Loan detail for Bank 2019-BNK18.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Bank 2019-BNK18 · CMBS market
Detail sections for the 63 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Loan 8A Property Loan 8A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $25.5M Current balance $22.2M (September 2026) Share of deal balance 2.2% Interest rate at origination 4.62% Current interest rate 4.62% Origination date 03-08-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-04-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
MILLENNIUM PARK Property MILLENNIUM PARK Address 13110-13400 MIDDLEBELT ROAD; 13550 MIDDLEBELT ROAD; 28511-28551 SCHOOLCRAFT ROAD; Livonia, MI 48150 Property type Retail Units, beds or keys not yet reported Net rentable square feet 163,887 Year built 2000 Year last renovated 2019 Original balance $23.0M Current balance $20.9M (September 2026) Share of deal balance 2.1% Interest rate at origination 4.70% Current interest rate 4.70% Origination date 04-04-2019 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2029-04-11 Prepayment lockout end 10-10-2028 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $2.1M Operating expenses $1.0M Net operating income $1.1M Net cash flow $1.0M DSCR (net cash flow) 1.41 DSCR (net operating income) 1.50 Occupancy 99% Servicer advances outstanding $0
CUBESMART - BROOKLYN Property CUBESMART - BROOKLYN Address 2207 ALBEMARLE ROAD; Brooklyn, NY 11226 Property type Self storage Units, beds or keys 2075 Net rentable square feet 88,702 Year built 1930 Year last renovated 1998 Original balance $20.0M Current balance $20.0M (September 2026) Share of deal balance 2.0% Interest rate at origination 4.48% Current interest rate 4.48% Origination date 04-15-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-05-01 Prepayment lockout end 01-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $2.0M Operating expenses $618,417 Net operating income $1.4M Net cash flow $1.4M DSCR (net cash flow) 3.09 DSCR (net operating income) 3.10 Occupancy 92% Servicer advances outstanding $0
Loan 3A Property Loan 3A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $20.0M Current balance $20.0M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.91% Current interest rate 3.91% Origination date 04-22-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-05-11 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Loan 4A Property Loan 4A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $20.0M Current balance $20.0M (September 2026) Share of deal balance 2.0% Interest rate at origination 3.54% Current interest rate 3.54% Origination date 04-10-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-10-06 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Loan 4B Property Loan 4B Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $20.0M Current balance $20.0M (September 2026) Share of deal balance 2.0% Interest rate at origination 3.54% Current interest rate 3.54% Origination date 04-10-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-10-06 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Loan 6A Property Loan 6A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $20.0M Current balance $20.0M (November 2019) Share of deal balance not yet reported Interest rate at origination 4.19% Current interest rate 4.19% Origination date 06-03-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-06-11 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator Wells Fargo Bank, National Association; Goldman Sachs Bank USA; Deutsche Bank AG, New York Branch Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
WESTIN ATLANTA AIRPORT Property WESTIN ATLANTA AIRPORT Address 4736 BEST ROAD; College Park, GA 30337 Property type Lodging Units, beds or keys 500 Net rentable square feet not yet reported Year built 1982 Year last renovated 2008 Original balance $45.5M Current balance $17.4M (September 2026) Share of deal balance 1.8% Interest rate at origination 4.62% Current interest rate 4.62% Origination date 03-08-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-04-01 Prepayment lockout end 11-30-2028 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $26.0M Operating expenses $17.5M Net operating income $8.5M Net cash flow $7.4M DSCR (net cash flow) 1.99 DSCR (net operating income) 2.27 Occupancy 66% Servicer advances outstanding $0
REGENCY GARDENS APARTMENT CORP. Property REGENCY GARDENS APARTMENT CORP. Address 141-41 UNION TPKE; FLUSHING, NY 11367 Property type Healthcare Units, beds or keys 181 Net rentable square feet not yet reported Year built 1938 Year last renovated 1999 Original balance $16.7M Current balance $14.3M (September 2026) Share of deal balance 1.4% Interest rate at origination 3.90% Current interest rate 3.90% Origination date 04-25-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
GARDENA PLAZA Property GARDENA PLAZA Address 15505-15519 SOUTH NORMANDIE AVENUE; Gardena, CA 90247 Property type Retail Units, beds or keys not yet reported Net rentable square feet 53,296 Year built 1959 Year last renovated 2017 Original balance $11.8M Current balance $11.8M (September 2026) Share of deal balance 1.2% Interest rate at origination 4.75% Current interest rate 4.75% Origination date 04-18-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-05-01 Prepayment lockout end 05-31-2021 Yield maintenance end 12-31-2028 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $543,499 Operating expenses $223,160 Net operating income $320,339 Net cash flow $292,899 DSCR (net cash flow) 1.04 DSCR (net operating income) 1.14 Occupancy 47% Servicer advances outstanding $0
CVS OFFICE Property CVS OFFICE Address 1451 CENTER CROSSING ROAD; Las Vegas, NV 89144 Property type Office Units, beds or keys not yet reported Net rentable square feet 58,950 Year built 2004 Year last renovated 2019 Original balance $11.0M Current balance $11.0M (September 2026) Share of deal balance 1.1% Interest rate at origination 4.42% Current interest rate 4.42% Origination date 03-29-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-04-11 Prepayment lockout end 01-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $769,750 Operating expenses $49,482 Net operating income $720,268 Net cash flow $717,033 DSCR (net cash flow) 2.92 DSCR (net operating income) 2.93 Occupancy 100% Servicer advances outstanding $0
SHOPPES AT 41ST STREET Property SHOPPES AT 41ST STREET Address 10355-10405 NORTHWEST 41ST STREET; Doral, FL 33178 Property type Retail Units, beds or keys not yet reported Net rentable square feet 30,886 Year built 2000 Year last renovated not yet reported Original balance $11.5M Current balance $10.7M (September 2026) Share of deal balance 1.1% Interest rate at origination 5.00% Current interest rate 5.00% Origination date 05-01-2019 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2029-05-01 Prepayment lockout end 05-31-2021 Yield maintenance end 01-31-2029 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.0M Operating expenses $318,727 Net operating income $697,281 Net cash flow $661,034 DSCR (net cash flow) 1.78 DSCR (net operating income) 1.88 Occupancy 92% Servicer advances outstanding $0
LINCOLN SQUARE Property LINCOLN SQUARE Address 18405, 18425 AND 18441 NORTHWEST 2ND AVENUE; Miami, FL 33169 Property type Office Units, beds or keys not yet reported Net rentable square feet 116,264 Year built 1980 Year last renovated 2016 Original balance $11.6M Current balance $10.6M (September 2026) Share of deal balance 1.1% Interest rate at origination 4.83% Current interest rate 4.83% Origination date 04-26-2019 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2029-05-01 Prepayment lockout end 01-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.4M Operating expenses $705,607 Net operating income $680,856 Net cash flow $593,891 DSCR (net cash flow) 1.62 DSCR (net operating income) 1.86 Occupancy 81% Servicer advances outstanding $0
PARK LANE NORTH OWNERS, INC. Property PARK LANE NORTH OWNERS, INC. Address 118-17 UNION TPKE; FOREST HILLS, NY 11375 Property type Healthcare Units, beds or keys 197 Net rentable square feet not yet reported Year built 1973 Year last renovated 2009 Original balance $10.0M Current balance $8.6M (September 2026) Share of deal balance 0.9% Interest rate at origination 4.19% Current interest rate 4.19% Origination date 02-26-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Loan 4C Property Loan 4C Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $8.4M Current balance $8.4M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.11% Current interest rate 3.11% Origination date 06-14-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-07-06 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator Wells Fargo Bank, National Association; Goldman Sachs Bank USA; Deutsche Bank AG, New York Branch Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Loan 4D Property Loan 4D Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $8.4M Current balance $8.4M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.11% Current interest rate 3.11% Origination date 06-14-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-07-06 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator Wells Fargo Bank, National Association; Goldman Sachs Bank USA; Deutsche Bank AG, New York Branch Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Various Property Various Address OH Property type Mixed use Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $9.5M Current balance $8.4M (September 2026) Share of deal balance 0.8% Interest rate at origination 4.95% Current interest rate 4.95% Origination date 04-16-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-05-11 Prepayment lockout end 06-10-2021 Yield maintenance end 11-10-2028 Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $425,113 Operating expenses $201,816 Net operating income $223,297 Net cash flow $212,460 DSCR (net cash flow) 1.39 DSCR (net operating income) 1.47 Occupancy 92% Servicer advances outstanding $0
ELK GROVE CROSSING Property ELK GROVE CROSSING Address 8694-8698 ELK GROVE BOULEVARD; Elk Grove, CA 95624 Property type Retail Units, beds or keys not yet reported Net rentable square feet 39,031 Year built 1983 Year last renovated not yet reported Original balance $9.3M Current balance $8.3M (September 2026) Share of deal balance 0.8% Interest rate at origination 4.81% Current interest rate 4.69% Origination date 04-05-2019 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2029-03-01 Prepayment lockout end 01-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $813,814 Operating expenses $272,266 Net operating income $541,548 Net cash flow $513,524 DSCR (net cash flow) 2.61 DSCR (net operating income) 2.75 Occupancy 100% Servicer advances outstanding $0
WINTER PARK SELF STORAGE Property WINTER PARK SELF STORAGE Address 7112 (AKA 7000) ALOMA AVENUE; Winter Park, FL 32792 Property type Self storage Units, beds or keys 824 Net rentable square feet 89,650 Year built 1993 Year last renovated not yet reported Original balance $8.3M Current balance $7.4M (September 2026) Share of deal balance 0.7% Interest rate at origination 4.69% Current interest rate 4.56% Origination date 02-28-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-04-01 Prepayment lockout end 08-31-2028 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $1.5M Operating expenses $433,195 Net operating income $1.1M Net cash flow $1.1M DSCR (net cash flow) 3.11 DSCR (net operating income) 3.15 Occupancy 80% Servicer advances outstanding $0
104 NORTH AVENUE 56 AND 124 NORTH AVENUE 55 Property 104 NORTH AVENUE 56 AND 124 NORTH AVENUE 55 Address 104 NORTH AVENUE 56; 124 NORTH AVENUE 55; 115 (1/2) NORTH AVENUE 55; Los Angeles, CA 90042 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 17,466 Year built 2005 Year last renovated 2017 Original balance $6.4M Current balance $6.2M (September 2026) Share of deal balance 0.6% Interest rate at origination 4.62% Current interest rate 4.76% Origination date 04-12-2019 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2029-05-11 Prepayment lockout end 02-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $561,960 Operating expenses $219,305 Net operating income $342,655 Net cash flow $332,175 DSCR (net cash flow) 2.23 DSCR (net operating income) 2.30 Occupancy 88% Servicer advances outstanding $0
WYNDHAM GARDEN DULUTH Property WYNDHAM GARDEN DULUTH Address 1948 DAY DRIVE; Duluth, GA 30096 Property type Lodging Units, beds or keys 129 Net rentable square feet not yet reported Year built 2000 Year last renovated 2017 Original balance $7.4M Current balance $6.2M (September 2026) Share of deal balance 0.6% Interest rate at origination 4.56% Current interest rate 5.70% Origination date 03-13-2019 Original term 120 months Amortization term 360 months Interest-only period 84 months Scheduled maturity 2029-05-01 Prepayment lockout end 11-30-2028 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $2.2M Operating expenses $1.3M Net operating income $910,178 Net cash flow $820,707 DSCR (net cash flow) 1.50 DSCR (net operating income) 1.66 Occupancy 67% Servicer advances outstanding $0
RANCHO VIEJO Property RANCHO VIEJO Address 5103 AND 5203 WEST WALNUT AVENUE; Visalia, CA 93277 Property type Retail Units, beds or keys not yet reported Net rentable square feet 72,351 Year built 1985 Year last renovated not yet reported Original balance $7.3M Current balance $6.1M (September 2026) Share of deal balance 0.6% Interest rate at origination 5.70% Current interest rate 4.53% Origination date 04-25-2019 Original term 120 months Amortization term 300 months Interest-only period not yet reported Scheduled maturity 2029-05-11 Prepayment lockout end 01-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 350.5%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2025 Revenue $1.2M Operating expenses $412,037 Net operating income $837,794 Net cash flow $787,151 DSCR (net cash flow) 1.82 DSCR (net operating income) 1.94 Occupancy 94% Servicer advances outstanding $0
CLC-EZ STORAGE UTICA Property CLC-EZ STORAGE UTICA Address 12700 EAST UTICA PARK BOULEVARD; Utica, MI 48315 Property type Self storage Units, beds or keys 560 Net rentable square feet 58,590 Year built 1994 Year last renovated not yet reported Original balance $6.8M Current balance $6.1M (September 2026) Share of deal balance 0.6% Interest rate at origination 5.22% Current interest rate 4.62% Origination date 03-12-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-05-11 Prepayment lockout end 01-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 64.7%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $517,597 Operating expenses $215,980 Net operating income $301,617 Net cash flow $296,344 DSCR (net cash flow) 1.51 DSCR (net operating income) 1.54 Occupancy 88% Servicer advances outstanding $0
KNIGHTS COURT Property KNIGHTS COURT Address 7746 HIGHWAY 6; Missouri City, TX 77459 Property type Retail Units, beds or keys not yet reported Net rentable square feet 40,882 Year built 1923 Year last renovated not yet reported Original balance $6.2M Current balance $6.1M (September 2026) Share of deal balance 0.6% Interest rate at origination 4.76% Current interest rate 4.95% Origination date 04-30-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-05-01 Prepayment lockout end 02-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Matured balloon, non-performing Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $395,335 Operating expenses $158,740 Net operating income $236,595 Net cash flow $213,701 DSCR (net cash flow) 1.40 DSCR (net operating income) 1.54 Occupancy 51% Servicer advances outstanding $26,060
SOUTH PLAZA VISTA Property SOUTH PLAZA VISTA Address 493 NORTH HIGHWAY 90 BYPASS; Sierra Vista, AZ 85635 Property type Retail Units, beds or keys not yet reported Net rentable square feet 82,790 Year built 2016 Year last renovated 2018 Original balance $6.8M Current balance $6.0M (September 2026) Share of deal balance 0.6% Interest rate at origination 4.61% Current interest rate 5.22% Origination date 04-16-2019 Original term 120 months Amortization term 300 months Interest-only period not yet reported Scheduled maturity 2029-04-11 Prepayment lockout end 02-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $528,526 Operating expenses $148,384 Net operating income $380,142 Net cash flow $358,997 DSCR (net cash flow) 1.61 DSCR (net operating income) 1.71 Occupancy 100% Servicer advances outstanding $0
SCOTT LABS - PETALUMA Property SCOTT LABS - PETALUMA Address 1480 CADER LANE; Petaluma, CA 94954 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 85,354 Year built 1982 Year last renovated not yet reported Original balance $7.0M Current balance $5.6M (September 2026) Share of deal balance 0.6% Interest rate at origination 4.78% Current interest rate 4.61% Origination date 03-29-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-05-11 Prepayment lockout end 12-31-2028 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $666,441 Operating expenses $126,875 Net operating income $539,566 Net cash flow $524,629 DSCR (net cash flow) 2.29 DSCR (net operating income) 2.35 Occupancy 100% Servicer advances outstanding $0
GREENWOOD ARMS COOPERATIVE CORP. Property GREENWOOD ARMS COOPERATIVE CORP. Address 85-10 151ST AVE; HOWARD BEACH, NY 11414 Property type Healthcare Units, beds or keys 160 Net rentable square feet not yet reported Year built 2013 Year last renovated 2001 Original balance $6.0M Current balance $5.5M (September 2026) Share of deal balance 0.6% Interest rate at origination 5.08% Current interest rate 3.87% Origination date 03-06-2019 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2029-04-01 Prepayment lockout end 12-31-2028 Yield maintenance end not yet reported Servicer NCB Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 402.9%.
$0 $11,542,500 $23,085,000 $34,627,500 $46,170,000 1900 2019 2020 Latest financials Financial period end (latest) 07-31-2025 Revenue $1.9M Operating expenses $1.7M Net operating income $190,291 Net cash flow $190,291 DSCR (net cash flow) 0.51 DSCR (net operating income) 0.51 Occupancy 95% Servicer advances outstanding $0
800 WILCREST DRIVE Property 800 WILCREST DRIVE Address 800 WILCREST DRIVE; Houston, TX 77042 Property type Office Units, beds or keys not yet reported Net rentable square feet 65,564 Year built 1964 Year last renovated 2018 Original balance $6.0M Current balance $5.1M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.87% Current interest rate 4.92% Origination date 03-29-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2029-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2028 Servicer Trimont LLC Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $536,838 Operating expenses $266,857 Net operating income $269,981 Net cash flow $225,916 DSCR (net cash flow) 1.26 DSCR (net operating income) 1.50 Occupancy 91% Servicer advances outstanding $0
TALBOT APARTMENTS, INC. Property TALBOT APARTMENTS, INC. Address 83-52/64 TALBOT ST; KEW GARDENS, NY 11415 Property type Healthcare Units, beds or keys 129 Net rentable square feet not yet reported Year built 1982 Year last renovated 1997 Original balance $5.6M Current balance $5.1M (September 2026) Share of deal balance 0.5% Interest rate at origination 4.92% Current interest rate 4.04% Origination date 03-20-2019 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2029-05-01 Prepayment lockout end 12-31-2028 Yield maintenance end not yet reported Servicer NCB Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 453.3%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
QUEENS BOULEVARD TENANTS CORP. Property QUEENS BOULEVARD TENANTS CORP. Address 106-15 QUEENS BLVD; FOREST HILLS, NY 11375 Property type Healthcare Units, beds or keys 125 Net rentable square feet not yet reported Year built 1924 Year last renovated 2004 Original balance $5.5M Current balance $4.5M (September 2026) Share of deal balance 0.5% Interest rate at origination 4.04% Current interest rate 4.32% Origination date 04-25-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2029-03-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 70.3%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
SEA CLIFF TOWERS OWNERS CORP. Property SEA CLIFF TOWERS OWNERS CORP. Address 20 CLIFF ST; STATEN ISLAND, NY 10305 Property type Healthcare Units, beds or keys 115 Net rentable square feet not yet reported Year built 1942 Year last renovated 2000 Original balance $5.2M Current balance $4.3M (September 2026) Share of deal balance 0.4% Interest rate at origination 4.32% Current interest rate 4.30% Origination date 02-27-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -32.4%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
ALDEN PROPERTIES TENANTS CORP. Property ALDEN PROPERTIES TENANTS CORP. Address 300 NORTH BROADWAY; YONKERS, NY 10701 Property type Healthcare Units, beds or keys 74 Net rentable square feet not yet reported Year built 2004 Year last renovated 1999 Original balance $4.4M Current balance $4.0M (September 2026) Share of deal balance 0.4% Interest rate at origination 4.70% Current interest rate 4.06% Origination date 05-03-2019 Original term 121 months Amortization term 360 months Interest-only period 13 months Scheduled maturity 2029-04-01 Prepayment lockout end 02-28-2029 Yield maintenance end not yet reported Servicer NCB Loan servicer not yet reported Originator Morgan Stanley Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 717.5%.
$0 $14,148,000 $28,296,000 $42,444,000 $56,592,000 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
BUDA SHOPS Property BUDA SHOPS Address 15550 IH-35 SOUTH; Buda, TX 78610 Property type Retail Units, beds or keys not yet reported Net rentable square feet 11,780 Year built 1970 Year last renovated not yet reported Original balance $3.5M Current balance $3.4M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.53% Current interest rate 4.90% Origination date 04-25-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-05-11 Prepayment lockout end 04-30-2021 Yield maintenance end 01-31-2029 Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 400.0%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $318,034 Operating expenses $102,478 Net operating income $215,556 Net cash flow $210,549 DSCR (net cash flow) 1.89 DSCR (net operating income) 1.94 Occupancy 100% Servicer advances outstanding $0
COURTVIEW OWNERS CORP. Property COURTVIEW OWNERS CORP. Address 123-35 82ND RD; KEW GARDENS, NY 11415 Property type Healthcare Units, beds or keys 127 Net rentable square feet not yet reported Year built 1966 Year last renovated 2016 Original balance $5.0M Current balance $3.3M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.30% Current interest rate 4.34% Origination date 02-28-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-02-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 38.3%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Maple Court Apartments, Inc. Property Maple Court Apartments, Inc. Address 35-21, 35-27 81st Street; Jackson Heights, NY 11372 Property type Healthcare Units, beds or keys 63 Net rentable square feet not yet reported Year built 1964 Year last renovated 1999 Original balance $1.3M Current balance $3.2M (November 2019) Share of deal balance not yet reported Interest rate at origination 4.61% Current interest rate 4.10% Origination date 01-31-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-06-01 Prepayment lockout end not yet reported Yield maintenance end 07-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 166.2%.
Latest financials Financial period end (latest) 04-22-2019 Revenue $661,630 Operating expenses $667,410 Net operating income $1.3M Net cash flow $645,630 DSCR (net cash flow) 3.93 DSCR (net operating income) 4.03 Occupancy 95% Servicer advances outstanding not yet reported
SKYLAKE RANCH CENTER Property SKYLAKE RANCH CENTER Address 11975-11995 HOLLY STREET; Thornton, CO 80233 Property type Retail Units, beds or keys not yet reported Net rentable square feet 8,200 Year built 2019 Year last renovated not yet reported Original balance $2.9M Current balance $2.9M (November 2019) Share of deal balance not yet reported Interest rate at origination 4.85% Current interest rate 4.85% Origination date 07-02-2019 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2029-08-01 Prepayment lockout end 04-30-2029 Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Capri Gardens Owners Corp. Property Capri Gardens Owners Corp. Address 68-37 108th Street; Forest Hills, NY 11375 Property type Healthcare Units, beds or keys 72 Net rentable square feet not yet reported Year built 1939 Year last renovated 1994 Original balance $2.9M Current balance $2.9M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.71% Current interest rate 3.71% Origination date 06-27-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2029-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-31-2028 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 05-17-2019 Revenue $1.0M Operating expenses $836,520 Net operating income $1.8M Net cash flow $985,389 DSCR (net cash flow) 7.08 DSCR (net operating income) 7.23 Occupancy 95% Servicer advances outstanding not yet reported
WESTERFIELD TOWNHOUSES COOPERATIVE, INC. Property WESTERFIELD TOWNHOUSES COOPERATIVE, INC. Address 320 NORTH CHURCH ST; OLATHE, KS 66061 Property type Healthcare Units, beds or keys 51 Net rentable square feet not yet reported Year built 1952 Year last renovated 2010 Original balance $4.0M Current balance $2.9M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.06% Current interest rate 4.34% Origination date 03-29-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 1337.9%.
$0 $48,918,600 $97,837,200 $146,755,800 $195,674,400 2019 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
44-14 Newtown Road Apartment Corporation Property 44-14 Newtown Road Apartment Corporation Address 44-14 Newtown Road; Astoria, NY 11103 Property type Healthcare Units, beds or keys 108 Net rentable square feet not yet reported Year built 1929 Year last renovated 2004 Original balance $2.8M Current balance $2.8M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.93% Current interest rate 3.93% Origination date 05-14-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-06-01 Prepayment lockout end not yet reported Yield maintenance end 11-30-2028 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 03-28-2019 Revenue $1.3M Operating expenses $975,381 Net operating income $2.2M Net cash flow $1.2M DSCR (net cash flow) 7.79 DSCR (net operating income) 7.92 Occupancy 96% Servicer advances outstanding not yet reported
HEWLETT PARK APARTMENT OWNERS, INC. Property HEWLETT PARK APARTMENT OWNERS, INC. Address 1355-1395 BROADWAY; HEWLETT PARK, NY 11557 Property type Healthcare Units, beds or keys 68 Net rentable square feet not yet reported Year built 2018 Year last renovated 2016 Original balance $3.5M Current balance $2.8M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.90% Current interest rate 3.92% Origination date 04-17-2019 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2029-05-01 Prepayment lockout end 11-10-2028 Yield maintenance end not yet reported Servicer NCB Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 351.8%.
$0 $6,952,500 $13,905,000 $20,857,500 $27,810,000 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
CVS Portfolio - Ashtabula & Pageland Property CVS Portfolio - Ashtabula & Pageland Address not yet reported Property type Retail Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $2.6M Current balance $2.6M (November 2019) Share of deal balance not yet reported Interest rate at origination 4.62% Current interest rate 4.62% Origination date 06-04-2019 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2029-06-11 Prepayment lockout end 02-10-2029 Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
BOULEVARD APARTMENTS, INC. Property BOULEVARD APARTMENTS, INC. Address 103-26 68TH AVE; FOREST HILLS, NY 11375 Property type Healthcare Units, beds or keys 84 Net rentable square feet not yet reported Year built 1948 Year last renovated 1999 Original balance $3.0M Current balance $2.6M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.92% Current interest rate 3.95% Origination date 04-29-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2029-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -7.5%.
$0 $19,521,000 $39,042,000 $58,563,000 $78,084,000 2019 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Claridge House Owners Corp. Property Claridge House Owners Corp. Address 85 South Centre Avenue; Rockville Centre, NY 11570 Property type Healthcare Units, beds or keys 62 Net rentable square feet not yet reported Year built 1969 Year last renovated 2014 Original balance $2.5M Current balance $2.5M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.93% Current interest rate 3.93% Origination date 06-20-2019 Original term 120 months Amortization term not yet reported Interest-only period not yet reported Scheduled maturity 2029-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-31-2028 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 05-06-2019 Revenue $927,579 Operating expenses $607,505 Net operating income $1.5M Net cash flow $912,779 DSCR (net cash flow) 8.96 DSCR (net operating income) 9.10 Occupancy 95% Servicer advances outstanding not yet reported
11 Wooleys Lane Housing Corporation Property 11 Wooleys Lane Housing Corporation Address 11 Wooley; Great Neck, NY 11725 Property type Healthcare Units, beds or keys 57 Net rentable square feet not yet reported Year built 1956 Year last renovated 1999 Original balance $2.5M Current balance $2.4M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.90% Current interest rate 3.90% Origination date 05-31-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2029-06-01 Prepayment lockout end not yet reported Yield maintenance end 11-30-2028 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 03-21-2019 Revenue $1.2M Operating expenses $634,198 Net operating income $1.8M Net cash flow $1.2M DSCR (net cash flow) 9.77 DSCR (net operating income) 9.96 Occupancy 95% Servicer advances outstanding not yet reported
201 W. 89 OWNERS INC. Property 201 W. 89 OWNERS INC. Address 201 WEST 89TH ST; NEW YORK, NY 10024 Property type Healthcare Units, beds or keys 101 Net rentable square feet not yet reported Year built 1966 Year last renovated 2011 Original balance $2.7M Current balance $2.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 4.43% Current interest rate 4.34% Origination date 04-01-2019 Original term 120 months Amortization term 300 months Interest-only period not yet reported Scheduled maturity 2029-02-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2028 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 1331.5%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Dorian Owners Inc. Property Dorian Owners Inc. Address 72-11 110 Street; Queens, NY 11375 Property type Healthcare Units, beds or keys 55 Net rentable square feet not yet reported Year built 1948 Year last renovated 2004 Original balance $2.2M Current balance $2.2M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.56% Current interest rate 3.56% Origination date 06-18-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-31-2028 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 04-17-2019 Revenue $811,523 Operating expenses $572,611 Net operating income $1.4M Net cash flow $794,723 DSCR (net cash flow) 6.51 DSCR (net operating income) 6.64 Occupancy 95% Servicer advances outstanding not yet reported
OAK GROVE MHC Property OAK GROVE MHC Address 119 OAK GROVE PARK ROAD; Dallas, NC 28034 Property type Manufactured housing Units, beds or keys 107 Net rentable square feet not yet reported Year built 1970 Year last renovated not yet reported Original balance $2.2M Current balance $2.2M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.92% Current interest rate 3.92% Origination date 06-14-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-07-01 Prepayment lockout end 03-31-2029 Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
THE 1261 LAVISTA COOPERATIVE, INC. Property THE 1261 LAVISTA COOPERATIVE, INC. Address 1261 LAVISTA RD NE; ATLANTA, GA 30324 Property type Healthcare Units, beds or keys 70 Net rentable square feet not yet reported Year built 1949 Year last renovated 1999 Original balance $2.8M Current balance $2.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.95% Current interest rate 4.43% Origination date 04-24-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2029-04-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -59.9%.
$0 $12,717,000 $25,434,000 $38,151,000 $50,868,000 2019 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
The Ridge Owners Corp. Property The Ridge Owners Corp. Address 123-155 Bay Ridge Parkway; Brooklyn, NY 11209 Property type Healthcare Units, beds or keys 42 Net rentable square feet not yet reported Year built 1986 Year last renovated 2011 Original balance $2.1M Current balance $2.1M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.80% Current interest rate 3.80% Origination date 06-28-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-31-2028 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 05-06-2019 Revenue $911,066 Operating expenses $373,059 Net operating income $1.3M Net cash flow $900,566 DSCR (net cash flow) 7.67 DSCR (net operating income) 7.76 Occupancy 97% Servicer advances outstanding not yet reported
COACHELLA VALLEY STORAGE Property COACHELLA VALLEY STORAGE Address 46148 MARILYN STREET; Indio, CA 92201 Property type Self storage Units, beds or keys 390 Net rentable square feet 55,238 Year built 1924 Year last renovated 2004 Original balance $2.2M Current balance $2.0M (September 2026) Share of deal balance 0.2% Interest rate at origination 4.34% Current interest rate 4.75% Origination date 01-30-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-05-11 Prepayment lockout end not yet reported Yield maintenance end 07-31-2028 Servicer Trimont LLC Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -86.0%.
Latest financials Financial period end (latest) 12-31-2025 Revenue $675,932 Operating expenses $295,572 Net operating income $380,360 Net cash flow $374,146 DSCR (net cash flow) 3.88 DSCR (net operating income) 3.95 Occupancy 81% Servicer advances outstanding $0
TAFT CHURCH STATION Property TAFT CHURCH STATION Address 150 SAM WALTON DRIVE; Sparta, TN 38583 Property type Retail Units, beds or keys not yet reported Net rentable square feet 18,700 Year built 2004 Year last renovated not yet reported Original balance $2.0M Current balance $2.0M (November 2019) Share of deal balance not yet reported Interest rate at origination 4.88% Current interest rate 4.88% Origination date 06-06-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-07-01 Prepayment lockout end 02-28-2029 Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
BANK OF AMERICA - CARY, NC Property BANK OF AMERICA - CARY, NC Address 7109 OKELLY CHAPEL ROAD; Cary, NC 27519 Property type Other (code 98) Units, beds or keys not yet reported Net rentable square feet 38,683 Year built 2015 Year last renovated not yet reported Original balance $1.9M Current balance $1.9M (November 2019) Share of deal balance not yet reported Interest rate at origination 4.89% Current interest rate 4.89% Origination date 06-06-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-06-11 Prepayment lockout end 03-10-2029 Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Lynbrook 44 Apartment Owners, Inc. Property Lynbrook 44 Apartment Owners, Inc. Address 157 Hempstead Avenue; Lynbrook, NY 11563 Property type Healthcare Units, beds or keys 44 Net rentable square feet not yet reported Year built 1968 Year last renovated 1994 Original balance $1.8M Current balance $1.8M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.93% Current interest rate 3.93% Origination date 06-20-2019 Original term 120 months Amortization term not yet reported Interest-only period not yet reported Scheduled maturity 2029-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-31-2028 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 05-03-2019 Revenue $675,132 Operating expenses $467,153 Net operating income $1.1M Net cash flow $661,932 DSCR (net cash flow) 9.20 DSCR (net operating income) 9.39 Occupancy 95% Servicer advances outstanding not yet reported
PARK TERRACE ARMS CORP. Property PARK TERRACE ARMS CORP. Address 90 PARK TER E; NEW YORK, NY 10034 Property type Healthcare Units, beds or keys 52 Net rentable square feet not yet reported Year built 1980 Year last renovated 2003 Original balance $2.0M Current balance $1.7M (September 2026) Share of deal balance 0.2% Interest rate at origination 4.75% Current interest rate 4.37% Origination date 04-15-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-03-01 Prepayment lockout end 02-10-2029 Yield maintenance end not yet reported Servicer NCB Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 382.6%.
$0 $6,291,000 $12,582,000 $18,873,000 $25,164,000 1900 2018 2019 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
22 North Forest Avenue Corp. Property 22 North Forest Avenue Corp. Address 22 North Forest Avenue; Rockville Centre, NY 11570 Property type Healthcare Units, beds or keys 45 Net rentable square feet not yet reported Year built 1969 Year last renovated 2016 Original balance $1.6M Current balance $1.6M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.93% Current interest rate 3.93% Origination date 06-20-2019 Original term 120 months Amortization term not yet reported Interest-only period not yet reported Scheduled maturity 2029-07-01 Prepayment lockout end not yet reported Yield maintenance end 03-30-2029 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 05-06-2019 Revenue $713,237 Operating expenses $422,887 Net operating income $1.1M Net cash flow $701,137 DSCR (net cash flow) 11.32 DSCR (net operating income) 11.52 Occupancy 95% Servicer advances outstanding not yet reported
EMERALD COURT, INC. Property EMERALD COURT, INC. Address 836-840 PALISADE AVE; YONKERS, NY 10703 Property type Healthcare Units, beds or keys 56 Net rentable square feet not yet reported Year built 1923 Year last renovated 2004 Original balance $1.8M Current balance $1.5M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.83% Current interest rate 4.44% Origination date 04-29-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-04-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -37.4%.
$0 $6,804,000 $13,608,000 $20,412,000 $27,216,000 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
130 WEST 16 OWNERS INC. Property 130 WEST 16 OWNERS INC. Address 130 WEST 16TH ST; NEW YORK, NY 10011 Property type Healthcare Units, beds or keys 38 Net rentable square feet not yet reported Year built 1948 Year last renovated 1988 Original balance $2.0M Current balance $1.5M (September 2026) Share of deal balance 0.2% Interest rate at origination 4.37% Current interest rate 3.83% Origination date 02-07-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-05-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 86.2%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Westview Equities, Inc. Property Westview Equities, Inc. Address 34-36 Westview Avenue; Tuckahoe, NY 10707 Property type Healthcare Units, beds or keys 22 Net rentable square feet not yet reported Year built 1928 Year last renovated 1994 Original balance $1.5M Current balance $1.5M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.89% Current interest rate 3.89% Origination date 05-29-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-06-01 Prepayment lockout end not yet reported Yield maintenance end 11-30-2028 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 04-17-2019 Revenue $210,717 Operating expenses $222,932 Net operating income $433,649 Net cash flow $204,117 DSCR (net cash flow) 2.41 DSCR (net operating income) 2.48 Occupancy 94% Servicer advances outstanding not yet reported
Culpeper MHC Portfolio Property Culpeper MHC Portfolio Address VA Property type Manufactured housing Units, beds or keys 50 Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $1.4M Current balance $1.4M (November 2019) Share of deal balance not yet reported Interest rate at origination 4.84% Current interest rate 4.84% Origination date 06-28-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-07-01 Prepayment lockout end 03-31-2029 Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 09-30-2019 Revenue $212,391 Operating expenses $61,481 Net operating income $150,910 Net cash flow $148,473 DSCR (net cash flow) 2.24 DSCR (net operating income) 2.27 Occupancy 100% Servicer advances outstanding $0
111-117 WEST 96TH STREET OWNERS, INC. Property 111-117 WEST 96TH STREET OWNERS, INC. Address 111-117 WEST 96TH ST; NEW YORK, NY 10025 Property type Healthcare Units, beds or keys 40 Net rentable square feet not yet reported Year built 1958 Year last renovated 0 Original balance $1.5M Current balance $1.3M (September 2026) Share of deal balance 0.1% Interest rate at origination 4.44% Current interest rate 4.48% Origination date 03-19-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-02-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 242.4%.
$0 $9,153,000 $18,306,000 $27,459,000 $36,612,000 2025 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
171 Duane Street Owners Corp. Property 171 Duane Street Owners Corp. Address 171 Duane Street; New York, NY 10013 Property type Healthcare Units, beds or keys 5 Net rentable square feet not yet reported Year built 1894 Year last renovated 2004 Original balance $1.2M Current balance $1.2M (November 2019) Share of deal balance not yet reported Interest rate at origination 3.92% Current interest rate 3.92% Origination date 06-27-2019 Original term 120 months Amortization term not yet reported Interest-only period not yet reported Scheduled maturity 2029-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-31-2028 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 05-06-2019 Revenue $401,623 Operating expenses $209,227 Net operating income $610,850 Net cash flow $400,123 DSCR (net cash flow) 8.03 DSCR (net operating income) 8.06 Occupancy 95% Servicer advances outstanding not yet reported
220 CHESTNUT STREET OWNERS CORP. Property 220 CHESTNUT STREET OWNERS CORP. Address 220 CHESTNUT ST; PORTCHESTER, NY 10573 Property type Healthcare Units, beds or keys 35 Net rentable square feet not yet reported Year built 1889 Year last renovated 2006 Original balance $1.5M Current balance $1.2M (September 2026) Share of deal balance 0.1% Interest rate at origination 4.48% Current interest rate 4.41% Origination date 01-29-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-03-01 Prepayment lockout end not yet reported Yield maintenance end 07-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -12.4%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
CITY CENTRE APARTMENT CORP. Property CITY CENTRE APARTMENT CORP. Address 156-168 CENTRE AVE; NEW ROCHELLE, NY 10805 Property type Healthcare Units, beds or keys 65 Net rentable square feet not yet reported Year built 1973 Year last renovated 2006 Original balance $1.4M Current balance $1.1M (September 2026) Share of deal balance 0.1% Interest rate at origination 4.41% Current interest rate 4.61% Origination date 03-01-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-02-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2028 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 319.9%.
$0 $6,336,900 $12,673,800 $19,010,700 $25,347,600 2019 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0