Loan detail for Bank 2017-BNK4.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Bank 2017-BNK4 (segment D02, CIK 1698685) · CMBS market
Detail sections for the 47 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
PREFERRED FREEZER PHILADELPHIA
| Property | PREFERRED FREEZER PHILADELPHIA |
| Address | 3101 SOUTH 3RD STREET; Philadelphia, PA 19148 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 138,236 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $24.0M |
| Current balance | $24.0M (September 2026) |
| Share of deal balance | 3.1% |
| Interest rate at origination | 4.99% |
| Current interest rate | 4.99% |
| Origination date | 01-31-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 11-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $257,329 |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.87 |
| DSCR (net operating income) | 1.95 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
2200 RENAISSANCE BOULEVARD
| Property | 2200 RENAISSANCE BOULEVARD |
| Address | 2200 RENAISSANCE BOULEVARD; King of Prussia, PA 19406 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 184,118 |
| Year built | 1985 |
| Year last renovated | 2014 |
| Original balance | $24.0M |
| Current balance | $21.6M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 5.33% |
| Current interest rate | 5.33% |
| Origination date | 03-10-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-03-11 |
| Prepayment lockout end | 12-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.0M |
| Operating expenses | $1.0M |
| Net operating income | $1.0M |
| Net cash flow | $889,899 |
| DSCR (net cash flow) | 1.11 |
| DSCR (net operating income) | 1.27 |
| Occupancy | 73% |
| Servicer advances outstanding | $0 |
EMPIRE TOWER I
| Property | EMPIRE TOWER I |
| Address | 3633 INLAND EMPIRE BOULEVARD; Ontario, CA 91764 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 179,604 |
| Year built | 1991 |
| Year last renovated | not yet reported |
| Original balance | $24.0M |
| Current balance | $21.0M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 4.99% |
| Current interest rate | 4.99% |
| Origination date | 02-10-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 05-10-2019 |
| Yield maintenance end | 11-10-2026 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.1M |
| Operating expenses | $1.2M |
| Net operating income | $1.9M |
| Net cash flow | $1.8M |
| DSCR (net cash flow) | 2.37 |
| DSCR (net operating income) | 2.50 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
PENTAGON CENTER
| Property | PENTAGON CENTER |
| Address | 2521 SOUTH CLARK STREET & 2530 CRYSTAL DRIVE; Arlington, VA 22202 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 911,818 |
| Year built | 1970 |
| Year last renovated | 2002 |
| Original balance | $55.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 4.33% |
| Current interest rate | 4.33% |
| Origination date | 02-21-2017 |
| Original term | 121 months |
| Amortization term | not yet reported |
| Interest-only period | 121 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 11-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA/GSMC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $36.7M |
| Operating expenses | $10.9M |
| Net operating income | $25.9M |
| Net cash flow | $25.8M |
| DSCR (net cash flow) | 2.80 |
| DSCR (net operating income) | 2.81 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 4A
| Property | Loan 4A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 4.33% |
| Current interest rate | 4.33% |
| Origination date | 02-21-2017 |
| Original term | 121 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SAN MATEO SELF STORAGE
| Property | SAN MATEO SELF STORAGE |
| Address | 1140-1160 19TH AVENUE; San Mateo, CA 94403 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 108,218 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $19.0M |
| Current balance | $19.0M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 01-20-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 04-30-2019 |
| Yield maintenance end | 09-30-2026 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $557,136 |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 3.23 |
| DSCR (net operating income) | 3.25 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
KING PLAZA CENTER
| Property | KING PLAZA CENTER |
| Address | 950-980 KING DRIVE; Daly City, CA 94015 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 59,538 |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.40% |
| Current interest rate | 4.40% |
| Origination date | 12-30-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $362,687 |
| Net operating income | $930,363 |
| Net cash flow | $884,076 |
| DSCR (net cash flow) | 2.48 |
| DSCR (net operating income) | 2.61 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
B.F. Saul Hotel Portfolio
| Property | B.F. Saul Hotel Portfolio |
| Address | FL |
| Property type | Lodging |
| Units, beds or keys | 331 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $15.4M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 5.12% |
| Current interest rate | 5.12% |
| Origination date | 03-13-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-11 |
| Prepayment lockout end | 01-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $12.9M |
| Operating expenses | $10.2M |
| Net operating income | $2.7M |
| Net cash flow | $2.3M |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
Loan 4B
| Property | Loan 4B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.33% |
| Current interest rate | 4.33% |
| Origination date | 02-21-2017 |
| Original term | 121 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
MERCURY TECH CENTER
| Property | MERCURY TECH CENTER |
| Address | 8125, 8155, 8195, 8208, 8228, 8248 MERCURY COURT; San Diego, CA 92111 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 80,412 |
| Year built | 1973 |
| Year last renovated | 2016 |
| Original balance | $10.8M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.02% |
| Current interest rate | 5.02% |
| Origination date | 02-15-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 10-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $302,217 |
| Net operating income | $882,723 |
| Net cash flow | $838,751 |
| DSCR (net cash flow) | 2.41 |
| DSCR (net operating income) | 2.54 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HILTON GARDEN INN CHATTANOOGA DOWNTOWN
| Property | HILTON GARDEN INN CHATTANOOGA DOWNTOWN |
| Address | 311 CHESTNUT STREET; Chattanooga, TN 37402 |
| Property type | Lodging |
| Units, beds or keys | 94 |
| Net rentable square feet | not yet reported |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $9.9M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.83% |
| Current interest rate | 4.83% |
| Origination date | 03-03-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-11 |
| Prepayment lockout end | 12-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.0M |
| Operating expenses | $3.3M |
| Net operating income | $1.7M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 2.01 |
| DSCR (net operating income) | 2.27 |
| Occupancy | 69% |
| Servicer advances outstanding | $0 |
CROSSROADS SHOPPING CENTER-BAKERSFIELD
| Property | CROSSROADS SHOPPING CENTER-BAKERSFIELD |
| Address | 6300 WHITE LANE; Bakersfield, CA 93309 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 98,128 |
| Year built | 1986 |
| Year last renovated | 2015 |
| Original balance | $8.9M |
| Current balance | $7.9M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.81% |
| Current interest rate | 4.81% |
| Origination date | 01-27-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 11-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $842,553 |
| Operating expenses | $292,702 |
| Net operating income | $549,851 |
| Net cash flow | $507,654 |
| DSCR (net cash flow) | 1.82 |
| DSCR (net operating income) | 1.97 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Bay Area Apartment Portfolio
| Property | Bay Area Apartment Portfolio |
| Address | CA |
| Property type | Multifamily |
| Units, beds or keys | 56 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.02% |
| Current interest rate | 5.02% |
| Origination date | 02-08-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 11-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $286,883 |
| Operating expenses | $135,277 |
| Net operating income | $151,606 |
| Net cash flow | $147,406 |
| DSCR (net cash flow) | 1.14 |
| DSCR (net operating income) | 1.17 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
ALAMEDA APARTMENTS
| Property | ALAMEDA APARTMENTS |
| Address | 1415 BROADWAY; Alameda, CA 94501 |
| Property type | Multifamily |
| Units, beds or keys | 93 |
| Net rentable square feet | not yet reported |
| Year built | 1926 |
| Year last renovated | not yet reported |
| Original balance | $7.2M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.88% |
| Current interest rate | 4.88% |
| Origination date | 12-01-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.7M |
| Operating expenses | $894,458 |
| Net operating income | $799,128 |
| Net cash flow | $754,067 |
| DSCR (net cash flow) | 1.65 |
| DSCR (net operating income) | 1.75 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
WALGREENS ALASKA
| Property | WALGREENS ALASKA |
| Address | 2550 E 88TH AVENUE; Anchorage, AK 99507 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,418 |
| Year built | 2013 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.29% |
| Current interest rate | 5.29% |
| Origination date | 01-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 10-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $624,767 |
| Operating expenses | $18,743 |
| Net operating income | $606,024 |
| Net cash flow | $604,294 |
| DSCR (net cash flow) | 1.41 |
| DSCR (net operating income) | 1.42 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
NORTH MAIN SELF STORAGE
| Property | NORTH MAIN SELF STORAGE |
| Address | 1280 NORTH MAIN STREET; Manteca, CA 95336 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 109,555 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $5.8M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.05% |
| Current interest rate | 5.05% |
| Origination date | 02-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 11-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.5M |
| Operating expenses | $653,387 |
| Net operating income | $894,942 |
| Net cash flow | $878,584 |
| DSCR (net cash flow) | 1.94 |
| DSCR (net operating income) | 1.97 |
| Occupancy | 76% |
| Servicer advances outstanding | $0 |
HUNTSVILLE COMMONS
| Property | HUNTSVILLE COMMONS |
| Address | 2250 SPARKMAN DRIVE; Huntsville, AL 35810 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,810 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $6.4M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 03-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-04-11 |
| Prepayment lockout end | 01-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $267,409 |
| Operating expenses | $113,999 |
| Net operating income | $153,410 |
| Net cash flow | $135,451 |
| DSCR (net cash flow) | 1.33 |
| DSCR (net operating income) | 1.51 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
MEDFORD RETAIL SHOPS
| Property | MEDFORD RETAIL SHOPS |
| Address | 499, 971, 969, 961, 959, 953, 973, 975, 987, 1087, 1089, 1091, AND 1093 MEDFORD CENTER DRIVE; Medford, OR 97501 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 37,470 |
| Year built | 1959 |
| Year last renovated | 2002 |
| Original balance | $6.7M |
| Current balance | $5.6M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.88% |
| Current interest rate | 4.88% |
| Origination date | 02-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 11-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $541,274 |
| Operating expenses | $135,337 |
| Net operating income | $405,937 |
| Net cash flow | $386,960 |
| DSCR (net cash flow) | 1.81 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Magnolia Tech Park Portfolio
| Property | Magnolia Tech Park Portfolio |
| Address | TX |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.5M |
| Current balance | $5.4M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.17% |
| Current interest rate | 5.17% |
| Origination date | 12-29-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 09-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.9M |
| Operating expenses | $554,968 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.94 |
| DSCR (net operating income) | 3.13 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
BARRY PLAZA
| Property | BARRY PLAZA |
| Address | 3019-3059 NORTH PULASKI ROAD; Chicago, IL 60641 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 35,372 |
| Year built | 1987 |
| Year last renovated | 2004 |
| Original balance | $5.2M |
| Current balance | $5.2M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.14% |
| Current interest rate | 4.14% |
| Origination date | 09-13-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2026-10-01 |
| Prepayment lockout end | 05-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $551,921 |
| Operating expenses | $301,416 |
| Net operating income | $250,505 |
| Net cash flow | $235,166 |
| DSCR (net cash flow) | 2.16 |
| DSCR (net operating income) | 2.30 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
LAWNDALE PLAZA
| Property | LAWNDALE PLAZA |
| Address | 7049 & 7053 LAWNDALE STREET; Houston, TX 77023 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 51,934 |
| Year built | 1960 |
| Year last renovated | 2012 |
| Original balance | $5.4M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.33% |
| Current interest rate | 5.33% |
| Origination date | 12-22-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 09-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $571,034 |
| Operating expenses | $186,747 |
| Net operating income | $384,287 |
| Net cash flow | $360,063 |
| DSCR (net cash flow) | 2.41 |
| DSCR (net operating income) | 2.57 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
KINGWOOD FOREST APARTMENTS
| Property | KINGWOOD FOREST APARTMENTS |
| Address | 8200 WILD BRIAR DRIVE; Shreveport, LA 71108 |
| Property type | Multifamily |
| Units, beds or keys | 208 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2013 |
| Original balance | $5.5M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.73% |
| Current interest rate | 4.73% |
| Origination date | 12-01-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2026-12-01 |
| Prepayment lockout end | 08-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $875,029 |
| Operating expenses | $470,450 |
| Net operating income | $404,579 |
| Net cash flow | $378,579 |
| DSCR (net cash flow) | 2.20 |
| DSCR (net operating income) | 2.36 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
301-333 S ABBOT AVENUE
| Property | 301-333 S ABBOT AVENUE |
| Address | 301-315 AND 333 SOUTH ABBOTT AVENUE; Milpitas, CA 95035 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 20,364 |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $4.1M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.63% |
| Current interest rate | 4.63% |
| Origination date | 02-09-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 11-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $509,806 |
| Operating expenses | $134,164 |
| Net operating income | $375,642 |
| Net cash flow | $355,184 |
| DSCR (net cash flow) | 2.30 |
| DSCR (net operating income) | 2.43 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
AMCOR INDUSTRIAL
| Property | AMCOR INDUSTRIAL |
| Address | 6161 NORTH 64TH STREET; Milwaukee, WI 53218 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 170,891 |
| Year built | 1958 |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.77% |
| Current interest rate | 4.77% |
| Origination date | 03-21-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $249,216 |
| Operating expenses | $8,723 |
| Net operating income | $240,493 |
| Net cash flow | $222,550 |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.70 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WALGREENS BLUFFTON
| Property | WALGREENS BLUFFTON |
| Address | 868 FORDING ISLAND ROAD; Bluffton, SC 29910 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 13,650 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $4.1M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.16% |
| Current interest rate | 5.16% |
| Origination date | 02-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-02-11 |
| Prepayment lockout end | 11-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $197,941 |
| Operating expenses | $1,979 |
| Net operating income | $195,962 |
| Net cash flow | $195,279 |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WALGREENS - HOLYOKE, MA
| Property | WALGREENS - HOLYOKE, MA |
| Address | 1588 NORTHAMPTON STREET; Holyoke, MA 01040 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 13,905 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $2.3M |
| Current balance | $2.3M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.75% |
| Current interest rate | 4.75% |
| Origination date | 01-06-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 10-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $69,215 |
| Operating expenses | $1,384 |
| Net operating income | $67,831 |
| Net cash flow | $67,138 |
| DSCR (net cash flow) | 2.46 |
| DSCR (net operating income) | 2.49 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
1020 19TH STREET
| Property | 1020 19TH STREET |
| Address | 1020 19TH STREET NORTHWEST; Washington, DC 20036 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 115,737 |
| Year built | 1982 |
| Year last renovated | 1999 |
| Original balance | $23.6M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.8M |
| Operating expenses | $2.1M |
| Net operating income | $1.7M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 0.91 |
| DSCR (net operating income) | 1.04 |
| Occupancy | 68% |
| Servicer advances outstanding | not yet reported |
1900 L STREET
| Property | 1900 L STREET |
| Address | 1900 L STREET NORTHWEST; Washington, DC 20036 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 104,859 |
| Year built | 1965 |
| Year last renovated | 2002 |
| Original balance | $23.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.9M |
| Operating expenses | $1.6M |
| Net operating income | $1.3M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 0.68 |
| DSCR (net operating income) | 0.80 |
| Occupancy | 47% |
| Servicer advances outstanding | not yet reported |
1920 L STREET
| Property | 1920 L STREET |
| Address | 1920 L STREET NORTHWEST; Washington, DC 20036 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 107,723 |
| Year built | 1963 |
| Year last renovated | 1999 |
| Original balance | $23.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.6M |
| Operating expenses | $1.8M |
| Net operating income | $1.8M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 0.97 |
| DSCR (net operating income) | 1.09 |
| Occupancy | 67% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Fajardo
| Property | Ralph's Food Warehouse - Fajardo |
| Address | Fajardo, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2011 |
| Year last renovated | not yet reported |
| Original balance | $5.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Instituto de Banca y Comercio
| Property | Instituto de Banca y Comercio |
| Address | Caguas, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1992 |
| Year last renovated | 2007 |
| Original balance | $3.7M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Yabucoa
| Property | Ralph's Food Warehouse - Yabucoa |
| Address | Yabucoa, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Caguas
| Property | Ralph's Food Warehouse - Caguas |
| Address | Caguas, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $2.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Humacao
| Property | Ralph's Food Warehouse - Humacao |
| Address | Humacao, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Gurabo
| Property | Ralph's Food Warehouse - Gurabo |
| Address | Gurabo, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Naguabo
| Property | Ralph's Food Warehouse - Naguabo |
| Address | Naguabo, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $1.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - San Lorenzo
| Property | Ralph's Food Warehouse - San Lorenzo |
| Address | San Lorenzo, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $1.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Cayey
| Property | Ralph's Food Warehouse - Cayey |
| Address | Cayey, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $1.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Ralph's Food Warehouse - Las Piedras
| Property | Ralph's Food Warehouse - Las Piedras |
| Address | Las Piedras, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | 2012 |
| Original balance | $952,381 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Supermercado del Este
| Property | Supermercado del Este |
| Address | Humacao, PR |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $744,048 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
SPRINGHILL SUITES BOCA RATON
| Property | SPRINGHILL SUITES BOCA RATON |
| Address | 5130 NORTHWEST 8TH AVENUE; Boca Raton, FL 33487 |
| Property type | Lodging |
| Units, beds or keys | 146 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | 2013 |
| Original balance | $9.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.7M |
| Operating expenses | $4.5M |
| Net operating income | $1.2M |
| Net cash flow | $957,165 |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.77 |
| Occupancy | 71% |
| Servicer advances outstanding | not yet reported |
TOWNEPLACE SUITES BOCA RATON
| Property | TOWNEPLACE SUITES BOCA RATON |
| Address | 5110 NORTHWEST 8TH AVENUE; Boca Raton, FL 33487 |
| Property type | Lodging |
| Units, beds or keys | 91 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | 2013 |
| Original balance | $5.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.6M |
| Operating expenses | $2.7M |
| Net operating income | $898,650 |
| Net cash flow | $780,768 |
| DSCR (net cash flow) | 1.91 |
| DSCR (net operating income) | 2.20 |
| Occupancy | 83% |
| Servicer advances outstanding | not yet reported |
TOWNEPLACE SUITES FT LAUDERDALE WEST
| Property | TOWNEPLACE SUITES FT LAUDERDALE WEST |
| Address | 3100 WEST PROSPECT ROAD; Fort Lauderdale, FL 33309 |
| Property type | Lodging |
| Units, beds or keys | 94 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.6M |
| Operating expenses | $3.0M |
| Net operating income | $638,482 |
| Net cash flow | $513,873 |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 84% |
| Servicer advances outstanding | not yet reported |
ATHOL APARTMENTS
| Property | ATHOL APARTMENTS |
| Address | 166 ATHOL AVENUE; Oakland, CA 94606 |
| Property type | Multifamily |
| Units, beds or keys | 28 |
| Net rentable square feet | not yet reported |
| Year built | 1965 |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $144,241 |
| Operating expenses | $56,616 |
| Net operating income | $87,625 |
| Net cash flow | $85,441 |
| DSCR (net cash flow) | 1.27 |
| DSCR (net operating income) | 1.31 |
| Occupancy | 86% |
| Servicer advances outstanding | not yet reported |
LESTER APARTMENTS
| Property | LESTER APARTMENTS |
| Address | 267 LESTER AVENUE; Oakland, CA 94606 |
| Property type | Multifamily |
| Units, beds or keys | 28 |
| Net rentable square feet | not yet reported |
| Year built | 1966 |
| Year last renovated | not yet reported |
| Original balance | $3.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $142,642 |
| Operating expenses | $78,661 |
| Net operating income | $63,981 |
| Net cash flow | $61,965 |
| DSCR (net cash flow) | 1.00 |
| DSCR (net operating income) | 1.03 |
| Occupancy | 89% |
| Servicer advances outstanding | not yet reported |
MAGNOLIA TECH PARK
| Property | MAGNOLIA TECH PARK |
| Address | 33126-33138 MAGNOLIA CIRCLE; Magnolia, TX 77354 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,650 |
| Year built | 2012 |
| Year last renovated | 2015 |
| Original balance | $5.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.9M |
| Operating expenses | $554,968 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.94 |
| DSCR (net operating income) | 3.13 |
| Occupancy | 97% |
| Servicer advances outstanding | not yet reported |
TAMINA OFFICE PARK
| Property | TAMINA OFFICE PARK |
| Address | 32222-32302 TAMINA ROAD; Magnolia, TX 77354 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 18,700 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $1.3M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | 0.00 |
| Occupancy | 86% |
| Servicer advances outstanding | not yet reported |