Bank 2017-BNK9: loan annex
Page built October 19, 2026
Loan detail for Bank 2017-BNK9.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Bank 2017-BNK9 · CMBS market
Detail sections for the 26 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Loan 6A
| Property | Loan 6A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 3.56% |
| Current interest rate | 3.56% |
| Origination date | 07-28-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-08-09 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1151 THIRD AVENUE
| Property | 1151 THIRD AVENUE |
| Address | 1151 THIRD AVENUE; New York, NY 10065 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,550 |
| Year built | 1892 |
| Year last renovated | 1985 |
| Original balance | $17.8M |
| Current balance | $17.8M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 4.27% |
| Current interest rate | 4.27% |
| Origination date | 11-16-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $462,474 |
| Operating expenses | $183,573 |
| Net operating income | $278,901 |
| Net cash flow | $269,080 |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CRYSTAL GLEN OFFICE CENTRE
| Property | CRYSTAL GLEN OFFICE CENTRE |
| Address | 39555 ORCHARD HILL PLACE; Novi, MI 48375 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 241,547 |
| Year built | 1989 |
| Year last renovated | 2015 |
| Original balance | $18.7M |
| Current balance | $15.5M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 4.08% |
| Current interest rate | 4.08% |
| Origination date | 11-07-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $1.2M |
| Net operating income | $925,685 |
| Net cash flow | $783,233 |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.71 |
| Occupancy | 71% |
| Servicer advances outstanding | $0 |
3151 REGATTA BOULEVARD
| Property | 3151 REGATTA BOULEVARD |
| Address | 3151 REGATTA BOULEVARD; Richmond, CA 94804 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 435,835 |
| Year built | 1965 |
| Year last renovated | 2002 |
| Original balance | $18.0M |
| Current balance | $14.8M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.01% |
| Current interest rate | 4.01% |
| Origination date | 10-06-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-10-11 |
| Prepayment lockout end | 07-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.8M |
| Operating expenses | $577,241 |
| Net operating income | $2.3M |
| Net cash flow | $2.1M |
| DSCR (net cash flow) | 4.14 |
| DSCR (net operating income) | 4.38 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOVER TOWN CENTER
| Property | DOVER TOWN CENTER |
| Address | 1574 NORTH DUPONT HIGHWAY; Dover, DE 19901 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 110,204 |
| Year built | 1991 |
| Year last renovated | 2016 |
| Original balance | $16.5M |
| Current balance | $12.9M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.79% |
| Current interest rate | 4.79% |
| Origination date | 11-20-2017 |
| Original term | 144 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-01 |
| Prepayment lockout end | 08-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $511,455 |
| Operating expenses | $117,735 |
| Net operating income | $393,720 |
| Net cash flow | $363,140 |
| DSCR (net cash flow) | 1.28 |
| DSCR (net operating income) | 1.39 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
ESSINGTON VILLAGE APARTMENTS
| Property | ESSINGTON VILLAGE APARTMENTS |
| Address | 1858-1960 TAMARACK CIRCLE NORTH; 5330-5344 MAPLE CANYON AVE; 5248-5324 TAMARACK CIR E; 5226-5246 TAMARACK BLVD; 5205-5225 NORTHTOWNE BLVD; 1865-1963 TAMARACK CIR S; 5226-5246 NORTHTOWNE BLVD; 5353-535; Columbus, OH 43229 |
| Property type | Multifamily |
| Units, beds or keys | 466 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | 2017 |
| Original balance | $13.5M |
| Current balance | $11.9M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.45% |
| Current interest rate | 4.45% |
| Origination date | 11-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.8M |
| Operating expenses | $1.6M |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 2.69 |
| DSCR (net operating income) | 2.88 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
TOWNE CENTRE MURFREESBORO
| Property | TOWNE CENTRE MURFREESBORO |
| Address | 1911-1985, 1989, 2033-2047, 2091 OLD FORT PARKWAY; Murfreesboro, TN 37129 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 107,992 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $13.0M |
| Current balance | $11.7M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.64% |
| Current interest rate | 4.64% |
| Origination date | 10-18-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-11-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $883,804 |
| Operating expenses | $188,240 |
| Net operating income | $695,564 |
| Net cash flow | $613,533 |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
ORCHARD 12 PLAZA
| Property | ORCHARD 12 PLAZA |
| Address | 27841-27909 ORCHARD LAKE ROAD; Farmington, MI 48334 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 61,409 |
| Year built | 1980 |
| Year last renovated | 2015 |
| Original balance | $9.0M |
| Current balance | $8.2M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 11-13-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-12-05 |
| Prepayment lockout end | 08-04-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $809,781 |
| Operating expenses | $207,588 |
| Net operating income | $602,193 |
| Net cash flow | $575,654 |
| DSCR (net cash flow) | 2.00 |
| DSCR (net operating income) | 2.10 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
88 W COLORADO
| Property | 88 W COLORADO |
| Address | 86-88 WEST COLORADO BOULEVARD; Pasadena, CA 91105 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 33,277 |
| Year built | 1995 |
| Year last renovated | 2005 |
| Original balance | $9.7M |
| Current balance | $7.4M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 11-21-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 12-31-2019 |
| Yield maintenance end | 07-31-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $639,316 |
| Operating expenses | $313,916 |
| Net operating income | $325,400 |
| Net cash flow | $280,668 |
| DSCR (net cash flow) | 0.91 |
| DSCR (net operating income) | 1.06 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
PARKWAY SHOPPING CENTER
| Property | PARKWAY SHOPPING CENTER |
| Address | 11215-11225 SHAWNEE MISSION PKWY; Shawnee, KS 66203 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 88,483 |
| Year built | 1985 |
| Year last renovated | 2017 |
| Original balance | $6.8M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.66% |
| Current interest rate | 4.66% |
| Origination date | 11-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $357,847 |
| Operating expenses | $182,295 |
| Net operating income | $175,552 |
| Net cash flow | $126,002 |
| DSCR (net cash flow) | 0.60 |
| DSCR (net operating income) | 0.84 |
| Occupancy | 60% |
| Servicer advances outstanding | $0 |
BRIGGS CHANEY SHOPPING CENTER
| Property | BRIGGS CHANEY SHOPPING CENTER |
| Address | 13820-13890 OUTLET DRIVE; Silver Spring, MD 20904 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 42,055 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $6.7M |
| Current balance | $5.6M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.75% |
| Current interest rate | 4.75% |
| Origination date | 11-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-11-11 |
| Prepayment lockout end | 08-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $629,767 |
| Operating expenses | $213,213 |
| Net operating income | $416,554 |
| Net cash flow | $396,565 |
| DSCR (net cash flow) | 1.89 |
| DSCR (net operating income) | 1.99 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
SHADY OAK MHP
| Property | SHADY OAK MHP |
| Address | 5711 YALE ST; Houston, TX 77076 |
| Property type | Manufactured housing |
| Units, beds or keys | 175 |
| Net rentable square feet | not yet reported |
| Year built | 1967 |
| Year last renovated | not yet reported |
| Original balance | $5.9M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.47% |
| Current interest rate | 4.47% |
| Origination date | 11-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $807,710 |
| Operating expenses | $340,354 |
| Net operating income | $467,356 |
| Net cash flow | $462,981 |
| DSCR (net cash flow) | 2.57 |
| DSCR (net operating income) | 2.60 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
SHAW BLACKSTONE CENTER-CA
| Property | SHAW BLACKSTONE CENTER-CA |
| Address | 54, 84, 88 EAST SHAW AVENUE; Fresno, CA 93710 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 34,231 |
| Year built | 1976 |
| Year last renovated | not yet reported |
| Original balance | $4.8M |
| Current balance | $4.7M (May 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.54% |
| Current interest rate | 4.54% |
| Origination date | 10-02-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-10-11 |
| Prepayment lockout end | 07-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2021 |
| Revenue | $203,191 |
| Operating expenses | $57,886 |
| Net operating income | $145,305 |
| Net cash flow | $137,175 |
| DSCR (net cash flow) | 1.85 |
| DSCR (net operating income) | 1.96 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
BOULEVARD SQUARE II
| Property | BOULEVARD SQUARE II |
| Address | 3140 BLUESTEM DRIVE; West Fargo, ND 58078 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 52,730 |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $4.7M (May 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.69% |
| Current interest rate | 4.69% |
| Origination date | 09-11-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-09-06 |
| Prepayment lockout end | 06-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2020 |
| Revenue | $668,453 |
| Operating expenses | $285,226 |
| Net operating income | $383,227 |
| Net cash flow | $359,710 |
| DSCR (net cash flow) | 1.17 |
| DSCR (net operating income) | 1.24 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
BRENTWOOD SELF STORAGE
| Property | BRENTWOOD SELF STORAGE |
| Address | 1714 GENERAL GEORGE PATTON DRIVE; Brentwood, TN 37027 |
| Property type | Self storage |
| Units, beds or keys | 307 |
| Net rentable square feet | 44,505 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $4.4M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.67% |
| Current interest rate | 4.67% |
| Origination date | 11-01-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-11-01 |
| Prepayment lockout end | 04-30-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $403,701 |
| Operating expenses | $137,317 |
| Net operating income | $266,384 |
| Net cash flow | $263,195 |
| DSCR (net cash flow) | 2.53 |
| DSCR (net operating income) | 2.56 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
HAMPTON INN - MARSHALL
| Property | HAMPTON INN - MARSHALL |
| Address | 325 SAM HILL DRIVE; Marshall, MI 49068 |
| Property type | Lodging |
| Units, beds or keys | 73 |
| Net rentable square feet | not yet reported |
| Year built | 2004 |
| Year last renovated | 2015 |
| Original balance | $4.4M |
| Current balance | $4.1M (May 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.60% |
| Current interest rate | 4.60% |
| Origination date | 09-18-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-10-06 |
| Prepayment lockout end | 07-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2020 |
| Revenue | $1.2M |
| Operating expenses | $799,724 |
| Net operating income | $352,597 |
| Net cash flow | $306,504 |
| DSCR (net cash flow) | 1.03 |
| DSCR (net operating income) | 1.19 |
| Occupancy | 42% |
| Servicer advances outstanding | $0 |
WESTWOOD SHOPPING CENTER
| Property | WESTWOOD SHOPPING CENTER |
| Address | 3735 JEWELLA AVENUE; Shreveport, LA 71109 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 112,507 |
| Year built | 1957 |
| Year last renovated | 1994 |
| Original balance | $4.8M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.82% |
| Current interest rate | 4.82% |
| Origination date | 10-26-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-11-01 |
| Prepayment lockout end | 06-30-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $436,598 |
| Operating expenses | $112,827 |
| Net operating income | $323,771 |
| Net cash flow | $308,788 |
| DSCR (net cash flow) | 3.77 |
| DSCR (net operating income) | 3.96 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
RITE AID DUNMORE
| Property | RITE AID DUNMORE |
| Address | 217 SOUTH BLAKELY STREET; Dunmore, PA 18512 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 11,180 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $3.8M |
| Current balance | $3.5M (May 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.25% |
| Current interest rate | 5.25% |
| Origination date | 10-17-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 08-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2019 |
| Revenue | $400,341 |
| Operating expenses | $8,006 |
| Net operating income | $392,335 |
| Net cash flow | $362,708 |
| DSCR (net cash flow) | 1.33 |
| DSCR (net operating income) | 1.44 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
AAA & DENTALWORKS
| Property | AAA & DENTALWORKS |
| Address | 3177 & 3201 FAIRLANE DRIVE; Allen Park, MI 48101 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 12,000 |
| Year built | 2008 |
| Year last renovated | 2017 |
| Original balance | $3.5M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.98% |
| Current interest rate | 4.98% |
| Origination date | 10-27-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-11-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $255,583 |
| Operating expenses | $61,284 |
| Net operating income | $194,299 |
| Net cash flow | $187,839 |
| DSCR (net cash flow) | 1.65 |
| DSCR (net operating income) | 1.70 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Del Amo Fashion Center
| Property | Del Amo Fashion Center |
| Address | CA |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.7M |
| Current balance | $2.7M (May 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.66% |
| Current interest rate | 3.66% |
| Origination date | 05-12-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SEMINOLE MHP
| Property | SEMINOLE MHP |
| Address | 3318 ORANGE AVE; Fort Pierce, FL 34947 |
| Property type | Manufactured housing |
| Units, beds or keys | 76 |
| Net rentable square feet | not yet reported |
| Year built | 1960 |
| Year last renovated | not yet reported |
| Original balance | $2.2M |
| Current balance | $1.9M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.61% |
| Current interest rate | 4.61% |
| Origination date | 11-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $577,803 |
| Operating expenses | $458,029 |
| Net operating income | $119,774 |
| Net cash flow | $114,378 |
| DSCR (net cash flow) | 0.83 |
| DSCR (net operating income) | 0.87 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
313 ARCH STREET
| Property | 313 ARCH STREET |
| Address | 309-313 ARCH STREET A/K/A 313 ARCH STREET; Philadelphia, PA 19106 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,170 |
| Year built | 1875 |
| Year last renovated | 2008 |
| Original balance | $2.2M |
| Current balance | $1.8M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.63% |
| Current interest rate | 4.63% |
| Origination date | 09-28-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-10-01 |
| Prepayment lockout end | 06-30-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 07-09-2026 |
| Revenue | $198,071 |
| Operating expenses | $26,581 |
| Net operating income | $171,490 |
| Net cash flow | $163,455 |
| DSCR (net cash flow) | 2.40 |
| DSCR (net operating income) | 2.51 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
KIRKWOOD CENTER
| Property | KIRKWOOD CENTER |
| Address | 1050 SOUTH KIRKWOOD ROAD; Kirkwood, MO 63122 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 7,025 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $1.8M |
| Current balance | $1.6M (May 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.70% |
| Current interest rate | 4.70% |
| Origination date | 09-22-2017 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-10-11 |
| Prepayment lockout end | 07-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2020 |
| Revenue | $230,204 |
| Operating expenses | $65,913 |
| Net operating income | $164,291 |
| Net cash flow | $159,286 |
| DSCR (net cash flow) | 1.53 |
| DSCR (net operating income) | 1.58 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ARBOR LANDING SHOPPING CENTER
| Property | ARBOR LANDING SHOPPING CENTER |
| Address | 3354 WASHTENAW AVENUE; Ann Arbor, MI 48104 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,782 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $1.9M |
| Current balance | $1.6M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.88% |
| Current interest rate | 4.88% |
| Origination date | 10-27-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-11-11 |
| Prepayment lockout end | 08-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $99,428 |
| Operating expenses | $52,484 |
| Net operating income | $46,944 |
| Net cash flow | $44,400 |
| DSCR (net cash flow) | 1.49 |
| DSCR (net operating income) | 1.58 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PREFERRED SELF STORAGE
| Property | PREFERRED SELF STORAGE |
| Address | 2250 NORTH DOUGLAS BOULEVARD; Midwest City, OK 73141 |
| Property type | Self storage |
| Units, beds or keys | 272 |
| Net rentable square feet | 35,350 |
| Year built | 2002 |
| Year last renovated | 2008 |
| Original balance | $1.2M |
| Current balance | $1.1M (May 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.63% |
| Current interest rate | 4.63% |
| Origination date | 09-12-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-10-11 |
| Prepayment lockout end | 12-10-2019 |
| Yield maintenance end | 07-10-2027 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 09-30-2020 |
| Revenue | $190,334 |
| Operating expenses | $84,598 |
| Net operating income | $105,736 |
| Net cash flow | $101,758 |
| DSCR (net cash flow) | 1.83 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL E. PEORIA
| Property | DOLLAR GENERAL E. PEORIA |
| Address | 1514 EAST MEADOW AVENUE; East Peoria, IL 61611 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,100 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $1.0M |
| Current balance | $1.0M (May 2021) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.91% |
| Current interest rate | 4.91% |
| Origination date | 10-23-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-11-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-05-2027 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2021 |
| Revenue | $24,471 |
| Operating expenses | $734 |
| Net operating income | $23,737 |
| Net cash flow | $23,396 |
| DSCR (net cash flow) | 1.88 |
| DSCR (net operating income) | 1.91 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |