Bank 2018-BNK10: loan annex
Page built October 19, 2026
Loan detail for Bank 2018-BNK10.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Bank 2018-BNK10 · CMBS market
Detail sections for the 44 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
STORQUEST - LOS ANGELES HILL STREET
| Property | STORQUEST - LOS ANGELES HILL STREET |
| Address | 3707 SOUTH HILL STREET; Los Angeles, CA 90007 |
| Property type | Self storage |
| Units, beds or keys | 1588 |
| Net rentable square feet | 111,576 |
| Year built | 1973 |
| Year last renovated | 2009 |
| Original balance | $22.2M |
| Current balance | $22.2M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.45% |
| Current interest rate | 4.45% |
| Origination date | 12-19-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | 02-29-2020 |
| Yield maintenance end | 06-30-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.8M |
| Operating expenses | $452,724 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.66 |
| DSCR (net operating income) | 2.68 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
WOODBRIDGE COMMONS
| Property | WOODBRIDGE COMMONS |
| Address | 306, 320, 322, 360 ROUTE 9; Woodbridge, NJ 07095 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 190,192 |
| Year built | 1960 |
| Year last renovated | not yet reported |
| Original balance | $22.1M |
| Current balance | $22.1M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 11-15-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 05-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.6M |
| Operating expenses | $1.0M |
| Net operating income | $1.5M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 3.04 |
| DSCR (net operating income) | 3.12 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
11311 MCCORMICK ROAD
| Property | 11311 MCCORMICK ROAD |
| Address | 11311 MCCORMICK ROAD; Hunt Valley, MD 21031 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 215,395 |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $24.4M |
| Current balance | $21.9M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.36% |
| Current interest rate | 4.36% |
| Origination date | 12-07-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | 09-30-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.5M |
| Operating expenses | $1.1M |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.67 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 70% |
| Servicer advances outstanding | $0 |
Peterson RT Portfolio
| Property | Peterson RT Portfolio |
| Address | VA |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $22.0M |
| Current balance | $20.7M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.51% |
| Current interest rate | 4.51% |
| Origination date | 01-16-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-02-11 |
| Prepayment lockout end | 11-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $280,495 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.72 |
| DSCR (net operating income) | 1.76 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 7A
| Property | Loan 7A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 3.77% |
| Current interest rate | 3.77% |
| Origination date | 11-17-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
KIRKWOOD PLAZA
| Property | KIRKWOOD PLAZA |
| Address | 4345, 4435, & 4365-4491 KIRKWOOD HIGHWAY; Wilmington, DE 19808 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 309,924 |
| Year built | 1962 |
| Year last renovated | 2010 |
| Original balance | $23.8M |
| Current balance | $19.9M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.59% |
| Current interest rate | 4.59% |
| Origination date | 10-26-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-11-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $629,962 |
| Net operating income | $1.5M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.95 |
| DSCR (net operating income) | 2.06 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
RAINBOW SUNSET PAVILION - NV
| Property | RAINBOW SUNSET PAVILION - NV |
| Address | 6325 SOUTH RAINBOW BOULEVARD & 7000 WEST POST ROAD; Las Vegas, NV 89118 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 104,795 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $23.1M |
| Current balance | $19.5M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.70% |
| Current interest rate | 4.70% |
| Origination date | 01-11-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-11 |
| Prepayment lockout end | 10-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $454,601 |
| Net operating income | $893,986 |
| Net cash flow | $812,770 |
| DSCR (net cash flow) | 1.13 |
| DSCR (net operating income) | 1.24 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SAFEWAY - RENTON, WA
| Property | SAFEWAY - RENTON, WA |
| Address | 4300 NORTHEAST 4TH STREET; Renton, WA 98059 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 61,951 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $19.2M |
| Current balance | $19.2M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 12-19-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-01-11 |
| Prepayment lockout end | 10-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $979,986 |
| Operating expenses | $29,400 |
| Net operating income | $950,586 |
| Net cash flow | $912,884 |
| DSCR (net cash flow) | 2.09 |
| DSCR (net operating income) | 2.18 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ONE NEWARK CENTER
| Property | ONE NEWARK CENTER |
| Address | 1085-1109 RAYMOND BOULEVARD, 50-58 RH BROWN STREET; Newark, NJ 07102 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 417,939 |
| Year built | 1992 |
| Year last renovated | not yet reported |
| Original balance | $34.6M |
| Current balance | $17.9M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 11-30-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $7.2M |
| Operating expenses | $3.9M |
| Net operating income | $3.3M |
| Net cash flow | $2.6M |
| DSCR (net cash flow) | 1.30 |
| DSCR (net operating income) | 1.70 |
| Occupancy | 75% |
| Servicer advances outstanding | $0 |
FREMONT BUSINESS CENTER
| Property | FREMONT BUSINESS CENTER |
| Address | 48371, 48377, 48383 & 48389 FREMONT BOULEVARD; Fremont, CA 94538 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 123,822 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $18.0M |
| Current balance | $16.9M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.22% |
| Current interest rate | 4.22% |
| Origination date | 12-15-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-11 |
| Prepayment lockout end | 07-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $459,286 |
| Net operating income | $1.1M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 1.94 |
| DSCR (net operating income) | 2.09 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
EVERETT VILLAGE
| Property | EVERETT VILLAGE |
| Address | 1124 & 1130 SOUTHEAST EVERETT MALL WAY; Everett, WA 98208 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 120,859 |
| Year built | 1979 |
| Year last renovated | 2007 |
| Original balance | $17.4M |
| Current balance | $16.4M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.53% |
| Current interest rate | 4.53% |
| Origination date | 12-21-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-11 |
| Prepayment lockout end | 10-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $668,042 |
| Operating expenses | $177,058 |
| Net operating income | $490,984 |
| Net cash flow | $454,011 |
| DSCR (net cash flow) | 1.71 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
GOLDORADO SHOPPING CENTER
| Property | GOLDORADO SHOPPING CENTER |
| Address | 3440, 3450, 3470, 3480, 3490, 3510 PALMER DRIVE; Cameron Park, CA 95682 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 108,952 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $14.3M |
| Current balance | $14.3M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.09% |
| Current interest rate | 4.09% |
| Origination date | 09-07-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-09-11 |
| Prepayment lockout end | 05-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $431,687 |
| Net operating income | $746,066 |
| Net cash flow | $697,951 |
| DSCR (net cash flow) | 2.36 |
| DSCR (net operating income) | 2.52 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
U STOR IT SAN DIEGO LOGAN
| Property | U STOR IT SAN DIEGO LOGAN |
| Address | 930 SOUTH 47TH STREET; San Diego, CA 92113 |
| Property type | Self storage |
| Units, beds or keys | 1142 |
| Net rentable square feet | 98,242 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $13.6M |
| Current balance | $13.6M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.55% |
| Current interest rate | 4.55% |
| Origination date | 12-19-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | 09-30-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $297,389 |
| Net operating income | $997,415 |
| Net cash flow | $992,503 |
| DSCR (net cash flow) | 3.17 |
| DSCR (net operating income) | 3.19 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
Loan 12A
| Property | Loan 12A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.6M |
| Current balance | $13.1M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 11-30-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
LAWNDALE COMMONS
| Property | LAWNDALE COMMONS |
| Address | 5000 WASHINGTON AVENUE; Evansville, IN 47715 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 65,960 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $10.9M |
| Current balance | $10.9M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.65% |
| Current interest rate | 4.65% |
| Origination date | 12-13-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $298,042 |
| Operating expenses | $76,991 |
| Net operating income | $221,051 |
| Net cash flow | $207,813 |
| DSCR (net cash flow) | 2.49 |
| DSCR (net operating income) | 2.65 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Azalea Portfolio
| Property | Azalea Portfolio |
| Address | not yet reported |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.8M |
| Current balance | $9.8M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.15% |
| Current interest rate | 4.15% |
| Origination date | 12-13-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.8M |
| Operating expenses | $668,910 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 2.62 |
| DSCR (net operating income) | 2.65 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
COMFORT SUITES GOLDEN WEST
| Property | COMFORT SUITES GOLDEN WEST |
| Address | 29300 US HGHWAY 40; Evergreen, CO 80439 |
| Property type | Lodging |
| Units, beds or keys | 85 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $11.1M |
| Current balance | $9.3M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.42% |
| Current interest rate | 4.42% |
| Origination date | 10-18-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-11-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.4M |
| Operating expenses | $2.1M |
| Net operating income | $1.3M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.68 |
| DSCR (net operating income) | 1.88 |
| Occupancy | 50% |
| Servicer advances outstanding | $0 |
GREEN VALLEY RANCH - DENVER
| Property | GREEN VALLEY RANCH - DENVER |
| Address | 4820, 4830 & 4860 TOWER ROAD; 18521, 18601, 18607, 18609 GREEN VALLEY RANCH BOULEVARD; Denver, CO 80249 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 49,200 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $10.2M |
| Current balance | $9.1M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.45% |
| Current interest rate | 4.45% |
| Origination date | 11-16-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-12-11 |
| Prepayment lockout end | 03-10-2020 |
| Yield maintenance end | 06-10-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $350,023 |
| Net operating income | $787,365 |
| Net cash flow | $767,205 |
| DSCR (net cash flow) | 2.50 |
| DSCR (net operating income) | 2.56 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
BAYSIDE TECHNOLOGY PARK - BLDG 19
| Property | BAYSIDE TECHNOLOGY PARK - BLDG 19 |
| Address | 3400 WEST WARREN AVENUE; Fremont, CA 94538 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 76,976 |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $9.1M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.55% |
| Current interest rate | 4.55% |
| Origination date | 12-19-2017 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-11 |
| Prepayment lockout end | 07-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $447,922 |
| Net operating income | $831,732 |
| Net cash flow | $785,161 |
| DSCR (net cash flow) | 2.89 |
| DSCR (net operating income) | 3.06 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
BRIDGE PLAZA CO-OP, INC.
| Property | BRIDGE PLAZA CO-OP, INC. |
| Address | 2185 LEMOINE AVE; FORT LEE, NJ 07024 |
| Property type | Healthcare |
| Units, beds or keys | 130 |
| Net rentable square feet | not yet reported |
| Year built | 1962 |
| Year last renovated | 2007 |
| Original balance | $9.9M |
| Current balance | $8.2M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 12-28-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
HIGHPOINT-ON-THE HUDSON OWNERS, INC.
| Property | HIGHPOINT-ON-THE HUDSON OWNERS, INC. |
| Address | 2727 PALISADE AVE; RIVERDALE, NY 10463 |
| Property type | Healthcare |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | 1954 |
| Year last renovated | 2011 |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.75% |
| Current interest rate | 3.75% |
| Origination date | 12-29-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
WYNDHAM HOUSE OWNERS CORP.
| Property | WYNDHAM HOUSE OWNERS CORP. |
| Address | 200 ATLANTIC AVE; LYNBROOK, NY 11563 |
| Property type | Healthcare |
| Units, beds or keys | 147 |
| Net rentable square feet | not yet reported |
| Year built | 1961 |
| Year last renovated | 2002 |
| Original balance | $7.0M |
| Current balance | $7.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | 10-25-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
OHARE BUSINESS CENTER
| Property | OHARE BUSINESS CENTER |
| Address | 401 EAST ALGONQUIN ROAD; 501 WEST ALGONQUIN ROAD; 1840 AND 1870 SOUTH ELMHURST ROAD; Mount Prospect, IL 60056 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 189,986 |
| Year built | 1966 |
| Year last renovated | not yet reported |
| Original balance | $8.4M |
| Current balance | $7.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.15% |
| Current interest rate | 4.15% |
| Origination date | 12-13-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | 09-30-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $652,568 |
| Net operating income | $541,791 |
| Net cash flow | $492,446 |
| DSCR (net cash flow) | 2.01 |
| DSCR (net operating income) | 2.21 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
Lois Realty Portfolio
| Property | Lois Realty Portfolio |
| Address | NY |
| Property type | Manufactured housing |
| Units, beds or keys | 249 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.0M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.38% |
| Current interest rate | 4.38% |
| Origination date | 01-05-2018 |
| Original term | 120 months |
| Amortization term | 276 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-02-01 |
| Prepayment lockout end | 10-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $591,711 |
| Operating expenses | $272,830 |
| Net operating income | $318,881 |
| Net cash flow | $315,769 |
| DSCR (net cash flow) | 2.03 |
| DSCR (net operating income) | 2.05 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
NATHAN HALE OWNERS CORP.
| Property | NATHAN HALE OWNERS CORP. |
| Address | 38 NATHAN HALE DR; HUNTINGTON, NY 11743 |
| Property type | Healthcare |
| Units, beds or keys | 3 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 2007 |
| Original balance | $6.7M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.83% |
| Current interest rate | 3.83% |
| Origination date | 10-31-2017 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
F5 NETWORKS
| Property | F5 NETWORKS |
| Address | 1322 NORTH WHITMAN LANE; Liberty Lake, WA 99019 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 43,115 |
| Year built | 2001 |
| Year last renovated | 2016 |
| Original balance | $6.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 01-04-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-02-01 |
| Prepayment lockout end | 10-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $756,077 |
| Operating expenses | $558,230 |
| Net operating income | $197,847 |
| Net cash flow | $152,792 |
| DSCR (net cash flow) | 0.84 |
| DSCR (net operating income) | 1.09 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
LAS GAVIOTAS SHOPPING CENTER
| Property | LAS GAVIOTAS SHOPPING CENTER |
| Address | 1245, 1249, & 1253 CEDAR ROAD; Chesapeake, VA 23322 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 90,283 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $5.4M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.55% |
| Current interest rate | 4.55% |
| Origination date | 12-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-11 |
| Prepayment lockout end | 09-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $279,998 |
| Net operating income | $751,603 |
| Net cash flow | $720,003 |
| DSCR (net cash flow) | 4.38 |
| DSCR (net operating income) | 4.57 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
STORAGEONE DURANGO
| Property | STORAGEONE DURANGO |
| Address | 7580 OSO BLANCA ROAD; Las Vegas, NV 89149 |
| Property type | Self storage |
| Units, beds or keys | 788 |
| Net rentable square feet | 75,186 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.33% |
| Current interest rate | 4.33% |
| Origination date | 12-01-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $797,140 |
| Operating expenses | $266,464 |
| Net operating income | $530,676 |
| Net cash flow | $525,037 |
| DSCR (net cash flow) | 5.33 |
| DSCR (net operating income) | 5.38 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
FRY ROAD RETAIL CENTER
| Property | FRY ROAD RETAIL CENTER |
| Address | 3820 N FRY ROAD; Katy, TX 77449 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 26,527 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.49% |
| Current interest rate | 4.49% |
| Origination date | 11-22-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $455,584 |
| Operating expenses | $147,009 |
| Net operating income | $308,575 |
| Net cash flow | $284,568 |
| DSCR (net cash flow) | 2.95 |
| DSCR (net operating income) | 3.20 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WHISPERING PINES - SC
| Property | WHISPERING PINES - SC |
| Address | 400 GREENLAWN DR; Columbia, SC 29209 |
| Property type | Multifamily |
| Units, beds or keys | 144 |
| Net rentable square feet | not yet reported |
| Year built | 1977 |
| Year last renovated | 2013 |
| Original balance | $5.2M |
| Current balance | $4.1M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.55% |
| Current interest rate | 4.55% |
| Origination date | 12-05-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-11 |
| Prepayment lockout end | 09-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $623,446 |
| Net operating income | $419,587 |
| Net cash flow | $398,707 |
| DSCR (net cash flow) | 2.27 |
| DSCR (net operating income) | 2.38 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
ESPLANADE MINI STORAGE
| Property | ESPLANADE MINI STORAGE |
| Address | 2180 CRAIG DRIVE; Oxnard, CA 93036 |
| Property type | Self storage |
| Units, beds or keys | 614 |
| Net rentable square feet | 73,635 |
| Year built | 1984 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.43% |
| Current interest rate | 4.43% |
| Origination date | 11-30-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-12-11 |
| Prepayment lockout end | 09-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $603,825 |
| Operating expenses | $233,594 |
| Net operating income | $370,231 |
| Net cash flow | $364,709 |
| DSCR (net cash flow) | 4.07 |
| DSCR (net operating income) | 4.13 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
ARBROOK SQUARE
| Property | ARBROOK SQUARE |
| Address | 3751 MATLOCK ROAD; Arlington, TX 76015 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 17,368 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | $3.6M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.62% |
| Current interest rate | 4.62% |
| Origination date | 12-29-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | 06-30-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $349,436 |
| Operating expenses | $93,892 |
| Net operating income | $255,544 |
| Net cash flow | $244,010 |
| DSCR (net cash flow) | 1.86 |
| DSCR (net operating income) | 1.95 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
TALON CENTRE
| Property | TALON CENTRE |
| Address | 100 RIVER PLACE DRIVE; Detroit, MI 48207 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,249 |
| Year built | 1937 |
| Year last renovated | 1992 |
| Original balance | $4.0M |
| Current balance | $3.3M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.34% |
| Current interest rate | 4.34% |
| Origination date | 12-08-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-11 |
| Prepayment lockout end | 09-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.2M |
| Operating expenses | $994,647 |
| Net operating income | $205,138 |
| Net cash flow | $121,191 |
| DSCR (net cash flow) | 0.51 |
| DSCR (net operating income) | 0.86 |
| Occupancy | 62% |
| Servicer advances outstanding | $0 |
2390 PALISADE AVENUE OWNERS CORP.
| Property | 2390 PALISADE AVENUE OWNERS CORP. |
| Address | 2390 PALISADE AVE; BRONX, NY 10463 |
| Property type | Healthcare |
| Units, beds or keys | 58 |
| Net rentable square feet | not yet reported |
| Year built | 1964 |
| Year last renovated | 2001 |
| Original balance | $3.5M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 3.74% |
| Current interest rate | 3.74% |
| Origination date | 12-19-2017 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 54.1%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
190 EAST MOSHOLU PARKWAY OWNERS CORP.
| Property | 190 EAST MOSHOLU PARKWAY OWNERS CORP. |
| Address | 190 EAST MOSHOLU PKWY S; BRONX, NY 10458 |
| Property type | Healthcare |
| Units, beds or keys | 54 |
| Net rentable square feet | not yet reported |
| Year built | 1937 |
| Year last renovated | 0 |
| Original balance | $3.7M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 3.77% |
| Current interest rate | 3.77% |
| Origination date | 12-21-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 25.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
60 PINEAPPLE RESIDENCE CORP.
| Property | 60 PINEAPPLE RESIDENCE CORP. |
| Address | 60 PINEAPPLE ST; BROOKLYN, NY 11201 |
| Property type | Healthcare |
| Units, beds or keys | 72 |
| Net rentable square feet | not yet reported |
| Year built | 1899 |
| Year last renovated | 2001 |
| Original balance | $3.5M |
| Current balance | $2.8M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 3.68% |
| Current interest rate | 3.68% |
| Origination date | 11-30-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-31-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
68 EAST HARTSDALE AVENUE OWNERS CORP.
| Property | 68 EAST HARTSDALE AVENUE OWNERS CORP. |
| Address | 68 EAST HARTSDALE AVE; HARTSDALE, NY 10530 |
| Property type | Healthcare |
| Units, beds or keys | 67 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | 1994 |
| Original balance | $2.6M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 3.74% |
| Current interest rate | 3.74% |
| Origination date | 12-29-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
BARCLAY PLAZA NORTH OWNERS, INC.
| Property | BARCLAY PLAZA NORTH OWNERS, INC. |
| Address | 110-11 72ND AVE; FOREST HILLS, NY 11375 |
| Property type | Healthcare |
| Units, beds or keys | 58 |
| Net rentable square feet | not yet reported |
| Year built | 1965 |
| Year last renovated | 1996 |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 3.77% |
| Current interest rate | 3.77% |
| Origination date | 12-13-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
320 WEST 84TH CORP.
| Property | 320 WEST 84TH CORP. |
| Address | 320 WEST 84TH ST; NEW YORK, NY 10024 |
| Property type | Healthcare |
| Units, beds or keys | 36 |
| Net rentable square feet | not yet reported |
| Year built | 1905 |
| Year last renovated | 2013 |
| Original balance | $2.0M |
| Current balance | $1.8M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 3.78% |
| Current interest rate | 3.78% |
| Origination date | 01-02-2018 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-31-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
SUNNYLANE OF BETHPAGE REDEVELOPMENT COMPANY OWNERS CORP.
| Property | SUNNYLANE OF BETHPAGE REDEVELOPMENT COMPANY OWNERS CORP. |
| Address | 777 SUNRISE WAY; BETHPAGE, NY 11714 |
| Property type | Healthcare |
| Units, beds or keys | 300 |
| Net rentable square feet | not yet reported |
| Year built | 1996 |
| Year last renovated | 2014 |
| Original balance | $1.9M |
| Current balance | $1.7M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 12-29-2017 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 09-30-2017 |
| Revenue | $981,158 |
| Operating expenses | $916,159 |
| Net operating income | $64,999 |
| Net cash flow | $64,999 |
| DSCR (net cash flow) | 0.93 |
| DSCR (net operating income) | 0.93 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
CRESTWOOD OWNERS, INC.
| Property | CRESTWOOD OWNERS, INC. |
| Address | 1-24 LEEWOOD CIRCLE; EASTCHESTER, NY 10709 |
| Property type | Healthcare |
| Units, beds or keys | 124 |
| Net rentable square feet | not yet reported |
| Year built | 1952 |
| Year last renovated | 2005 |
| Original balance | $2.0M |
| Current balance | $1.6M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 3.77% |
| Current interest rate | 3.77% |
| Origination date | 12-29-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
AAA SELF STORAGE - TX
| Property | AAA SELF STORAGE - TX |
| Address | 5400 HURD PLACE; El Paso, TX 79912 |
| Property type | Self storage |
| Units, beds or keys | 399 |
| Net rentable square feet | 52,050 |
| Year built | 1993 |
| Year last renovated | 2005 |
| Original balance | $1.8M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 4.73% |
| Current interest rate | 4.73% |
| Origination date | 12-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-11 |
| Prepayment lockout end | 03-10-2020 |
| Yield maintenance end | 10-10-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $138,062 |
| Operating expenses | $94,938 |
| Net operating income | $43,124 |
| Net cash flow | $41,172 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.53 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
187 PINEHURST OWNERS CORP.
| Property | 187 PINEHURST OWNERS CORP. |
| Address | 187 PINEHURST AVE; NEW YORK, NY 10030 |
| Property type | Healthcare |
| Units, beds or keys | 48 |
| Net rentable square feet | not yet reported |
| Year built | 1923 |
| Year last renovated | 2007 |
| Original balance | $1.6M |
| Current balance | $1.3M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 3.79% |
| Current interest rate | 3.79% |
| Origination date | 11-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-30-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
1264 OWNERS CORP.
| Property | 1264 OWNERS CORP. |
| Address | 1264 AMSTERDAM AVE; NEW YORK, NY 10027 |
| Property type | Healthcare |
| Units, beds or keys | 22 |
| Net rentable square feet | not yet reported |
| Year built | 1905 |
| Year last renovated | 1997 |
| Original balance | $1.2M |
| Current balance | $1.1M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 3.92% |
| Current interest rate | 3.92% |
| Origination date | 01-02-2018 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-31-2027 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |