Bank 2019-BNK17: loan annex
Page built October 19, 2026
Loan detail for Bank 2019-BNK17.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← Bank 2019-BNK17 · CMBS market
Detail sections for the 31 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
SEEKONK CROSSING
| Property | SEEKONK CROSSING |
| Address | 145, 165, 175, 179, 181 AND 191 HIGHLAND AVENUE; Seekonk, MA 02771 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 227,078 |
| Year built | 1993 |
| Year last renovated | 2012 |
| Original balance | $23.0M |
| Current balance | $23.0M (September 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 4.70% |
| Current interest rate | 4.70% |
| Origination date | 01-30-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-05 |
| Prepayment lockout end | 11-04-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $834,644 |
| Net operating income | $1.1M |
| Net cash flow | $996,208 |
| DSCR (net cash flow) | 1.82 |
| DSCR (net operating income) | 1.99 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CENTURY TOWERS
| Property | CENTURY TOWERS |
| Address | 612 GARFIELD AVENUE; Kansas City, MO 64124 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 308,924 |
| Year built | 1971 |
| Year last renovated | 2018 |
| Original balance | $20.7M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 5.42% |
| Current interest rate | 5.42% |
| Origination date | 02-25-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.2M |
| Operating expenses | $604,145 |
| Net operating income | $566,123 |
| Net cash flow | $507,784 |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.62 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
ESPLANADE APARTMENTS
| Property | ESPLANADE APARTMENTS |
| Address | 8777 WEST MAULE AVENUE; Las Vegas, NV 89148 |
| Property type | Multifamily |
| Units, beds or keys | 194 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $19.0M |
| Current balance | $19.0M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 4.40% |
| Current interest rate | 4.40% |
| Origination date | 03-08-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-04-01 |
| Prepayment lockout end | 12-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2024 |
| Revenue | $4.2M |
| Operating expenses | $1.5M |
| Net operating income | $2.7M |
| Net cash flow | $2.6M |
| DSCR (net cash flow) | 3.06 |
| DSCR (net operating income) | 3.12 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
PONTIAC WEST INDUSTRIAL
| Property | PONTIAC WEST INDUSTRIAL |
| Address | 660 SOUTH BOULEVARD EAST; Pontiac, MI 48341 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 551,400 |
| Year built | 1946 |
| Year last renovated | 2018 |
| Original balance | $18.4M |
| Current balance | $16.1M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 5.05% |
| Current interest rate | 5.05% |
| Origination date | 03-08-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-11 |
| Prepayment lockout end | 12-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $926,222 |
| Operating expenses | $500,806 |
| Net operating income | $425,416 |
| Net cash flow | $378,358 |
| DSCR (net cash flow) | 1.27 |
| DSCR (net operating income) | 1.43 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
ARTISAN SQUARE
| Property | ARTISAN SQUARE |
| Address | 1433, 1403, 1345, 1341, 1301 AND 1211 ALLEN ROAD AND 12900, 12918 AND 12926 BRIMHALL ROAD; Bakersfield, CA 93314 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 67,013 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $15.5M |
| Current balance | $15.5M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 4.88% |
| Current interest rate | 4.88% |
| Origination date | 03-08-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-03-11 |
| Prepayment lockout end | 12-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $302,841 |
| Net operating income | $950,531 |
| Net cash flow | $933,844 |
| DSCR (net cash flow) | 2.44 |
| DSCR (net operating income) | 2.49 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
THE VILLAGE AT ELDORADO
| Property | THE VILLAGE AT ELDORADO |
| Address | 2831, 2832, 2833 WEST EL DORADO PARKWAY; 2587 FM 423; Little Elm, TX 75068 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 59,820 |
| Year built | 2006 |
| Year last renovated | 2008 |
| Original balance | $14.8M |
| Current balance | $14.4M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.93% |
| Current interest rate | 4.93% |
| Origination date | 02-01-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-11 |
| Prepayment lockout end | 11-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.5M |
| Operating expenses | $1.1M |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.89 |
| DSCR (net operating income) | 1.93 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
223 EAST TOWN STREET APARTMENTS
| Property | 223 EAST TOWN STREET APARTMENTS |
| Address | 223 EAST TOWN STREET; Columbus, OH 43215 |
| Property type | Multifamily |
| Units, beds or keys | 84 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $14.1M |
| Current balance | $13.6M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.93% |
| Current interest rate | 4.93% |
| Origination date | 02-05-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 04-30-2021 |
| Yield maintenance end | 08-31-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $907,008 |
| Operating expenses | $398,262 |
| Net operating income | $508,746 |
| Net cash flow | $498,246 |
| DSCR (net cash flow) | 1.11 |
| DSCR (net operating income) | 1.13 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
5850 HELLYER AVENUE
| Property | 5850 HELLYER AVENUE |
| Address | 5850 HELLYER AVENUE; San Jose, CA 95138 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 109,718 |
| Year built | 1999 |
| Year last renovated | 2019 |
| Original balance | $14.7M |
| Current balance | $13.4M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 5.07% |
| Current interest rate | 5.07% |
| Origination date | 02-07-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-02-11 |
| Prepayment lockout end | 05-10-2021 |
| Yield maintenance end | 08-10-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $999,982 |
| Operating expenses | $749,724 |
| Net operating income | $250,258 |
| Net cash flow | $217,343 |
| DSCR (net cash flow) | 0.46 |
| DSCR (net operating income) | 0.52 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
WOODLANDS VILLAGE SHOPPING CENTER
| Property | WOODLANDS VILLAGE SHOPPING CENTER |
| Address | 2555 SOUTH BEULAH BOULEVARD AND 2700 AND 2710 SOUTH WOODLANDS VILLAGE; Flagstaff, AZ 86001 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 91,810 |
| Year built | 1989 |
| Year last renovated | 2012 |
| Original balance | $15.0M |
| Current balance | $13.4M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.95% |
| Current interest rate | 4.95% |
| Origination date | 03-05-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-03-11 |
| Prepayment lockout end | 05-10-2021 |
| Yield maintenance end | 12-10-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $331,070 |
| Net operating income | $799,292 |
| Net cash flow | $757,272 |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.66 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
THE MARKET AT LAKE TAPPS
| Property | THE MARKET AT LAKE TAPPS |
| Address | 19311, 19321, 19371, 19461, 19510, 19467-19685, 19710, STATE ROUTE 410 E; Bonney Lake, WA 98391 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 77,651 |
| Year built | 1990 |
| Year last renovated | 2013 |
| Original balance | $12.5M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 02-19-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $303,698 |
| Net operating income | $929,526 |
| Net cash flow | $870,899 |
| DSCR (net cash flow) | 3.06 |
| DSCR (net operating income) | 3.27 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
AUGUSTA WOODS PLAZA
| Property | AUGUSTA WOODS PLAZA |
| Address | 25460, 25630, 25640, 25720, 25750, 25760, 25839, AND 25840 KUYKENDAHL ROAD; Spring, TX 77375 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 47,832 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $11.4M |
| Current balance | $11.1M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.86% |
| Current interest rate | 4.86% |
| Origination date | 12-28-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 10-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $331,898 |
| Net operating income | $711,276 |
| Net cash flow | $692,327 |
| DSCR (net cash flow) | 2.54 |
| DSCR (net operating income) | 2.61 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
NORTHPOINT SHOPPING CENTER
| Property | NORTHPOINT SHOPPING CENTER |
| Address | 1811-1847 NORTHEAST PINE ISLAND ROAD; Cape Coral, FL 33909 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 111,045 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $11.0M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 01-10-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-01-11 |
| Prepayment lockout end | 10-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $514,778 |
| Operating expenses | $195,699 |
| Net operating income | $319,079 |
| Net cash flow | $299,364 |
| DSCR (net cash flow) | 2.21 |
| DSCR (net operating income) | 2.36 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
DOWNTOWN FARMINGTON CENTER
| Property | DOWNTOWN FARMINGTON CENTER |
| Address | 23292 FARMINGTON ROAD, 33171-33199 GRAND RIVER AVENUE, 23340-23354 FARMINGTON REL., 23300-23336 FARMINGTON ROAD, 33305 AND 33313 ORCHARD STREET.; Farmington, MI 48336 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 96,194 |
| Year built | 1961 |
| Year last renovated | 2016 |
| Original balance | $11.9M |
| Current balance | $10.4M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.05% |
| Current interest rate | 5.05% |
| Origination date | 01-25-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $331,657 |
| Net operating income | $701,012 |
| Net cash flow | $647,144 |
| DSCR (net cash flow) | 1.68 |
| DSCR (net operating income) | 1.82 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
OLDE MILL PLAZA
| Property | OLDE MILL PLAZA |
| Address | 3101 ROSWELL ROAD; Marietta, GA 30062 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 105,847 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $10.1M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.54% |
| Current interest rate | 4.54% |
| Origination date | 02-15-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $437,907 |
| Operating expenses | $134,006 |
| Net operating income | $303,901 |
| Net cash flow | $286,966 |
| DSCR (net cash flow) | 1.86 |
| DSCR (net operating income) | 1.97 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
LOWELL MEDICAL OFFICE
| Property | LOWELL MEDICAL OFFICE |
| Address | 122 MARSHALL ROAD; Lowell, MA 01852 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 38,401 |
| Year built | 1993 |
| Year last renovated | 2005 |
| Original balance | $7.6M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.12% |
| Current interest rate | 5.12% |
| Origination date | 02-19-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-11 |
| Prepayment lockout end | 09-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.2M |
| Operating expenses | $271,876 |
| Net operating income | $958,445 |
| Net cash flow | $885,046 |
| DSCR (net cash flow) | 1.78 |
| DSCR (net operating income) | 1.93 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Covington Self Storage Portfolio
| Property | Covington Self Storage Portfolio |
| Address | GA |
| Property type | Self storage |
| Units, beds or keys | 907 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $6.3M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.22% |
| Current interest rate | 5.22% |
| Origination date | 02-22-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $1.1M |
| Operating expenses | $409,293 |
| Net operating income | $694,318 |
| Net cash flow | $682,342 |
| DSCR (net cash flow) | 2.04 |
| DSCR (net operating income) | 2.08 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
LOVEJOY VILLAGE
| Property | LOVEJOY VILLAGE |
| Address | 10345-10375 U.S. HIGHWAY 41 AND 10345-10375 TARA BLVD; Jonesboro, GA 30236 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 86,755 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.00% |
| Current interest rate | 5.00% |
| Origination date | 02-14-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $698,576 |
| Operating expenses | $268,784 |
| Net operating income | $429,792 |
| Net cash flow | $385,113 |
| DSCR (net cash flow) | 1.75 |
| DSCR (net operating income) | 1.95 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
NIKE EAST LA
| Property | NIKE EAST LA |
| Address | 4585 WHITTIER BOULEVARD; East Los Angeles, CA 90022 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 19,400 |
| Year built | 1925 |
| Year last renovated | 2015 |
| Original balance | $5.6M |
| Current balance | $5.6M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.80% |
| Current interest rate | 4.80% |
| Origination date | 01-04-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | 07-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $769,922 |
| Operating expenses | $195,323 |
| Net operating income | $574,599 |
| Net cash flow | $554,678 |
| DSCR (net cash flow) | 2.04 |
| DSCR (net operating income) | 2.11 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WALGREENS PHARMACY - PARK RIDGE
| Property | WALGREENS PHARMACY - PARK RIDGE |
| Address | 800 DEVON AVENUE; Park Ridge, IL 60068 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 15,456 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $5.2M |
| Current balance | $5.2M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.95% |
| Current interest rate | 4.95% |
| Origination date | 02-01-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-11 |
| Prepayment lockout end | 11-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $349,500 |
| Operating expenses | $4,887 |
| Net operating income | $344,613 |
| Net cash flow | $343,840 |
| DSCR (net cash flow) | 2.62 |
| DSCR (net operating income) | 2.62 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SOUTH PHILLY PLAZA
| Property | SOUTH PHILLY PLAZA |
| Address | 2715 SOUTH FRONT STREET; Philadelphia, PA 19148 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 34,052 |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.39% |
| Current interest rate | 5.39% |
| Origination date | 02-26-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $442,439 |
| Operating expenses | $132,985 |
| Net operating income | $309,454 |
| Net cash flow | $294,362 |
| DSCR (net cash flow) | 1.51 |
| DSCR (net operating income) | 1.59 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
WALGREENS BROADWAY EVERETT
| Property | WALGREENS BROADWAY EVERETT |
| Address | 2205 BROADWAY; Everett, WA 98201 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 13,750 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $4.3M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.19% |
| Current interest rate | 5.19% |
| Origination date | 03-01-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 03-31-2021 |
| Yield maintenance end | 11-30-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $215,000 |
| Operating expenses | $4,300 |
| Net operating income | $210,700 |
| Net cash flow | $202,450 |
| DSCR (net cash flow) | 1.79 |
| DSCR (net operating income) | 1.87 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
AAA SELF STORAGE 20
| Property | AAA SELF STORAGE 20 |
| Address | 509 PISGAH CHURCH ROAD; Greensboro, NC 27405 |
| Property type | Self storage |
| Units, beds or keys | 551 |
| Net rentable square feet | 60,265 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | $4.1M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.89% |
| Current interest rate | 4.89% |
| Origination date | 02-22-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $537,764 |
| Operating expenses | $195,641 |
| Net operating income | $342,123 |
| Net cash flow | $337,603 |
| DSCR (net cash flow) | 2.50 |
| DSCR (net operating income) | 2.53 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
CVS AUDUBON PA
| Property | CVS AUDUBON PA |
| Address | 2801 EGYPT ROAD; Audubon, PA 19403 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 11,970 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.60% |
| Current interest rate | 4.60% |
| Origination date | 02-04-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $251,220 |
| Operating expenses | $2,512 |
| Net operating income | $248,708 |
| Net cash flow | $247,810 |
| DSCR (net cash flow) | 2.66 |
| DSCR (net operating income) | 2.67 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WHISPERWOOD APARTMENTS
| Property | WHISPERWOOD APARTMENTS |
| Address | 4100 NORTHWEST 28TH LANE; Gainesville, FL 32606 |
| Property type | Multifamily |
| Units, beds or keys | 80 |
| Net rentable square feet | not yet reported |
| Year built | 1981 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.19% |
| Current interest rate | 5.19% |
| Origination date | 02-28-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $633,418 |
| Operating expenses | $272,648 |
| Net operating income | $360,770 |
| Net cash flow | $345,818 |
| DSCR (net cash flow) | 2.63 |
| DSCR (net operating income) | 2.74 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
BENTWOOD APARTMENTS
| Property | BENTWOOD APARTMENTS |
| Address | 6929 WEST UNIVERSITY AVENUE; Gainesville, FL 32607 |
| Property type | Multifamily |
| Units, beds or keys | 93 |
| Net rentable square feet | not yet reported |
| Year built | 1982 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.10% |
| Current interest rate | 5.10% |
| Origination date | 02-28-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $532,504 |
| Operating expenses | $300,489 |
| Net operating income | $232,015 |
| Net cash flow | $215,466 |
| DSCR (net cash flow) | 1.65 |
| DSCR (net operating income) | 1.78 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
SUNSTONE MINI STORAGE
| Property | SUNSTONE MINI STORAGE |
| Address | 233 NORTH MOJAVE ROAD; Las Vegas, NV 89101 |
| Property type | Self storage |
| Units, beds or keys | 862 |
| Net rentable square feet | 67,900 |
| Year built | 1984 |
| Year last renovated | 2018 |
| Original balance | $3.6M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 01-17-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-02-11 |
| Prepayment lockout end | 11-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $464,355 |
| Operating expenses | $166,309 |
| Net operating income | $298,046 |
| Net cash flow | $292,954 |
| DSCR (net cash flow) | 2.55 |
| DSCR (net operating income) | 2.59 |
| Occupancy | 70% |
| Servicer advances outstanding | $0 |
BRIGHTON GREENS OFFICE PARK
| Property | BRIGHTON GREENS OFFICE PARK |
| Address | 944, 960, 988, 996 AND 1020 MCCOURTNEY ROAD; Grass Valley, CA 95949 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 48,336 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $3.6M |
| Current balance | $3.3M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.85% |
| Current interest rate | 4.85% |
| Origination date | 01-24-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-02-11 |
| Prepayment lockout end | 11-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $607,825 |
| Operating expenses | $367,002 |
| Net operating income | $240,823 |
| Net cash flow | $208,646 |
| DSCR (net cash flow) | 1.83 |
| DSCR (net operating income) | 2.11 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
GATEWAY OFFICE PLAZA
| Property | GATEWAY OFFICE PLAZA |
| Address | 1801-1805 WEST WHITE OAK TERRACE; Conroe, TX 77304 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 26,123 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $3.6M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.04% |
| Current interest rate | 5.04% |
| Origination date | 02-28-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $287,037 |
| Operating expenses | $79,083 |
| Net operating income | $207,954 |
| Net cash flow | $192,150 |
| DSCR (net cash flow) | 1.66 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 76% |
| Servicer advances outstanding | $0 |
CVS LAS VEGAS
| Property | CVS LAS VEGAS |
| Address | 6391 WEST LAKE MEAD BOULEVARD; Las Vegas, NV 89108 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,929 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $2.9M |
| Current balance | $2.9M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.99% |
| Current interest rate | 4.99% |
| Origination date | 01-24-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $199,941 |
| Operating expenses | $1,999 |
| Net operating income | $197,942 |
| Net cash flow | $197,942 |
| DSCR (net cash flow) | 1.80 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CVS (GROUND LEASE) GLEN ELLYN
| Property | CVS (GROUND LEASE) GLEN ELLYN |
| Address | 739 ROOSEVELT ROAD; Glen Ellyn, IL 60137 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 13,111 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $2.3M |
| Current balance | $2.3M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.99% |
| Current interest rate | 4.99% |
| Origination date | 01-31-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $150,000 |
| Operating expenses | $1,500 |
| Net operating income | $148,500 |
| Net cash flow | $148,500 |
| DSCR (net cash flow) | 1.73 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WELLS FARGO AT STONEHALL BETHESDA
| Property | WELLS FARGO AT STONEHALL BETHESDA |
| Address | 8302 WOODMONT AVENUE; Bethesda, MD 20814 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 3,150 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $1.4M |
| Current balance | $1.4M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.35% |
| Current interest rate | 5.35% |
| Origination date | 01-18-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-02-11 |
| Prepayment lockout end | 11-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $130,477 |
| Operating expenses | $30,873 |
| Net operating income | $99,604 |
| Net cash flow | $99,446 |
| DSCR (net cash flow) | 2.72 |
| DSCR (net operating income) | 2.73 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |