Detail sections for the 55 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
ONE PALM APARTMENTS
Property
ONE PALM APARTMENTS
Address
201 SOUTH PALM AVENUE; Sarasota, FL 34236
Property type
Multifamily
Units, beds or keys
138
Net rentable square feet
not yet reported
Year built
2016
Year last renovated
not yet reported
Original balance
$22.0M
Current balance
$22.0M (September 2026)
Share of deal balance
1.8%
Interest rate at origination
4.02%
Current interest rate
4.02%
Origination date
09-30-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-10-01
Prepayment lockout end
06-30-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$41.2M
10-07-2019
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$3.0M
Operating expenses
$1.8M
Net operating income
$1.2M
Net cash flow
$1.2M
DSCR (net cash flow)
2.65
DSCR (net operating income)
2.69
Occupancy
91%
Servicer advances outstanding
$0
DIPLOMAT PARK APARTMENTS
Property
DIPLOMAT PARK APARTMENTS
Address
12360-12430 RIVERSIDE DRIVE; Los Angeles, CA 91607
Property type
Multifamily
Units, beds or keys
121
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
2019
Original balance
$20.5M
Current balance
$20.5M (September 2026)
Share of deal balance
1.7%
Interest rate at origination
3.45%
Current interest rate
3.45%
Origination date
11-04-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-11-11
Prepayment lockout end
05-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$38.2M
09-24-2019
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.7M
Operating expenses
$732,865
Net operating income
$940,371
Net cash flow
$925,246
DSCR (net cash flow)
2.59
DSCR (net operating income)
2.63
Occupancy
94%
Servicer advances outstanding
$0
BLUE POINT
Property
BLUE POINT
Address
225 WEST MAIN STREET; Patchogue, NY 11772
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
72,022
Year built
1926
Year last renovated
2018
Original balance
$16.7M
Current balance
$15.5M (September 2026)
Share of deal balance
1.3%
Interest rate at origination
3.95%
Current interest rate
3.95%
Origination date
09-10-2019
Original term
114 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2029-03-11
Prepayment lockout end
12-10-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$22.3M
07-23-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Blue Point Brewing C
72,022
05-31-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$777,598
Operating expenses
$23,328
Net operating income
$754,270
Net cash flow
$750,669
DSCR (net cash flow)
1.58
DSCR (net operating income)
1.58
Occupancy
100%
Servicer advances outstanding
$0
Vacaville & Cordelia Self Storage
Property
Vacaville & Cordelia Self Storage
Address
CA
Property type
Self storage
Units, beds or keys
1202
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$14.1M
Current balance
$14.1M (September 2026)
Share of deal balance
1.2%
Interest rate at origination
3.44%
Current interest rate
3.44%
Origination date
11-07-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-12-01
Prepayment lockout end
08-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$21.9M
not yet reported
not yet reported
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.4M
Operating expenses
$406,420
Net operating income
$1.0M
Net cash flow
$994,756
DSCR (net cash flow)
4.07
DSCR (net operating income)
4.11
Occupancy
88%
Servicer advances outstanding
$0
HAVEN AT HIGHLAND KNOLLS
Property
HAVEN AT HIGHLAND KNOLLS
Address
20801 HIGHLAND KNOLLS DRIVE; Katy, TX 77450
Property type
Multifamily
Units, beds or keys
139
Net rentable square feet
not yet reported
Year built
2015
Year last renovated
not yet reported
Original balance
$14.0M
Current balance
$14.0M (September 2026)
Share of deal balance
1.2%
Interest rate at origination
3.99%
Current interest rate
3.99%
Origination date
11-01-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-11-01
Prepayment lockout end
07-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$21.0M
10-01-2019
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.2M
Operating expenses
$701,625
Net operating income
$489,649
Net cash flow
$472,274
DSCR (net cash flow)
1.67
DSCR (net operating income)
1.73
Occupancy
94%
Servicer advances outstanding
$0
700 SHORE ROAD WATERS EDGE, INC.
Property
700 SHORE ROAD WATERS EDGE, INC.
Address
700 SHORE RD; LONG BEACH, NY 11561
Property type
Healthcare
Units, beds or keys
178
Net rentable square feet
not yet reported
Year built
1969
Year last renovated
2008
Original balance
$15.0M
Current balance
$12.8M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
3.29%
Current interest rate
3.29%
Origination date
11-22-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$78.3M
08-23-2019
MAI
Most recent reported
$78.3M
2019-10-30
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
2200 PASEO VERDE
Property
2200 PASEO VERDE
Address
2200 PASEO VERDE; Henderson, NV 89052
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
60,545
Year built
2004
Year last renovated
2017
Original balance
$14.4M
Current balance
$12.5M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
3.93%
Current interest rate
3.93%
Origination date
11-04-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-11
Prepayment lockout end
08-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.2M
09-13-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Behavioral Healthcare Solutions
10,353
10-31-2028
Signature Real Estate Group LLc
10,190
01-31-2028
Ford & Friedman LLC
6,387
01-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$960,584
Operating expenses
$248,894
Net operating income
$711,690
Net cash flow
$699,927
DSCR (net cash flow)
1.71
DSCR (net operating income)
1.74
Occupancy
82%
Servicer advances outstanding
$0
HUNTINGTON PARK PLAZA
Property
HUNTINGTON PARK PLAZA
Address
7126 & 7146 PACIFIC BOULEVARD; Huntington Park, CA 90255
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
48,733
Year built
1985
Year last renovated
not yet reported
Original balance
$11.6M
Current balance
$11.6M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
3.52%
Current interest rate
3.52%
Origination date
11-22-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-12-01
Prepayment lockout end
07-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.6M
10-03-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
EGG Pacific Boulevard Inc
9,856
08-31-2029
Rumi K Lakha D.O. Inc
4,074
08-31-2029
Manuel Solis Law Firm-California P.C
3,799
12-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$774,707
Operating expenses
$385,082
Net operating income
$389,625
Net cash flow
$341,989
DSCR (net cash flow)
1.65
DSCR (net operating income)
1.88
Occupancy
89%
Servicer advances outstanding
$0
HILTON GARDEN INN BOISE EAGLE
Property
HILTON GARDEN INN BOISE EAGLE
Address
145 EAST RIVERSIDE DRIVE; Eagle, ID 83616
Property type
Lodging
Units, beds or keys
98
Net rentable square feet
not yet reported
Year built
2003
Year last renovated
2017
Original balance
$12.4M
Current balance
$10.8M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
4.16%
Current interest rate
4.16%
Origination date
10-29-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-11
Prepayment lockout end
12-10-2021
Yield maintenance end
08-10-2029
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.8M
09-30-2019
MAI
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$4.2M
Operating expenses
$3.2M
Net operating income
$1.0M
Net cash flow
$810,241
DSCR (net cash flow)
1.12
DSCR (net operating income)
1.39
Occupancy
57%
Servicer advances outstanding
$0
GERARD OWNERS CORP.
Property
GERARD OWNERS CORP.
Address
70-25 YELLOWSTONE BLVD; FOREST HILLS, NY 11375
Property type
Healthcare
Units, beds or keys
561
Net rentable square feet
not yet reported
Year built
1965
Year last renovated
1999
Original balance
$12.0M
Current balance
$10.2M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
3.24%
Current interest rate
3.24%
Origination date
10-22-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$248.6M
09-18-2019
Non-MAI
Most recent reported
$248.6M
2019-10-11
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
YARMOUTH APARTMENTS
Property
YARMOUTH APARTMENTS
Address
5464 YARMOUTH AVENUE; Encino, CA 91316
Property type
Multifamily
Units, beds or keys
66
Net rentable square feet
not yet reported
Year built
1969
Year last renovated
2019
Original balance
$9.0M
Current balance
$9.0M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
3.45%
Current interest rate
3.45%
Origination date
11-04-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-11-11
Prepayment lockout end
05-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.4M
09-24-2019
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$728,343
Operating expenses
$374,789
Net operating income
$353,554
Net cash flow
$345,304
DSCR (net cash flow)
2.20
DSCR (net operating income)
2.25
Occupancy
95%
Servicer advances outstanding
$0
2650 CAMINO DEL RIO
Property
2650 CAMINO DEL RIO
Address
2650 CAMINO DEL RIO NORTH; San Diego, CA 92108
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
70,043
Year built
1983
Year last renovated
not yet reported
Original balance
$9.3M
Current balance
$8.7M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
4.81%
Current interest rate
4.81%
Origination date
04-05-2019
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2029-05-01
Prepayment lockout end
01-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.5M
10-25-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
RGN-MCA California III LLC
8,044
01-25-2035
First Command
6,181
04-30-2029
Alasan III LLC
4,167
02-14-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$847,739
Operating expenses
$303,989
Net operating income
$543,750
Net cash flow
$483,400
DSCR (net cash flow)
1.65
DSCR (net operating income)
1.86
Occupancy
86%
Servicer advances outstanding
$0
COLLINSVILLE CROSSING
Property
COLLINSVILLE CROSSING
Address
1100-1146 & 1170-1172 COLLINSVILLE CROSSING BOULEVARD; Collinsville, IL 62234
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
44,376
Year built
2007
Year last renovated
not yet reported
Original balance
$7.9M
Current balance
$7.9M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
4.55%
Current interest rate
4.55%
Origination date
11-25-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-12-01
Prepayment lockout end
08-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.1M
07-26-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Dollar Tree
9,800
09-30-2029
US Government
4,270
12-31-2029
New Cingular Wireless PCS LLC/AT & T
2,850
12-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$1.2M
Operating expenses
$352,725
Net operating income
$811,331
Net cash flow
$750,235
DSCR (net cash flow)
2.07
DSCR (net operating income)
2.23
Occupancy
77%
Servicer advances outstanding
$0
WOODSIDE VILLAGE APARTMENTS
Property
WOODSIDE VILLAGE APARTMENTS
Address
8501 & 8517 EAST RENO AVENUE; Midwest City, OK 73110
Property type
Multifamily
Units, beds or keys
188
Net rentable square feet
not yet reported
Year built
1974
Year last renovated
not yet reported
Original balance
$7.3M
Current balance
$7.1M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
3.91%
Current interest rate
3.91%
Origination date
11-26-2019
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2029-12-01
Prepayment lockout end
08-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.4M
10-03-2019
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.0M
Operating expenses
$473,324
Net operating income
$555,713
Net cash flow
$524,115
DSCR (net cash flow)
2.53
DSCR (net operating income)
2.68
Occupancy
98%
Servicer advances outstanding
$0
US STORAGE CENTERS - OK
Property
US STORAGE CENTERS - OK
Address
14000 NORTH I-35 SERVICE ROAD; Edmond, OK 73013
Property type
Self storage
Units, beds or keys
617
Net rentable square feet
136,718
Year built
2014
Year last renovated
not yet reported
Original balance
$5.8M
Current balance
$5.8M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
3.57%
Current interest rate
3.57%
Origination date
10-23-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-11-11
Prepayment lockout end
08-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.5M
09-24-2019
MAI
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$1.4M
Operating expenses
$640,583
Net operating income
$808,204
Net cash flow
$794,532
DSCR (net cash flow)
3.78
DSCR (net operating income)
3.85
Occupancy
99%
Servicer advances outstanding
$0
TOTOWA SHOPPES
Property
TOTOWA SHOPPES
Address
540-546 N.J.S.H. ROUTE #46; Totowa, NJ 07512
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
21,250
Year built
1960
Year last renovated
2004
Original balance
$5.9M
Current balance
$5.5M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.68%
Current interest rate
4.68%
Origination date
11-08-2019
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2029-12-01
Prepayment lockout end
07-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.8M
09-01-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Verizon
7,500
12-31-2026
Karako
7,500
09-10-2040
Mattress Warehouse
6,250
01-31-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$684,000
Operating expenses
$219,618
Net operating income
$464,382
Net cash flow
$428,144
DSCR (net cash flow)
1.17
DSCR (net operating income)
1.27
Occupancy
100%
Servicer advances outstanding
$0
WOODLAND COURT OFFICE CENTER FINLEY ROAD
Property
WOODLAND COURT OFFICE CENTER FINLEY ROAD
Address
3030-3140 FINLEY ROAD; Downers Grove, IL 60515
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
70,894
Year built
1984
Year last renovated
not yet reported
Original balance
$5.7M
Current balance
$5.2M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
4.20%
Current interest rate
4.20%
Origination date
11-08-2019
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2029-12-01
Prepayment lockout end
11-30-2021
Yield maintenance end
08-31-2029
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.8M
10-02-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Thrive Physical Therapy Partners LLC
7,426
09-30-2029
ST Management Inc
6,588
04-30-2032
Synapse House
5,368
11-30-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$567,387
Operating expenses
$242,286
Net operating income
$325,101
Net cash flow
$294,755
DSCR (net cash flow)
1.76
DSCR (net operating income)
1.94
Occupancy
100%
Servicer advances outstanding
$0
29-45 TENANTS CORPORATION
Property
29-45 TENANTS CORPORATION
Address
29 EAST 9TH ST; NEW YORK, NY 10001
Property type
Healthcare
Units, beds or keys
90
Net rentable square feet
not yet reported
Year built
1923
Year last renovated
2006
Original balance
$5.1M
Current balance
$4.6M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
3.09%
Current interest rate
3.09%
Origination date
10-30-2019
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$197.0M
10-07-2019
MAI
Most recent reported
$197.0M
2019-10-22
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
WALGREENS FRANKLIN
Property
WALGREENS FRANKLIN
Address
7130 SOUTH 76TH STREET; Franklin, WI 53132
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,490
Year built
2011
Year last renovated
not yet reported
Original balance
$4.5M
Current balance
$4.5M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
3.99%
Current interest rate
3.99%
Origination date
11-21-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-12-01
Prepayment lockout end
08-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.0M
10-11-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,490
12-31-2050
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$210,000
Operating expenses
$2,100
Net operating income
$207,900
Net cash flow
$206,524
DSCR (net cash flow)
2.25
DSCR (net operating income)
2.27
Occupancy
100%
Servicer advances outstanding
$0
315 WEST 23RD STREET OWNERS CORP.
Property
315 WEST 23RD STREET OWNERS CORP.
Address
315 WEST 23RD ST; NEW YORK, NY 10011
Property type
Healthcare
Units, beds or keys
74
Net rentable square feet
not yet reported
Year built
1925
Year last renovated
2004
Original balance
$4.5M
Current balance
$4.5M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
3.49%
Current interest rate
3.49%
Origination date
11-25-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$120.0M
09-20-2019
MAI
Most recent reported
$126.6M
2022-01-13
MAI
Change from securitization to the most recent reported valuation: 5.5%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
HOLIDAY INN SUITES ENID
Property
HOLIDAY INN SUITES ENID
Address
4702 WEST OWEN K. GARRIOTT ROAD; Enid, OK 73703
Property type
Lodging
Units, beds or keys
78
Net rentable square feet
not yet reported
Year built
2005
Year last renovated
2018
Original balance
$5.6M
Current balance
$4.3M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
5.20%
Current interest rate
5.20%
Origination date
10-31-2019
Original term
120 months
Amortization term
240 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
07-31-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.0M
02-01-2019
MAI
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$2.2M
Operating expenses
$1.7M
Net operating income
$561,828
Net cash flow
$472,064
DSCR (net cash flow)
1.05
DSCR (net operating income)
1.25
Occupancy
69%
Servicer advances outstanding
$0
SUNNYBROOK GARDENS OWNERS, INC.
Property
SUNNYBROOK GARDENS OWNERS, INC.
Address
764-822 PALMER RD; YONKERS, NY 10708
Property type
Healthcare
Units, beds or keys
149
Net rentable square feet
not yet reported
Year built
1938
Year last renovated
0
Original balance
$4.5M
Current balance
$4.1M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.33%
Current interest rate
3.33%
Origination date
11-22-2019
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$43.8M
10-07-2019
MAI
Most recent reported
$46.8M
2025-01-09
MAI
Change from securitization to the most recent reported valuation: 6.8%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
CRESTWOOD APARTMENT OWNERS CORP.
Property
CRESTWOOD APARTMENT OWNERS CORP.
Address
124-16 84TH RD; KEW GARDENS, NY 11415
Property type
Healthcare
Units, beds or keys
71
Net rentable square feet
not yet reported
Year built
1937
Year last renovated
2018
Original balance
$4.2M
Current balance
$3.9M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.24%
Current interest rate
3.24%
Origination date
11-20-2019
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$22.6M
09-26-2019
MAI
Most recent reported
$31.0M
2019-12-05
MAI
Change from securitization to the most recent reported valuation: 37.6%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
EDGEBROOK COOPERATIVE INC.
Property
EDGEBROOK COOPERATIVE INC.
Address
43 LAWRENCE DR; NORTH WHITE PLAINS, NY 10603
Property type
Healthcare
Units, beds or keys
159
Net rentable square feet
not yet reported
Year built
1953
Year last renovated
2007
Original balance
$4.7M
Current balance
$3.8M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.15%
Current interest rate
3.15%
Origination date
10-30-2019
Original term
120 months
Amortization term
312 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$41.1M
09-27-2019
Non-MAI
Most recent reported
$41.1M
2019-10-17
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
THE PAVILION OWNERS CORP.
Property
THE PAVILION OWNERS CORP.
Address
144-63 35TH AVE; FLUSHING, NY 11354
Property type
Healthcare
Units, beds or keys
72
Net rentable square feet
not yet reported
Year built
1966
Year last renovated
2011
Original balance
$4.0M
Current balance
$3.7M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.46%
Current interest rate
3.46%
Origination date
11-21-2019
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$24.5M
01-07-2019
Non-MAI
Most recent reported
$24.5M
2019-11-16
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
PARK AND 76TH ST. INC.
Property
PARK AND 76TH ST. INC.
Address
830-840 PARK AVE; NEW YORK, NY 10021
Property type
Healthcare
Units, beds or keys
58
Net rentable square feet
not yet reported
Year built
1910
Year last renovated
1989
Original balance
$3.6M
Current balance
$3.6M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.50%
Current interest rate
3.50%
Origination date
11-25-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$438.0M
09-11-2019
Non-MAI
Most recent reported
$438.0M
2019-09-24
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
2156 CRUGER AVENUE APARTMENT CORP. F/K/A C.Q. REALTY, INC.
Property
2156 CRUGER AVENUE APARTMENT CORP. F/K/A C.Q. REALTY, INC.
Address
2156 CRUGER AVE; BRONX, NY 10462
Property type
Healthcare
Units, beds or keys
72
Net rentable square feet
not yet reported
Year built
1930
Year last renovated
1999
Original balance
$3.5M
Current balance
$3.2M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.42%
Current interest rate
3.42%
Origination date
10-31-2019
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$15.3M
09-06-2019
Non-MAI
Most recent reported
$16.6M
2023-11-15
MAI
Change from securitization to the most recent reported valuation: 8.2%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
4012 & 4016 RAINTREE ROAD
Property
4012 & 4016 RAINTREE ROAD
Address
4012 & 4016 RAINTREE ROAD; Chesapeake, VA 23321
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
43,259
Year built
1985
Year last renovated
not yet reported
Original balance
$3.0M
Current balance
$3.0M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.62%
Current interest rate
3.62%
Origination date
08-22-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-09-05
Prepayment lockout end
06-04-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.5M
07-10-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
RENAISSANCE PEDIATRICS PC
10,298
05-31-2030
TIDEWATER THERAPY FOR CHILDR
5,070
05-31-2030
D JONES CRISIS HOME LLC
3,582
09-30-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$375,813
Operating expenses
$200,483
Net operating income
$175,330
Net cash flow
$152,889
DSCR (net cash flow)
2.78
DSCR (net operating income)
3.19
Occupancy
90%
Servicer advances outstanding
$0
25 PLAZA TENANTS CORP.
Property
25 PLAZA TENANTS CORP.
Address
25 PLAZA ST WEST; BROOKLYN, NY 11217
Property type
Healthcare
Units, beds or keys
66
Net rentable square feet
not yet reported
Year built
1941
Year last renovated
2000
Original balance
$3.5M
Current balance
$3.0M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.25%
Current interest rate
3.25%
Origination date
11-12-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$60.9M
10-15-2019
Non-MAI
Most recent reported
$48.9M
2019-12-18
MAI
Change from securitization to the most recent reported valuation: -19.7%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
3616 HENRY HUDSON PARKWAY OWNERS CORP.
Property
3616 HENRY HUDSON PARKWAY OWNERS CORP.
Address
3616 HENRY HUDSON PKWY; RIVERDALE, NY 10463
Property type
Healthcare
Units, beds or keys
119
Net rentable square feet
not yet reported
Year built
1953
Year last renovated
2008
Original balance
$3.5M
Current balance
$3.0M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.19%
Current interest rate
3.19%
Origination date
10-31-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$50.1M
09-27-2019
Non-MAI
Most recent reported
$81.8M
2019-12-11
MAI
Change from securitization to the most recent reported valuation: 63.3%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
1080 WARBURTON CORP.
Property
1080 WARBURTON CORP.
Address
1080 WARBURTON AVE; YONKERS, NY 10701
Property type
Healthcare
Units, beds or keys
42
Net rentable square feet
not yet reported
Year built
1927
Year last renovated
1989
Original balance
$3.1M
Current balance
$2.7M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.33%
Current interest rate
3.33%
Origination date
10-30-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.7M
09-05-2019
MAI
Most recent reported
$8.7M
2019-10-18
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
4315 WEBSTER OWNERS, INC.
Property
4315 WEBSTER OWNERS, INC.
Address
4315 WEBSTER AVE; BRONX, NY 10470
Property type
Healthcare
Units, beds or keys
78
Net rentable square feet
not yet reported
Year built
1958
Year last renovated
2012
Original balance
$2.8M
Current balance
$2.5M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.48%
Current interest rate
3.48%
Origination date
11-20-2019
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.3M
10-24-2019
MAI
Most recent reported
$14.3M
2019-11-14
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
71-36 OWNERS CORP.
Property
71-36 OWNERS CORP.
Address
71-36 110TH ST; FOREST HILLS, NY 11375
Property type
Healthcare
Units, beds or keys
77
Net rentable square feet
not yet reported
Year built
1946
Year last renovated
2002
Original balance
$2.7M
Current balance
$2.3M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.28%
Current interest rate
3.28%
Origination date
11-20-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$31.4M
10-15-2019
MAI
Most recent reported
$44.6M
2019-12-09
MAI
Change from securitization to the most recent reported valuation: 41.8%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
THWAITES TERRACE HOUSE OWNERS CORP.
Property
THWAITES TERRACE HOUSE OWNERS CORP.
Address
665 THWAITES PL; BRONX, NY 10467
Property type
Healthcare
Units, beds or keys
132
Net rentable square feet
not yet reported
Year built
1959
Year last renovated
2011
Original balance
$2.8M
Current balance
$2.3M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.19%
Current interest rate
3.19%
Origination date
11-07-2019
Original term
120 months
Amortization term
324 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$23.5M
10-09-2019
MAI
Most recent reported
$23.5M
2019-10-31
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
THE COLONIAL HOUSE TENANT CORP.
Property
THE COLONIAL HOUSE TENANT CORP.
Address
167 CENTRE AVE; NEW ROCHELLE, NY 10805
Property type
Healthcare
Units, beds or keys
60
Net rentable square feet
not yet reported
Year built
1937
Year last renovated
2004
Original balance
$2.5M
Current balance
$2.3M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.16%
Current interest rate
3.16%
Origination date
11-15-2019
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.0M
10-08-2019
MAI
Most recent reported
$10.0M
2019-10-08
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
110-150 DRAPER OWNERS CORP.
Property
110-150 DRAPER OWNERS CORP.
Address
110-150 DRAPER LN; DOBBS FERRY, NY 10522
Property type
Healthcare
Units, beds or keys
82
Net rentable square feet
not yet reported
Year built
1954
Year last renovated
2007
Original balance
$2.6M
Current balance
$2.3M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.20%
Current interest rate
3.20%
Origination date
10-30-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$27.0M
10-03-2019
Non-MAI
Most recent reported
$27.0M
2019-10-11
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
PARK HARBOR RETAIL CENTER
Property
PARK HARBOR RETAIL CENTER
Address
1855 BARKER CYPRESS ROAD; Houston, TX 77084
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
17,550
Year built
2007
Year last renovated
not yet reported
Original balance
$2.5M
Current balance
$2.2M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
4.68%
Current interest rate
4.68%
Origination date
09-20-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-10-01
Prepayment lockout end
06-30-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.6M
08-06-2019
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Star Kiddos Childcare Center
4,050
12-31-2029
Three Leaf Nepalese Indian Cuisine
3,000
07-31-2038
Bloom Events Studio
2,625
06-30-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$119,359
Operating expenses
$43,709
Net operating income
$75,650
Net cash flow
$70,757
DSCR (net cash flow)
1.81
DSCR (net operating income)
1.93
Occupancy
100%
Servicer advances outstanding
$0
SOUTH FORK APARTMENTS
Property
SOUTH FORK APARTMENTS
Address
13801 INTERSTATE HIGHWAY 37; Corpus Christi, TX 78410
Property type
Multifamily
Units, beds or keys
56
Net rentable square feet
not yet reported
Year built
1983
Year last renovated
2014
Original balance
$2.5M
Current balance
$2.2M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
4.11%
Current interest rate
4.11%
Origination date
11-20-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-11
Prepayment lockout end
09-10-2029
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.8M
10-10-2019
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$287,131
Operating expenses
$173,361
Net operating income
$113,770
Net cash flow
$106,770
DSCR (net cash flow)
1.47
DSCR (net operating income)
1.57
Occupancy
89%
Servicer advances outstanding
$0
EAST ROCK TENANTS CORP.
Property
EAST ROCK TENANTS CORP.
Address
320 ATLANTIC AVE; EAST ROCKAWAY, NY 11518
Property type
Healthcare
Units, beds or keys
74
Net rentable square feet
not yet reported
Year built
1957
Year last renovated
1999
Original balance
$2.4M
Current balance
$2.0M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.35%
Current interest rate
3.35%
Origination date
11-22-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$15.7M
10-04-2019
MAI
Most recent reported
$22.6M
2019-11-15
MAI
Change from securitization to the most recent reported valuation: 43.9%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
66-92 TENANTS LTD.
Property
66-92 TENANTS LTD.
Address
66-92 SELFRIDGE ST; FOREST HILLS, NY 11375
Property type
Healthcare
Units, beds or keys
65
Net rentable square feet
not yet reported
Year built
1957
Year last renovated
1999
Original balance
$2.3M
Current balance
$2.0M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.34%
Current interest rate
3.34%
Origination date
11-21-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.5M
10-10-2019
Non-MAI
Most recent reported
$17.5M
2019-11-13
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
300 WEST 17TH STREET HOUSING DEVELOPMENT FUND CORPORATION
Property
300 WEST 17TH STREET HOUSING DEVELOPMENT FUND CORPORATION
Address
300 WEST 17TH ST; NEW YORK, NY 10011
Property type
Healthcare
Units, beds or keys
31
Net rentable square feet
not yet reported
Year built
1900
Year last renovated
2001
Original balance
$2.1M
Current balance
$1.8M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.33%
Current interest rate
3.33%
Origination date
10-29-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$22.0M
07-08-2019
MAI
Most recent reported
$22.0M
2019-07-23
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
09-30-2024
Revenue
$335,853
Operating expenses
$293,196
Net operating income
$42,657
Net cash flow
$42,657
DSCR (net cash flow)
0.50
DSCR (net operating income)
0.50
Occupancy
95%
Servicer advances outstanding
$0
HASTINGS HOUSE TENANTS CORP.
Property
HASTINGS HOUSE TENANTS CORP.
Address
765 NORTH BROADWAY; HASTINGS, NY 10706
Property type
Healthcare
Units, beds or keys
87
Net rentable square feet
not yet reported
Year built
1939
Year last renovated
2004
Original balance
$1.8M
Current balance
$1.5M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.23%
Current interest rate
3.23%
Origination date
10-29-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$32.4M
09-18-2019
MAI
Most recent reported
$8.1M
2019-11-06
MAI
Change from securitization to the most recent reported valuation: -75.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
10015 OWNERS CORP.
Property
10015 OWNERS CORP.
Address
100 WEST 15TH ST.; NEW YORK, NY 10011
Property type
Healthcare
Units, beds or keys
40
Net rentable square feet
not yet reported
Year built
1892
Year last renovated
2004
Original balance
$1.6M
Current balance
$1.4M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.22%
Current interest rate
3.22%
Origination date
10-28-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$23.2M
08-29-2019
MAI
Most recent reported
$23.2M
2019-09-30
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
130 CENTRE AVENUE APARTMENT, INC.
Property
130 CENTRE AVENUE APARTMENT, INC.
Address
130 CENTRE AVE; NEW ROCHELLE, NY 10801
Property type
Healthcare
Units, beds or keys
30
Net rentable square feet
not yet reported
Year built
1927
Year last renovated
2013
Original balance
$1.4M
Current balance
$1.4M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.64%
Current interest rate
3.64%
Origination date
10-29-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.0M
09-11-2019
MAI
Most recent reported
$18.3M
2019-12-16
MAI
Change from securitization to the most recent reported valuation: 266.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
2 GROVE STREET APARTMENT CORPORATION
Property
2 GROVE STREET APARTMENT CORPORATION
Address
2 GROVE ST; NEW YORK, NY 10014
Property type
Healthcare
Units, beds or keys
34
Net rentable square feet
not yet reported
Year built
1938
Year last renovated
1990
Original balance
$1.5M
Current balance
$1.3M (May 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.31%
Current interest rate
3.31%
Origination date
11-26-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NATIONAL COOPERATIVE BANK N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$29.9M
11-07-2019
not yet reported
Most recent reported
$29.9M
2019-11-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
LITTLEPARK HOUSE CORP.
Property
LITTLEPARK HOUSE CORP.
Address
30 EAST 10TH ST; NEW YORK, NY 10003
Property type
Healthcare
Units, beds or keys
22
Net rentable square feet
not yet reported
Year built
1909
Year last renovated
2013
Original balance
$1.4M
Current balance
$1.3M (May 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.27%
Current interest rate
3.27%
Origination date
12-17-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2030-01-01
Prepayment lockout end
not yet reported
Yield maintenance end
06-29-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NATIONAL COOPERATIVE BANK N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$65.8M
11-18-2019
not yet reported
Most recent reported
$65.8M
2019-12-06
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
128 WILLOW APARTMENTS CORP.
Property
128 WILLOW APARTMENTS CORP.
Address
128 WILLOW ST; BROOKLYN, NY 11201
Property type
Healthcare
Units, beds or keys
31
Net rentable square feet
not yet reported
Year built
1939
Year last renovated
1999
Original balance
$1.4M
Current balance
$1.2M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.35%
Current interest rate
3.35%
Origination date
11-25-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$53.2M
10-21-2019
Non-MAI
Most recent reported
$53.2M
2019-11-20
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
79 BARROW STREET OWNERS CORP.
Property
79 BARROW STREET OWNERS CORP.
Address
79 BARROW ST; NEW YORK, NY 10014
Property type
Healthcare
Units, beds or keys
17
Net rentable square feet
not yet reported
Year built
1906
Year last renovated
2005
Original balance
$1.4M
Current balance
$1.2M (May 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.26%
Current interest rate
3.26%
Origination date
12-20-2019
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2030-01-01
Prepayment lockout end
not yet reported
Yield maintenance end
06-29-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NATIONAL COOPERATIVE BANK N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.0M
10-31-2019
not yet reported
Most recent reported
$17.0M
2019-12-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
340 E. 83RD ST. APARTMENT CORP.
Property
340 E. 83RD ST. APARTMENT CORP.
Address
340 EAST 83RD ST; NEW YORK, NY 10028
Property type
Healthcare
Units, beds or keys
22
Net rentable square feet
not yet reported
Year built
1910
Year last renovated
2018
Original balance
$1.3M
Current balance
$1.2M (May 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.38%
Current interest rate
3.38%
Origination date
12-27-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2030-01-01
Prepayment lockout end
not yet reported
Yield maintenance end
06-29-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NATIONAL COOPERATIVE BANK N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.1M
06-07-2018
not yet reported
Most recent reported
$7.1M
2018-06-20
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
8 WEST 13TH STREET TENANTS CORP.
Property
8 WEST 13TH STREET TENANTS CORP.
Address
8 WEST 13TH ST; NEW YORK, NY 10011
Property type
Healthcare
Units, beds or keys
25
Net rentable square feet
not yet reported
Year built
1910
Year last renovated
1999
Original balance
$1.3M
Current balance
$1.1M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.50%
Current interest rate
3.50%
Origination date
11-21-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$40.7M
09-24-2019
MAI
Most recent reported
$25.6M
2019-11-25
MAI
Change from securitization to the most recent reported valuation: -37.1%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
184 COLUMBUA HEIGHTS, INC.
Property
184 COLUMBUA HEIGHTS, INC.
Address
184 COLUMBIA HEIGHTS; BROOKLYN, NY 11201
Property type
Healthcare
Units, beds or keys
19
Net rentable square feet
not yet reported
Year built
1921
Year last renovated
2011
Original balance
$1.1M
Current balance
$938,920 (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.29%
Current interest rate
3.29%
Origination date
10-31-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
04-30-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$38.0M
10-04-2019
Non-MAI
Most recent reported
$65.7M
2019-12-03
MAI
Change from securitization to the most recent reported valuation: 72.7%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
32 DOWNING OWNERS CORP.
Property
32 DOWNING OWNERS CORP.
Address
32 DOWNING ST; NEW YORK, NY 10014
Property type
Healthcare
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1910
Year last renovated
2008
Original balance
$1.0M
Current balance
$890,107 (May 2025)
Share of deal balance
not yet reported
Interest rate at origination
3.38%
Current interest rate
3.38%
Origination date
12-19-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2030-01-01
Prepayment lockout end
not yet reported
Yield maintenance end
06-29-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NATIONAL COOPERATIVE BANK N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.2M
04-18-2019
MAI
Most recent reported
$16.2M
2019-10-29
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
LINDEN HEIGHTS ASSOCIATION, INC.
Property
LINDEN HEIGHTS ASSOCIATION, INC.
Address
702-706 45TH ST; BROOKLYN, NY 11220
Property type
Healthcare
Units, beds or keys
40
Net rentable square feet
not yet reported
Year built
1924
Year last renovated
2004
Original balance
$1.0M
Current balance
$860,559 (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.52%
Current interest rate
3.52%
Origination date
11-19-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.9M
02-07-2019
MAI
Most recent reported
$15.8M
2019-12-19
MAI
Change from securitization to the most recent reported valuation: -20.6%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
429 CLINTON AVENUE, INC.
Property
429 CLINTON AVENUE, INC.
Address
429 CLINTON AVE; BROOKLYN, NY 11238
Property type
Healthcare
Units, beds or keys
16
Net rentable square feet
not yet reported
Year built
1939
Year last renovated
1999
Original balance
$1.0M
Current balance
$856,042 (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.31%
Current interest rate
3.31%
Origination date
11-14-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.4M
10-02-2019
MAI
Most recent reported
$20.4M
2019-10-30
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
SHUTTLEWORTH ARTISTS, LTD.
Property
SHUTTLEWORTH ARTISTS, LTD.
Address
474-478 WEST BROADWAY; NEW YORK, NY 10012
Property type
Healthcare
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1885
Year last renovated
2004
Original balance
$1.0M
Current balance
$855,607 (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.29%
Current interest rate
3.29%
Origination date
11-25-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
05-31-2029
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$64.0M
09-05-2019
MAI
Most recent reported
$82.8M
2025-05-01
MAI
Change from securitization to the most recent reported valuation: 29.4%.