Loan detail for Bank 2017-BNK4.
Data as of loan data through October 2026; ratings as held in the dataset at 2026-10-13; current tranche balances from the Form 10-D distribution statement for 2026-10-19
← Bank 2017-BNK4 (segment D01, CIK 1698685) / CMBS market
Detail sections for the 58 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
2200 Renaissance Boulevard
| Property | 2200 Renaissance Boulevard |
| Address | 2200 Renaissance Boulevard; King of Prussia, PA 19406 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 184,118 |
| Year built | 1985 |
| Year last renovated | 2014 |
| Original balance | $24.0M |
| Current balance | $21.6M (October 2026) |
| Share of deal balance | 3.3% |
| Interest rate at origination | 5.33% |
| Current interest rate | 5.33% |
| Origination date | 03-10-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-03-11 |
| Prepayment lockout end | 12-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.0M |
| Operating expenses | $1.0M |
| Net operating income | $1.0M |
| Net cash flow | $889,899 |
| DSCR (net cash flow) | 1.11 |
| DSCR (net operating income) | 1.27 |
| Occupancy | 73% |
| Servicer advances outstanding | $0 |
Empire Tower I
| Property | Empire Tower I |
| Address | 3633 Inland Empire Boulevard; Ontario, CA 91764 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 179,604 |
| Year built | 1991 |
| Year last renovated | not yet reported |
| Original balance | $24.0M |
| Current balance | $20.9M (October 2026) |
| Share of deal balance | 3.2% |
| Interest rate at origination | 4.99% |
| Current interest rate | 4.99% |
| Origination date | 02-10-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 05-10-2019 |
| Yield maintenance end | 11-10-2026 |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2026 |
| Revenue | $4.6M |
| Operating expenses | $1.8M |
| Net operating income | $2.8M |
| Net cash flow | $2.6M |
| DSCR (net cash flow) | 2.27 |
| DSCR (net operating income) | 2.40 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
Pentagon Center
| Property | Pentagon Center |
| Address | 2521 South Clark Street & 2530 Crystal Drive; Arlington, VA 22202 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 911,818 |
| Year built | 1970 |
| Year last renovated | 2002 |
| Original balance | $55.0M |
| Current balance | $20.0M (October 2026) |
| Share of deal balance | 3.1% |
| Interest rate at origination | 4.33% |
| Current interest rate | 4.33% |
| Origination date | 02-21-2017 |
| Original term | 121 months |
| Amortization term | not yet reported |
| Interest-only period | 121 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 11-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA/GSMC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $36.7M |
| Operating expenses | $10.9M |
| Net operating income | $25.9M |
| Net cash flow | $25.8M |
| DSCR (net cash flow) | 2.80 |
| DSCR (net operating income) | 2.81 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
San Mateo Self Storage
| Property | San Mateo Self Storage |
| Address | 1140-1160 19th Avenue; San Mateo, CA 94403 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 108,218 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $19.0M |
| Current balance | $19.0M (October 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 01-20-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 04-30-2019 |
| Yield maintenance end | 09-30-2026 |
| Servicer | Preferred Capital Advisors |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $557,136 |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 3.23 |
| DSCR (net operating income) | 3.25 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
King Plaza Center
| Property | King Plaza Center |
| Address | 950-980 King Drive; Daly City, CA 94015 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 59,538 |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $16.0M |
| Current balance | $16.0M (October 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 4.40% |
| Current interest rate | 4.40% |
| Origination date | 12-30-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $362,687 |
| Net operating income | $930,363 |
| Net cash flow | $884,076 |
| DSCR (net cash flow) | 2.48 |
| DSCR (net operating income) | 2.61 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
B.F. Saul Hotel Portfolio
| Property | B.F. Saul Hotel Portfolio |
| Address | not yet reported |
| Property type | Lodging |
| Units, beds or keys | 331 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $15.3M (October 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 5.12% |
| Current interest rate | 5.12% |
| Origination date | 03-13-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-11 |
| Prepayment lockout end | 01-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $12.9M |
| Operating expenses | $10.2M |
| Net operating income | $2.7M |
| Net cash flow | $2.3M |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
Mercury Tech Center
| Property | Mercury Tech Center |
| Address | 8125, 8155, 8195, 8208, 8228, 8248 Mercury Court; San Diego, CA 92111 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 80,412 |
| Year built | 1973 |
| Year last renovated | 2016 |
| Original balance | $10.8M |
| Current balance | $10.0M (October 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 5.02% |
| Current interest rate | 5.02% |
| Origination date | 02-15-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 10-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $302,217 |
| Net operating income | $882,723 |
| Net cash flow | $838,751 |
| DSCR (net cash flow) | 2.41 |
| DSCR (net operating income) | 2.54 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Hilton Garden Inn Chattanooga Downtown
| Property | Hilton Garden Inn Chattanooga Downtown |
| Address | 311 Chestnut Street; Chattanooga, TN 37402 |
| Property type | Lodging |
| Units, beds or keys | 94 |
| Net rentable square feet | not yet reported |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $9.9M (October 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.83% |
| Current interest rate | 4.83% |
| Origination date | 03-03-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-11 |
| Prepayment lockout end | 12-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.0M |
| Operating expenses | $3.3M |
| Net operating income | $1.7M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 2.01 |
| DSCR (net operating income) | 2.27 |
| Occupancy | 69% |
| Servicer advances outstanding | $0 |
Hilton Mystic, CT
| Property | Hilton Mystic, CT |
| Address | 20 Coogan Boulevard; Mystic, CT 06355 |
| Property type | Lodging |
| Units, beds or keys | 184 |
| Net rentable square feet | not yet reported |
| Year built | 1986 |
| Year last renovated | 2015 |
| Original balance | $13.0M |
| Current balance | $9.9M (October 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 5.02% |
| Current interest rate | 5.02% |
| Origination date | 02-01-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 10-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Crossroads Shopping Center-Bakersfield
| Property | Crossroads Shopping Center-Bakersfield |
| Address | 6300 White Lane; Bakersfield, CA 93309 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 98,128 |
| Year built | 1986 |
| Year last renovated | 2015 |
| Original balance | $8.9M |
| Current balance | $7.9M (October 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.81% |
| Current interest rate | 4.81% |
| Origination date | 01-27-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 11-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $424,840 |
| Net operating income | $846,671 |
| Net cash flow | $783,375 |
| DSCR (net cash flow) | 1.87 |
| DSCR (net operating income) | 2.02 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Bay Area Apartment Portfolio
| Property | Bay Area Apartment Portfolio |
| Address | not yet reported |
| Property type | Multifamily |
| Units, beds or keys | 56 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $6.7M (October 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.02% |
| Current interest rate | 5.02% |
| Origination date | 02-08-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 11-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $591,111 |
| Operating expenses | $279,044 |
| Net operating income | $312,067 |
| Net cash flow | $303,667 |
| DSCR (net cash flow) | 1.18 |
| DSCR (net operating income) | 1.21 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Walgreens New York
| Property | Walgreens New York |
| Address | 416 Windsor Highway; Vails Gate, NY 12553 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,550 |
| Year built | 2011 |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $6.4M (October 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.29% |
| Current interest rate | 5.29% |
| Origination date | 01-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 10-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Alameda Apartments
| Property | Alameda Apartments |
| Address | 1415 Broadway; Alameda, CA 94501 |
| Property type | Multifamily |
| Units, beds or keys | 93 |
| Net rentable square feet | not yet reported |
| Year built | 1926 |
| Year last renovated | not yet reported |
| Original balance | $7.2M |
| Current balance | $5.9M (October 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.88% |
| Current interest rate | 4.88% |
| Origination date | 12-01-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.7M |
| Operating expenses | $894,458 |
| Net operating income | $799,128 |
| Net cash flow | $754,067 |
| DSCR (net cash flow) | 1.65 |
| DSCR (net operating income) | 1.75 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
Walgreens Alaska
| Property | Walgreens Alaska |
| Address | 2550 E 88th Avenue; Anchorage, AK 99507 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,418 |
| Year built | 2013 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $5.9M (October 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.29% |
| Current interest rate | 5.29% |
| Origination date | 01-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 10-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $624,767 |
| Operating expenses | $18,743 |
| Net operating income | $606,024 |
| Net cash flow | $604,294 |
| DSCR (net cash flow) | 1.41 |
| DSCR (net operating income) | 1.42 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
North Main Self Storage
| Property | North Main Self Storage |
| Address | 1280 North Main Street; Manteca, CA 95336 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 109,555 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $5.8M (October 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.05% |
| Current interest rate | 5.05% |
| Origination date | 02-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 11-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.5M |
| Operating expenses | $653,387 |
| Net operating income | $894,942 |
| Net cash flow | $878,584 |
| DSCR (net cash flow) | 1.94 |
| DSCR (net operating income) | 1.97 |
| Occupancy | 76% |
| Servicer advances outstanding | $0 |
Huntsville Commons
| Property | Huntsville Commons |
| Address | 2250 Sparkman Drive; Huntsville, AL 35810 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,810 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $6.4M |
| Current balance | $5.7M (October 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 03-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-04-11 |
| Prepayment lockout end | 01-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $510,894 |
| Operating expenses | $178,974 |
| Net operating income | $331,920 |
| Net cash flow | $296,003 |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.63 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
Medford Retail Shops
| Property | Medford Retail Shops |
| Address | 499, 971, 969, 961, 959, 953, 973, 975, 987, 1087, 1089, 1091, and 1093 Medford Center Drive; Medford, OR 97501 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 37,470 |
| Year built | 1959 |
| Year last renovated | 2002 |
| Original balance | $6.7M |
| Current balance | $5.6M (October 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.88% |
| Current interest rate | 4.88% |
| Origination date | 02-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 11-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $541,274 |
| Operating expenses | $135,337 |
| Net operating income | $405,937 |
| Net cash flow | $386,960 |
| DSCR (net cash flow) | 1.81 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Best Western Hannaford, OH
| Property | Best Western Hannaford, OH |
| Address | 5900 East Galbraith Road; Cincinnati, OH 45236 |
| Property type | Lodging |
| Units, beds or keys | 79 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2013 |
| Original balance | $6.5M |
| Current balance | $5.0M (October 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.25% |
| Current interest rate | 5.25% |
| Origination date | 02-17-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 04-30-2019 |
| Yield maintenance end | 11-30-2026 |
| Servicer | Bellwether |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2025 |
| Revenue | $1.6M |
| Operating expenses | $1.1M |
| Net operating income | $497,152 |
| Net cash flow | $433,154 |
| DSCR (net cash flow) | 0.93 |
| DSCR (net operating income) | 1.07 |
| Occupancy | 53% |
| Servicer advances outstanding | $0 |
Lawndale Plaza
| Property | Lawndale Plaza |
| Address | 7049 & 7053 Lawndale Street; Houston, TX 77023 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 51,934 |
| Year built | 1960 |
| Year last renovated | 2012 |
| Original balance | $5.4M |
| Current balance | $4.8M (October 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.33% |
| Current interest rate | 5.33% |
| Origination date | 12-22-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 09-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | NorthMarq |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $571,034 |
| Operating expenses | $186,747 |
| Net operating income | $384,287 |
| Net cash flow | $360,063 |
| DSCR (net cash flow) | 2.41 |
| DSCR (net operating income) | 2.57 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Kingwood Forest Apartments
| Property | Kingwood Forest Apartments |
| Address | 8200 Wild Briar Drive; Shreveport, LA 71108 |
| Property type | Multifamily |
| Units, beds or keys | 208 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2013 |
| Original balance | $5.5M |
| Current balance | $4.7M (October 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.73% |
| Current interest rate | 4.73% |
| Origination date | 12-01-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2026-12-01 |
| Prepayment lockout end | 08-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $875,029 |
| Operating expenses | $470,450 |
| Net operating income | $404,579 |
| Net cash flow | $378,579 |
| DSCR (net cash flow) | 2.20 |
| DSCR (net operating income) | 2.36 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Red Roof Inn BWI Airport
| Property | Red Roof Inn BWI Airport |
| Address | 827 Elkridge Landing Road; Linthicum Heights, MD 21090 |
| Property type | Lodging |
| Units, beds or keys | 132 |
| Net rentable square feet | not yet reported |
| Year built | 1986 |
| Year last renovated | 2013 |
| Original balance | $5.5M |
| Current balance | $4.3M (October 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.45% |
| Current interest rate | 5.45% |
| Origination date | 03-22-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $2.0M |
| Operating expenses | $1.8M |
| Net operating income | $240,753 |
| Net cash flow | $160,283 |
| DSCR (net cash flow) | 0.40 |
| DSCR (net operating income) | 0.60 |
| Occupancy | 59% |
| Servicer advances outstanding | $0 |
301-333 S Abbot Avenue
| Property | 301-333 S Abbot Avenue |
| Address | 301-315 and 333 South Abbott Avenue; Milpitas, CA 95035 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 20,364 |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $4.1M (October 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.63% |
| Current interest rate | 4.63% |
| Origination date | 02-09-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 11-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $509,806 |
| Operating expenses | $134,164 |
| Net operating income | $375,642 |
| Net cash flow | $355,184 |
| DSCR (net cash flow) | 2.30 |
| DSCR (net operating income) | 2.43 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Amcor Industrial
| Property | Amcor Industrial |
| Address | 6161 North 64th Street; Milwaukee, WI 53218 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 170,891 |
| Year built | 1958 |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $3.7M (October 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.77% |
| Current interest rate | 4.77% |
| Origination date | 03-21-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $249,216 |
| Operating expenses | $8,723 |
| Net operating income | $240,493 |
| Net cash flow | $222,550 |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.70 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Walgreens Bluffton
| Property | Walgreens Bluffton |
| Address | 868 Fording Island Road; Bluffton, SC 29910 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 13,650 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $4.1M |
| Current balance | $3.4M (October 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.16% |
| Current interest rate | 5.16% |
| Origination date | 02-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 11-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2026 |
| Revenue | $292,406 |
| Operating expenses | $2,924 |
| Net operating income | $289,482 |
| Net cash flow | $288,458 |
| DSCR (net cash flow) | 1.44 |
| DSCR (net operating income) | 1.45 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Walgreens Alabama
| Property | Walgreens Alabama |
| Address | 9195 Moffett Road; Semmes, AL 36575 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,550 |
| Year built | 2012 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $2.8M (October 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.29% |
| Current interest rate | 5.29% |
| Origination date | 01-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 10-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Walgreens Holyoke, MA
| Property | Walgreens Holyoke, MA |
| Address | 1588 Northampton Street; Holyoke, MA 01040 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 13,905 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $2.3M |
| Current balance | $2.3M (October 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.75% |
| Current interest rate | 4.75% |
| Origination date | 01-06-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 10-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2026 |
| Revenue | $210,000 |
| Operating expenses | $4,200 |
| Net operating income | $205,800 |
| Net cash flow | $203,722 |
| DSCR (net cash flow) | 2.46 |
| DSCR (net operating income) | 2.48 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Phenix Square
| Property | Phenix Square |
| Address | 1101-1119 Highway 280 Bypass; Phenix City, AL 36867 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 53,542 |
| Year built | 1978 |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | $1.6M (October 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.41% |
| Current interest rate | 5.41% |
| Origination date | 03-13-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-11 |
| Prepayment lockout end | 01-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1020 19th Street
| Property | 1020 19th Street |
| Address | 1020 19th Street Northwest; Washington, DC 20036 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 115,737 |
| Year built | 1982 |
| Year last renovated | 1999 |
| Original balance | $23.6M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.8M |
| Operating expenses | $2.1M |
| Net operating income | $1.7M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 0.91 |
| DSCR (net operating income) | 1.04 |
| Occupancy | 68% |
| Servicer advances outstanding | not yet reported |
1900 L Street
| Property | 1900 L Street |
| Address | 1900 L Street Northwest; Washington, DC 20036 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 104,859 |
| Year built | 1965 |
| Year last renovated | 2002 |
| Original balance | $23.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.9M |
| Operating expenses | $1.6M |
| Net operating income | $1.3M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 0.68 |
| DSCR (net operating income) | 0.80 |
| Occupancy | 47% |
| Servicer advances outstanding | not yet reported |
1920 L Street
| Property | 1920 L Street |
| Address | 1920 L Street Northwest; Washington, DC 20036 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 107,723 |
| Year built | 1963 |
| Year last renovated | 1999 |
| Original balance | $23.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.6M |
| Operating expenses | $1.8M |
| Net operating income | $1.8M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 0.97 |
| DSCR (net operating income) | 1.09 |
| Occupancy | 67% |
| Servicer advances outstanding | not yet reported |
American Greetings HQ
| Property | American Greetings HQ |
| Address | 2250 Crocker Road; Westlake, OH 44145 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 655,969 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $38.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.72% |
| Current interest rate | 0.00% |
| Origination date | 10-05-2016 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-11-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse Portfolio
| Property | Ralph's Food Warehouse Portfolio |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 667,457 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $25.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | 6.29% |
| Current interest rate | 0.00% |
| Origination date | 01-30-2017 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Fajardo
| Property | Ralph's Food Warehouse - Fajardo |
| Address | Carretera #3, KM 45.5, Bo. Quebrada, Esquina Calle Igualdad; Fajardo, PR 00738 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 98,260 |
| Year built | 2011 |
| Year last renovated | not yet reported |
| Original balance | $5.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Instituto de Banca y Comercio
| Property | Instituto de Banca y Comercio |
| Address | PR #1, Km 33.8, Bo. Bairoa Lot 3; Caguas, PR 00725 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 60,000 |
| Year built | 1992 |
| Year last renovated | 2007 |
| Original balance | $3.7M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Yabucoa
| Property | Ralph's Food Warehouse - Yabucoa |
| Address | PR-901, Km 13.5, Plaza Yabucoa; Yabucoa, PR 00767 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 89,312 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Caguas
| Property | Ralph's Food Warehouse - Caguas |
| Address | Angora Industrial Park, Km 33.3 Bairoa; Caguas, PR 00725 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 72,640 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $2.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Humacao
| Property | Ralph's Food Warehouse - Humacao |
| Address | Triumph Plaza, Lote #6, PR-3; Humacao, PR 00792 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 82,357 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Gurabo
| Property | Ralph's Food Warehouse - Gurabo |
| Address | Carretera 189, Km. 7.8 Plaza Gurabo; Gurabo, PR 00778 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 50,954 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Naguabo
| Property | Ralph's Food Warehouse - Naguabo |
| Address | PR-31, Km 3.7, El Duque Ward; Naguabo, PR 00718 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 57,134 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $1.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - San Lorenzo
| Property | Ralph's Food Warehouse - San Lorenzo |
| Address | PR-183, Ramal 9931, Bo Hato; San Lorenzo, PR 00754 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 45,109 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $1.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Cayey
| Property | Ralph's Food Warehouse - Cayey |
| Address | PR-15, Km 25.5, Industrial Avenue; Cayey, PR 00737 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 40,424 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $1.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Las Piedras
| Property | Ralph's Food Warehouse - Las Piedras |
| Address | PR-183, Centro Industrial; Las Piedras, PR 00771 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 40,862 |
| Year built | 1990 |
| Year last renovated | 2012 |
| Original balance | $952,381 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Supermercado del Este
| Property | Supermercado del Este |
| Address | H Este San Jose Shopping Center, Carretera #3; Humacao, PR 00792 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 30,405 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $744,048 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
SpringHill Suites Boca Raton
| Property | SpringHill Suites Boca Raton |
| Address | 5130 Northwest 8th Avenue; Boca Raton, FL 33487 |
| Property type | Lodging |
| Units, beds or keys | 146 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | 2013 |
| Original balance | $9.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.7M |
| Operating expenses | $4.5M |
| Net operating income | $1.2M |
| Net cash flow | $957,165 |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.77 |
| Occupancy | 71% |
| Servicer advances outstanding | not yet reported |
TownePlace Suites Boca Raton
| Property | TownePlace Suites Boca Raton |
| Address | 5110 Northwest 8th Avenue; Boca Raton, FL 33487 |
| Property type | Lodging |
| Units, beds or keys | 91 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | 2013 |
| Original balance | $5.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.6M |
| Operating expenses | $2.7M |
| Net operating income | $898,650 |
| Net cash flow | $780,768 |
| DSCR (net cash flow) | 1.91 |
| DSCR (net operating income) | 2.20 |
| Occupancy | 83% |
| Servicer advances outstanding | not yet reported |
TownePlace Suites Ft Lauderdale West
| Property | TownePlace Suites Ft Lauderdale West |
| Address | 3100 West Prospect Road; Fort Lauderdale, FL 33309 |
| Property type | Lodging |
| Units, beds or keys | 94 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.6M |
| Operating expenses | $3.0M |
| Net operating income | $638,482 |
| Net cash flow | $513,873 |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 84% |
| Servicer advances outstanding | not yet reported |
The Summit Birmingham
| Property | The Summit Birmingham |
| Address | 214 Summit Boulevard; Birmingham, AL 35243 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 681,245 |
| Year built | 1997 |
| Year last renovated | 2009 |
| Original balance | $61.9M |
| Current balance | $0 (October 2026) |
| Share of deal balance | 0.0% |
| Interest rate at origination | 4.76% |
| Current interest rate | 4.76% |
| Origination date | 12-20-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 06-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | BANA/Barclays |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $29.2M |
| Operating expenses | $7.2M |
| Net operating income | $22.0M |
| Net cash flow | $20.8M |
| DSCR (net cash flow) | 2.07 |
| DSCR (net operating income) | 2.19 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
Plaza at Milltown Commercial Center
| Property | Plaza at Milltown Commercial Center |
| Address | 94-450 Mokuola Street; Waipahu, HI 96797 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 36,378 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $13.9M |
| Current balance | $0 (October 2026) |
| Share of deal balance | 0.0% |
| Interest rate at origination | 5.02% |
| Current interest rate | 5.02% |
| Origination date | 12-28-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 09-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Athol Apartments
| Property | Athol Apartments |
| Address | 166 Athol Avenue; Oakland, CA 94606 |
| Property type | Multifamily |
| Units, beds or keys | 28 |
| Net rentable square feet | not yet reported |
| Year built | 1965 |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $300,380 |
| Operating expenses | $121,396 |
| Net operating income | $178,984 |
| Net cash flow | $174,616 |
| DSCR (net cash flow) | 1.30 |
| DSCR (net operating income) | 1.33 |
| Occupancy | 86% |
| Servicer advances outstanding | not yet reported |
Lester Apartments
| Property | Lester Apartments |
| Address | 267 Lester Avenue; Oakland, CA 94606 |
| Property type | Multifamily |
| Units, beds or keys | 28 |
| Net rentable square feet | not yet reported |
| Year built | 1966 |
| Year last renovated | not yet reported |
| Original balance | $3.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $290,731 |
| Operating expenses | $157,648 |
| Net operating income | $133,083 |
| Net cash flow | $129,051 |
| DSCR (net cash flow) | 1.04 |
| DSCR (net operating income) | 1.07 |
| Occupancy | 96% |
| Servicer advances outstanding | not yet reported |
Fashion Place Shopping Center
| Property | Fashion Place Shopping Center |
| Address | 2720 Decker Boulevard; Columbia, SC 29206 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 147,406 |
| Year built | 1986 |
| Year last renovated | 2016 |
| Original balance | $7.9M |
| Current balance | $0 (October 2026) |
| Share of deal balance | 0.0% |
| Interest rate at origination | 4.99% |
| Current interest rate | 4.99% |
| Origination date | 12-08-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 09-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | HFF |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
24-HR Fitness - Pearland
| Property | 24-HR Fitness - Pearland |
| Address | 10011 West Broadway Street; Pearland, TX 77584 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 39,700 |
| Year built | 2007 |
| Year last renovated | 2012 |
| Original balance | $6.9M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.63% |
| Current interest rate | 0.00% |
| Origination date | 11-21-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-01 |
| Prepayment lockout end | 08-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | NorthMarq |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Magnolia Tech Park Portfolio
| Property | Magnolia Tech Park Portfolio |
| Address | not yet reported |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 87,350 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.5M |
| Current balance | $0 (October 2026) |
| Share of deal balance | 0.0% |
| Interest rate at origination | 5.17% |
| Current interest rate | 5.17% |
| Origination date | 12-29-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 09-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.9M |
| Operating expenses | $554,968 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.94 |
| DSCR (net operating income) | 3.13 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Magnolia Tech Park
| Property | Magnolia Tech Park |
| Address | 33126-33138 Magnolia Circle; Magnolia, TX 77354 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,650 |
| Year built | 2012 |
| Year last renovated | 2015 |
| Original balance | $5.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.9M |
| Operating expenses | $554,968 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.94 |
| DSCR (net operating income) | 3.13 |
| Occupancy | 97% |
| Servicer advances outstanding | not yet reported |
Tamina Office Park
| Property | Tamina Office Park |
| Address | 32222-32302 Tamina Road; Magnolia, TX 77354 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 18,700 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $1.3M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | 0.00 |
| Occupancy | 86% |
| Servicer advances outstanding | not yet reported |
Dickinson Fiesta MHC
| Property | Dickinson Fiesta MHC |
| Address | 3200 & 3300 Dickinson Avenue; Dickinson, TX 77539 |
| Property type | Manufactured housing |
| Units, beds or keys | 76 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $1.8M |
| Current balance | $0 (October 2026) |
| Share of deal balance | 0.0% |
| Interest rate at origination | 5.36% |
| Current interest rate | 5.36% |
| Origination date | 12-09-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 09-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
JW Marriott Desert Springs
| Property | JW Marriott Desert Springs |
| Address | 74-855 Country Club Drive; Palm Desert, CA 92260 |
| Property type | Lodging |
| Units, beds or keys | 884 |
| Net rentable square feet | not yet reported |
| Year built | 1987 |
| Year last renovated | 2017 |
| Original balance | $55.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.15% |
| Current interest rate | 0.00% |
| Origination date | 01-11-2017 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2022-02-01 |
| Prepayment lockout end | 10-31-2021 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Merrill Lynch Drive
| Property | Merrill Lynch Drive |
| Address | 1300, 1350 and 1400 Merrill Lynch Drive; Hopewell, NJ 08534 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 553,841 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $41.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.93% |
| Current interest rate | 0.00% |
| Origination date | 01-31-2017 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2025-02-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-05-2021 |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | MSBNA/Barclays |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |