Bank 2018-BNK15: loan annex
Page built October 19, 2026
Loan detail for Bank 2018-BNK15.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Bank 2018-BNK15 · CMBS market
Detail sections for the 41 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
STIRLING BOSSIER SHOPPING CENTER
| Property | STIRLING BOSSIER SHOPPING CENTER |
| Address | 2900-2990 MEADOW CREEK DRIVE; 2611-2816 BEENE BOULEVARD; Bossier City, LA 71111 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 303,436 |
| Year built | 2008 |
| Year last renovated | 2016 |
| Original balance | $28.1M |
| Current balance | $24.2M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 4.69% |
| Current interest rate | 4.69% |
| Origination date | 09-07-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-09-11 |
| Prepayment lockout end | 11-10-2020 |
| Yield maintenance end | 03-10-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.4M |
| Operating expenses | $650,668 |
| Net operating income | $1.8M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 1.75 |
| DSCR (net operating income) | 1.87 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
2020 FIFTH AVENUE
| Property | 2020 FIFTH AVENUE |
| Address | 2020 FIFTH AVENUE; Seattle, WA 98121 |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 126,000 |
| Year built | 1974 |
| Year last renovated | 2013 |
| Original balance | $24.0M |
| Current balance | $24.0M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 4.26% |
| Current interest rate | 4.26% |
| Origination date | 08-22-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-09-06 |
| Prepayment lockout end | 04-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.7M |
| Operating expenses | $2.3M |
| Net operating income | $3.5M |
| Net cash flow | $3.4M |
| DSCR (net cash flow) | 3.25 |
| DSCR (net operating income) | 3.34 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PLAZA FRONTENAC
| Property | PLAZA FRONTENAC |
| Address | 1701 SOUTH LINDBERGH BOULEVARD; Frontenac, MO 63131 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 351,006 |
| Year built | 1974 |
| Year last renovated | 1994 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 4.43% |
| Current interest rate | 4.43% |
| Origination date | 07-02-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-08-01 |
| Prepayment lockout end | 04-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $5.1M |
| Operating expenses | $1.4M |
| Net operating income | $3.7M |
| Net cash flow | $3.5M |
| DSCR (net cash flow) | 3.15 |
| DSCR (net operating income) | 3.29 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
THE CENTER AT COLDWATER
| Property | THE CENTER AT COLDWATER |
| Address | 12900 & 12930-12950 VENTURA BOULEVARD; Los Angeles, CA 91604 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 52,653 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $16.9M |
| Current balance | $16.9M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 5.08% |
| Current interest rate | 5.08% |
| Origination date | 09-04-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 03-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $763,548 |
| Net operating income | $659,559 |
| Net cash flow | $635,621 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.52 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
SEALY DISTRIBUTION CENTER
| Property | SEALY DISTRIBUTION CENTER |
| Address | 1000 AND 1900 BILLY MITCHELL BOULEVARD; 600, 615, 700 AND 800 ELCA LANE; 2000 TEXAS AVENUE; Brownsville, TX 78521 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 746,136 |
| Year built | 1977 |
| Year last renovated | not yet reported |
| Original balance | $17.1M |
| Current balance | $15.5M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.78% |
| Current interest rate | 4.78% |
| Origination date | 10-26-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-11-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $745,566 |
| Net operating income | $2.0M |
| Net cash flow | $1.8M |
| DSCR (net cash flow) | 3.42 |
| DSCR (net operating income) | 3.63 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
ROBINHOOD PLAZA
| Property | ROBINHOOD PLAZA |
| Address | 5756 PACIFIC AVENUE; Stockton, CA 95207 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 87,069 |
| Year built | 1984 |
| Year last renovated | 2006 |
| Original balance | $16.6M |
| Current balance | $15.2M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.80% |
| Current interest rate | 4.80% |
| Origination date | 09-21-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 10-31-2020 |
| Yield maintenance end | 03-31-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $363,590 |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 2.29 |
| DSCR (net operating income) | 2.41 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
VAN BUREN PLAZA
| Property | VAN BUREN PLAZA |
| Address | 5600-5750 VAN BUREN BOULEVARD; Riverside, CA 92503 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 95,833 |
| Year built | 1988 |
| Year last renovated | 2005 |
| Original balance | $12.4M |
| Current balance | $12.4M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.05% |
| Current interest rate | 5.05% |
| Origination date | 10-18-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-11-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $331,523 |
| Net operating income | $848,158 |
| Net cash flow | $799,566 |
| DSCR (net cash flow) | 2.52 |
| DSCR (net operating income) | 2.68 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DESERT SKY ESPLANADE
| Property | DESERT SKY ESPLANADE |
| Address | 1860, 2020 NORTH 75TH AVENUE; 7509 & 7515 WEST ENCANTO BOULEVARD; Phoenix, AZ 85035 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 135,972 |
| Year built | 1992 |
| Year last renovated | not yet reported |
| Original balance | $13.2M |
| Current balance | $11.6M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.44% |
| Current interest rate | 5.44% |
| Origination date | 09-27-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 05-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $506,398 |
| Net operating income | $680,734 |
| Net cash flow | $604,277 |
| DSCR (net cash flow) | 1.35 |
| DSCR (net operating income) | 1.52 |
| Occupancy | 74% |
| Servicer advances outstanding | $0 |
ALGONQUIN GALLERIA
| Property | ALGONQUIN GALLERIA |
| Address | 1515-1565 SOUTH RANDALL ROAD; Algonquin, IL 60102 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 71,388 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $11.8M |
| Current balance | $10.5M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.82% |
| Current interest rate | 5.82% |
| Origination date | 10-29-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-11-01 |
| Prepayment lockout end | 07-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $682,018 |
| Operating expenses | $319,501 |
| Net operating income | $362,517 |
| Net cash flow | $329,838 |
| DSCR (net cash flow) | 0.79 |
| DSCR (net operating income) | 0.87 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HOME2 SUITES - NEWNAN GA
| Property | HOME2 SUITES - NEWNAN GA |
| Address | 4051 MCINTOSH PARKWAY; Newnan, GA 30263 |
| Property type | Lodging |
| Units, beds or keys | 102 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $12.1M |
| Current balance | $9.7M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.98% |
| Current interest rate | 4.98% |
| Origination date | 05-15-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-06-01 |
| Prepayment lockout end | 02-29-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $4.9M |
| Operating expenses | $2.9M |
| Net operating income | $2.0M |
| Net cash flow | $1.8M |
| DSCR (net cash flow) | 2.13 |
| DSCR (net operating income) | 2.36 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
CARRIAGE PLACE
| Property | CARRIAGE PLACE |
| Address | 2500-2750 BETHEL ROAD & 4810-4860 SAWMILL ROAD; Columbus, OH 43220 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 296,620 |
| Year built | 1989 |
| Year last renovated | 2017 |
| Original balance | $10.0M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.91% |
| Current interest rate | 4.91% |
| Origination date | 09-11-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $1.3M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.30 |
| DSCR (net operating income) | 1.42 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
225 WEST 80TH STREET
| Property | 225 WEST 80TH STREET |
| Address | 225 WEST 80TH STREET; New York, NY 10024 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 31,635 |
| Year built | 1905 |
| Year last renovated | 1985 |
| Original balance | $10.0M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.58% |
| Current interest rate | 4.58% |
| Origination date | 09-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $1.6M |
| Operating expenses | $780,211 |
| Net operating income | $780,335 |
| Net cash flow | $746,473 |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 1.70 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
OTG WOODS CROSSING
| Property | OTG WOODS CROSSING |
| Address | 616, 618, AND 622 WEST 2600 SOUTH; 2577 SOUTH WILDCAT WAY AND 2474 SOUTH 575 WEST; Woods Cross, UT 84010 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 25,324 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $7.2M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.01% |
| Current interest rate | 5.01% |
| Origination date | 09-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $257,845 |
| Operating expenses | $51,731 |
| Net operating income | $206,114 |
| Net cash flow | $200,733 |
| DSCR (net cash flow) | 1.56 |
| DSCR (net operating income) | 1.60 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DAYS INN ANAHEIM
| Property | DAYS INN ANAHEIM |
| Address | 1111 SOUTH HARBOR BOULEVARD; Anaheim, CA 92805 |
| Property type | Lodging |
| Units, beds or keys | 81 |
| Net rentable square feet | not yet reported |
| Year built | 1977 |
| Year last renovated | 2016 |
| Original balance | $7.2M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.31% |
| Current interest rate | 5.31% |
| Origination date | 10-01-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 11-30-2020 |
| Yield maintenance end | 06-30-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.0M |
| Operating expenses | $3.0M |
| Net operating income | $1.0M |
| Net cash flow | $880,920 |
| DSCR (net cash flow) | 1.82 |
| DSCR (net operating income) | 2.15 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
Loan 3A
| Property | Loan 3A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.29% |
| Current interest rate | 4.29% |
| Origination date | 06-21-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-07-07 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Various
| Property | Various |
| Address | TX |
| Property type | Multifamily |
| Units, beds or keys | 74 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.33% |
| Current interest rate | 5.33% |
| Origination date | 09-14-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $732,635 |
| Operating expenses | $291,744 |
| Net operating income | $440,891 |
| Net cash flow | $429,554 |
| DSCR (net cash flow) | 2.66 |
| DSCR (net operating income) | 2.73 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
HOLIDAY HOUSE PALM SPRINGS
| Property | HOLIDAY HOUSE PALM SPRINGS |
| Address | 200 WEST ARENAS ROAD; Palm Springs, CA 92262 |
| Property type | Lodging |
| Units, beds or keys | 28 |
| Net rentable square feet | not yet reported |
| Year built | 1951 |
| Year last renovated | 2017 |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.95% |
| Current interest rate | 4.95% |
| Origination date | 09-26-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 10-31-2020 |
| Yield maintenance end | 05-31-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.9M |
| Operating expenses | $2.5M |
| Net operating income | $1.4M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 3.99 |
| DSCR (net operating income) | 4.51 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
Various
| Property | Various |
| Address | AZ |
| Property type | Self storage |
| Units, beds or keys | 871 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.6M |
| Current balance | $5.4M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.78% |
| Current interest rate | 4.78% |
| Origination date | 10-30-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-11-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $741,921 |
| Operating expenses | $222,416 |
| Net operating income | $519,505 |
| Net cash flow | $512,540 |
| DSCR (net cash flow) | 2.91 |
| DSCR (net operating income) | 2.95 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
JEWEL OSCO FOX RIVER
| Property | JEWEL OSCO FOX RIVER |
| Address | 800 NW HWY 14; Fox River Grove, IL 60021 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 55,553 |
| Year built | 1990 |
| Year last renovated | 2014 |
| Original balance | $5.1M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.27% |
| Current interest rate | 5.27% |
| Origination date | 09-06-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $522,528 |
| Operating expenses | $15,676 |
| Net operating income | $506,852 |
| Net cash flow | $462,965 |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.86 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
25 BOGART & 250 VARET
| Property | 25 BOGART & 250 VARET |
| Address | 25 BOGART STREET AND 250 VARET STREET; Brooklyn, NY 11206 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 7,050 |
| Year built | 1931 |
| Year last renovated | 2015 |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.34% |
| Current interest rate | 5.34% |
| Origination date | 10-04-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $294,800 |
| Operating expenses | $57,549 |
| Net operating income | $237,251 |
| Net cash flow | $233,842 |
| DSCR (net cash flow) | 1.82 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
141 EAST THIRD OWNERS CORP.
| Property | 141 EAST THIRD OWNERS CORP. |
| Address | 141 EAST THIRD ST; NEW YORK, NY 10009 |
| Property type | Healthcare |
| Units, beds or keys | 99 |
| Net rentable square feet | not yet reported |
| Year built | 1929 |
| Year last renovated | 1998 |
| Original balance | $5.0M |
| Current balance | $4.6M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.47% |
| Current interest rate | 4.47% |
| Origination date | 10-25-2018 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-30-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
PLANTATION CENTER, HILTON HEAD
| Property | PLANTATION CENTER, HILTON HEAD |
| Address | 807 AND 811 WILLIAM HILTON PARKWAY; Hilton Head Island, SC 29928 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 46,460 |
| Year built | 1972 |
| Year last renovated | 2013 |
| Original balance | $4.5M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.37% |
| Current interest rate | 5.37% |
| Origination date | 10-05-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 12-10-2020 |
| Yield maintenance end | 07-10-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.3M |
| Operating expenses | $499,283 |
| Net operating income | $780,102 |
| Net cash flow | $741,757 |
| DSCR (net cash flow) | 3.03 |
| DSCR (net operating income) | 3.18 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ASHFORD CENTER-OH
| Property | ASHFORD CENTER-OH |
| Address | 4139 AND 4141 COLONEL GLENN HIGHWAY; Beavercreek, OH 45431 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 65,623 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $5.1M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.71% |
| Current interest rate | 5.71% |
| Origination date | 10-05-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $638,134 |
| Operating expenses | $319,468 |
| Net operating income | $318,666 |
| Net cash flow | $283,002 |
| DSCR (net cash flow) | 1.60 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
OMEGA SELF STORAGE
| Property | OMEGA SELF STORAGE |
| Address | 630 AND 658 MERRICK ROAD AND TOLLGATE COURT; Lynbrook, NY 11563 |
| Property type | Self storage |
| Units, beds or keys | 506 |
| Net rentable square feet | 33,883 |
| Year built | 1952 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.18% |
| Current interest rate | 5.18% |
| Origination date | 09-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $164,781 |
| Operating expenses | $76,553 |
| Net operating income | $88,228 |
| Net cash flow | $87,127 |
| DSCR (net cash flow) | 1.06 |
| DSCR (net operating income) | 1.07 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
MAPLE VILLAGE SELF STORAGE
| Property | MAPLE VILLAGE SELF STORAGE |
| Address | 415 NORTH MAPLE ROAD; Ann Arbor, MI 48103 |
| Property type | Self storage |
| Units, beds or keys | 417 |
| Net rentable square feet | 48,700 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.96% |
| Current interest rate | 4.96% |
| Origination date | 10-01-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $388,921 |
| Operating expenses | $145,628 |
| Net operating income | $243,293 |
| Net cash flow | $239,592 |
| DSCR (net cash flow) | 2.39 |
| DSCR (net operating income) | 2.43 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
284-285 CENTRAL OWNERS CORP.
| Property | 284-285 CENTRAL OWNERS CORP. |
| Address | 284-285 CENTRAL AVE; LAWRENCE, NY 11559 |
| Property type | Healthcare |
| Units, beds or keys | 77 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 1997 |
| Original balance | $4.1M |
| Current balance | $3.5M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.48% |
| Current interest rate | 4.48% |
| Origination date | 09-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-31-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 22.2%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
SOL STUDIOS
| Property | SOL STUDIOS |
| Address | 1814 E JOHN STREET; Seattle, WA 98112 |
| Property type | Multifamily |
| Units, beds or keys | 27 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $3.3M |
| Current balance | $3.3M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.35% |
| Current interest rate | 5.35% |
| Origination date | 10-26-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-11-01 |
| Prepayment lockout end | 07-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $191,928 |
| Operating expenses | $67,310 |
| Net operating income | $124,618 |
| Net cash flow | $121,918 |
| DSCR (net cash flow) | 1.35 |
| DSCR (net operating income) | 1.38 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
63-61 99TH STREET OWNERS CORP
| Property | 63-61 99TH STREET OWNERS CORP |
| Address | 63-61 99TH ST; REGO PARK, NY 11374 |
| Property type | Healthcare |
| Units, beds or keys | 97 |
| Net rentable square feet | not yet reported |
| Year built | 1947 |
| Year last renovated | 1998 |
| Original balance | $3.2M |
| Current balance | $3.2M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.55% |
| Current interest rate | 4.55% |
| Origination date | 09-27-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-31-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
3751 APT CORP.
| Property | 3751 APT CORP. |
| Address | 37-51 86TH ST; JACKSON HEIGHTS, NY 11372 |
| Property type | Healthcare |
| Units, beds or keys | 77 |
| Net rentable square feet | not yet reported |
| Year built | 1955 |
| Year last renovated | 2004 |
| Original balance | $3.5M |
| Current balance | $3.2M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.36% |
| Current interest rate | 4.36% |
| Origination date | 08-29-2018 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 02-29-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
SPRING PARK VILLAGE - TX
| Property | SPRING PARK VILLAGE - TX |
| Address | 19752 NORTH FREEWAY; Spring, TX 77373 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,433 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.30% |
| Current interest rate | 5.30% |
| Origination date | 09-24-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $276,533 |
| Operating expenses | $99,327 |
| Net operating income | $177,206 |
| Net cash flow | $176,684 |
| DSCR (net cash flow) | 2.14 |
| DSCR (net operating income) | 2.15 |
| Occupancy | 100% |
| Servicer advances outstanding | $13,977 |
SUMMIT SUITES
| Property | SUMMIT SUITES |
| Address | 3122 WEST MARSHALL STREET; Richmond, VA 23230 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 16,022 |
| Year built | 1974 |
| Year last renovated | 2017 |
| Original balance | $2.9M |
| Current balance | $2.6M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.82% |
| Current interest rate | 5.82% |
| Origination date | 10-17-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2028-11-11 |
| Prepayment lockout end | 08-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $322,507 |
| Operating expenses | $77,609 |
| Net operating income | $244,898 |
| Net cash flow | $236,405 |
| DSCR (net cash flow) | 2.29 |
| DSCR (net operating income) | 2.37 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
SELF STORAGE OF SANTA MARIA
| Property | SELF STORAGE OF SANTA MARIA |
| Address | 1701 NORTH CARLOTTI DRIVE; Santa Maria, CA 93454 |
| Property type | Self storage |
| Units, beds or keys | 695 |
| Net rentable square feet | 64,018 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.89% |
| Current interest rate | 4.89% |
| Origination date | 10-02-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $239,762 |
| Operating expenses | $146,320 |
| Net operating income | $93,442 |
| Net cash flow | $91,842 |
| DSCR (net cash flow) | 2.96 |
| DSCR (net operating income) | 3.01 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
CVS SPOTSYLVANIA
| Property | CVS SPOTSYLVANIA |
| Address | 10701 COURTHOUSE ROAD; Fredericksburg, VA 22407 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,145 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $2.3M |
| Current balance | $2.3M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.37% |
| Current interest rate | 5.37% |
| Origination date | 09-19-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $113,643 |
| Operating expenses | $11,187 |
| Net operating income | $102,456 |
| Net cash flow | $97,637 |
| DSCR (net cash flow) | 1.57 |
| DSCR (net operating income) | 1.64 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HASTINGS GARDENS OWNERS CORP.
| Property | HASTINGS GARDENS OWNERS CORP. |
| Address | 737 NORTH BROADWAY; HASTINGS-ON-HUDSON, NY 10706 |
| Property type | Healthcare |
| Units, beds or keys | 12 |
| Net rentable square feet | not yet reported |
| Year built | 1948 |
| Year last renovated | 1998 |
| Original balance | $2.8M |
| Current balance | $2.3M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.48% |
| Current interest rate | 4.48% |
| Origination date | 10-01-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-31-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -5.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
SILVERHILL OWNERS CORP.
| Property | SILVERHILL OWNERS CORP. |
| Address | 301-335 MAIN ST; ROSLYN, NY 11576 |
| Property type | Healthcare |
| Units, beds or keys | 46 |
| Net rentable square feet | not yet reported |
| Year built | 1955 |
| Year last renovated | 2013 |
| Original balance | $2.5M |
| Current balance | $2.1M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.46% |
| Current interest rate | 4.46% |
| Origination date | 09-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-31-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
BARD HOUSE, INC.
| Property | BARD HOUSE, INC. |
| Address | 142-162 BARD AVE; STATON ISLAND, NY 10310 |
| Property type | Healthcare |
| Units, beds or keys | 59 |
| Net rentable square feet | not yet reported |
| Year built | 1947 |
| Year last renovated | 1993 |
| Original balance | $2.5M |
| Current balance | $2.1M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.33% |
| Current interest rate | 4.33% |
| Origination date | 08-30-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 02-29-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
60-70 OWNERS CORP.
| Property | 60-70 OWNERS CORP. |
| Address | 60 LOCUST AVE; NEW ROCHELLE, NY 10801 |
| Property type | Healthcare |
| Units, beds or keys | 168 |
| Net rentable square feet | not yet reported |
| Year built | 1954 |
| Year last renovated | 1988 |
| Original balance | $3.4M |
| Current balance | $1.9M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.49% |
| Current interest rate | 4.49% |
| Origination date | 08-29-2018 |
| Original term | 120 months |
| Amortization term | 180 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 02-29-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -0.9%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
UNICO Portfolio IV
| Property | UNICO Portfolio IV |
| Address | MN |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $1.7M |
| Current balance | $1.7M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.52% |
| Current interest rate | 5.52% |
| Origination date | 09-27-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $75,548 |
| Operating expenses | $782 |
| Net operating income | $74,766 |
| Net cash flow | $73,855 |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ARMADILLO SELF STORAGE
| Property | ARMADILLO SELF STORAGE |
| Address | 10520 DYER STREET; El Paso, TX 79924 |
| Property type | Self storage |
| Units, beds or keys | 275 |
| Net rentable square feet | 47,740 |
| Year built | 2008 |
| Year last renovated | 2012 |
| Original balance | $1.6M |
| Current balance | $1.6M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.61% |
| Current interest rate | 5.61% |
| Origination date | 10-10-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-11 |
| Prepayment lockout end | 07-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $264,112 |
| Operating expenses | $81,775 |
| Net operating income | $182,337 |
| Net cash flow | $179,985 |
| DSCR (net cash flow) | 3.91 |
| DSCR (net operating income) | 3.96 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
265-267 WATER STREET CORPORATION
| Property | 265-267 WATER STREET CORPORATION |
| Address | 265-267 WATER ST; NEW YORK, NY 10038 |
| Property type | Healthcare |
| Units, beds or keys | 8 |
| Net rentable square feet | not yet reported |
| Year built | 1872 |
| Year last renovated | 2002 |
| Original balance | $1.5M |
| Current balance | $1.3M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.51% |
| Current interest rate | 4.51% |
| Origination date | 10-26-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-30-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
25 WEST 64TH STREET OWNERS CORP.
| Property | 25 WEST 64TH STREET OWNERS CORP. |
| Address | 25 WEST 64TH ST; NEW YORK, NY 10023 |
| Property type | Healthcare |
| Units, beds or keys | 51 |
| Net rentable square feet | not yet reported |
| Year built | 1923 |
| Year last renovated | 1997 |
| Original balance | $1.5M |
| Current balance | $1.3M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.36% |
| Current interest rate | 4.36% |
| Origination date | 09-27-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-31-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |