Detail sections for the 49 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Loan 1B
Property
Loan 1B
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$22.3M
Current balance
$22.3M (September 2026)
Share of deal balance
3.3%
Interest rate at origination
3.43%
Current interest rate
3.43%
Origination date
06-07-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-06-09
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 3A
Property
Loan 3A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$20.5M
Current balance
$20.5M (September 2026)
Share of deal balance
3.0%
Interest rate at origination
3.66%
Current interest rate
3.66%
Origination date
05-12-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank National Association
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Various
Property
Various
Address
CA
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$20.5M
Current balance
$18.2M (September 2026)
Share of deal balance
2.7%
Interest rate at origination
4.29%
Current interest rate
4.29%
Origination date
06-02-2017
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2027-06-11
Prepayment lockout end
02-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$33.6M
not yet reported
not yet reported
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.8M
Operating expenses
$1.3M
Net operating income
$1.5M
Net cash flow
$1.3M
DSCR (net cash flow)
2.09
DSCR (net operating income)
2.40
Occupancy
92%
Servicer advances outstanding
$0
Budget Store & Lock Portfolio PA
Property
Budget Store & Lock Portfolio PA
Address
PA
Property type
Self storage
Units, beds or keys
2228
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$20.6M
Current balance
$17.7M (September 2026)
Share of deal balance
2.6%
Interest rate at origination
4.04%
Current interest rate
4.04%
Origination date
06-01-2017
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2027-06-01
Prepayment lockout end
02-28-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$30.4M
not yet reported
not yet reported
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.6M
Operating expenses
$563,843
Net operating income
$1.1M
Net cash flow
$1.0M
DSCR (net cash flow)
1.75
DSCR (net operating income)
1.78
Occupancy
78%
Servicer advances outstanding
$0
CROSSROADS FESTIVAL RETAIL CENTER
Property
CROSSROADS FESTIVAL RETAIL CENTER
Address
4755, 4811, 4821, 4841 & 4857 EAST GRANT ROAD AND 2460 NORTH SWAN ROAD; Tucson, AZ 85712
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
136,269
Year built
1986
Year last renovated
not yet reported
Original balance
$18.2M
Current balance
$15.5M (September 2026)
Share of deal balance
2.3%
Interest rate at origination
4.43%
Current interest rate
4.43%
Origination date
06-01-2017
Original term
120 months
Amortization term
300 months
Interest-only period
36 months
Scheduled maturity
2027-06-11
Prepayment lockout end
03-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$27.5M
05-02-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
ROAD HOUSE
69,018
11-30-2034
USE THIS ONE - BodyCentral Physica
4,940
10-31-2030
Mattress Firm
4,000
10-31-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.5M
Operating expenses
$439,874
Net operating income
$1.1M
Net cash flow
$1.0M
DSCR (net cash flow)
1.72
DSCR (net operating income)
1.79
Occupancy
98%
Servicer advances outstanding
$0
MAJESTIC INDUSTRIAL PORTFOLIO
Property
MAJESTIC INDUSTRIAL PORTFOLIO
Address
1335 EAST SUNSET ROAD; 3165 WEST SUNSET ROAD; 3455 WEST SUNSET ROAD; 3655 WEST SUNSET ROAD; 6670 SOUTH VALLEY VIEW BOULEVARD; Las Vegas, NV 89118
Property type
Other (code 98)
Units, beds or keys
not yet reported
Net rentable square feet
1,487,620
Year built
1999
Year last renovated
not yet reported
Original balance
$16.0M
Current balance
$13.4M (September 2026)
Share of deal balance
2.0%
Interest rate at origination
5.03%
Current interest rate
5.03%
Origination date
05-04-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
02-28-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$68.5M
02-09-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
DYNAMEX OPERATIONS WEST, INC.
146,500
02-28-2021
FREEMAN AUDIO VISUAL
137,250
11-30-2023
CORT BUSINESS SERVICES CORP.
121,450
05-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$3.1M
Operating expenses
$6,616
Net operating income
$3.1M
Net cash flow
$3.1M
DSCR (net cash flow)
6.06
DSCR (net operating income)
6.06
Occupancy
100%
Servicer advances outstanding
$0
NORTH LA CIENEGA
Property
NORTH LA CIENEGA
Address
127-129, 133, 157-161 NORTH LA CIENEGA BOULEVARD; Beverly Hills, CA 90211
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
23,301
Year built
1936
Year last renovated
2016
Original balance
$13.0M
Current balance
$13.0M (September 2026)
Share of deal balance
1.9%
Interest rate at origination
4.10%
Current interest rate
4.10%
Origination date
05-05-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-05-11
Prepayment lockout end
02-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$34.7M
04-18-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
FOGO DE CHAO
11,000
06-17-2033
Matsuhisa
4,150
02-28-2028
VR Partners Inc.
3,266
12-31-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$532,478
Operating expenses
$64,646
Net operating income
$467,832
Net cash flow
$461,192
DSCR (net cash flow)
3.46
DSCR (net operating income)
3.51
Occupancy
93%
Servicer advances outstanding
$0
1680 DUKE STREET
Property
1680 DUKE STREET
Address
1680 DUKE STREET; Alexandria, VA 22314
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
47,755
Year built
1984
Year last renovated
2017
Original balance
$9.8M
Current balance
$9.8M (September 2026)
Share of deal balance
1.4%
Interest rate at origination
4.18%
Current interest rate
4.18%
Origination date
05-26-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-06-01
Prepayment lockout end
02-28-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.7M
04-27-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Virginia CVS Pharmacy L.L.C.
6,896
01-31-2032
National School Board Assoc.
5,202
04-30-2036
American College of Osteopathic Surgeon
4,990
12-31-2035
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$512,129
Operating expenses
$337,352
Net operating income
$174,777
Net cash flow
$132,825
DSCR (net cash flow)
0.64
DSCR (net operating income)
0.84
Occupancy
47%
Servicer advances outstanding
$0
SUN CITY MHC
Property
SUN CITY MHC
Address
27601 SUN CITY BOULEVARD; Sun City, CA 92586
Property type
Manufactured housing
Units, beds or keys
332
Net rentable square feet
not yet reported
Year built
1998
Year last renovated
not yet reported
Original balance
$6.3M
Current balance
$9.0M (August 2025)
Share of deal balance
not yet reported
Interest rate at origination
4.75%
Current interest rate
3.15%
Origination date
05-31-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
08-10-2019
Yield maintenance end
12-10-2026
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.3M
04-24-2017
MAI
Latest financials
Financial period end (latest)
06-30-2025
Revenue
$1.4M
Operating expenses
$573,602
Net operating income
$830,922
Net cash flow
$822,622
DSCR (net cash flow)
5.77
DSCR (net operating income)
5.83
Occupancy
100%
Servicer advances outstanding
$0
CVS - NORWALK
Property
CVS - NORWALK
Address
11623 ROSECRANS AVENUE; Norwalk, CA 90650
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
24,130
Year built
1956
Year last renovated
2016
Original balance
$8.3M
Current balance
$8.3M (September 2026)
Share of deal balance
1.2%
Interest rate at origination
4.67%
Current interest rate
4.67%
Origination date
06-28-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-07-11
Prepayment lockout end
04-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.5M
05-04-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
CVS
24,130
01-31-2041
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$320,809
Operating expenses
$3,208
Net operating income
$317,601
Net cash flow
$316,394
DSCR (net cash flow)
1.61
DSCR (net operating income)
1.62
Occupancy
100%
Servicer advances outstanding
$0
THE SHOPPES AT MID-CITY
Property
THE SHOPPES AT MID-CITY
Address
510/520/530/550/560 NORTH CARROLLTON AVENUE; New Orleans, LA 70119
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
37,671
Year built
2016
Year last renovated
not yet reported
Original balance
$8.6M
Current balance
$7.7M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.73%
Current interest rate
4.73%
Origination date
06-30-2017
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2027-07-01
Prepayment lockout end
02-28-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.6M
03-01-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Marshalls
20,001
10-31-2026
Petco
12,500
01-31-2027
T-Mobile
1,960
06-30-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
07-31-2025
Revenue
$263,520
Operating expenses
$95,176
Net operating income
$168,344
Net cash flow
$157,093
DSCR (net cash flow)
1.17
DSCR (net operating income)
1.26
Occupancy
100%
Servicer advances outstanding
$0
WESTGATE CENTRE
Property
WESTGATE CENTRE
Address
3225, 3255, AND 3265 SOUTH WADSWORTH BOULEVARD; Lakewood, CO 80227
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
92,833
Year built
1985
Year last renovated
2015
Original balance
$9.2M
Current balance
$7.6M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.45%
Current interest rate
4.45%
Origination date
06-26-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-07-01
Prepayment lockout end
03-31-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.5M
04-26-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
STATE OF COLORADO
19,362
03-31-2027
Planet Fitness
15,834
09-11-2029
Morina Enterprises ("The Bark Club")
7,863
01-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$453,789
Operating expenses
$155,093
Net operating income
$298,696
Net cash flow
$281,774
DSCR (net cash flow)
2.02
DSCR (net operating income)
2.14
Occupancy
84%
Servicer advances outstanding
$0
580 HOWARD
Property
580 HOWARD
Address
580 HOWARD STREET; San Francisco, CA 94105
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
24,105
Year built
1908
Year last renovated
2000
Original balance
$7.3M
Current balance
$7.3M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.02%
Current interest rate
4.02%
Origination date
05-04-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-05-11
Prepayment lockout end
03-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.7M
03-17-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Blok Intelligence Inc
4,467
08-31-2026
Advex AI
3,220
02-16-2027
Adapted Mind
3,022
01-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$454,514
Operating expenses
$206,843
Net operating income
$247,671
Net cash flow
$242,593
DSCR (net cash flow)
1.63
DSCR (net operating income)
1.66
Occupancy
94%
Servicer advances outstanding
$0
HAMPTON INN NORFOLK
Property
HAMPTON INN NORFOLK
Address
1511 USAA DRIVE; Norfolk, VA 23502
Property type
Lodging
Units, beds or keys
88
Net rentable square feet
not yet reported
Year built
2007
Year last renovated
2016
Original balance
$7.9M
Current balance
$7.3M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.23%
Current interest rate
4.23%
Origination date
06-09-2017
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2027-07-01
Prepayment lockout end
03-31-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.5M
05-01-2017
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$4.0M
Operating expenses
$2.5M
Net operating income
$1.5M
Net cash flow
$1.4M
DSCR (net cash flow)
2.93
DSCR (net operating income)
3.27
Occupancy
84%
Servicer advances outstanding
$0
MISSION VIEJO RV STORAGE
Property
MISSION VIEJO RV STORAGE
Address
CA 92692
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1995
Year last renovated
not yet reported
Original balance
$9.0M
Current balance
$5.9M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
4.80%
Current interest rate
4.80%
Origination date
05-15-2017
Original term
240 months
Amortization term
240 months
Interest-only period
not yet reported
Scheduled maturity
2037-06-11
Prepayment lockout end
03-10-2037
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$24.8M
03-27-2017
MAI
Most recent reported
$24.8M
2017-03-27
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.5M
Operating expenses
$802,322
Net operating income
$726,083
Net cash flow
$719,161
DSCR (net cash flow)
2.05
DSCR (net operating income)
2.07
Occupancy
99%
Servicer advances outstanding
$0
EL MERCADO CENTER
Property
EL MERCADO CENTER
Address
511 WEST CORDOVA ROAD; Santa Fe, NM 87505
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
53,064
Year built
1950
Year last renovated
2006
Original balance
$6.7M
Current balance
$5.8M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
4.46%
Current interest rate
4.46%
Origination date
05-30-2017
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2027-06-01
Prepayment lockout end
07-31-2019
Yield maintenance end
02-28-2027
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.7M
04-25-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
CVS
30,100
07-29-2026
Missing Link Sports LLC
4,460
09-30-2031
Sweezey Athletics LLC
1,980
01-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$459,141
Operating expenses
$118,004
Net operating income
$341,137
Net cash flow
$322,671
DSCR (net cash flow)
1.59
DSCR (net operating income)
1.68
Occupancy
98%
Servicer advances outstanding
$0
Loan 3B
Property
Loan 3B
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$5.5M
Current balance
$5.5M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
3.66%
Current interest rate
3.66%
Origination date
05-12-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank National Association
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
CIMARRON SHOPPING CENTER
Property
CIMARRON SHOPPING CENTER
Address
1220 AIRPORT FREEWAY; Bedford, TX 76022
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
89,642
Year built
1984
Year last renovated
not yet reported
Original balance
$6.5M
Current balance
$5.3M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
3.94%
Current interest rate
3.94%
Origination date
06-29-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-07-01
Prepayment lockout end
02-28-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.0M
05-12-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Octapharma Plasma J
20,755
01-28-2033
Dollar Tree
12,616
07-24-2026
CYCLE GEAR
5,660
05-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$641,877
Operating expenses
$267,633
Net operating income
$374,244
Net cash flow
$343,293
DSCR (net cash flow)
1.86
DSCR (net operating income)
2.02
Occupancy
82%
Servicer advances outstanding
$0
OAKWOOD APARTMENTS CORP.
Property
OAKWOOD APARTMENTS CORP.
Address
1 EAST BROADWAY; LONG BEACH, NY 11561
Property type
Healthcare
Units, beds or keys
107
Net rentable square feet
not yet reported
Year built
1961
Year last renovated
2004
Original balance
$5.0M
Current balance
$5.0M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.65%
Current interest rate
3.65%
Origination date
06-20-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$25.6M
05-24-2017
MAI
Most recent reported
$25.6M
2017-06-11
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
Loan 3C
Property
Loan 3C
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$4.5M
Current balance
$4.5M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.66%
Current interest rate
3.66%
Origination date
05-12-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank National Association
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 3D
Property
Loan 3D
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$4.5M
Current balance
$4.5M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.66%
Current interest rate
3.66%
Origination date
05-12-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank National Association
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
RUSH CREEK
Property
RUSH CREEK
Address
2602 WEST PIONEER PARKWAY AKA 2216 SOUTH BOWEN ROAD AND 2221 CORZINE ROAD; Arlington, TX 76013
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
75,931
Year built
1984
Year last renovated
not yet reported
Original balance
$5.5M
Current balance
$4.5M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.94%
Current interest rate
3.94%
Origination date
06-29-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-07-01
Prepayment lockout end
02-28-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.0M
05-12-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Wal-Mart
46,046
06-30-2027
MANA'EESH
5,910
07-31-2027
CENTERWELL-SUB
5,239
12-31-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$554,352
Operating expenses
$181,878
Net operating income
$372,474
Net cash flow
$356,946
DSCR (net cash flow)
2.28
DSCR (net operating income)
2.38
Occupancy
98%
Servicer advances outstanding
$0
RAMAPO TOWERS OWNERS CORP.
Property
RAMAPO TOWERS OWNERS CORP.
Address
30-40 SOUTH COLE AVE; SPRING VALLEY, NY 10977
Property type
Healthcare
Units, beds or keys
148
Net rentable square feet
not yet reported
Year built
1964
Year last renovated
2005
Original balance
$5.0M
Current balance
$4.4M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.74%
Current interest rate
3.74%
Origination date
06-21-2017
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$11.2M
04-15-2017
Non-MAI
Most recent reported
$62.4M
2024-05-29
MAI
Change from securitization to the most recent reported valuation: 457.1%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
BLUEJAY SHOPPING CENTER
Property
BLUEJAY SHOPPING CENTER
Address
27175 HIGHWAY 189; Blue Jay, CA 92317
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
32,611
Year built
1995
Year last renovated
not yet reported
Original balance
$4.3M
Current balance
$4.0M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
4.20%
Current interest rate
4.20%
Origination date
05-31-2017
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2027-06-11
Prepayment lockout end
03-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.5M
03-01-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
West Leasing Team
6,454
11-30-2030
Cigar Shop
1,750
06-30-2029
Tommy's Pet Studio
1,556
12-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$101,522
Operating expenses
$60,227
Net operating income
$41,295
Net cash flow
$33,469
DSCR (net cash flow)
0.52
DSCR (net operating income)
0.65
Occupancy
38%
Servicer advances outstanding
$0
WALGREENS HOUGHTON
Property
WALGREENS HOUGHTON
Address
1001 AND 1007 MEMORIAL ROAD; Houghton, MI 49931
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,550
Year built
2015
Year last renovated
not yet reported
Original balance
$4.0M
Current balance
$3.8M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
4.68%
Current interest rate
4.68%
Origination date
06-23-2017
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2027-07-01
Prepayment lockout end
03-31-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
04-29-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
WALGREEN CO.
14,550
10-31-2035
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2018
Revenue
$417,173
Operating expenses
$12,515
Net operating income
$404,658
Net cash flow
$403,377
DSCR (net cash flow)
2.10
DSCR (net operating income)
2.11
Occupancy
100%
Servicer advances outstanding
$0
MIDTOWN MANOR APARTMENTS, LTD.
Property
MIDTOWN MANOR APARTMENTS, LTD.
Address
211 E 35TH ST; NEW YORK, NY 10016
Property type
Healthcare
Units, beds or keys
69
Net rentable square feet
not yet reported
Year built
1929
Year last renovated
2007
Original balance
$3.6M
Current balance
$3.6M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
3.76%
Current interest rate
3.76%
Origination date
05-31-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$42.8M
05-02-2017
MAI
Most recent reported
$43.6M
2023-11-29
MAI
Change from securitization to the most recent reported valuation: 1.9%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
HOLIDAY NORTH MHC
Property
HOLIDAY NORTH MHC
Address
3000 APPERSON WAY; Kokomo, IN 46901
Property type
Manufactured housing
Units, beds or keys
211
Net rentable square feet
not yet reported
Year built
1973
Year last renovated
not yet reported
Original balance
$4.3M
Current balance
$3.6M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.68%
Current interest rate
4.68%
Origination date
05-17-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
02-28-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.2M
04-03-2017
MAI
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$1.1M
Operating expenses
$472,257
Net operating income
$677,514
Net cash flow
$663,799
DSCR (net cash flow)
2.47
DSCR (net operating income)
2.52
Occupancy
93%
Servicer advances outstanding
$0
SOUTH LOOP SHOPPING CENTER
Property
SOUTH LOOP SHOPPING CENTER
Address
2603 AND 2715 THORNTON LANE; Temple, TX 76502
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
88,298
Year built
1974
Year last renovated
1998
Original balance
$4.3M
Current balance
$3.5M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.16%
Current interest rate
4.16%
Origination date
06-29-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-07-01
Prepayment lockout end
02-28-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.6M
05-12-2017
MAI
Most recent reported
$131.9M
2021-06-08
MAI
Change from securitization to the most recent reported valuation: 1640.1%.
Largest tenants
Tenant
Square feet
Lease expiration
CSL Plasma
13,500
01-31-2036
Harbor Freight Tools USA Inc.
12,000
09-30-2030
BEAUTY ELEGANCE
8,000
04-30-2034
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$148,393
Operating expenses
$73,487
Net operating income
$74,906
Net cash flow
$68,501
DSCR (net cash flow)
1.09
DSCR (net operating income)
1.19
Occupancy
58%
Servicer advances outstanding
$0
LAFAYETTE OWNERS CORP.
Property
LAFAYETTE OWNERS CORP.
Address
69-40 YELLOWSTONE BLVD; FOREST HILLS, NY 11375
Property type
Healthcare
Units, beds or keys
123
Net rentable square feet
not yet reported
Year built
1941
Year last renovated
2007
Original balance
$4.2M
Current balance
$3.4M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
3.71%
Current interest rate
3.71%
Origination date
06-22-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$47.1M
05-17-2017
MAI
Most recent reported
$51.2M
2021-03-03
MAI
Change from securitization to the most recent reported valuation: 8.6%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
HUDSON HILLS TENANT CORP.
Property
HUDSON HILLS TENANT CORP.
Address
222/250 NORTH BROADWAY; YONKERS, NY 10701
Property type
Healthcare
Units, beds or keys
106
Net rentable square feet
not yet reported
Year built
1957
Year last renovated
2005
Original balance
$3.8M
Current balance
$3.3M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
3.83%
Current interest rate
3.83%
Origination date
06-01-2017
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$11.5M
04-04-2017
Non-MAI
Most recent reported
$39.9M
2021-06-06
MAI
Change from securitization to the most recent reported valuation: 247.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
HARTSDALE MANOR OWNERS CORP.
Property
HARTSDALE MANOR OWNERS CORP.
Address
26 FIELDSTONE DR; HARTSDALE, NY 10530
Property type
Healthcare
Units, beds or keys
145
Net rentable square feet
not yet reported
Year built
1968
Year last renovated
2007
Original balance
$4.0M
Current balance
$3.2M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
3.71%
Current interest rate
3.71%
Origination date
05-31-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$24.3M
05-17-2017
Non-MAI
Most recent reported
$79.2M
2021-06-22
MAI
Change from securitization to the most recent reported valuation: 225.5%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
FT. KNOX LV STORAGE
Property
FT. KNOX LV STORAGE
Address
3375 GLEN AVENUE; Las Vegas, NV 89121
Property type
Self storage
Units, beds or keys
842
Net rentable square feet
99,650
Year built
1994
Year last renovated
not yet reported
Original balance
$3.3M
Current balance
$3.1M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.60%
Current interest rate
4.60%
Origination date
06-06-2017
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2027-07-01
Prepayment lockout end
03-31-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.8M
04-12-2017
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$615,121
Operating expenses
$214,092
Net operating income
$401,029
Net cash flow
$392,609
DSCR (net cash flow)
3.84
DSCR (net operating income)
3.93
Occupancy
71%
Servicer advances outstanding
$0
THE SOUTHVIEW OWNERS CORP.
Property
THE SOUTHVIEW OWNERS CORP.
Address
90-11 35TH AVE; JACKSON HEIGHTS, NY 11372
Property type
Healthcare
Units, beds or keys
111
Net rentable square feet
not yet reported
Year built
1956
Year last renovated
2014
Original balance
$3.6M
Current balance
$3.0M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
3.84%
Current interest rate
3.84%
Origination date
05-30-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$23.4M
04-19-2017
Non-MAI
Most recent reported
$36.7M
2021-03-09
MAI
Change from securitization to the most recent reported valuation: 56.7%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
GREATER RICHLAND SHOPPING CENTER
Property
GREATER RICHLAND SHOPPING CENTER
Address
7201-7301 BOULEVARD 26; North Richland Hills, TX 76180
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
110,244
Year built
1967
Year last renovated
1995
Original balance
$3.5M
Current balance
$2.8M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
3.96%
Current interest rate
3.96%
Origination date
06-29-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-07-01
Prepayment lockout end
02-28-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.1M
05-12-2017
MAI
Most recent reported
$19.3M
2021-04-20
MAI
Change from securitization to the most recent reported valuation: 171.8%.
Largest tenants
Tenant
Square feet
Lease expiration
Kroger
50,923
10-16-2027
Dollar General
9,310
09-30-2026
CENTERWELL
7,800
03-31-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$226,255
Operating expenses
$92,654
Net operating income
$133,601
Net cash flow
$117,635
DSCR (net cash flow)
2.36
DSCR (net operating income)
2.68
Occupancy
94%
Servicer advances outstanding
$0
JACOB CRAM COOPERATIVE, INC.
Property
JACOB CRAM COOPERATIVE, INC.
Address
307 WEST BROADWAY; NEW YORK, NY 10013
Property type
Healthcare
Units, beds or keys
7
Net rentable square feet
not yet reported
Year built
1892
Year last renovated
2006
Original balance
$2.6M
Current balance
$2.3M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.89%
Current interest rate
3.89%
Origination date
05-30-2017
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$27.5M
03-21-2017
MAI
Most recent reported
$53.6M
2021-06-22
MAI
Change from securitization to the most recent reported valuation: 94.8%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
GREAT RIVER OWNERS INC. A/K/A GREAT RIVER OWNERS, INC.
Property
GREAT RIVER OWNERS INC. A/K/A GREAT RIVER OWNERS, INC.
Address
100 CONNETQUOT AVE; EAST ISLIP, NY 11730
Property type
Healthcare
Units, beds or keys
50
Net rentable square feet
not yet reported
Year built
1971
Year last renovated
2011
Original balance
$2.4M
Current balance
$2.1M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.81%
Current interest rate
3.81%
Origination date
05-31-2017
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.4M
04-29-2017
Non-MAI
Most recent reported
$14.4M
2021-05-10
MAI
Change from securitization to the most recent reported valuation: 71.4%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
83-06 VIETOR AVENUE REALTY CORP.
Property
83-06 VIETOR AVENUE REALTY CORP.
Address
83-06 VIETOR AVE; ELMHURST, NY 11373
Property type
Healthcare
Units, beds or keys
86
Net rentable square feet
not yet reported
Year built
1938
Year last renovated
2007
Original balance
$2.4M
Current balance
$2.1M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.76%
Current interest rate
3.76%
Origination date
05-31-2017
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$21.1M
04-19-2017
MAI
Most recent reported
$16.6M
2021-06-20
MAI
Change from securitization to the most recent reported valuation: -21.3%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
LEXINGTON ESTATES INC.
Property
LEXINGTON ESTATES INC.
Address
200 LEXINGTON AVE; OYSTER BAY, NY 11771
Property type
Healthcare
Units, beds or keys
96
Net rentable square feet
not yet reported
Year built
1963
Year last renovated
2012
Original balance
$2.6M
Current balance
$2.1M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.68%
Current interest rate
3.68%
Origination date
05-30-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.5M
04-25-2017
Non-MAI
Most recent reported
$20.5M
2021-04-08
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
20 OHLONE PARKWAY
Property
20 OHLONE PARKWAY
Address
20 OHLONE PARKWAY; Watsonville, CA 95076
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
10,540
Year built
2007
Year last renovated
not yet reported
Original balance
$2.0M
Current balance
$1.7M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
4.75%
Current interest rate
4.75%
Origination date
06-01-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-11
Prepayment lockout end
03-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.3M
04-25-2017
MAI
Most recent reported
$24.0M
2021-04-12
MAI
Change from securitization to the most recent reported valuation: 627.3%.
Largest tenants
Tenant
Square feet
Lease expiration
Mattress Firm
4,940
10-31-2028
SELECT PHYSICAL THERAPY
2,500
12-31-2027
Panda Express
2,100
05-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$185,221
Operating expenses
$85,427
Net operating income
$99,794
Net cash flow
$94,788
DSCR (net cash flow)
1.50
DSCR (net operating income)
1.57
Occupancy
91%
Servicer advances outstanding
$0
55 HALLEY STREET, INC.
Property
55 HALLEY STREET, INC.
Address
55 HALLEY ST; YONKERS, NY 10704
Property type
Healthcare
Units, beds or keys
53
Net rentable square feet
not yet reported
Year built
1957
Year last renovated
2002
Original balance
$1.9M
Current balance
$1.5M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.82%
Current interest rate
3.82%
Origination date
06-22-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.1M
05-02-2017
MAI
Most recent reported
$12.7M
2021-05-06
MAI
Change from securitization to the most recent reported valuation: 78.8%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
VERMONT CENTER SHOWROOMS
Property
VERMONT CENTER SHOWROOMS
Address
121-181 VERMONT STREET; 320-380 15TH STREET; San Francisco, CA 94103
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
18,466
Year built
1983
Year last renovated
not yet reported
Original balance
$1.8M
Current balance
$1.5M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
4.47%
Current interest rate
4.47%
Origination date
06-08-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-11
Prepayment lockout end
03-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.3M
04-16-2017
MAI
Most recent reported
$13.0M
2021-06-23
MAI
Change from securitization to the most recent reported valuation: 40.1%.
Largest tenants
Tenant
Square feet
Lease expiration
Woven Designs 3
5,347
03-12-2032
Dawson Custom Workroom
4,218
11-14-2028
Woven Designs
3,376
05-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$104,271
Operating expenses
$62,689
Net operating income
$41,582
Net cash flow
$36,919
DSCR (net cash flow)
1.35
DSCR (net operating income)
1.53
Occupancy
100%
Servicer advances outstanding
$0
100 BANK STREET OWNERS CORP.
Property
100 BANK STREET OWNERS CORP.
Address
100 BANK ST; NEW YORK, NY 10014
Property type
Healthcare
Units, beds or keys
52
Net rentable square feet
not yet reported
Year built
1952
Year last renovated
1992
Original balance
$1.6M
Current balance
$1.5M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.81%
Current interest rate
3.81%
Origination date
05-30-2017
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$56.1M
04-04-2017
MAI
Most recent reported
$28.3M
2021-04-26
MAI
Change from securitization to the most recent reported valuation: -49.6%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
42 W. 17TH ST. HOUSING CORP.
Property
42 W. 17TH ST. HOUSING CORP.
Address
40-42 WEST 17TH ST; NEW YORK, NY 10001
Property type
Healthcare
Units, beds or keys
21
Net rentable square feet
not yet reported
Year built
1910
Year last renovated
2002
Original balance
$1.5M
Current balance
$1.2M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.89%
Current interest rate
3.89%
Origination date
06-20-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$54.2M
04-05-2017
MAI
Most recent reported
$40.8M
2025-02-17
MAI
Change from securitization to the most recent reported valuation: -24.8%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
1580 EAST 18TH STREET OWNERS CORP.
Property
1580 EAST 18TH STREET OWNERS CORP.
Address
1580 EAST 18TH ST; BROOKLYN, NY 11230
Property type
Healthcare
Units, beds or keys
69
Net rentable square feet
not yet reported
Year built
1963
Year last renovated
2001
Original balance
$1.2M
Current balance
$1.1M (August 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.38%
Current interest rate
3.38%
Origination date
06-15-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-30-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NATIONAL COOPERATIVE BANK N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.6M
04-12-2021
MAI
Most recent reported
$20.6M
2021-05-28
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
916 UNION STREET APARTMENTS INC.
Property
916 UNION STREET APARTMENTS INC.
Address
916 UNION ST; BROOKLYN, NY 11215
Property type
Healthcare
Units, beds or keys
24
Net rentable square feet
not yet reported
Year built
1933
Year last renovated
0
Original balance
$1.1M
Current balance
$1.0M (August 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.39%
Current interest rate
3.39%
Origination date
06-17-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-30-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NATIONAL COOPERATIVE BANK N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.0M
04-22-2021
MAI
Most recent reported
$16.0M
2021-05-05
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
CRESCENTS BY THE SHORE CORP.
Property
CRESCENTS BY THE SHORE CORP.
Address
30 36 42 THE CRESCENT; BABYLON, NY 11702
Property type
Healthcare
Units, beds or keys
18
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2000
Original balance
$1.1M
Current balance
$972,745 (August 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.37%
Current interest rate
3.37%
Origination date
06-25-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-30-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NATIONAL COOPERATIVE BANK N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.8M
02-27-2021
MAI
Most recent reported
$4.8M
2021-06-21
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
EAST 94TH STREET HOUSING CORPORATION
Property
EAST 94TH STREET HOUSING CORPORATION
Address
330 EAST 94TH ST; NEW YORK, NY 10128
Property type
Healthcare
Units, beds or keys
15
Net rentable square feet
not yet reported
Year built
1890
Year last renovated
2006
Original balance
$1.0M
Current balance
$916,941 (August 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.45%
Current interest rate
3.45%
Origination date
05-28-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NATIONAL COOPERATIVE BANK N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.0M
04-01-2021
MAI
Most recent reported
$8.0M
2021-05-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
84-86 DEVELOPMENT CORP.
Property
84-86 DEVELOPMENT CORP.
Address
84-86 THOMAS ST; NEW YORK, NY 10013
Property type
Healthcare
Units, beds or keys
12
Net rentable square feet
not yet reported
Year built
1923
Year last renovated
2007
Original balance
$900,000
Current balance
$807,095 (September 2026)
Share of deal balance
0.1%
Interest rate at origination
4.16%
Current interest rate
4.16%
Origination date
05-31-2017
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-29-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$35.5M
04-25-2017
MAI
Most recent reported
$9.2M
2021-05-21
MAI
Change from securitization to the most recent reported valuation: -74.2%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
1485 EAST SIXTEENTH OWNERS CORP.
Property
1485 EAST SIXTEENTH OWNERS CORP.
Address
1485 EAST 16TH ST; BROOKLYN, NY 11230
Property type
Healthcare
Units, beds or keys
53
Net rentable square feet
not yet reported
Year built
1937
Year last renovated
2007
Original balance
$800,000
Current balance
$657,079 (September 2026)
Share of deal balance
0.1%
Interest rate at origination
4.24%
Current interest rate
4.24%
Origination date
06-12-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-30-2026
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.2M
04-11-2017
MAI
Most recent reported
$13.0M
2021-06-10
MAI
Change from securitization to the most recent reported valuation: 58.5%.