Detail sections for the 29 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
TOTTENVILLE SHOPPING CENTER
Property
TOTTENVILLE SHOPPING CENTER
Address
7001 AMBOY ROAD; Staten Island, NY 10307
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
49,046
Year built
1931
Year last renovated
2016
Original balance
$22.1M
Current balance
$22.1M (September 2026)
Share of deal balance
2.3%
Interest rate at origination
4.11%
Current interest rate
4.11%
Origination date
09-22-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-10-01
Prepayment lockout end
05-31-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSMCH
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$34.5M
08-25-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
12,384
12-31-2050
VILLA MONTE (TOTTENVILLA MONTE PIZZERIA & REST IN
3,691
09-30-2029
RE/MAX ELITE (STATEN BROOK REALTY LLC)
3,255
01-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.4M
Operating expenses
$488,162
Net operating income
$913,886
Net cash flow
$885,209
DSCR (net cash flow)
1.93
DSCR (net operating income)
1.99
Occupancy
100%
Servicer advances outstanding
$0
Cabela's Industrial Portfolio
Property
Cabela's Industrial Portfolio
Address
not yet reported
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$21.3M
Current balance
$21.3M (September 2026)
Share of deal balance
2.2%
Interest rate at origination
4.36%
Current interest rate
4.36%
Origination date
09-25-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-10-06
Prepayment lockout end
11-05-2019
Yield maintenance end
04-05-2027
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
GSMC; WFB; UBS
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$133.0M
not yet reported
not yet reported
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$5.7M
Operating expenses
$0
Net operating income
$5.7M
Net cash flow
$5.0M
DSCR (net cash flow)
3.22
DSCR (net operating income)
3.64
Occupancy
100%
Servicer advances outstanding
$0
VILLAGE CREST POUGHKEEPSIE APARTMENTS
Property
VILLAGE CREST POUGHKEEPSIE APARTMENTS
Address
510 MALONEY ROAD; Poughkeepsie, NY 12603
Property type
Multifamily
Units, beds or keys
246
Net rentable square feet
not yet reported
Year built
1975
Year last renovated
not yet reported
Original balance
$20.1M
Current balance
$20.1M (September 2026)
Share of deal balance
2.1%
Interest rate at origination
4.03%
Current interest rate
4.03%
Origination date
09-29-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-10-01
Prepayment lockout end
06-30-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$30.9M
09-06-2017
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.8M
Operating expenses
$1.3M
Net operating income
$1.5M
Net cash flow
$1.4M
DSCR (net cash flow)
3.50
DSCR (net operating income)
3.58
Occupancy
98%
Servicer advances outstanding
$0
COUNTRY MANOR APARTMENTS
Property
COUNTRY MANOR APARTMENTS
Address
100-700 STRATFORD LANE; Middletown, NY 10940
Property type
Multifamily
Units, beds or keys
180
Net rentable square feet
not yet reported
Year built
1973
Year last renovated
not yet reported
Original balance
$13.6M
Current balance
$13.6M (September 2026)
Share of deal balance
1.4%
Interest rate at origination
4.03%
Current interest rate
4.03%
Origination date
09-29-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-10-01
Prepayment lockout end
06-30-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$21.4M
09-06-2017
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.9M
Operating expenses
$805,820
Net operating income
$1.1M
Net cash flow
$1.0M
DSCR (net cash flow)
3.79
DSCR (net operating income)
3.87
Occupancy
97%
Servicer advances outstanding
$0
STEVENS MANOR APARTMENTS
Property
STEVENS MANOR APARTMENTS
Address
644 SILVERLAKE-SCOTCHTOWN ROAD; Middletown, NY 10941
Property type
Multifamily
Units, beds or keys
162
Net rentable square feet
not yet reported
Year built
1971
Year last renovated
not yet reported
Original balance
$12.4M
Current balance
$12.4M (September 2026)
Share of deal balance
1.3%
Interest rate at origination
4.03%
Current interest rate
4.03%
Origination date
09-29-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-10-01
Prepayment lockout end
06-30-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.3M
09-06-2017
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.6M
Operating expenses
$748,269
Net operating income
$870,039
Net cash flow
$849,789
DSCR (net cash flow)
3.35
DSCR (net operating income)
3.43
Occupancy
94%
Servicer advances outstanding
$0
EMPIRE TOWER IV
Property
EMPIRE TOWER IV
Address
3800 CONCOURS STREET; Ontario, CA 91764
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
76,452
Year built
2004
Year last renovated
not yet reported
Original balance
$11.0M
Current balance
$10.3M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.55%
Current interest rate
4.55%
Origination date
10-13-2017
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2027-11-11
Prepayment lockout end
12-10-2019
Yield maintenance end
08-10-2027
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.7M
08-02-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
National General Mgmt Corp
36,566
04-30-2027
MGR Property Management
12,138
01-31-2031
MGR TECHNICAL SERVICES LLC
9,319
01-31-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.4M
Operating expenses
$449,223
Net operating income
$917,543
Net cash flow
$872,822
DSCR (net cash flow)
2.59
DSCR (net operating income)
2.73
Occupancy
100%
Servicer advances outstanding
$0
CROSSWINDS APARTMENTS
Property
CROSSWINDS APARTMENTS
Address
6617 WEBER ROAD; Corpus Christi, TX 78413
Property type
Multifamily
Units, beds or keys
176
Net rentable square feet
not yet reported
Year built
1999
Year last renovated
not yet reported
Original balance
$11.6M
Current balance
$10.1M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.35%
Current interest rate
4.35%
Origination date
10-02-2017
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2027-11-01
Prepayment lockout end
07-31-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSMCH
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$15.7M
07-21-2017
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.3M
Operating expenses
$687,077
Net operating income
$658,434
Net cash flow
$636,434
DSCR (net cash flow)
1.84
DSCR (net operating income)
1.90
Occupancy
94%
Servicer advances outstanding
$0
Loan 8A
Property
Loan 8A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$9.6M
Current balance
$9.6M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
3.75%
Current interest rate
3.75%
Origination date
07-26-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-08-09
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.; Societe Generale
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
PARK PLAZA II
Property
PARK PLAZA II
Address
4683 CHABOT DRIVE; Pleasanton, CA 94588
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
51,882
Year built
1987
Year last renovated
not yet reported
Original balance
$10.3M
Current balance
$9.2M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
4.44%
Current interest rate
4.44%
Origination date
09-29-2017
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2027-10-11
Prepayment lockout end
07-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.2M
08-18-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Ware Malcomb
8,010
04-30-2026
Pacific Coast Services Inc
6,450
04-30-2029
Stearns Conrad and
3,994
06-15-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$765,532
Operating expenses
$756,990
Net operating income
$8,542
Net cash flow
$-148,344
DSCR (net cash flow)
-0.24
DSCR (net operating income)
0.01
Occupancy
69%
Servicer advances outstanding
$0
FOUR CORNERS SHOPPING CENTER
Property
FOUR CORNERS SHOPPING CENTER
Address
120 CIRCLE WAY; 310 THIS WAY; Lake Jackson, TX 77566
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
65,541
Year built
1979
Year last renovated
2015
Original balance
$7.5M
Current balance
$6.7M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
4.34%
Current interest rate
4.34%
Origination date
09-12-2017
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2027-10-11
Prepayment lockout end
07-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$11.0M
07-23-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Good Will
24,396
05-31-2030
Aaron Rents
8,640
09-30-2028
Dolgencorp Inc.
8,040
05-31-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$1.4M
Operating expenses
$519,992
Net operating income
$873,690
Net cash flow
$811,426
DSCR (net cash flow)
1.81
DSCR (net operating income)
1.95
Occupancy
89%
Servicer advances outstanding
$0
ST. MARYS PLAZA
Property
ST. MARYS PLAZA
Address
1501-1551 WEST ST. MARYS ROAD; Tucson, AZ 85745
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
78,204
Year built
1980
Year last renovated
not yet reported
Original balance
$6.5M
Current balance
$6.5M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
4.09%
Current interest rate
4.09%
Origination date
09-28-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-10-01
Prepayment lockout end
06-30-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSMCH
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.7M
08-11-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Safeway
36,953
11-30-2027
Dollar Tree
12,080
01-31-2034
O'Reilly Auto Parts
8,000
02-28-2033
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$552,119
Operating expenses
$227,731
Net operating income
$324,388
Net cash flow
$307,977
DSCR (net cash flow)
2.29
DSCR (net operating income)
2.41
Occupancy
98%
Servicer advances outstanding
$0
2575 OWNERS CORP.
Property
2575 OWNERS CORP.
Address
2575 PALISADE AVE; RIVERDALE, NY 10463
Property type
Healthcare
Units, beds or keys
118
Net rentable square feet
not yet reported
Year built
1959
Year last renovated
2016
Original balance
$7.0M
Current balance
$5.7M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
3.60%
Current interest rate
3.60%
Origination date
09-28-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2027
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$49.1M
08-23-2017
Non-MAI
Most recent reported
$66.7M
2022-02-10
MAI
Change from securitization to the most recent reported valuation: 35.9%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
THE CHILDRENS HOSPITAL OF PHILADELPHIA
Property
THE CHILDRENS HOSPITAL OF PHILADELPHIA
Address
821 BETHLEHEM PIKE; Erdenheim, PA 19038
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
13,810
Year built
2017
Year last renovated
not yet reported
Original balance
$6.0M
Current balance
$5.0M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.87%
Current interest rate
4.87%
Origination date
07-14-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-08-11
Prepayment lockout end
05-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.0M
03-01-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Chops Inc.
13,810
09-30-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$526,126
Operating expenses
$0
Net operating income
$526,126
Net cash flow
$524,745
DSCR (net cash flow)
1.38
DSCR (net operating income)
1.38
Occupancy
100%
Servicer advances outstanding
$0
MERIDIAN CENTER
Property
MERIDIAN CENTER
Address
6501 & 6531 PARK OF COMMERCE BLVD; Boca Raton, FL 33487
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
51,978
Year built
1987
Year last renovated
not yet reported
Original balance
$5.5M
Current balance
$4.6M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.88%
Current interest rate
4.88%
Origination date
10-10-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-11-01
Prepayment lockout end
07-31-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSMCH
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.6M
08-21-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
The Farmer's Dog Inc.
19,450
03-31-2027
Barentz North America LLC
14,804
05-31-2033
Office Meridian LLC
12,911
08-31-2034
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$691,661
Operating expenses
$324,201
Net operating income
$367,460
Net cash flow
$326,137
DSCR (net cash flow)
1.87
DSCR (net operating income)
2.10
Occupancy
94%
Servicer advances outstanding
$0
ORANGE GROVE MEDICAL PLAZA
Property
ORANGE GROVE MEDICAL PLAZA
Address
1845 WEST ORANGE GROVE ROAD; Tucson, AZ 85704
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
34,489
Year built
1991
Year last renovated
not yet reported
Original balance
$5.0M
Current balance
$4.6M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.29%
Current interest rate
4.29%
Origination date
09-26-2017
Original term
120 months
Amortization term
360 months
Interest-only period
48 months
Scheduled maturity
2027-10-11
Prepayment lockout end
07-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.0M
07-12-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Tucson Medical Center
6,862
09-01-2026
Simonmed Imaging Inc.
5,965
06-30-2029
Tucson Medical Center
5,455
10-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$530,802
Operating expenses
$142,711
Net operating income
$388,091
Net cash flow
$373,097
DSCR (net cash flow)
2.49
DSCR (net operating income)
2.59
Occupancy
100%
Servicer advances outstanding
$0
CENTER POINT SHOPPING CENTER
Property
CENTER POINT SHOPPING CENTER
Address
2532 CENTER POINT PARKWAY; Birmingham, AL 35215
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
109,174
Year built
1977
Year last renovated
not yet reported
Original balance
$5.2M
Current balance
$4.4M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.52%
Current interest rate
4.52%
Origination date
09-26-2017
Original term
120 months
Amortization term
360 months
Interest-only period
12 months
Scheduled maturity
2027-10-01
Prepayment lockout end
06-30-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.4M
08-01-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Alabama Goodwill Industries
25,000
10-31-2037
Dollar Tree
19,950
06-30-2028
Dollar General
10,340
04-30-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$518,833
Operating expenses
$210,027
Net operating income
$308,806
Net cash flow
$272,824
DSCR (net cash flow)
1.74
DSCR (net operating income)
1.96
Occupancy
93%
Servicer advances outstanding
$0
BRAZOS SQUARE
Property
BRAZOS SQUARE
Address
120 HIGHWAY 332 WEST; Lake Jackson, TX 77566
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
65,408
Year built
1985
Year last renovated
2006
Original balance
$5.2M
Current balance
$3.9M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
4.42%
Current interest rate
4.42%
Origination date
09-29-2017
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2027-10-11
Prepayment lockout end
07-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.4M
09-15-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Bayou Seafood LLC
5,802
05-13-2029
TONY'S DAY SPA
4,500
12-31-2032
ARMED FORCES RECRUITER
4,035
06-23-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$205,164
Operating expenses
$115,140
Net operating income
$90,024
Net cash flow
$74,490
DSCR (net cash flow)
0.87
DSCR (net operating income)
1.06
Occupancy
63%
Servicer advances outstanding
$0
HOPEWELL GARDEN APARTMENTS
Property
HOPEWELL GARDEN APARTMENTS
Address
228 ROUTE 376; East Fishkill, NY 12533
Property type
Multifamily
Units, beds or keys
69
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
not yet reported
Original balance
$3.9M
Current balance
$3.9M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
4.03%
Current interest rate
4.03%
Origination date
09-29-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-10-01
Prepayment lockout end
06-30-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.3M
09-06-2017
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$685,782
Operating expenses
$320,559
Net operating income
$365,223
Net cash flow
$356,598
DSCR (net cash flow)
4.49
DSCR (net operating income)
4.60
Occupancy
97%
Servicer advances outstanding
$0
BERKSHIRE VILLAGE TOWNHOUSES, INC.
Property
BERKSHIRE VILLAGE TOWNHOUSES, INC.
Address
1862 SOUTH 31ST ST; KANSAS CITY, KS 66106
Property type
Healthcare
Units, beds or keys
320
Net rentable square feet
not yet reported
Year built
1964
Year last renovated
0
Original balance
$5.4M
Current balance
$3.6M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
4.38%
Current interest rate
4.38%
Origination date
08-29-2017
Original term
120 months
Amortization term
240 months
Interest-only period
not yet reported
Scheduled maturity
2027-09-01
Prepayment lockout end
not yet reported
Yield maintenance end
02-28-2027
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.5M
06-15-2017
MAI
Most recent reported
$32.4M
2024-04-09
MAI
Change from securitization to the most recent reported valuation: 96.4%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
TUCKER SHOPS
Property
TUCKER SHOPS
Address
4070 - 4076 LAVISTA ROAD; Tucker, GA 30084
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
7,793
Year built
2017
Year last renovated
not yet reported
Original balance
$3.2M
Current balance
$3.2M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
4.42%
Current interest rate
4.42%
Origination date
10-10-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-11-01
Prepayment lockout end
07-31-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSMCH
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.8M
09-09-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Aspen Dental Management Inc
3,500
06-30-2027
Starbuck's Coffee
2,200
06-30-2027
WILLY'S MEXICAN GRILL
2,093
09-30-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$596,149
Operating expenses
$208,741
Net operating income
$387,408
Net cash flow
$372,835
DSCR (net cash flow)
1.93
DSCR (net operating income)
2.00
Occupancy
100%
Servicer advances outstanding
$0
4/70 OWNERS CORP.
Property
4/70 OWNERS CORP.
Address
4 EAST 70TH ST; NEW YORK, NY 10021
Property type
Healthcare
Units, beds or keys
33
Net rentable square feet
not yet reported
Year built
1937
Year last renovated
2007
Original balance
$3.0M
Current balance
$3.0M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.71%
Current interest rate
3.71%
Origination date
10-02-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2027
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$68.1M
09-18-2017
Non-MAI
Most recent reported
$68.1M
2017-09-26
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
SOUTHLANDS - AURORA
Property
SOUTHLANDS - AURORA
Address
23963 EAST PROSPECT AVENUE; Aurora, CO 80016
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
12,278
Year built
2005
Year last renovated
not yet reported
Original balance
$3.2M
Current balance
$3.0M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
4.81%
Current interest rate
4.81%
Origination date
09-28-2017
Original term
120 months
Amortization term
360 months
Interest-only period
48 months
Scheduled maturity
2027-10-11
Prepayment lockout end
07-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.8M
08-04-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Five guys properties LLC
3,107
11-30-2029
Smile Brands Inc.
2,995
05-31-2031
Mad Greens
2,577
12-31-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$342,985
Operating expenses
$176,653
Net operating income
$166,332
Net cash flow
$162,364
DSCR (net cash flow)
1.59
DSCR (net operating income)
1.62
Occupancy
100%
Servicer advances outstanding
$0
SECOR VILLAGE
Property
SECOR VILLAGE
Address
3436 SECOR ROAD; Toledo, OH 43606
Property type
Other (code 98)
Units, beds or keys
not yet reported
Net rentable square feet
78,485
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$3.6M
Current balance
$2.9M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
4.17%
Current interest rate
4.17%
Origination date
09-22-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2026-10-11
Prepayment lockout end
07-10-2026
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.3M
08-23-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Secor Village LLC
78,485
12-31-2050
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$250,011
Operating expenses
$6,990
Net operating income
$243,021
Net cash flow
$235,172
DSCR (net cash flow)
1.12
DSCR (net operating income)
1.15
Occupancy
100%
Servicer advances outstanding
$0
3/69 OWNERS CORP.
Property
3/69 OWNERS CORP.
Address
3 EAST 69TH ST; NEW YORK, NY 10021
Property type
Healthcare
Units, beds or keys
29
Net rentable square feet
not yet reported
Year built
1937
Year last renovated
2007
Original balance
$2.5M
Current balance
$2.5M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.71%
Current interest rate
3.71%
Origination date
10-02-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2027
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$72.3M
09-18-2017
Non-MAI
Most recent reported
$72.3M
2017-09-26
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
CASHTON, A.S., INC.
Property
CASHTON, A.S., INC.
Address
150-152 EAST 83RD ST; NEW YORK, NY 10028
Property type
Healthcare
Units, beds or keys
40
Net rentable square feet
not yet reported
Year built
1892
Year last renovated
1999
Original balance
$3.0M
Current balance
$2.4M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.71%
Current interest rate
3.71%
Origination date
09-26-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2027
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.5M
07-07-2017
MAI
Most recent reported
$19.5M
2017-07-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
SANCTUARY SHOPPING CENTER
Property
SANCTUARY SHOPPING CENTER
Address
10740 WEST LOWER BUCKEYE ROAD; Avondale, AZ 85323
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
16,022
Year built
2006
Year last renovated
not yet reported
Original balance
$2.8M
Current balance
$2.4M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
5.07%
Current interest rate
5.07%
Origination date
07-12-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-08-01
Prepayment lockout end
04-30-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSMCH
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.9M
05-22-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Brighter Angels Daycare Center
5,587
08-31-2032
Carniceria Los Almos
3,600
12-31-2026
Mariscos 7 Mares
2,545
04-30-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$586,162
Operating expenses
$227,218
Net operating income
$358,944
Net cash flow
$331,547
DSCR (net cash flow)
1.82
DSCR (net operating income)
1.97
Occupancy
100%
Servicer advances outstanding
$0
COLONIAL PARK TOWNHOUSES
Property
COLONIAL PARK TOWNHOUSES
Address
2557 SE GOLDEN AVE; TOPEKA, KS 66605
Property type
Healthcare
Units, beds or keys
195
Net rentable square feet
not yet reported
Year built
1966
Year last renovated
2007
Original balance
$3.4M
Current balance
$2.3M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
4.41%
Current interest rate
4.41%
Origination date
08-30-2017
Original term
120 months
Amortization term
240 months
Interest-only period
not yet reported
Scheduled maturity
2027-09-01
Prepayment lockout end
not yet reported
Yield maintenance end
02-28-2027
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.8M
06-15-2017
MAI
Most recent reported
$9.8M
2017-07-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
THE SHOPS AT COMMERCE VILLAGE
Property
THE SHOPS AT COMMERCE VILLAGE
Address
2220 UNION LAKE ROAD; Commerce Township, MI 48382
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,742
Year built
2005
Year last renovated
not yet reported
Original balance
$2.2M
Current balance
$1.9M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
4.65%
Current interest rate
4.65%
Origination date
09-08-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-09-11
Prepayment lockout end
06-10-2027
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.0M
08-08-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Wilson's Pub
3,361
04-30-2027
Go Wireless
2,040
11-30-2027
BIGGBY COFFEE
1,810
09-30-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$171,486
Operating expenses
$67,845
Net operating income
$103,641
Net cash flow
$95,873
DSCR (net cash flow)
1.38
DSCR (net operating income)
1.49
Occupancy
100%
Servicer advances outstanding
$0
PALMER TERRACE COOPERATIVE, INC.
Property
PALMER TERRACE COOPERATIVE, INC.
Address
309-709 PALMER TERRACE; MAMARONECK, NY 10543
Property type
Healthcare
Units, beds or keys
191
Net rentable square feet
not yet reported
Year built
1950
Year last renovated
1997
Original balance
$2.5M
Current balance
$1.9M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.66%
Current interest rate
3.66%
Origination date
09-14-2017
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2027-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2027
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$47.1M
08-01-2017
Non-MAI
Most recent reported
$47.1M
2017-08-29
MAI
Change from securitization to the most recent reported valuation: 0.0%.