Bank 2019-BNK16: loan annex
Page built October 19, 2026
Loan detail for Bank 2019-BNK16.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Bank 2019-BNK16 · CMBS market
Detail sections for the 44 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
HAYMARKET VILLAGE CENTER
| Property | HAYMARKET VILLAGE CENTER |
| Address | 6530 TRADING SQUARE; Haymarket, VA 20169 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 256,856 |
| Year built | 2012 |
| Year last renovated | not yet reported |
| Original balance | $25.2M |
| Current balance | $23.8M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 5.13% |
| Current interest rate | 5.13% |
| Origination date | 12-26-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | 09-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $540,400 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.60 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 3A
| Property | Loan 3A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $23.0M |
| Current balance | $23.0M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 4.29% |
| Current interest rate | 4.29% |
| Origination date | 06-21-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-07-07 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HANCOCK PLAZA COLORADO SPRINGS
| Property | HANCOCK PLAZA COLORADO SPRINGS |
| Address | 2710, 2730, 2750, 2780, 2810, 2850, 2890, 2910, AND 2960 SOUTH ACADEMY BOULEVARD; Colorado Springs, CO 80916 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 181,321 |
| Year built | 1980 |
| Year last renovated | 2017 |
| Original balance | $21.4M |
| Current balance | $19.9M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 5.43% |
| Current interest rate | 5.43% |
| Origination date | 10-31-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-11-11 |
| Prepayment lockout end | 08-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $472,466 |
| Net operating income | $985,389 |
| Net cash flow | $926,461 |
| DSCR (net cash flow) | 1.28 |
| DSCR (net operating income) | 1.36 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
CARRIAGE PLACE
| Property | CARRIAGE PLACE |
| Address | 2500-2750 BETHEL ROAD & 4810-4860 SAWMILL ROAD; Columbus, OH 43220 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 296,620 |
| Year built | 1989 |
| Year last renovated | 2017 |
| Original balance | $20.7M |
| Current balance | $19.1M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 4.91% |
| Current interest rate | 4.91% |
| Origination date | 09-11-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $1.3M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.30 |
| DSCR (net operating income) | 1.42 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
ALLIED SOLUTIONS
| Property | ALLIED SOLUTIONS |
| Address | 350 VETERANS WAY; Carmel, IN 46032 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 139,370 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $17.6M |
| Current balance | $17.6M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 4.49% |
| Current interest rate | 4.49% |
| Origination date | 01-18-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 11-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.5M |
| Operating expenses | $916,052 |
| Net operating income | $1.6M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 3.51 |
| DSCR (net operating income) | 3.90 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Rhode Island Self Storage Portfolio
| Property | Rhode Island Self Storage Portfolio |
| Address | RI |
| Property type | Self storage |
| Units, beds or keys | 1515 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $17.5M |
| Current balance | $17.5M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 5.15% |
| Current interest rate | 5.15% |
| Origination date | 12-17-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 10-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $897,218 |
| Operating expenses | $350,478 |
| Net operating income | $546,740 |
| Net cash flow | $540,615 |
| DSCR (net cash flow) | 2.41 |
| DSCR (net operating income) | 2.43 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
HANCOCK VILLAGE - VA
| Property | HANCOCK VILLAGE - VA |
| Address | 7300-7329 HANCOCK VILLAGE DRIVE AND 14620-14645 HANCOCK VILLAGE STREET; Chesterfield, VA 23832 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 153,887 |
| Year built | 2011 |
| Year last renovated | not yet reported |
| Original balance | $17.9M |
| Current balance | $16.9M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 12-17-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 09-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $346,756 |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.90 |
| DSCR (net operating income) | 2.05 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
CYPRESS POINT OFFICE PARK
| Property | CYPRESS POINT OFFICE PARK |
| Address | 10004-10014 NORTH DALE MABRY HIGHWAY; Tampa, FL 33618 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 165,881 |
| Year built | 1981 |
| Year last renovated | 2016 |
| Original balance | $13.5M |
| Current balance | $13.5M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 12-13-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 10-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.0M |
| Operating expenses | $878,259 |
| Net operating income | $1.2M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 3.04 |
| DSCR (net operating income) | 3.44 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
STAXUP SELF STORAGE - SAN MARCOS
| Property | STAXUP SELF STORAGE - SAN MARCOS |
| Address | 458 EAST MISSION ROAD; San Marcos, CA 92069 |
| Property type | Self storage |
| Units, beds or keys | 1042 |
| Net rentable square feet | 125,514 |
| Year built | 2002 |
| Year last renovated | 2011 |
| Original balance | $13.9M |
| Current balance | $13.4M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 5.10% |
| Current interest rate | 5.10% |
| Origination date | 11-30-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-12-11 |
| Prepayment lockout end | 09-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $639,882 |
| Operating expenses | $128,947 |
| Net operating income | $510,935 |
| Net cash flow | $507,797 |
| DSCR (net cash flow) | 2.24 |
| DSCR (net operating income) | 2.26 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
YORBA LINDA STATION PLAZA
| Property | YORBA LINDA STATION PLAZA |
| Address | 18132-18342 IMPERIAL HIGHWAY AND 18285 YORBA LINDA BOULEVARD; Yorba Linda, CA 92886 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 71,368 |
| Year built | 1981 |
| Year last renovated | not yet reported |
| Original balance | $11.5M |
| Current balance | $11.5M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.80% |
| Current interest rate | 4.80% |
| Origination date | 12-19-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 10-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $348,153 |
| Net operating income | $662,182 |
| Net cash flow | $628,282 |
| DSCR (net cash flow) | 2.25 |
| DSCR (net operating income) | 2.37 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
BAINBRIDGE SELF-STORAGE
| Property | BAINBRIDGE SELF-STORAGE |
| Address | 9300 SPORTSMAN CLUB ROAD NORTHEAST; Bainbridge Island, WA 98110 |
| Property type | Self storage |
| Units, beds or keys | 614 |
| Net rentable square feet | 61,895 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $11.4M |
| Current balance | $10.2M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.08% |
| Current interest rate | 5.08% |
| Origination date | 12-12-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 03-10-2021 |
| Yield maintenance end | 10-10-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.6M |
| Operating expenses | $511,346 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.41 |
| DSCR (net operating income) | 1.42 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
11755 - 11795 WEST OLYMPIC BLVD
| Property | 11755 - 11795 WEST OLYMPIC BLVD |
| Address | 11775-11795 WEST OLYMPIC BOULEVARD; Los Angeles, CA 90064 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 28,053 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $11.6M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.61% |
| Current interest rate | 4.61% |
| Origination date | 12-11-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | 02-28-2021 |
| Yield maintenance end | 08-31-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $353,487 |
| Net operating income | $933,527 |
| Net cash flow | $914,801 |
| DSCR (net cash flow) | 2.56 |
| DSCR (net operating income) | 2.61 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
EL RANCHO MHC
| Property | EL RANCHO MHC |
| Address | 16002 SOUTH ATLANTIC AVENUE; Compton, CA 90221 |
| Property type | Manufactured housing |
| Units, beds or keys | 148 |
| Net rentable square feet | not yet reported |
| Year built | 1947 |
| Year last renovated | not yet reported |
| Original balance | $9.4M |
| Current balance | $9.4M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.77% |
| Current interest rate | 4.77% |
| Origination date | 01-04-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $503,274 |
| Net operating income | $676,582 |
| Net cash flow | $672,418 |
| DSCR (net cash flow) | 2.97 |
| DSCR (net operating income) | 2.99 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
BOULEVARD SHOPS
| Property | BOULEVARD SHOPS |
| Address | 14625, 14627, 14629, 14631, 14633, 14635 BALTIMORE AVENUE; Laurel, MD 20707 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 41,747 |
| Year built | 1990 |
| Year last renovated | 2014 |
| Original balance | $10.2M |
| Current balance | $8.9M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.15% |
| Current interest rate | 5.15% |
| Origination date | 12-04-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | 02-28-2021 |
| Yield maintenance end | 08-31-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $474,858 |
| Net operating income | $768,951 |
| Net cash flow | $732,326 |
| DSCR (net cash flow) | 2.20 |
| DSCR (net operating income) | 2.31 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
MEDLOCK BRIDGE SHOPPING CENTER
| Property | MEDLOCK BRIDGE SHOPPING CENTER |
| Address | 6000 AND 10270 MEDLOCK BRIDGE PARKWAY; Johns Creek, GA 30022 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 114,412 |
| Year built | 1993 |
| Year last renovated | not yet reported |
| Original balance | $9.0M |
| Current balance | $8.2M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.10% |
| Current interest rate | 5.10% |
| Origination date | 11-26-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-12-11 |
| Prepayment lockout end | 09-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $318,766 |
| Net operating income | $779,554 |
| Net cash flow | $727,254 |
| DSCR (net cash flow) | 2.48 |
| DSCR (net operating income) | 2.66 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
MURRIETA TOWN CENTER EAST
| Property | MURRIETA TOWN CENTER EAST |
| Address | 40365, 40375 AND 40385 MURRIETA HOT SPRINGS ROAD; Murrieta, CA 92563 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 36,950 |
| Year built | 1990 |
| Year last renovated | 2018 |
| Original balance | $8.3M |
| Current balance | $7.7M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.10% |
| Current interest rate | 5.10% |
| Origination date | 12-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 10-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $769,833 |
| Operating expenses | $248,474 |
| Net operating income | $521,359 |
| Net cash flow | $499,558 |
| DSCR (net cash flow) | 1.86 |
| DSCR (net operating income) | 1.94 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
STAXUP SELF STORAGE - SUN CITY
| Property | STAXUP SELF STORAGE - SUN CITY |
| Address | 27400 MCCALL BOULEVARD; Sun City, CA 92585 |
| Property type | Self storage |
| Units, beds or keys | 650 |
| Net rentable square feet | 62,031 |
| Year built | 1979 |
| Year last renovated | 2000 |
| Original balance | $7.0M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.95% |
| Current interest rate | 4.95% |
| Origination date | 11-29-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-12-11 |
| Prepayment lockout end | 09-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $343,875 |
| Operating expenses | $94,339 |
| Net operating income | $249,536 |
| Net cash flow | $247,985 |
| DSCR (net cash flow) | 2.23 |
| DSCR (net operating income) | 2.24 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
SOCAL SELF STORAGE COCHRAN
| Property | SOCAL SELF STORAGE COCHRAN |
| Address | 1225 COCHRAN STREET; Simi Valley, CA 93065 |
| Property type | Self storage |
| Units, beds or keys | 534 |
| Net rentable square feet | 60,309 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $6.6M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 01-09-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $744,221 |
| Operating expenses | $262,120 |
| Net operating income | $482,101 |
| Net cash flow | $477,578 |
| DSCR (net cash flow) | 3.18 |
| DSCR (net operating income) | 3.21 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
CENTENNIAL OFFICE
| Property | CENTENNIAL OFFICE |
| Address | 5785 CENTENNIAL CENTER BOULEVARD; Las Vegas, NV 89149 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 30,172 |
| Year built | 2007 |
| Year last renovated | 2018 |
| Original balance | $6.3M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.98% |
| Current interest rate | 4.98% |
| Origination date | 12-03-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-12-11 |
| Prepayment lockout end | 09-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $652,608 |
| Operating expenses | $125,891 |
| Net operating income | $526,717 |
| Net cash flow | $508,614 |
| DSCR (net cash flow) | 2.51 |
| DSCR (net operating income) | 2.60 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 20B
| Property | Loan 20B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.4M |
| Current balance | $5.4M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.68% |
| Current interest rate | 4.68% |
| Origination date | 08-01-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SPRINGHILL SUITES ALTAMONTE
| Property | SPRINGHILL SUITES ALTAMONTE |
| Address | 205 WEST STATE ROAD 436; Altamonte Springs, FL 32714 |
| Property type | Lodging |
| Units, beds or keys | 90 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2011 |
| Original balance | $5.4M |
| Current balance | $5.2M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.10% |
| Current interest rate | 5.10% |
| Origination date | 12-27-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | 08-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2025 |
| Revenue | $2.6M |
| Operating expenses | $2.1M |
| Net operating income | $466,843 |
| Net cash flow | $363,529 |
| DSCR (net cash flow) | 1.03 |
| DSCR (net operating income) | 1.33 |
| Occupancy | 64% |
| Servicer advances outstanding | $0 |
TORRANCE MHC
| Property | TORRANCE MHC |
| Address | 1900 ARTESIA BOULEVARD; Torrance, CA 90504 |
| Property type | Manufactured housing |
| Units, beds or keys | 65 |
| Net rentable square feet | not yet reported |
| Year built | 1954 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.89% |
| Current interest rate | 4.89% |
| Origination date | 01-04-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $521,350 |
| Operating expenses | $185,797 |
| Net operating income | $335,553 |
| Net cash flow | $333,850 |
| DSCR (net cash flow) | 2.70 |
| DSCR (net operating income) | 2.72 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
2020 EAST UNIVERSITY DRIVE
| Property | 2020 EAST UNIVERSITY DRIVE |
| Address | 2020 EAST UNIVERSITY DRIVE; Phoenix, AZ 85034 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 134,375 |
| Year built | 1969 |
| Year last renovated | 2018 |
| Original balance | $5.0M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.89% |
| Current interest rate | 4.89% |
| Origination date | 12-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 10-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $251,241 |
| Net operating income | $1.0M |
| Net cash flow | $985,316 |
| DSCR (net cash flow) | 3.10 |
| DSCR (net operating income) | 3.20 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
315 EAST 65TH OWNERS CORP.
| Property | 315 EAST 65TH OWNERS CORP. |
| Address | 315 EAST 65TH ST; NEW YORK, NY 10021 |
| Property type | Healthcare |
| Units, beds or keys | 130 |
| Net rentable square feet | not yet reported |
| Year built | 1962 |
| Year last renovated | 1993 |
| Original balance | $5.2M |
| Current balance | $4.6M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.69% |
| Current interest rate | 4.69% |
| Origination date | 01-02-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-31-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
175 MAIN AVENUE OWNERS, INC.
| Property | 175 MAIN AVENUE OWNERS, INC. |
| Address | 175 MAIN AVE; WHEATLEY HEIGHTS, NY 11798 |
| Property type | Healthcare |
| Units, beds or keys | 79 |
| Net rentable square feet | not yet reported |
| Year built | 1973 |
| Year last renovated | 1994 |
| Original balance | $5.0M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.53% |
| Current interest rate | 4.53% |
| Origination date | 12-20-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2018 |
| Revenue | $436,743 |
| Operating expenses | $370,080 |
| Net operating income | $66,663 |
| Net cash flow | $66,663 |
| DSCR (net cash flow) | 0.83 |
| DSCR (net operating income) | 0.83 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
3515 OWNERS CORP.
| Property | 3515 OWNERS CORP. |
| Address | 3515 HENRY HUDSON PKWY; BRONX, NY 10463 |
| Property type | Healthcare |
| Units, beds or keys | 76 |
| Net rentable square feet | not yet reported |
| Year built | 1954 |
| Year last renovated | 2006 |
| Original balance | $4.7M |
| Current balance | $4.1M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.58% |
| Current interest rate | 4.58% |
| Origination date | 12-27-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -9.7%.
Latest financials
| Financial period end (latest) | 06-30-2022 |
| Revenue | $706,976 |
| Operating expenses | $580,659 |
| Net operating income | $126,317 |
| Net cash flow | $126,317 |
| DSCR (net cash flow) | 0.82 |
| DSCR (net operating income) | 0.82 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
510-530 DUBOIS AVENUE OWNERS, INC.
| Property | 510-530 DUBOIS AVENUE OWNERS, INC. |
| Address | 510-530 DUBOIS AVE; VALLEY STREAM, NY 11581 |
| Property type | Healthcare |
| Units, beds or keys | 87 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2008 |
| Original balance | $3.8M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.71% |
| Current interest rate | 4.71% |
| Origination date | 12-19-2018 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -19.4%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Loan 20A
| Property | Loan 20A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.68% |
| Current interest rate | 4.68% |
| Origination date | 07-01-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
RAINBOW CROSSING
| Property | RAINBOW CROSSING |
| Address | 115 WEST GRAND AVENUE; Rainbow City, AL 35906 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 60,620 |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.3M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.00% |
| Current interest rate | 5.00% |
| Origination date | 11-30-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-12-11 |
| Prepayment lockout end | 09-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $132,036 |
| Operating expenses | $53,941 |
| Net operating income | $78,095 |
| Net cash flow | $69,222 |
| DSCR (net cash flow) | 1.22 |
| DSCR (net operating income) | 1.37 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
ENTERPRISE CENTER - VA
| Property | ENTERPRISE CENTER - VA |
| Address | 15100 AND 15120 ENTERPRISE COURT; Chantilly, VA 20151 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 56,076 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.90% |
| Current interest rate | 4.90% |
| Origination date | 12-27-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 10-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $575,586 |
| Operating expenses | $293,167 |
| Net operating income | $282,419 |
| Net cash flow | $258,066 |
| DSCR (net cash flow) | 3.21 |
| DSCR (net operating income) | 3.51 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 3B
| Property | Loan 3B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.29% |
| Current interest rate | 4.29% |
| Origination date | 06-21-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-07-07 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
WELLINGTON PLAZA
| Property | WELLINGTON PLAZA |
| Address | 844 WEST PRICE ROAD; 2280 AND 2390 CENTRAL BOULEVARD; Brownsville, TX 78520 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 52,829 |
| Year built | 1978 |
| Year last renovated | 1998 |
| Original balance | $3.6M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.86% |
| Current interest rate | 5.86% |
| Origination date | 10-22-2018 |
| Original term | 120 months |
| Amortization term | 324 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-11-11 |
| Prepayment lockout end | 08-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $653,523 |
| Operating expenses | $247,834 |
| Net operating income | $405,689 |
| Net cash flow | $394,598 |
| DSCR (net cash flow) | 1.48 |
| DSCR (net operating income) | 1.53 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
ROLLING WHEEL MHC
| Property | ROLLING WHEEL MHC |
| Address | 2945 KIETZKE LANE; Reno, NV 89502 |
| Property type | Manufactured housing |
| Units, beds or keys | 65 |
| Net rentable square feet | not yet reported |
| Year built | 1953 |
| Year last renovated | not yet reported |
| Original balance | $2.8M |
| Current balance | $2.8M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.90% |
| Current interest rate | 4.90% |
| Origination date | 12-14-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | 08-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $368,600 |
| Operating expenses | $118,467 |
| Net operating income | $250,133 |
| Net cash flow | $248,358 |
| DSCR (net cash flow) | 3.65 |
| DSCR (net operating income) | 3.68 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
FLEETRIDGE EAST OWNERS, INC.
| Property | FLEETRIDGE EAST OWNERS, INC. |
| Address | 636 NORTH TERRACE AVE; MOUNT VERNON, NY 10552 |
| Property type | Healthcare |
| Units, beds or keys | 62 |
| Net rentable square feet | not yet reported |
| Year built | 1969 |
| Year last renovated | 1997 |
| Original balance | $3.0M |
| Current balance | $2.6M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.44% |
| Current interest rate | 4.44% |
| Origination date | 12-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
HERITAGE CROSSING
| Property | HERITAGE CROSSING |
| Address | 2140 HALL JOHNSON ROAD; Grapevine, TX 76051 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 22,709 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $2.8M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.33% |
| Current interest rate | 5.33% |
| Origination date | 11-20-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-12-01 |
| Prepayment lockout end | 02-28-2021 |
| Yield maintenance end | 05-31-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $352,487 |
| Operating expenses | $204,780 |
| Net operating income | $147,707 |
| Net cash flow | $118,594 |
| DSCR (net cash flow) | 0.63 |
| DSCR (net operating income) | 0.79 |
| Occupancy | 43% |
| Servicer advances outstanding | $0 |
OFFICES ON GRAND BOULEVARD
| Property | OFFICES ON GRAND BOULEVARD |
| Address | 185 GRAND BOULEVARD; Miramar Beach, FL 32550 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 23,950 |
| Year built | 1997 |
| Year last renovated | 2017 |
| Original balance | $2.4M |
| Current balance | $2.4M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 12-14-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 10-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $408,508 |
| Operating expenses | $127,520 |
| Net operating income | $280,988 |
| Net cash flow | $267,816 |
| DSCR (net cash flow) | 4.59 |
| DSCR (net operating income) | 4.81 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
DELSEA DRIVE SELF STORAGE
| Property | DELSEA DRIVE SELF STORAGE |
| Address | 229 DELSEA DRIVE; Sewell, NJ 08080 |
| Property type | Self storage |
| Units, beds or keys | 348 |
| Net rentable square feet | 48,325 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.62% |
| Current interest rate | 5.62% |
| Origination date | 11-15-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-12-11 |
| Prepayment lockout end | 09-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $319,102 |
| Operating expenses | $154,340 |
| Net operating income | $164,762 |
| Net cash flow | $162,588 |
| DSCR (net cash flow) | 1.96 |
| DSCR (net operating income) | 1.99 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Loan 3C
| Property | Loan 3C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.29% |
| Current interest rate | 4.29% |
| Origination date | 06-21-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-07-07 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
DB ESTATES MHC
| Property | DB ESTATES MHC |
| Address | 3737 EAST MAIN STREET; Whitehall, OH 43213 |
| Property type | Manufactured housing |
| Units, beds or keys | 123 |
| Net rentable square feet | not yet reported |
| Year built | 1957 |
| Year last renovated | not yet reported |
| Original balance | $2.2M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.08% |
| Current interest rate | 5.08% |
| Origination date | 12-12-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | 09-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $687,760 |
| Operating expenses | $459,952 |
| Net operating income | $227,808 |
| Net cash flow | $221,658 |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.56 |
| Occupancy | 69% |
| Servicer advances outstanding | $0 |
UNICO Portfolio V
| Property | UNICO Portfolio V |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $1.9M |
| Current balance | $1.9M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.45% |
| Current interest rate | 5.45% |
| Origination date | 12-18-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 10-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $91,470 |
| Operating expenses | $13,449 |
| Net operating income | $78,021 |
| Net cash flow | $77,114 |
| DSCR (net cash flow) | 1.51 |
| DSCR (net operating income) | 1.52 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
285 EAST 35TH STREET OWNERS CORP.
| Property | 285 EAST 35TH STREET OWNERS CORP. |
| Address | 285 E 35TH ST; BROOKLYN, NY 11203 |
| Property type | Healthcare |
| Units, beds or keys | 66 |
| Net rentable square feet | not yet reported |
| Year built | 1958 |
| Year last renovated | 1993 |
| Original balance | $2.1M |
| Current balance | $1.8M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.49% |
| Current interest rate | 4.49% |
| Origination date | 12-19-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-30-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
BEST STORAGE-TIPP CITY
| Property | BEST STORAGE-TIPP CITY |
| Address | 9161 STATE ROUTE 201; Tipp City, OH 45371 |
| Property type | Self storage |
| Units, beds or keys | 370 |
| Net rentable square feet | 60,415 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $1.8M |
| Current balance | $1.6M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.23% |
| Current interest rate | 5.23% |
| Origination date | 12-11-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-12-11 |
| Prepayment lockout end | 09-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $515,438 |
| Operating expenses | $191,841 |
| Net operating income | $323,597 |
| Net cash flow | $319,569 |
| DSCR (net cash flow) | 2.69 |
| DSCR (net operating income) | 2.72 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
UNADILLA OWNERS CORP.
| Property | UNADILLA OWNERS CORP. |
| Address | 126 WEST 11TH ST; NEW YORK, NY 10011 |
| Property type | Healthcare |
| Units, beds or keys | 28 |
| Net rentable square feet | not yet reported |
| Year built | 1899 |
| Year last renovated | 2006 |
| Original balance | $1.7M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.59% |
| Current interest rate | 4.59% |
| Origination date | 10-30-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-30-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
PIERREPONT APT. CORP.
| Property | PIERREPONT APT. CORP. |
| Address | 62 PIERREPONT ST; BROOKLYN, NY 11201 |
| Property type | Healthcare |
| Units, beds or keys | 35 |
| Net rentable square feet | not yet reported |
| Year built | 1911 |
| Year last renovated | 2003 |
| Original balance | $1.2M |
| Current balance | $1.1M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 4.68% |
| Current interest rate | 4.68% |
| Origination date | 11-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-31-2028 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |