Kilambi News
Monday, October 19, 2026

Bank 2017-BNK5: loan annex

Page built October 19, 2026

Loan detail for Bank 2017-BNK5.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15

← Bank 2017-BNK5 · CMBS market

Detail sections for the 56 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

BANK OF AMERICA RETAIL CONDO

PropertyBANK OF AMERICA RETAIL CONDO
Address36 EAST 14TH STREET; New York, NY 10003
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet5,066
Year built2006
Year last renovatednot yet reported
Original balance$23.0M
Current balance$23.0M (September 2026)
Share of deal balance2.4%
Interest rate at origination4.42%
Current interest rate4.42%
Origination date05-01-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-05-01
Prepayment lockout end01-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$40.7M03-17-2017MAI

Largest tenants

TenantSquare feetLease expiration
Bank of America5,06607-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$777,583
Operating expenses$34,843
Net operating income$742,740
Net cash flow$739,705
DSCR (net cash flow)1.44
DSCR (net operating income)1.45
Occupancy100%
Servicer advances outstanding$0

Loan 4A

PropertyLoan 4A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$22.5M
Current balance$22.5M (September 2026)
Share of deal balance2.4%
Interest rate at origination4.08%
Current interest rate4.08%
Origination date05-03-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA/WFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reported$326.2M2017-04-11MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

RICHMOND MARRIOTT SHORT PUMP

PropertyRICHMOND MARRIOTT SHORT PUMP
Address4240 DOMINION BOULEVARD; Glen Allen, VA 23060
Property typeLodging
Units, beds or keys243
Net rentable square feetnot yet reported
Year built2001
Year last renovated2015
Original balance$25.4M
Current balance$20.7M (September 2026)
Share of deal balance2.2%
Interest rate at origination4.49%
Current interest rate4.49%
Origination date04-07-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-11
Prepayment lockout end01-10-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$39.1M03-03-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$12.2M
Operating expenses$9.0M
Net operating income$3.2M
Net cash flow$2.7M
DSCR (net cash flow)1.73
DSCR (net operating income)2.04
Occupancy69%
Servicer advances outstanding$0

THE CENTER AT SPLIT ROCK

PropertyTHE CENTER AT SPLIT ROCK
Address698-708 BRIDGEPORT AVENUE; Shelton, CT 06484
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet91,197
Year built2007
Year last renovatednot yet reported
Original balance$22.5M
Current balance$18.4M (September 2026)
Share of deal balance1.9%
Interest rate at origination4.12%
Current interest rate4.12%
Origination date05-17-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-06-01
Prepayment lockout end02-28-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$35.1M04-07-2017MAI

Largest tenants

TenantSquare feetLease expiration
Walgreens14,73912-31-2050
Tutor Time10,36001-31-2029
Outback/Denver-I Limited Partnership6,24808-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$3.1M
Operating expenses$1.1M
Net operating income$2.0M
Net cash flow$1.8M
DSCR (net cash flow)1.41
DSCR (net operating income)1.51
Occupancy90%
Servicer advances outstanding$0

SOUTHBRIDGE OFFICE PARK

PropertySOUTHBRIDGE OFFICE PARK
Address2000-2100 SOUTHBRIDGE PARKWAY; Birmingham, AL 35209
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet225,162
Year built1984
Year last renovatednot yet reported
Original balance$19.0M
Current balance$16.8M (September 2026)
Share of deal balance1.8%
Interest rate at origination4.39%
Current interest rate4.39%
Origination date04-03-2017
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2027-04-11
Prepayment lockout end01-10-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$28.5M02-13-2017MAI

Largest tenants

TenantSquare feetLease expiration
RGN-Birmingham IV LLC #113517,01207-31-2029
National Cement Company Inc15,13312-31-2030
CoAdvantage Corporation12,84309-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.7M
Operating expenses$935,502
Net operating income$771,937
Net cash flow$636,921
DSCR (net cash flow)1.12
DSCR (net operating income)1.35
Occupancy67%
Servicer advances outstanding$0

ABINGTON HOUSE - RETAIL

PropertyABINGTON HOUSE - RETAIL
Address500 WEST 30TH STREET; New York, NY 10001
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet25,077
Year built2015
Year last renovatednot yet reported
Original balance$16.0M
Current balance$16.0M (September 2026)
Share of deal balance1.7%
Interest rate at origination3.99%
Current interest rate3.99%
Origination date04-07-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-04-11
Prepayment lockout end07-10-2019
Yield maintenance end10-10-2026
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$34.7M03-09-2017MAI

Largest tenants

TenantSquare feetLease expiration
Garage17,94807-31-2029
Wells Fargo Bank2,54008-31-2028
Whitman Associates1,76609-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$953,892
Operating expenses$50,336
Net operating income$903,556
Net cash flow$890,552
DSCR (net cash flow)2.76
DSCR (net operating income)2.80
Occupancy100%
Servicer advances outstanding$0

WILLIAMSBURG PLAZA

PropertyWILLIAMSBURG PLAZA
Address2900 WILLIAMSBURG TERRACE; Platte City, MO 64079
Property typeMultifamily
Units, beds or keys252
Net rentable square feetnot yet reported
Year built2000
Year last renovated2015
Original balance$16.8M
Current balance$15.6M (September 2026)
Share of deal balance1.7%
Interest rate at origination4.70%
Current interest rate4.70%
Origination date05-01-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-05-01
Prepayment lockout end01-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$25.3M02-24-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.9M
Operating expenses$935,133
Net operating income$931,991
Net cash flow$900,491
DSCR (net cash flow)1.72
DSCR (net operating income)1.78
Occupancy92%
Servicer advances outstanding$0

LAWNDALE PLAZA

PropertyLAWNDALE PLAZA
Address4320 MARINE AVENUE; 4320 MARINE AVENUE REAR; 4329, 4333, 4337 WEST 153RD STREET; 15202,15120,15128 HAWTHORNE BOULEVARD; Lawndale, CA 90260
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet84,141
Year built1956
Year last renovatednot yet reported
Original balance$15.1M
Current balance$15.1M (September 2026)
Share of deal balance1.6%
Interest rate at origination4.54%
Current interest rate4.54%
Origination date03-10-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-03-11
Prepayment lockout end12-10-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$28.7M02-16-2017MAI

Largest tenants

TenantSquare feetLease expiration
CHEDRAUI USA Inc29,00004-30-2027
US Postal Service10,00012-14-2027
Cushman & Wakefield Inc8,16010-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.2M
Operating expenses$324,037
Net operating income$879,715
Net cash flow$835,884
DSCR (net cash flow)2.41
DSCR (net operating income)2.54
Occupancy100%
Servicer advances outstanding$0

SOCAL SELF STORAGE - LOS ANGELES, CA

PropertySOCAL SELF STORAGE - LOS ANGELES, CA
Address2240 SAWTELLE BOULEVARD; Los Angeles, CA 90064
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet50,064
Year built1998
Year last renovatednot yet reported
Original balance$15.0M
Current balance$15.0M (September 2026)
Share of deal balance1.6%
Interest rate at origination4.17%
Current interest rate4.17%
Origination date04-28-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-05-01
Prepayment lockout end01-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$25.7M02-24-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.4M
Operating expenses$395,138
Net operating income$998,632
Net cash flow$994,871
DSCR (net cash flow)3.15
DSCR (net operating income)3.16
Occupancy96%
Servicer advances outstanding$0

StorPlace Self Storage Portfolio

PropertyStorPlace Self Storage Portfolio
AddressTN
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$16.4M
Current balance$13.4M (September 2026)
Share of deal balance1.4%
Interest rate at origination4.34%
Current interest rate4.34%
Origination date04-26-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-11
Prepayment lockout end11-10-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$31.6Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)03-31-2026
Revenue$1.1M
Operating expenses$431,384
Net operating income$681,054
Net cash flow$668,888
DSCR (net cash flow)2.74
DSCR (net operating income)2.79
Occupancy100%
Servicer advances outstanding$0

MANCHESTER PLAZA

PropertyMANCHESTER PLAZA
Address14244 -14260 MANCHESTER ROAD; Manchester, MO 63011
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet130,934
Year built1976
Year last renovated2017
Original balance$12.5M
Current balance$12.5M (September 2026)
Share of deal balance1.3%
Interest rate at origination4.32%
Current interest rate4.32%
Origination date05-24-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-06-01
Prepayment lockout end11-30-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.9M04-12-2017MAI

Largest tenants

TenantSquare feetLease expiration
ACADEMY62,94301-31-2032
pan asia38,73606-30-2032
Bob's Dicount Furniture29,38602-29-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.0M
Operating expenses$318,892
Net operating income$726,947
Net cash flow$685,091
DSCR (net cash flow)2.51
DSCR (net operating income)2.66
Occupancy100%
Servicer advances outstanding$0

ARMORY OWNERS, INC.

PropertyARMORY OWNERS, INC.
Address529 WEST 42ND ST; NEW YORK, NY 10036
Property typeHealthcare
Units, beds or keys156
Net rentable square feetnot yet reported
Year built1912
Year last renovated1999
Original balance$14.0M
Current balance$10.3M (September 2026)
Share of deal balance1.1%
Interest rate at origination3.81%
Current interest rate3.81%
Origination date03-30-2017
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout endnot yet reported
Yield maintenance end09-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$164.3M02-14-2017MAI
Most recent reported$164.3M2017-02-27MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

BRENDEN THEATRES

PropertyBRENDEN THEATRES
Address531 DAVIS STREET; Vacaville, CA 95688
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet66,650
Year built1998
Year last renovated2017
Original balance$13.3M
Current balance$10.1M (September 2026)
Share of deal balance1.1%
Interest rate at origination4.70%
Current interest rate4.70%
Origination date04-28-2017
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-11
Prepayment lockout end11-10-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$21.2M03-22-2017MAI

Largest tenants

TenantSquare feetLease expiration
Brenden Theater Corp (brenden)66,65005-31-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.3M
Operating expenses$216,653
Net operating income$1.1M
Net cash flow$1.1M
DSCR (net cash flow)2.34
DSCR (net operating income)2.46
Occupancy100%
Servicer advances outstanding$0

Stor-It Costa Mesa & Long Beach

PropertyStor-It Costa Mesa & Long Beach
AddressCA
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$9.8M
Current balance$9.8M (September 2026)
Share of deal balance1.0%
Interest rate at origination4.10%
Current interest rate4.10%
Origination date04-03-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-05-01
Prepayment lockout end01-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$32.9Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)12-31-2025
Revenue$3.2M
Operating expenses$762,767
Net operating income$2.4M
Net cash flow$2.4M
DSCR (net cash flow)5.88
DSCR (net operating income)5.95
Occupancy83%
Servicer advances outstanding$0

UNIVERSITY TOWN CENTER-CA

PropertyUNIVERSITY TOWN CENTER-CA
Address1101 PACIFIC AVENUE; Santa Cruz, CA 95060
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet80,773
Year built1999
Year last renovatednot yet reported
Original balance$10.2M
Current balance$8.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination4.89%
Current interest rate4.89%
Origination date12-29-2016
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-01-11
Prepayment lockout end10-10-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$20.4M10-05-2016MAI

Largest tenants

TenantSquare feetLease expiration
UCSC Extension Housing27,70003-31-2027
New Leaf Market - Corp. Office8,14609-30-2028
Santa Cruz County Regional Transportation Commissi7,06309-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$999,738
Operating expenses$472,361
Net operating income$527,376
Net cash flow$475,886
DSCR (net cash flow)1.46
DSCR (net operating income)1.62
Occupancy86%
Servicer advances outstanding$0

LAKE PARK POINTE SHOPPING CENTER

PropertyLAKE PARK POINTE SHOPPING CENTER
Address1300-1358 EAST 47TH STREET; Chicago, IL 60653
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet78,088
Year built1999
Year last renovatednot yet reported
Original balance$10.1M
Current balance$8.4M (September 2026)
Share of deal balance0.9%
Interest rate at origination4.70%
Current interest rate4.70%
Origination date03-31-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-11
Prepayment lockout end12-10-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$20.7M02-10-2017MAI

Largest tenants

TenantSquare feetLease expiration
Ross Dress for Less26,53701-31-2029
Walgreens12,64712-31-2050
Binny's Beverage Depot10,66201-31-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.4M
Operating expenses$654,803
Net operating income$697,235
Net cash flow$631,897
DSCR (net cash flow)2.01
DSCR (net operating income)2.22
Occupancy96%
Servicer advances outstanding$0

Loan 1B

PropertyLoan 1B
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$8.2M
Current balance$8.2M (September 2026)
Share of deal balance0.9%
Interest rate at origination3.66%
Current interest rate3.66%
Origination date05-12-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorBANA/WFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 1C

PropertyLoan 1C
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$8.2M
Current balance$8.2M (September 2026)
Share of deal balance0.9%
Interest rate at origination3.66%
Current interest rate3.66%
Origination date05-12-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorBANA/WFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

220-55 46TH AVENUE OWNERS INC

Property220-55 46TH AVENUE OWNERS INC
Address220-55 46TH AVE; BAYSIDE, NY 11361
Property typeHealthcare
Units, beds or keys312
Net rentable square feetnot yet reported
Year built1962
Year last renovated2002
Original balance$9.0M
Current balance$8.0M (September 2026)
Share of deal balance0.8%
Interest rate at origination3.88%
Current interest rate3.88%
Origination date04-28-2017
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$96.7M03-13-2017MAI
Most recent reported$96.7M2017-04-06MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

BYWATER MUTUAL HOMES, INC.

PropertyBYWATER MUTUAL HOMES, INC.
Address1800 COPELAND ST; ANNAPOLIS, MD 21401
Property typeHealthcare
Units, beds or keys304
Net rentable square feetnot yet reported
Year built1970
Year last renovated2013
Original balance$8.5M
Current balance$7.1M (September 2026)
Share of deal balance0.7%
Interest rate at origination4.96%
Current interest rate4.96%
Origination date03-09-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout endnot yet reported
Yield maintenance end09-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$38.0M01-13-2017MAI
Most recent reported$38.0M2017-02-21MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

A STORAGE PLACE - GRAND JUNCTION EAST

PropertyA STORAGE PLACE - GRAND JUNCTION EAST
Address2980 NORTH AVENUE & 501 CENTENNIAL ROAD; Grand Junction, CO 81504
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet129,042
Year built1998
Year last renovatednot yet reported
Original balance$6.0M
Current balance$6.0M (September 2026)
Share of deal balance0.6%
Interest rate at origination4.06%
Current interest rate4.06%
Origination date04-19-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-05-01
Prepayment lockout end01-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.9M03-09-2017MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.2M
Operating expenses$413,093
Net operating income$748,589
Net cash flow$729,782
DSCR (net cash flow)2.95
DSCR (net operating income)3.03
Occupancy76%
Servicer advances outstanding$0

OCEANSIDE SELF STORAGE

PropertyOCEANSIDE SELF STORAGE
Address2121 OCEANSIDE BLVD; Oceanside, CA 92054
Property typeSelf storage
Units, beds or keys418
Net rentable square feetnot yet reported
Year built1961
Year last renovatednot yet reported
Original balance$6.2M
Current balance$5.8M (September 2026)
Share of deal balance0.6%
Interest rate at origination4.77%
Current interest rate4.77%
Origination date05-01-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-05-01
Prepayment lockout end06-30-2019
Yield maintenance end12-31-2026
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.3M03-09-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$574,610
Operating expenses$188,171
Net operating income$386,439
Net cash flow$383,932
DSCR (net cash flow)1.96
DSCR (net operating income)1.97
Occupancy100%
Servicer advances outstanding$0

WEST BENCH PLAZA

PropertyWEST BENCH PLAZA
Address8011-8093 WEST 3500 SOUTH; Magna, UT 84044
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet46,357
Year built1998
Year last renovatednot yet reported
Original balance$6.2M
Current balance$5.3M (September 2026)
Share of deal balance0.6%
Interest rate at origination4.82%
Current interest rate4.82%
Origination date05-08-2017
Original term120 months
Amortization term360 months
Interest-only period12 months
Scheduled maturity2027-06-01
Prepayment lockout end02-28-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.9M03-30-2017MAI

Largest tenants

TenantSquare feetLease expiration
Dollar Tree8,95501-31-2030
Fresenius Kidney Care8,68712-31-2032
Just Dance Studio6,03708-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$283,579
Operating expenses$82,735
Net operating income$200,844
Net cash flow$186,400
DSCR (net cash flow)1.92
DSCR (net operating income)2.07
Occupancy100%
Servicer advances outstanding$0

A STORAGE PLACE - GRAND JUNCTION WEST

PropertyA STORAGE PLACE - GRAND JUNCTION WEST
Address2384 PATTERSON ROAD; Grand Junction, CO 81505
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet71,735
Year built1995
Year last renovatednot yet reported
Original balance$5.0M
Current balance$5.0M (September 2026)
Share of deal balance0.5%
Interest rate at origination4.06%
Current interest rate4.06%
Origination date04-19-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-05-01
Prepayment lockout end01-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.8M03-09-2017MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$949,833
Operating expenses$362,316
Net operating income$587,517
Net cash flow$568,710
DSCR (net cash flow)2.76
DSCR (net operating income)2.85
Occupancy85%
Servicer advances outstanding$0

SHASTA EXECUTIVE PLAZA

PropertySHASTA EXECUTIVE PLAZA
Address1900 CHURN CREEK ROAD; Redding, CA 96002
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet56,937
Year built1986
Year last renovatednot yet reported
Original balance$5.7M
Current balance$4.9M (September 2026)
Share of deal balance0.5%
Interest rate at origination4.45%
Current interest rate4.45%
Origination date04-03-2017
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2027-04-11
Prepayment lockout end07-10-2019
Yield maintenance end10-10-2026
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.8M03-02-2017MAI

Largest tenants

TenantSquare feetLease expiration
Far Northern Regional Center36,19606-30-2025
FBI5,65803-31-2034
Dept of Rehabilitation Services3,76006-30-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$768,354
Operating expenses$373,875
Net operating income$394,479
Net cash flow$360,317
DSCR (net cash flow)2.10
DSCR (net operating income)2.30
Occupancy97%
Servicer advances outstanding$0

EXTRA SPACE STORAGE IRVING

PropertyEXTRA SPACE STORAGE IRVING
Address2300 IMPERIAL DRIVE; Irving, TX 75062
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet57,228
Year built1986
Year last renovated2010
Original balance$5.4M
Current balance$4.8M (September 2026)
Share of deal balance0.5%
Interest rate at origination4.79%
Current interest rate4.79%
Origination date05-09-2017
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2027-06-01
Prepayment lockout end01-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.5M04-01-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$467,545
Operating expenses$198,579
Net operating income$268,966
Net cash flow$263,315
DSCR (net cash flow)1.55
DSCR (net operating income)1.58
Occupancy91%
Servicer advances outstanding$0

SUN VALLEY SELF-STORAGE

PropertySUN VALLEY SELF-STORAGE
Address10711 VINEDALE STREET; Los Angeles, CA 91352
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet53,431
Year built2003
Year last renovatednot yet reported
Original balance$5.1M
Current balance$4.8M (September 2026)
Share of deal balance0.5%
Interest rate at origination4.95%
Current interest rate4.95%
Origination date03-10-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-03-11
Prepayment lockout end12-10-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.1M02-14-2017MAI

Latest financials

Financial period end (latest)09-30-2024
Revenue$898,352
Operating expenses$551,845
Net operating income$346,507
Net cash flow$340,842
DSCR (net cash flow)1.38
DSCR (net operating income)1.41
Occupancy97%
Servicer advances outstanding$0

WESTPORT GLENDALE SELF-STORAGE

PropertyWESTPORT GLENDALE SELF-STORAGE
Address5801 WEST SAN MIGUEL AVENUE; Glendale, AZ 85301
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet81,638
Year built1974
Year last renovatednot yet reported
Original balance$5.0M
Current balance$4.6M (September 2026)
Share of deal balance0.5%
Interest rate at origination4.90%
Current interest rate4.90%
Origination date02-09-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-02-11
Prepayment lockout end11-10-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.9M01-05-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$626,518
Operating expenses$246,357
Net operating income$380,161
Net cash flow$374,056
DSCR (net cash flow)2.35
DSCR (net operating income)2.39
Occupancy62%
Servicer advances outstanding$0

HORIZON OWNERS CORP.

PropertyHORIZON OWNERS CORP.
Address42 PINE ST; YONKERS, NY 10701
Property typeHealthcare
Units, beds or keys110
Net rentable square feetnot yet reported
Year built1964
Year last renovated2001
Original balance$5.5M
Current balance$4.4M (September 2026)
Share of deal balance0.5%
Interest rate at origination3.79%
Current interest rate3.79%
Origination date05-19-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-06-01
Prepayment lockout endnot yet reported
Yield maintenance end11-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.0M10-02-2016MAI
Most recent reported$11.0M2017-03-13MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

PLEASANT HILL STATION

PropertyPLEASANT HILL STATION
Address2442 PLEASANT HILL ROAD; Duluth, GA 30096
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet24,500
Year built2000
Year last renovatednot yet reported
Original balance$5.0M
Current balance$4.2M (September 2026)
Share of deal balance0.4%
Interest rate at origination5.13%
Current interest rate5.13%
Origination date03-10-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-03-11
Prepayment lockout end12-10-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.1M01-10-2017MAI

Largest tenants

TenantSquare feetLease expiration
EMBOP Pure K Food4,06010-31-2028
Red Lounge2,45012-31-2026
Vincent Bakery2,45011-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$460,284
Operating expenses$112,115
Net operating income$348,168
Net cash flow$342,806
DSCR (net cash flow)2.10
DSCR (net operating income)2.13
Occupancy100%
Servicer advances outstanding$0

Elgin Village & Cedar Breaks Centre

PropertyElgin Village & Cedar Breaks Centre
AddressTX
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$4.6M
Current balance$4.1M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.35%
Current interest rate4.35%
Origination date04-28-2017
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2027-05-01
Prepayment lockout end01-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.2Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)06-30-2026
Revenue$603,855
Operating expenses$180,110
Net operating income$423,745
Net cash flow$406,204
DSCR (net cash flow)2.96
DSCR (net operating income)3.08
Occupancy100%
Servicer advances outstanding$0

EL DORADO HILLS

PropertyEL DORADO HILLS
Address1132, 1136 AND 1144 SUNCAST LANE; 4810, 4814, 4818, 4822 AND 4826 GOLDEN HILLS PARKWAY; El Dorado Hills, CA 95762
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet86,069
Year built2004
Year last renovatednot yet reported
Original balance$4.5M
Current balance$4.1M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.96%
Current interest rate4.96%
Origination date02-24-2017
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2027-03-11
Prepayment lockout end12-10-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.9M11-18-2016MAI

Largest tenants

TenantSquare feetLease expiration
C. Ernie Boetius13,97812-31-2032
Almendariz Consulting6,50907-27-2026
Clarksville Charter school5,10912-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$725,206
Operating expenses$236,173
Net operating income$489,033
Net cash flow$459,769
DSCR (net cash flow)3.15
DSCR (net operating income)3.35
Occupancy89%
Servicer advances outstanding$0

GREENSBORO INDUSTRIAL PORTFOLIO

PropertyGREENSBORO INDUSTRIAL PORTFOLIO
Address214, 218 EAST JJ DRIVE; Greensboro, NC 27406
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet63,791
Year built2000
Year last renovatednot yet reported
Original balance$4.8M
Current balance$3.9M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.30%
Current interest rate4.30%
Origination date05-15-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-06-11
Prepayment lockout end03-10-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.3M04-03-2017MAI

Largest tenants

TenantSquare feetLease expiration
Dal Tile Corporation19,20003-31-2027
Srgcl Instrmnt Srv8,58301-31-2027
BOZZETTO, INC.8,58309-30-2020

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)10-31-2025
Revenue$829,182
Operating expenses$198,088
Net operating income$631,094
Net cash flow$580,594
DSCR (net cash flow)2.04
DSCR (net operating income)2.21
Occupancy100%
Servicer advances outstanding$0

LA COSTA APARTMENT CORP

PropertyLA COSTA APARTMENT CORP
Address397-399 NORTH BROADWAY; YONKERS, NY 10701
Property typeHealthcare
Units, beds or keys95
Net rentable square feetnot yet reported
Year built1973
Year last renovated2012
Original balance$4.3M
Current balance$3.5M (September 2026)
Share of deal balance0.4%
Interest rate at origination3.93%
Current interest rate3.93%
Origination date03-29-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout endnot yet reported
Yield maintenance end09-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.9M01-31-2017MAI
Most recent reported$10.9M2017-02-24MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

PACIFIC FLETCHER PARKWAY

PropertyPACIFIC FLETCHER PARKWAY
Address1100 NORTH MAGNOLIA AVENUE; EL Cajon, CA 92020
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet41,213
Year built1986
Year last renovatednot yet reported
Original balance$3.5M
Current balance$3.3M (September 2026)
Share of deal balance0.3%
Interest rate at origination4.76%
Current interest rate4.76%
Origination date04-11-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-04-11
Prepayment lockout end01-10-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.9M03-08-2017MAI

Largest tenants

TenantSquare feetLease expiration
McKeever Inc.6,45012-31-2028
Allegioni Access Technologies5,94312-31-2030
Edible Alchemy4,54203-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$800,101
Operating expenses$189,259
Net operating income$610,842
Net cash flow$585,905
DSCR (net cash flow)2.67
DSCR (net operating income)2.78
Occupancy82%
Servicer advances outstanding$0

PARK COURT OWNERS, INC.

PropertyPARK COURT OWNERS, INC.
Address755 BRONX RIVER RD; YONKERS, NY 10708
Property typeHealthcare
Units, beds or keys125
Net rentable square feetnot yet reported
Year built1949
Year last renovated2016
Original balance$4.0M
Current balance$3.2M (September 2026)
Share of deal balance0.3%
Interest rate at origination4.03%
Current interest rate4.03%
Origination date03-30-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout endnot yet reported
Yield maintenance end09-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$18.9M02-14-2017MAI
Most recent reported$18.9M2017-02-23MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

WEST GATE HOUSE, INC.

PropertyWEST GATE HOUSE, INC.
Address860-870 WEST 181ST ST; NEW YORK, NY 10033
Property typeHealthcare
Units, beds or keys121
Net rentable square feetnot yet reported
Year built1922
Year last renovated2016
Original balance$4.0M
Current balance$3.2M (September 2026)
Share of deal balance0.3%
Interest rate at origination3.85%
Current interest rate3.85%
Origination date03-28-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout endnot yet reported
Yield maintenance end09-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$58.4M02-01-2017MAI
Most recent reported$58.4M2017-02-21MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

2711 HENRY HUDSON CORP.

Property2711 HENRY HUDSON CORP.
Address2711 HENRY HUDSON PKWY; BRONX, NY 10463
Property typeHealthcare
Units, beds or keys49
Net rentable square feetnot yet reported
Year built1952
Year last renovated1992
Original balance$3.5M
Current balance$3.1M (September 2026)
Share of deal balance0.3%
Interest rate at origination3.90%
Current interest rate3.90%
Origination date04-27-2017
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$20.3M03-22-2017MAI
Most recent reported$22.4M2024-02-21MAI

Change from securitization to the most recent reported valuation: 10.3%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

GATEKEEPER STORAGE

PropertyGATEKEEPER STORAGE
Address3221 EAST MEMORIAL ROAD; Edmond, OK 73013
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet65,055
Year built1996
Year last renovated2001
Original balance$3.2M
Current balance$2.8M (September 2026)
Share of deal balance0.3%
Interest rate at origination4.67%
Current interest rate4.67%
Origination date05-05-2017
Original term120 months
Amortization term360 months
Interest-only period12 months
Scheduled maturity2027-06-01
Prepayment lockout end02-28-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.4M03-24-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$294,624
Operating expenses$161,867
Net operating income$132,757
Net cash flow$129,474
DSCR (net cash flow)1.28
DSCR (net operating income)1.32
Occupancy95%
Servicer advances outstanding$0

EXECUTIVE TOWERS APARTMENT OWNERS CORP.

PropertyEXECUTIVE TOWERS APARTMENT OWNERS CORP.
Address160 ACADEMY ST; POUGHKEEPSIE, NY 12601
Property typeHealthcare
Units, beds or keys134
Net rentable square feetnot yet reported
Year built1972
Year last renovated2003
Original balance$3.1M
Current balance$2.8M (September 2026)
Share of deal balance0.3%
Interest rate at origination3.84%
Current interest rate3.84%
Origination date05-12-2017
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2027-06-01
Prepayment lockout endnot yet reported
Yield maintenance end11-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.9M03-17-2017Non-MAI
Most recent reported$11.6M2019-06-18MAI

Change from securitization to the most recent reported valuation: -22.1%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

84 DRIVE HOMES INC.

Property84 DRIVE HOMES INC.
Address140-17 84TH DR; BRIARWOOD, NY 11435
Property typeHealthcare
Units, beds or keys61
Net rentable square feetnot yet reported
Year built1961
Year last renovated2000
Original balance$3.0M
Current balance$2.4M (September 2026)
Share of deal balance0.3%
Interest rate at origination3.90%
Current interest rate3.90%
Origination date05-01-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.1M01-25-2017MAI
Most recent reported$9.1M2017-02-22MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

52 RIVERSIDE DRIVE OWNERS CORP.

Property52 RIVERSIDE DRIVE OWNERS CORP.
Address52 RIVERSIDE DR; NEW YORK, NY 10024
Property typeHealthcare
Units, beds or keys42
Net rentable square feetnot yet reported
Year built1926
Year last renovated2000
Original balance$2.5M
Current balance$2.2M (September 2026)
Share of deal balance0.2%
Interest rate at origination4.15%
Current interest rate4.15%
Origination date03-01-2017
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2027-03-01
Prepayment lockout endnot yet reported
Yield maintenance end08-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$66.2M12-15-2016MAI
Most recent reported$66.2M2017-01-09MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

775 LOFT CORP.

Property775 LOFT CORP.
Address775 6TH AVE; NEW YORK, NY 10001
Property typeHealthcare
Units, beds or keys6
Net rentable square feetnot yet reported
Year built1903
Year last renovated2012
Original balance$2.5M
Current balance$2.2M (September 2026)
Share of deal balance0.2%
Interest rate at origination3.93%
Current interest rate3.93%
Origination date03-30-2017
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout endnot yet reported
Yield maintenance end09-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.6M02-08-2017Non-MAI
Most recent reported$15.6M2017-03-03MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

HARTSDALE HIGHLANDS TENANTS CORP

PropertyHARTSDALE HIGHLANDS TENANTS CORP
Address125 NORTH WASHINGTON AVE; HARTSDALE, NY 10530
Property typeHealthcare
Units, beds or keys70
Net rentable square feetnot yet reported
Year built1960
Year last renovated1996
Original balance$2.5M
Current balance$2.0M (September 2026)
Share of deal balance0.2%
Interest rate at origination4.05%
Current interest rate4.05%
Origination date03-16-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout endnot yet reported
Yield maintenance end09-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.4M01-31-2017MAI
Most recent reported$10.4M2017-02-24MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

SPRINGDALE POINTE

PropertySPRINGDALE POINTE
Address5 EAST KEMPER ROAD; Cincinnati, OH 45246
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet11,210
Year built2010
Year last renovatednot yet reported
Original balance$2.6M
Current balance$2.0M (September 2026)
Share of deal balance0.2%
Interest rate at origination4.45%
Current interest rate4.45%
Origination date04-10-2017
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-11
Prepayment lockout end01-10-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.1M02-10-2017MAI

Largest tenants

TenantSquare feetLease expiration
The Cellular Connection4,50610-31-2031
VITAMIN SHOPPE INDUSTRIES INC./RETAIL3,49710-31-2030
Aspen Dental Management Inc3,20704-30-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$127,375
Operating expenses$43,387
Net operating income$83,988
Net cash flow$81,326
DSCR (net cash flow)1.86
DSCR (net operating income)1.92
Occupancy100%
Servicer advances outstanding$0

101 ELLWOOD TENANTS CORP.

Property101 ELLWOOD TENANTS CORP.
Address101 ELLWOOD AVE; MT VERNON, NY 10552
Property typeHealthcare
Units, beds or keys72
Net rentable square feetnot yet reported
Year built1945
Year last renovated2001
Original balance$2.4M
Current balance$1.9M (September 2026)
Share of deal balance0.2%
Interest rate at origination3.88%
Current interest rate3.88%
Origination date04-26-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.9M03-16-2017Non-MAI
Most recent reported$7.4M2017-04-11MAI

Change from securitization to the most recent reported valuation: 7.2%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

17 WEST APARTMENTS CORP.

Property17 WEST APARTMENTS CORP.
Address17 WEST 71ST ST; NEW YORK, NY 10023
Property typeHealthcare
Units, beds or keys35
Net rentable square feetnot yet reported
Year built1923
Year last renovated1992
Original balance$1.6M
Current balance$1.6M (September 2026)
Share of deal balance0.2%
Interest rate at origination3.96%
Current interest rate3.96%
Origination date04-26-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$98.7M03-16-2017MAI
Most recent reported$113.5M2024-05-24MAI

Change from securitization to the most recent reported valuation: 15.1%.

$0$30,645,000$61,290,000$91,935,000$122,580,0002024

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

20 BOND OWNERS CORP.

Property20 BOND OWNERS CORP.
Address20 BOND ST; NEW YORK, NY 10012
Property typeHealthcare
Units, beds or keys7
Net rentable square feetnot yet reported
Year built1894
Year last renovated1997
Original balance$1.4M
Current balance$1.2M (September 2026)
Share of deal balance0.1%
Interest rate at origination3.99%
Current interest rate3.99%
Origination date03-28-2017
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout endnot yet reported
Yield maintenance end09-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$17.5M02-17-2017Non-MAI
Most recent reported$17.5M2017-02-28MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2020
Revenue$168,375
Operating expenses$139,493
Net operating income$28,882
Net cash flow$28,882
DSCR (net cash flow)0.54
DSCR (net operating income)0.54
Occupancy95%
Servicer advances outstanding$0

THE BAKERY, INC

PropertyTHE BAKERY, INC
Address521 WEST 47TH ST; NEW YORK, NY 10036
Property typeHealthcare
Units, beds or keys16
Net rentable square feetnot yet reported
Year built1926
Year last renovated2007
Original balance$1.3M
Current balance$1.2M (September 2026)
Share of deal balance0.1%
Interest rate at origination3.87%
Current interest rate3.87%
Origination date05-01-2017
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.9M03-29-2017MAI
Most recent reported$16.9M2017-04-21MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

415 WEST 57TH STREET TENANTS CORPORATION

Property415 WEST 57TH STREET TENANTS CORPORATION
Address415 WEST 57TH ST; NEW YORK, NY 10019
Property typeHealthcare
Units, beds or keys25
Net rentable square feetnot yet reported
Year built1870
Year last renovated2009
Original balance$1.4M
Current balance$1.1M (September 2026)
Share of deal balance0.1%
Interest rate at origination3.99%
Current interest rate3.99%
Origination date03-31-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout endnot yet reported
Yield maintenance end09-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$17.3M03-03-2017MAI
Most recent reported$17.3M2017-03-20MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

ALTA AVE. APARTMENTS CORP.

PropertyALTA AVE. APARTMENTS CORP.
Address47 ALTA AVE; YONKERS, NY 10705
Property typeHealthcare
Units, beds or keys47
Net rentable square feetnot yet reported
Year built1973
Year last renovated1997
Original balance$1.2M
Current balance$1.1M (September 2026)
Share of deal balance0.1%
Interest rate at origination3.90%
Current interest rate3.90%
Origination date04-27-2017
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.8M03-22-2017MAI
Most recent reported$5.8M2023-11-30MAI

Change from securitization to the most recent reported valuation: 55.5%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

MURRAY HILL OWNERS CORP

PropertyMURRAY HILL OWNERS CORP
Address264 LEXINGTON AVE; NEW YORK, NY 10016
Property typeHealthcare
Units, beds or keys31
Net rentable square feetnot yet reported
Year built1924
Year last renovated2007
Original balance$1.3M
Current balance$1.0M (September 2026)
Share of deal balance0.1%
Interest rate at origination3.89%
Current interest rate3.89%
Origination date05-01-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$30.2M03-30-2017MAI
Most recent reported$30.2M2017-04-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

MCCORKLE COOPERATIVE APARTMENTS, INC.

PropertyMCCORKLE COOPERATIVE APARTMENTS, INC.
Address245-247 PARKVIEW AVE; BRONXVILLE, NY 10708
Property typeHealthcare
Units, beds or keys128
Net rentable square feetnot yet reported
Year built1951
Year last renovated2004
Original balance$1.2M
Current balance$977,987 (September 2026)
Share of deal balance0.1%
Interest rate at origination3.78%
Current interest rate3.78%
Origination date05-01-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.9M04-06-2017MAI
Most recent reported$22.8M2020-07-22MAI

Change from securitization to the most recent reported valuation: 14.3%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

310 WEST 18TH STREET OWNERS CORP.

Property310 WEST 18TH STREET OWNERS CORP.
Address310 WEST 18TH ST; NEW YORK, NY 10011
Property typeHealthcare
Units, beds or keys15
Net rentable square feetnot yet reported
Year built1888
Year last renovated2002
Original balance$1.2M
Current balance$968,975 (September 2026)
Share of deal balance0.1%
Interest rate at origination3.95%
Current interest rate3.95%
Origination date03-31-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout endnot yet reported
Yield maintenance end09-29-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.4M01-31-2017MAI
Most recent reported$7.4M2017-02-22MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

BARCLAY TOWNHOUSES AT MERRICK II OWNERS CORP.

PropertyBARCLAY TOWNHOUSES AT MERRICK II OWNERS CORP.
Address1425 JERUSALEM AVE; MERRICK, NY 11566
Property typeHealthcare
Units, beds or keys37
Net rentable square feetnot yet reported
Year built1987
Year last renovated2007
Original balance$1.0M
Current balance$810,681 (September 2026)
Share of deal balance0.1%
Interest rate at origination3.99%
Current interest rate3.99%
Origination date05-01-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.1M03-04-2017Non-MAI
Most recent reported$16.1M2017-03-24MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

782 WEST END AVENUE OWNERS CORP.

Property782 WEST END AVENUE OWNERS CORP.
Address782 WEST END AVE; NEW YORK, NY 10025
Property typeHealthcare
Units, beds or keys44
Net rentable square feetnot yet reported
Year built1912
Year last renovated2007
Original balance$800,000
Current balance$651,793 (September 2026)
Share of deal balance0.1%
Interest rate at origination4.14%
Current interest rate4.14%
Origination date04-28-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-01
Prepayment lockout endnot yet reported
Yield maintenance end10-30-2026
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$29.6M03-21-2017MAI
Most recent reported$29.6M2017-04-19MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0