Detail sections for the 47 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Loan 5A
Property
Loan 5A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$20.0M
Current balance
$20.0M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.89%
Current interest rate
3.89%
Origination date
09-13-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 9A
Property
Loan 9A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$20.0M
Current balance
$20.0M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.33%
Current interest rate
3.33%
Origination date
09-12-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-11
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 7A
Property
Loan 7A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$18.1M
Current balance
$18.1M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.84%
Current interest rate
3.84%
Origination date
10-04-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2034-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Alan Luke Portfolio
Property
Alan Luke Portfolio
Address
not yet reported
Property type
Other (code 98)
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$17.5M
Current balance
$17.5M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.52%
Current interest rate
3.52%
Origination date
09-19-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-01
Prepayment lockout end
04-30-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$30.6M
08-14-2019
MAI
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$461,381
Operating expenses
$13,841
Net operating income
$447,540
Net cash flow
$430,315
DSCR (net cash flow)
2.80
DSCR (net operating income)
2.91
Occupancy
100%
Servicer advances outstanding
$0
6550 SUNSET
Property
6550 SUNSET
Address
6526, 6530, 6540, 6550 WEST SUNSET BOULEVARD; Los Angeles, CA 90028
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
29,610
Year built
1924
Year last renovated
2018
Original balance
$17.0M
Current balance
$17.0M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.74%
Current interest rate
3.74%
Origination date
09-20-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-01
Prepayment lockout end
05-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$29.0M
07-29-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Tomado Productions LLC
11,847
03-31-2026
Shamshiri Design Studio Inc.
7,900
06-30-2030
Tocaya Organica LLc
5,010
08-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$516,239
Operating expenses
$149,945
Net operating income
$366,294
Net cash flow
$340,385
DSCR (net cash flow)
2.14
DSCR (net operating income)
2.30
Occupancy
100%
Servicer advances outstanding
$0
PARKE WEST APARTMENTS
Property
PARKE WEST APARTMENTS
Address
1060 VILLAGE DRIVE, 1070, 1080, & 1090 VIGIL CIRCLE; Santa Maria, CA 93455
Property type
Multifamily
Units, beds or keys
87
Net rentable square feet
not yet reported
Year built
2019
Year last renovated
not yet reported
Original balance
$16.2M
Current balance
$16.2M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.55%
Current interest rate
3.55%
Origination date
09-26-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-01
Prepayment lockout end
06-30-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$25.1M
08-01-2019
MAI
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$678,285
Operating expenses
$269,595
Net operating income
$408,690
Net cash flow
$403,252
DSCR (net cash flow)
2.80
DSCR (net operating income)
2.84
Occupancy
100%
Servicer advances outstanding
$0
ALBERTSONS - RANCHO MIRAGE
Property
ALBERTSONS - RANCHO MIRAGE
Address
40101 MONTEREY AVENUE; Rancho Mirage, CA 92270
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
57,497
Year built
2003
Year last renovated
2014
Original balance
$15.8M
Current balance
$15.8M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.74%
Current interest rate
3.74%
Origination date
09-23-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-11
Prepayment lockout end
06-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$24.5M
08-18-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Albertsons
57,497
09-30-2039
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$459,935
Operating expenses
$115,454
Net operating income
$344,481
Net cash flow
$342,324
DSCR (net cash flow)
2.33
DSCR (net operating income)
2.34
Occupancy
100%
Servicer advances outstanding
$0
144-06 94TH AVENUE
Property
144-06 94TH AVENUE
Address
144-06 94TH AVENUE; Jamaica, NY 11435
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
85,004
Year built
1962
Year last renovated
1998
Original balance
$15.0M
Current balance
$15.0M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.33%
Current interest rate
3.33%
Origination date
10-08-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-11-01
Prepayment lockout end
07-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$35.9M
07-23-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
NYC DEPT OF ADMIN SVCS (IBO)
85,004
11-30-2033
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$821,626
Operating expenses
$460,115
Net operating income
$361,511
Net cash flow
$336,434
DSCR (net cash flow)
2.69
DSCR (net operating income)
2.89
Occupancy
100%
Servicer advances outstanding
$0
AUBURN BROOK APARTMENTS
Property
AUBURN BROOK APARTMENTS
Address
1193 AUBURN DRIVE; Castle Rock, CO 80109
Property type
Multifamily
Units, beds or keys
96
Net rentable square feet
not yet reported
Year built
2018
Year last renovated
not yet reported
Original balance
$15.0M
Current balance
$15.0M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.15%
Current interest rate
3.15%
Origination date
10-04-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-11-01
Prepayment lockout end
07-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$29.0M
08-29-2019
MAI
Latest financials
Financial period end (latest)
09-30-2024
Revenue
$1.6M
Operating expenses
$799,083
Net operating income
$821,102
Net cash flow
$803,102
DSCR (net cash flow)
2.23
DSCR (net operating income)
2.27
Occupancy
89%
Servicer advances outstanding
$0
Loan 3D
Property
Loan 3D
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$14.6M
Current balance
$14.6M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.08%
Current interest rate
3.08%
Origination date
09-30-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2033-09-30
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association; Bank of America, N.A.; Goldman Sachs Bank USA
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
BEACON VIEW APARTMENTS - WA
Property
BEACON VIEW APARTMENTS - WA
Address
1701 12TH AVENUE SOUTH AND 1702 11TH AVENUE; Seattle, WA 98144
Property type
Multifamily
Units, beds or keys
95
Net rentable square feet
not yet reported
Year built
1968
Year last renovated
2006
Original balance
$14.0M
Current balance
$14.0M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.46%
Current interest rate
3.46%
Origination date
09-19-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-11
Prepayment lockout end
04-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$26.4M
08-27-2019
MAI
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$537,492
Operating expenses
$248,355
Net operating income
$289,137
Net cash flow
$284,601
DSCR (net cash flow)
2.35
DSCR (net operating income)
2.39
Occupancy
97%
Servicer advances outstanding
$0
Loan 3A
Property
Loan 3A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$13.9M
Current balance
$13.9M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.08%
Current interest rate
3.08%
Origination date
09-30-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2033-09-30
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association; Bank of America, N.A.; Goldman Sachs Bank USA
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
WINSTON CHURCHILL OWNERS CORP.
Property
WINSTON CHURCHILL OWNERS CORP.
Address
2500 JOHNSON AVE; RIVERDALE, NY 10463
Property type
Healthcare
Units, beds or keys
335
Net rentable square feet
not yet reported
Year built
1961
Year last renovated
1998
Original balance
$15.5M
Current balance
$13.2M (September 2026)
Share of deal balance
17.0%
Interest rate at origination
3.19%
Current interest rate
3.19%
Origination date
09-27-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$155.2M
08-27-2019
Non-MAI
Most recent reported
$155.1M
2024-09-10
MAI
Change from securitization to the most recent reported valuation: -0.1%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
SAXONY TOWERS REALTY CORP.
Property
SAXONY TOWERS REALTY CORP.
Address
87-09 34TH AVE; JACKSON HEIGHTS, NY 11372
Property type
Healthcare
Units, beds or keys
330
Net rentable square feet
not yet reported
Year built
1950
Year last renovated
0
Original balance
$14.5M
Current balance
$12.3M (September 2026)
Share of deal balance
15.9%
Interest rate at origination
3.13%
Current interest rate
3.13%
Origination date
09-30-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$116.2M
08-28-2019
Non-MAI
Most recent reported
$131.2M
2026-01-28
MAI
Change from securitization to the most recent reported valuation: 12.9%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
MIDTOWN CENTER
Property
MIDTOWN CENTER
Address
1100 15TH STREET, NORTHWEST; Washington, DC 20005
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
867,654
Year built
2017
Year last renovated
not yet reported
Original balance
$88.5M
Current balance
$12.1M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.08%
Current interest rate
3.08%
Origination date
09-30-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2033-09-30
Prepayment lockout end
04-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association; Bank of America, N.A.; Goldman Sachs Bank USA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$960.0M
08-23-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
FANNIE MAE
307,943
05-31-2045
FANNIE MAE
127,530
12-31-2026
FANNIE MAE
126,417
05-31-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$18.4M
Operating expenses
$6.4M
Net operating income
$12.0M
Net cash flow
$11.9M
DSCR (net cash flow)
2.94
DSCR (net operating income)
2.97
Occupancy
96%
Servicer advances outstanding
$0
COURTYARD BY MARRIOTT ATLANTA NE/DULUTH SUGARLOAF
Property
COURTYARD BY MARRIOTT ATLANTA NE/DULUTH SUGARLOAF
Address
1948 SATELLITE BOULEVARD; Duluth, GA 30097
Property type
Lodging
Units, beds or keys
115
Net rentable square feet
not yet reported
Year built
2016
Year last renovated
not yet reported
Original balance
$13.0M
Current balance
$11.5M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.55%
Current interest rate
3.55%
Origination date
09-10-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-09-11
Prepayment lockout end
06-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.5M
08-01-2019
MAI
Latest financials
Financial period end (latest)
12-31-2024
Revenue
$4.3M
Operating expenses
$2.8M
Net operating income
$1.5M
Net cash flow
$1.3M
DSCR (net cash flow)
1.85
DSCR (net operating income)
2.09
Occupancy
62%
Servicer advances outstanding
$0
FAIRFIELD INN AND SUITES MOAB
Property
FAIRFIELD INN AND SUITES MOAB
Address
1863 NORTH HIGHWAY 191; Moab, UT 84532
Property type
Lodging
Units, beds or keys
89
Net rentable square feet
not yet reported
Year built
2014
Year last renovated
not yet reported
Original balance
$12.5M
Current balance
$11.1M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.73%
Current interest rate
3.73%
Origination date
08-29-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-09-01
Prepayment lockout end
05-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.6M
07-23-2019
MAI
Latest financials
Financial period end (latest)
09-30-2024
Revenue
$5.5M
Operating expenses
$3.5M
Net operating income
$1.9M
Net cash flow
$1.7M
DSCR (net cash flow)
2.41
DSCR (net operating income)
2.81
Occupancy
79%
Servicer advances outstanding
$0
RAINIER VIEW MARKETPLACE
Property
RAINIER VIEW MARKETPLACE
Address
16810, 16816, 16822, 16904, 16908, 16912 & 17014 MERIDIAN EAST; Puyallup, WA 98375
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
70,280
Year built
2012
Year last renovated
not yet reported
Original balance
$11.5M
Current balance
$10.2M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.95%
Current interest rate
3.95%
Origination date
08-21-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-09-01
Prepayment lockout end
05-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.4M
06-21-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Ross Dress for Less
25,101
01-31-2028
Big 5 Corporation
10,000
01-31-2029
Ulta Salon Cosmetics & Fragrance Inc/Ulta Beauty
9,952
09-30-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$555,298
Operating expenses
$152,550
Net operating income
$402,748
Net cash flow
$384,475
DSCR (net cash flow)
2.35
DSCR (net operating income)
2.46
Occupancy
92%
Servicer advances outstanding
$0
Loan 1B
Property
Loan 1B
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$10.0M
Current balance
$10.0M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.45%
Current interest rate
3.45%
Origination date
07-23-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2034-08-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
235 PLYMOUTH HOUSE OWNERS CORP.
Property
235 PLYMOUTH HOUSE OWNERS CORP.
Address
235 EAST 87TH ST; NEW YORK, NY 10128
Property type
Healthcare
Units, beds or keys
138
Net rentable square feet
not yet reported
Year built
1961
Year last renovated
2011
Original balance
$10.0M
Current balance
$10.0M (September 2026)
Share of deal balance
12.9%
Interest rate at origination
3.10%
Current interest rate
3.10%
Origination date
09-26-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$104.7M
08-19-2019
MAI
Most recent reported
$104.7M
2019-09-17
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2019
Revenue
$1.7M
Operating expenses
$1.6M
Net operating income
$67,507
Net cash flow
$67,507
DSCR (net cash flow)
0.53
DSCR (net operating income)
0.53
Occupancy
95%
Servicer advances outstanding
$0
Loan 3B
Property
Loan 3B
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$10.0M
Current balance
$10.0M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.08%
Current interest rate
3.08%
Origination date
09-30-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2033-09-30
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association; Bank of America, N.A.; Goldman Sachs Bank USA
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
HAMPTON INN BY HILTON WILMINGTON
Property
HAMPTON INN BY HILTON WILMINGTON
Address
225 GRACE STREET; Wilmington, NC 28401
Property type
Lodging
Units, beds or keys
92
Net rentable square feet
not yet reported
Year built
2016
Year last renovated
not yet reported
Original balance
$10.8M
Current balance
$9.5M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.74%
Current interest rate
3.74%
Origination date
08-29-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-09-11
Prepayment lockout end
06-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.5M
08-06-2019
MAI
Latest financials
Financial period end (latest)
12-31-2024
Revenue
$3.5M
Operating expenses
$2.4M
Net operating income
$1.0M
Net cash flow
$856,060
DSCR (net cash flow)
1.43
DSCR (net operating income)
1.71
Occupancy
60%
Servicer advances outstanding
$0
ADI INDUSTRIAL
Property
ADI INDUSTRIAL
Address
6355 BOAT ROCK BOULEVARD; Atlanta, GA 30336
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
296,260
Year built
1989
Year last renovated
not yet reported
Original balance
$9.3M
Current balance
$8.2M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.60%
Current interest rate
3.60%
Origination date
09-25-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
06-30-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.6M
07-31-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
American Dawn Inc.
296,260
07-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2024
Revenue
$2.1M
Operating expenses
$323,590
Net operating income
$1.8M
Net cash flow
$1.8M
DSCR (net cash flow)
3.46
DSCR (net operating income)
3.56
Occupancy
100%
Servicer advances outstanding
$0
LOCKAWAY STORAGE SHAENFIELD
Property
LOCKAWAY STORAGE SHAENFIELD
Address
10507 SHAENFIELD ROAD; San Antonio, TX 78254
Property type
Self storage
Units, beds or keys
764
Net rentable square feet
161,245
Year built
1988
Year last renovated
2017
Original balance
$8.8M
Current balance
$7.8M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.90%
Current interest rate
3.90%
Origination date
09-06-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
06-30-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.1M
08-09-2019
MAI
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$463,022
Operating expenses
$160,361
Net operating income
$302,661
Net cash flow
$296,616
DSCR (net cash flow)
2.38
DSCR (net operating income)
2.43
Occupancy
92%
Servicer advances outstanding
$0
STOREMORE AMERICA SELF STORAGE
Property
STOREMORE AMERICA SELF STORAGE
Address
9687 SOQUEL DRIVE; Aptos, CA 95003
Property type
Self storage
Units, beds or keys
480
Net rentable square feet
40,067
Year built
2002
Year last renovated
2019
Original balance
$7.0M
Current balance
$7.0M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.79%
Current interest rate
3.79%
Origination date
09-12-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-11
Prepayment lockout end
07-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.3M
07-18-2019
MAI
Latest financials
Financial period end (latest)
06-30-2025
Revenue
$476,811
Operating expenses
$169,028
Net operating income
$307,783
Net cash flow
$305,782
DSCR (net cash flow)
2.28
DSCR (net operating income)
2.29
Occupancy
80%
Servicer advances outstanding
$0
130 E. 63RD OWNERS CORPORATION
Property
130 E. 63RD OWNERS CORPORATION
Address
130 EAST 63RD ST; NEW YORK, NY 10065
Property type
Healthcare
Units, beds or keys
74
Net rentable square feet
not yet reported
Year built
1958
Year last renovated
2014
Original balance
$8.0M
Current balance
$6.8M (September 2026)
Share of deal balance
8.8%
Interest rate at origination
3.06%
Current interest rate
3.06%
Origination date
09-25-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$95.8M
09-10-2019
Non-MAI
Most recent reported
$95.8M
2019-09-20
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
1200 R STREET
Property
1200 R STREET
Address
1200 AND 1220 R STREET; Sacramento, CA 95811
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
24,594
Year built
1945
Year last renovated
2015
Original balance
$6.6M
Current balance
$5.8M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.95%
Current interest rate
3.95%
Origination date
09-12-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-11
Prepayment lockout end
07-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.0M
05-29-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Hammel Green and Abrahamson Inc. a Minnesota cor
13,469
03-31-2039
MarketOne Builders
7,899
08-31-2026
Camellia Coffee Roasters
2,830
06-30-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$256,477
Operating expenses
$70,602
Net operating income
$185,875
Net cash flow
$179,402
DSCR (net cash flow)
1.92
DSCR (net operating income)
1.99
Occupancy
100%
Servicer advances outstanding
$0
SOUTHWEST GAS
Property
SOUTHWEST GAS
Address
7326 NORTH GLEN HARBOR BOULEVARD; Glendale, AZ 85307
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
52,330
Year built
2013
Year last renovated
not yet reported
Original balance
$5.6M
Current balance
$5.6M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.57%
Current interest rate
3.57%
Origination date
08-28-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2032-09-11
Prepayment lockout end
03-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.0M
07-22-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Centuri Construction Group Inc.
52,330
08-30-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2022
Revenue
$609,550
Operating expenses
$6,096
Net operating income
$603,454
Net cash flow
$584,424
DSCR (net cash flow)
2.86
DSCR (net operating income)
2.95
Occupancy
100%
Servicer advances outstanding
$0
2401 LINDEN LANE
Property
2401 LINDEN LANE
Address
2401-2465 LINDEN LANE; Silver Spring, MD 20910
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
85,549
Year built
1963
Year last renovated
1994
Original balance
$6.0M
Current balance
$5.1M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.81%
Current interest rate
3.81%
Origination date
09-12-2019
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
05-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$11.4M
07-19-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Potomac Floral Wholesale Inc.
39,911
07-31-2030
Homer Optical Company Inc.
13,313
10-31-2028
Medical Center Orthotics
7,500
08-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2024
Revenue
$1.3M
Operating expenses
$433,276
Net operating income
$889,018
Net cash flow
$805,180
DSCR (net cash flow)
2.16
DSCR (net operating income)
2.39
Occupancy
100%
Servicer advances outstanding
$0
632 PALMER ROAD OWNERS, INC.
Property
632 PALMER ROAD OWNERS, INC.
Address
632 PALMER RD; YONKERS, NY 10701
Property type
Healthcare
Units, beds or keys
106
Net rentable square feet
not yet reported
Year built
1963
Year last renovated
2016
Original balance
$5.0M
Current balance
$4.6M (September 2026)
Share of deal balance
5.9%
Interest rate at origination
3.46%
Current interest rate
3.46%
Origination date
09-24-2019
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$24.5M
07-30-2019
MAI
Most recent reported
$24.5M
2019-08-27
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
COLONY PLAZA SHOPPING CENTER
Property
COLONY PLAZA SHOPPING CENTER
Address
4709 & 4713 STATE HIGHWAY 121; The Colony, TX 75056
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
33,416
Year built
1997
Year last renovated
not yet reported
Original balance
$4.5M
Current balance
$4.5M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.56%
Current interest rate
3.56%
Origination date
09-12-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-01
Prepayment lockout end
05-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.5M
08-05-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Sherwin Williams
4,509
06-30-2025
BARNEY'S CAFE
3,310
11-30-2028
DR. KAVEH BAHARVAND
3,050
06-09-2025
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$185,422
Operating expenses
$73,725
Net operating income
$111,697
Net cash flow
$104,012
DSCR (net cash flow)
2.59
DSCR (net operating income)
2.79
Occupancy
95%
Servicer advances outstanding
$0
BETHPAGE APARTMENT CORP.
Property
BETHPAGE APARTMENT CORP.
Address
301 HICKSVILLE RD; BETHPAGE, NY 11714
Property type
Healthcare
Units, beds or keys
73
Net rentable square feet
not yet reported
Year built
1969
Year last renovated
2009
Original balance
$5.0M
Current balance
$4.2M (September 2026)
Share of deal balance
5.5%
Interest rate at origination
3.18%
Current interest rate
3.18%
Origination date
09-27-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.8M
09-10-2019
MAI
Most recent reported
$19.8M
2019-09-30
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
FLORENCIA VILLAS
Property
FLORENCIA VILLAS
Address
1109 SAN MARCOS PARKWAY; San Marcos, TX 78666
Property type
Multifamily
Units, beds or keys
64
Net rentable square feet
not yet reported
Year built
1980
Year last renovated
2018
Original balance
$4.3M
Current balance
$4.1M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.85%
Current interest rate
3.85%
Origination date
10-11-2019
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2029-11-01
Prepayment lockout end
10-31-2021
Yield maintenance end
07-31-2029
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.7M
08-02-2019
MAI
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$206,513
Operating expenses
$132,029
Net operating income
$74,484
Net cash flow
$69,757
DSCR (net cash flow)
1.14
DSCR (net operating income)
1.22
Occupancy
78%
Servicer advances outstanding
$0
BONNIE CREST OWNERS CORP.
Property
BONNIE CREST OWNERS CORP.
Address
629 KAPPOCK ST; RIVERDALE, NY 10463
Property type
Healthcare
Units, beds or keys
98
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
2007
Original balance
$4.5M
Current balance
$4.1M (September 2026)
Share of deal balance
5.3%
Interest rate at origination
3.13%
Current interest rate
3.13%
Origination date
09-26-2019
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$30.0M
09-03-2019
Non-MAI
Most recent reported
$30.0M
2019-09-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
SPRING STUEBNER BUSINESS PARK
Property
SPRING STUEBNER BUSINESS PARK
Address
3336 SPRING STUEBNER ROAD; Spring, TX 77389
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
66,125
Year built
2006
Year last renovated
not yet reported
Original balance
$3.7M
Current balance
$3.7M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.70%
Current interest rate
3.70%
Origination date
09-27-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-01
Prepayment lockout end
06-30-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.8M
07-31-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Growth & Guidance Child Dev Center
6,200
07-31-2026
Hit Away Baseball
6,000
12-31-2026
Secure Technology Hawaii Inc.
3,500
12-31-2025
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$169,194
Operating expenses
$77,124
Net operating income
$92,070
Net cash flow
$81,363
DSCR (net cash flow)
2.35
DSCR (net operating income)
2.66
Occupancy
92%
Servicer advances outstanding
$0
9635 BERMUDA RD
Property
9635 BERMUDA RD
Address
9635 BERMUDA ROAD; Las Vegas, NV 89123
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
13,476
Year built
2017
Year last renovated
not yet reported
Original balance
$3.9M
Current balance
$3.7M (July 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.94%
Current interest rate
3.94%
Origination date
10-16-2019
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2029-11-01
Prepayment lockout end
07-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
08-16-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
HJDM Investments LLC
3,280
03-01-2029
FS LV LLC
1,750
05-31-2028
TriplePi LLC
1,600
11-30-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2025
Revenue
$180,370
Operating expenses
$46,237
Net operating income
$134,133
Net cash flow
$128,574
DSCR (net cash flow)
2.32
DSCR (net operating income)
2.42
Occupancy
100%
Servicer advances outstanding
$0
WAKEFIELD OWNERS CORP.
Property
WAKEFIELD OWNERS CORP.
Address
110-07 73RD RD; FOREST HILLS, NY 11375
Property type
Healthcare
Units, beds or keys
77
Net rentable square feet
not yet reported
Year built
1931
Year last renovated
2012
Original balance
$3.6M
Current balance
$3.6M (September 2026)
Share of deal balance
4.7%
Interest rate at origination
3.20%
Current interest rate
3.20%
Origination date
09-19-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$29.9M
07-18-2019
MAI
Most recent reported
$29.9M
2019-07-22
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
DAHILL GARDENS APT. INC.
Property
DAHILL GARDENS APT. INC.
Address
36-58 DAHILL RD; BROOKLYN, NY 11218
Property type
Healthcare
Units, beds or keys
82
Net rentable square feet
not yet reported
Year built
1949
Year last renovated
2004
Original balance
$3.6M
Current balance
$3.1M (September 2026)
Share of deal balance
4.0%
Interest rate at origination
3.25%
Current interest rate
3.25%
Origination date
09-27-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$39.2M
06-13-2019
MAI
Most recent reported
$39.2M
2019-07-31
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
VERNON MANOR CO-OPERATIVE APARTMENTS, SECTION II, INCORPORATED
Property
VERNON MANOR CO-OPERATIVE APARTMENTS, SECTION II, INCORPORATED
Address
505 EAST LINCOLN AVE; MT VERNON, NY 10552
Property type
Healthcare
Units, beds or keys
240
Net rentable square feet
not yet reported
Year built
1950
Year last renovated
1999
Original balance
$3.8M
Current balance
$2.8M (September 2026)
Share of deal balance
3.6%
Interest rate at origination
3.21%
Current interest rate
3.21%
Origination date
09-25-2019
Original term
120 months
Amortization term
240 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$27.6M
08-21-2019
MAI
Most recent reported
$42.3M
2025-05-29
MAI
Change from securitization to the most recent reported valuation: 53.1%.
Latest financials
Financial period end (latest)
06-30-2021
Revenue
$2.2M
Operating expenses
$1.8M
Net operating income
$475,572
Net cash flow
$475,572
DSCR (net cash flow)
2.40
DSCR (net operating income)
2.40
Occupancy
95%
Servicer advances outstanding
$0
60 COOPER STREET CORPORATION
Property
60 COOPER STREET CORPORATION
Address
60 COOPER ST; NEW YORK, NY 10034
Property type
Healthcare
Units, beds or keys
60
Net rentable square feet
not yet reported
Year built
1936
Year last renovated
2014
Original balance
$2.9M
Current balance
$2.5M (September 2026)
Share of deal balance
3.2%
Interest rate at origination
3.15%
Current interest rate
3.15%
Origination date
09-25-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$25.4M
08-16-2019
Non-MAI
Most recent reported
$25.4M
2019-08-29
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
1922 MCGRAW AVENUE OWNERS, INC.
Property
1922 MCGRAW AVENUE OWNERS, INC.
Address
1922 MCGRAW AVE; BRONX, NY 10462
Property type
Healthcare
Units, beds or keys
52
Net rentable square feet
not yet reported
Year built
1929
Year last renovated
2007
Original balance
$2.5M
Current balance
$2.1M (September 2026)
Share of deal balance
2.7%
Interest rate at origination
3.15%
Current interest rate
3.15%
Origination date
09-26-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.7M
07-31-2019
MAI
Most recent reported
$8.7M
2019-08-23
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
PINE TREE TOWNHOUSES COOPERATIVE, INC.
Property
PINE TREE TOWNHOUSES COOPERATIVE, INC.
Address
149 PINE CONE DR.; LAWRENCE, KS 66046
Property type
Healthcare
Units, beds or keys
160
Net rentable square feet
not yet reported
Year built
1976
Year last renovated
2011
Original balance
$2.3M
Current balance
$2.0M (September 2026)
Share of deal balance
2.6%
Interest rate at origination
4.03%
Current interest rate
4.03%
Origination date
09-30-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.6M
05-22-2019
MAI
Most recent reported
$9.6M
2019-07-23
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
61 EAST 72ND STREET CORPORATION
Property
61 EAST 72ND STREET CORPORATION
Address
61 EAST 72ND STREET; NEW YORK, NY 10021
Property type
Healthcare
Units, beds or keys
13
Net rentable square feet
not yet reported
Year built
1924
Year last renovated
2009
Original balance
$2.0M
Current balance
$1.7M (September 2026)
Share of deal balance
2.1%
Interest rate at origination
3.19%
Current interest rate
3.19%
Origination date
09-30-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$147.4M
08-02-2019
MAI
Most recent reported
$147.4M
2019-08-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
09-30-2017
Revenue
$1.7M
Operating expenses
$1.6M
Net operating income
$148,143
Net cash flow
$148,143
DSCR (net cash flow)
1.36
DSCR (net operating income)
1.36
Occupancy
95%
Servicer advances outstanding
$0
244 RIVERSIDE OWNERS, INC.
Property
244 RIVERSIDE OWNERS, INC.
Address
244 RIVERSIDE DR; NEW YORK, NY 10025
Property type
Healthcare
Units, beds or keys
59
Net rentable square feet
not yet reported
Year built
1907
Year last renovated
1993
Original balance
$1.9M
Current balance
$1.3M (September 2026)
Share of deal balance
1.7%
Interest rate at origination
3.23%
Current interest rate
3.23%
Origination date
09-30-2019
Original term
120 months
Amortization term
240 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$29.1M
07-03-2019
MAI
Most recent reported
$29.4M
2025-07-30
MAI
Change from securitization to the most recent reported valuation: 1.2%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
ACORN MACHINERY CORPORATION
Property
ACORN MACHINERY CORPORATION
Address
182 LAFAYETTE ST; NEW YORK, NY 10013
Property type
Healthcare
Units, beds or keys
6
Net rentable square feet
not yet reported
Year built
1890
Year last renovated
2011
Original balance
$1.5M
Current balance
$1.3M (September 2026)
Share of deal balance
1.7%
Interest rate at origination
3.26%
Current interest rate
3.26%
Origination date
09-19-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$23.3M
07-10-2019
MAI
Most recent reported
$23.3M
2019-07-17
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
366 STEWART AVENUE, INC.
Property
366 STEWART AVENUE, INC.
Address
366 STEWART AVE; GARDEN CITY, NY 11530
Property type
Healthcare
Units, beds or keys
36
Net rentable square feet
not yet reported
Year built
1950
Year last renovated
1998
Original balance
$1.2M
Current balance
$1.0M (September 2026)
Share of deal balance
1.3%
Interest rate at origination
3.30%
Current interest rate
3.30%
Origination date
09-27-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.7M
08-07-2019
MAI
Most recent reported
$12.7M
2019-09-17
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
HUGUENOT GARDENS TENANTS CORP.
Property
HUGUENOT GARDENS TENANTS CORP.
Address
450 PELHAM RD; NEW ROCHELLE, NY 10805
Property type
Healthcare
Units, beds or keys
24
Net rentable square feet
not yet reported
Year built
1951
Year last renovated
2007
Original balance
$1.0M
Current balance
$850,293 (September 2026)
Share of deal balance
1.1%
Interest rate at origination
3.23%
Current interest rate
3.23%
Origination date
09-26-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
not yet reported
Yield maintenance end
03-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
National Consumer Cooperative Bank
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.5M
08-21-2019
MAI
Most recent reported
$4.5M
2019-09-17
MAI
Change from securitization to the most recent reported valuation: 0.0%.