Bank 2020-BNK25: loan annex Page built October 19, 2026
Loan detail for Bank 2020-BNK25.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← Bank 2020-BNK25 · CMBS market
Detail sections for the 48 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
MARRIOTT - BAKERSFIELD Property MARRIOTT - BAKERSFIELD Address 801 TRUXTUN AVENUE; Bakersfield, CA 93301 Property type Lodging Units, beds or keys 259 Net rentable square feet not yet reported Year built 1995 Year last renovated 2018 Original balance $24.7M Current balance $23.9M (September 2026) Share of deal balance 1.5% Interest rate at origination 3.83% Current interest rate 3.83% Origination date 09-03-2019 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2029-10-01 Prepayment lockout end 06-30-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $13.8M Operating expenses $11.4M Net operating income $2.3M Net cash flow $1.8M DSCR (net cash flow) 1.30 DSCR (net operating income) 1.70 Occupancy 64% Servicer advances outstanding $0
FOLSOM GATEWAY Property FOLSOM GATEWAY Address 2365 IRON POINT ROAD; Folsom, CA 95630 Property type Office Units, beds or keys not yet reported Net rentable square feet 150,351 Year built 2002 Year last renovated not yet reported Original balance $21.0M Current balance $21.0M (September 2026) Share of deal balance 1.4% Interest rate at origination 3.49% Current interest rate 3.49% Origination date 12-04-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 08-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $2.4M Operating expenses $749,101 Net operating income $1.6M Net cash flow $1.5M DSCR (net cash flow) 4.04 DSCR (net operating income) 4.33 Occupancy 98% Servicer advances outstanding $0
280 SOUTH BEVERLY DRIVE Property 280 SOUTH BEVERLY DRIVE Address 280 SOUTH BEVERLY DRIVE; Beverly Hills, CA 90212 Property type Office Units, beds or keys not yet reported Net rentable square feet 48,277 Year built 1962 Year last renovated 2016 Original balance $20.0M Current balance $20.0M (September 2026) Share of deal balance 1.3% Interest rate at origination 3.60% Current interest rate 3.60% Origination date 01-07-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-11 Prepayment lockout end 10-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $613,954 Operating expenses $183,612 Net operating income $430,342 Net cash flow $410,052 DSCR (net cash flow) 2.27 DSCR (net operating income) 2.39 Occupancy 97% Servicer advances outstanding $0
SPRINGHILL SUITES - BALLANTYNE Property SPRINGHILL SUITES - BALLANTYNE Address 12325 JOHNSTON ROAD; Charlotte, NC 28277 Property type Lodging Units, beds or keys 164 Net rentable square feet not yet reported Year built 2009 Year last renovated 2018 Original balance $17.0M Current balance $17.0M (September 2026) Share of deal balance 1.1% Interest rate at origination 3.43% Current interest rate 3.43% Origination date 12-06-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $4.5M Operating expenses $3.0M Net operating income $1.6M Net cash flow $1.4M DSCR (net cash flow) 2.35 DSCR (net operating income) 2.66 Occupancy 53% Servicer advances outstanding $0
CHROMA APARTMENTS Property CHROMA APARTMENTS Address 4001-4041 CHOUTEAU AVENUE; St. Louis, MO 63110 Property type Multifamily Units, beds or keys 235 Net rentable square feet not yet reported Year built 2018 Year last renovated not yet reported Original balance $15.0M Current balance $15.0M (September 2026) Share of deal balance 1.0% Interest rate at origination 3.96% Current interest rate 3.96% Origination date 11-04-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-11-11 Prepayment lockout end 08-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $1.1M Operating expenses $455,597 Net operating income $665,792 Net cash flow $644,527 DSCR (net cash flow) 1.30 DSCR (net operating income) 1.34 Occupancy 80% Servicer advances outstanding $0
WATERSIDE CENTER 3110 Property WATERSIDE CENTER 3110 Address 3110 EAST GUASTI ROAD; Ontario, CA 91761 Property type Office Units, beds or keys not yet reported Net rentable square feet 91,683 Year built 2005 Year last renovated not yet reported Original balance $15.0M Current balance $14.5M (September 2026) Share of deal balance 0.9% Interest rate at origination 3.77% Current interest rate 3.77% Origination date 12-10-2019 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2029-12-11 Prepayment lockout end 03-10-2022 Yield maintenance end 09-10-2029 Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.2M Operating expenses $564,159 Net operating income $591,299 Net cash flow $566,577 DSCR (net cash flow) 1.36 DSCR (net operating income) 1.42 Occupancy 87% Servicer advances outstanding $0
Sacramento Office Portfolio Property Sacramento Office Portfolio Address CA Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $14.4M Current balance $14.4M (September 2026) Share of deal balance 0.9% Interest rate at origination 3.36% Current interest rate 3.36% Origination date 10-17-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-11-01 Prepayment lockout end 06-30-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $3.9M Operating expenses $2.0M Net operating income $1.9M Net cash flow $1.7M DSCR (net cash flow) 1.99 DSCR (net operating income) 2.30 Occupancy 70% Servicer advances outstanding $0
FAIRFIELD INN & SUITES FT LAUDERDALE Property FAIRFIELD INN & SUITES FT LAUDERDALE Address 30 SOUTH FEDERAL HIGHWAY; Fort Lauderdale, FL 33301 Property type Lodging Units, beds or keys 108 Net rentable square feet not yet reported Year built 2018 Year last renovated not yet reported Original balance $16.3M Current balance $14.1M (September 2026) Share of deal balance 0.9% Interest rate at origination 3.79% Current interest rate 3.79% Origination date 12-06-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-12-11 Prepayment lockout end 09-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $6.4M Operating expenses $3.9M Net operating income $2.4M Net cash flow $2.2M DSCR (net cash flow) 2.39 DSCR (net operating income) 2.67 Occupancy 79% Servicer advances outstanding $0
FAIRFIELD INN & SUITES PEMBROKE PINES Property FAIRFIELD INN & SUITES PEMBROKE PINES Address 1650 SOUTHWEST 145TH AVENUE; Pembroke Pines, FL 33027 Property type Lodging Units, beds or keys 127 Net rentable square feet not yet reported Year built 2015 Year last renovated not yet reported Original balance $15.8M Current balance $13.7M (September 2026) Share of deal balance 0.9% Interest rate at origination 3.79% Current interest rate 3.79% Origination date 12-06-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-12-11 Prepayment lockout end 09-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $5.9M Operating expenses $4.0M Net operating income $1.9M Net cash flow $1.7M DSCR (net cash flow) 1.92 DSCR (net operating income) 2.19 Occupancy 87% Servicer advances outstanding $0
COPPERWOOD BUSINESS CENTER Property COPPERWOOD BUSINESS CENTER Address 3365, 3375 AND 3385 MISSION AVENUE & 101, 102, 105, 106, 110 COPPERWOOD WAY; Oceanside, CA 92058 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 140,942 Year built 1984 Year last renovated not yet reported Original balance $13.1M Current balance $13.1M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.78% Current interest rate 3.78% Origination date 11-22-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-12-11 Prepayment lockout end 06-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.3M Operating expenses $497,876 Net operating income $788,713 Net cash flow $753,738 DSCR (net cash flow) 3.00 DSCR (net operating income) 3.14 Occupancy 92% Servicer advances outstanding $0
CANOGA PARK Property CANOGA PARK Address 8201, 8225, AND 8230 TOPANGA CANYON BOULEVARD AND 22030 ROSCOE BOULEVARD; Los Angeles, CA 91304 Property type Retail Units, beds or keys not yet reported Net rentable square feet 97,133 Year built 1962 Year last renovated 2004 Original balance $14.0M Current balance $12.1M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.58% Current interest rate 3.58% Origination date 12-19-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $734,085 Operating expenses $182,192 Net operating income $551,893 Net cash flow $514,337 DSCR (net cash flow) 2.70 DSCR (net operating income) 2.90 Occupancy 100% Servicer advances outstanding $0
FOUNTAIN LAKE TOWNHOME APARTMENTS Property FOUNTAIN LAKE TOWNHOME APARTMENTS Address 4702 SOUTH 302ND LANE; Auburn, WA 98001 Property type Multifamily Units, beds or keys 96 Net rentable square feet not yet reported Year built 1985 Year last renovated not yet reported Original balance $11.5M Current balance $11.5M (September 2026) Share of deal balance 0.7% Interest rate at origination 3.30% Current interest rate 3.30% Origination date 12-05-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 08-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $721,170 Operating expenses $370,924 Net operating income $350,246 Net cash flow $344,246 DSCR (net cash flow) 3.63 DSCR (net operating income) 3.69 Occupancy 91% Servicer advances outstanding $0
Upper Manhattan and Astoria Portfolio Property Upper Manhattan and Astoria Portfolio Address NY Property type not yet reported Units, beds or keys 124 Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $11.2M Current balance $11.2M (September 2026) Share of deal balance 0.7% Interest rate at origination 3.80% Current interest rate 3.80% Origination date 11-27-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-12-01 Prepayment lockout end 02-28-2022 Yield maintenance end 08-31-2029 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $1.1M Operating expenses $611,391 Net operating income $531,864 Net cash flow $504,093 DSCR (net cash flow) 2.37 DSCR (net operating income) 2.50 Occupancy 100% Servicer advances outstanding $0
ONE EXECUTIVE CENTER Property ONE EXECUTIVE CENTER Address 8500 MENAUL BOULEVARD NORTHEAST; Albuquerque, NM 87112 Property type Office Units, beds or keys not yet reported Net rentable square feet 113,962 Year built 1979 Year last renovated 2019 Original balance $10.5M Current balance $10.5M (September 2026) Share of deal balance 0.7% Interest rate at origination 3.85% Current interest rate 3.85% Origination date 11-13-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-12-01 Prepayment lockout end 12-31-2021 Yield maintenance end 08-31-2029 Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.1M Operating expenses $429,443 Net operating income $706,478 Net cash flow $616,441 DSCR (net cash flow) 3.02 DSCR (net operating income) 3.46 Occupancy 95% Servicer advances outstanding $0
BEST STORAGE - HENDERSON, NV Property BEST STORAGE - HENDERSON, NV Address 3290 EAST OLETA AVENUE; Henderson, NV 89074 Property type Self storage Units, beds or keys 774 Net rentable square feet 123,647 Year built 2000 Year last renovated not yet reported Original balance $10.0M Current balance $9.7M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.71% Current interest rate 3.71% Origination date 12-11-2019 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2029-12-11 Prepayment lockout end 09-10-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $454,088 Operating expenses $142,505 Net operating income $311,583 Net cash flow $307,825 DSCR (net cash flow) 2.23 DSCR (net operating income) 2.25 Occupancy 82% Servicer advances outstanding $0
440 EAST 79TH STREET OWNERS CORP. Property 440 EAST 79TH STREET OWNERS CORP. Address 440 EAST 79TH ST; NEW YORK, NY 10075 Property type Healthcare Units, beds or keys 204 Net rentable square feet not yet reported Year built 1955 Year last renovated 1989 Original balance $10.5M Current balance $9.0M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.34% Current interest rate 3.34% Origination date 12-17-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
PIPER TOWNHOMES Property PIPER TOWNHOMES Address 10544 CLUBHOUSE DRIVE; Kansas City, KS 66109 Property type Multifamily Units, beds or keys 80 Net rentable square feet not yet reported Year built 2013 Year last renovated not yet reported Original balance $8.6M Current balance $7.8M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.79% Current interest rate 3.79% Origination date 11-06-2019 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2029-12-01 Prepayment lockout end 08-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $874,798 Operating expenses $434,435 Net operating income $440,363 Net cash flow $430,363 DSCR (net cash flow) 1.79 DSCR (net operating income) 1.83 Occupancy 95% Servicer advances outstanding $0
310/312 EAST 23RD APARTMENT CORP. Property 310/312 EAST 23RD APARTMENT CORP. Address 310-312 EAST 23RD ST; NEW YORK, NY 10010 Property type Healthcare Units, beds or keys 129 Net rentable square feet not yet reported Year built 1901 Year last renovated 1993 Original balance $9.2M Current balance $7.8M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.19% Current interest rate 3.19% Origination date 12-18-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -10.3%.
$0 $34,695,000 $69,390,000 $104,085,000 $138,780,000 1900 2019 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
MR. STOR ALL SELF STORAGE - SONORA Property MR. STOR ALL SELF STORAGE - SONORA Address 20828 LONGEWAY ROAD; Sonora, CA 95370 Property type Self storage Units, beds or keys 750 Net rentable square feet 101,575 Year built 1980 Year last renovated not yet reported Original balance $7.8M Current balance $7.8M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.68% Current interest rate 3.68% Origination date 12-05-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 02-28-2022 Yield maintenance end 06-30-2029 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $693,755 Operating expenses $214,413 Net operating income $479,342 Net cash flow $471,724 DSCR (net cash flow) 3.25 DSCR (net operating income) 3.30 Occupancy 91% Servicer advances outstanding $0
CREST MANOR HOUSING CORPORATION Property CREST MANOR HOUSING CORPORATION Address 377 NORTH BROADWAY; YONKERS, NY 10701 Property type Healthcare Units, beds or keys 159 Net rentable square feet not yet reported Year built 1969 Year last renovated 2009 Original balance $9.0M Current balance $7.7M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.33% Current interest rate 3.33% Origination date 12-23-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
ROCKY POINT OWNERS, INC. Property ROCKY POINT OWNERS, INC. Address 63 ROCKY POINT YAPHANK RD; ROCKY POINT, NY 11778 Property type Healthcare Units, beds or keys 183 Net rentable square feet not yet reported Year built 1970 Year last renovated 2019 Original balance $8.4M Current balance $7.7M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.51% Current interest rate 3.51% Origination date 12-26-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
SPRINGHILL SUITES - PUNTA GORDA Property SPRINGHILL SUITES - PUNTA GORDA Address 101 HARBORSIDE AVENUE; Punta Gorda, FL 33950 Property type Lodging Units, beds or keys 104 Net rentable square feet not yet reported Year built 2018 Year last renovated not yet reported Original balance $7.6M Current balance $7.6M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.43% Current interest rate 3.43% Origination date 12-12-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $4.5M Operating expenses $2.7M Net operating income $1.7M Net cash flow $1.6M DSCR (net cash flow) 5.88 DSCR (net operating income) 6.56 Occupancy 68% Servicer advances outstanding $0
GUARDIAN SELF STORAGE - LONGMONT Property GUARDIAN SELF STORAGE - LONGMONT Address 721 S. EMERY STREET; Longmont, CO 80501 Property type Self storage Units, beds or keys 561 Net rentable square feet 74,448 Year built 2016 Year last renovated not yet reported Original balance $7.5M Current balance $7.5M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.56% Current interest rate 3.56% Origination date 11-22-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-12-01 Prepayment lockout end 08-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $847,574 Operating expenses $348,231 Net operating income $499,343 Net cash flow $495,600 DSCR (net cash flow) 3.67 DSCR (net operating income) 3.70 Occupancy 94% Servicer advances outstanding $0
BERKLEY OWNERS CORP. Property BERKLEY OWNERS CORP. Address 170 WEST 74TH ST; NEW YORK, NY 10023 Property type Healthcare Units, beds or keys 152 Net rentable square feet not yet reported Year built 1911 Year last renovated 2018 Original balance $8.0M Current balance $7.3M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.41% Current interest rate 3.41% Origination date 12-18-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
CAMEO HOUSE OWNERS, INC. Property CAMEO HOUSE OWNERS, INC. Address 300 MARTINE AVE; WHITE PLAINS, NY 10601 Property type Healthcare Units, beds or keys 102 Net rentable square feet not yet reported Year built 1905 Year last renovated 2004 Original balance $8.5M Current balance $7.3M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.27% Current interest rate 3.27% Origination date 12-30-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
TOWNEPLACE SUITES - WHITEFISH Property TOWNEPLACE SUITES - WHITEFISH Address 300 AKERS LANE; Whitefish, MT 59937 Property type Lodging Units, beds or keys 81 Net rentable square feet not yet reported Year built 2018 Year last renovated not yet reported Original balance $7.8M Current balance $7.3M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.83% Current interest rate 3.83% Origination date 11-21-2019 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2029-12-01 Prepayment lockout end 08-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $4.6M Operating expenses $3.0M Net operating income $1.6M Net cash flow $1.4M DSCR (net cash flow) 3.26 DSCR (net operating income) 3.68 Occupancy 72% Servicer advances outstanding $0
1295 FULTON STREET Property 1295 FULTON STREET Address 1293-1295 FULTON STREET; Brooklyn, NY 11216 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 17,850 Year built 1931 Year last renovated 2015 Original balance $6.5M Current balance $6.5M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.61% Current interest rate 3.61% Origination date 12-19-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 06-30-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $389,966 Operating expenses $122,732 Net operating income $267,234 Net cash flow $250,745 DSCR (net cash flow) 2.11 DSCR (net operating income) 2.25 Occupancy 100% Servicer advances outstanding $0
THE REDWOODS AT MATHER STATION Property THE REDWOODS AT MATHER STATION Address 2828 LA LOMA DRIVE; Rancho Cordova, CA 95670 Property type Multifamily Units, beds or keys 75 Net rentable square feet not yet reported Year built 1973 Year last renovated not yet reported Original balance $6.5M Current balance $6.5M (September 2026) Share of deal balance 0.4% Interest rate at origination 4.09% Current interest rate 4.09% Origination date 12-16-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 12-31-2021 Yield maintenance end 09-30-2029 Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $764,181 Operating expenses $355,064 Net operating income $409,117 Net cash flow $399,742 DSCR (net cash flow) 2.97 DSCR (net operating income) 3.04 Occupancy 96% Servicer advances outstanding $0
CHATEAU VILLA CORP. Property CHATEAU VILLA CORP. Address 390-430 MARYLAND AVE; STATEN ISLAND, NY 10305 Property type Healthcare Units, beds or keys 179 Net rentable square feet not yet reported Year built 1972 Year last renovated 2015 Original balance $6.8M Current balance $6.3M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.34% Current interest rate 3.34% Origination date 12-17-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
SHOPS AT ST TROPEZ Property SHOPS AT ST TROPEZ Address 152, 202 AND 252 SUNNY ISLES BOULEVARD; Sunny Isles Beach, FL 33160 Property type Retail Units, beds or keys not yet reported Net rentable square feet 27,745 Year built 2010 Year last renovated not yet reported Original balance $6.0M Current balance $6.0M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.72% Current interest rate 3.72% Origination date 12-23-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 08-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $886,501 Operating expenses $303,724 Net operating income $582,777 Net cash flow $523,666 DSCR (net cash flow) 4.64 DSCR (net operating income) 5.16 Occupancy 100% Servicer advances outstanding $0
UNIVERSITY COURTYARD APARTMENTS Property UNIVERSITY COURTYARD APARTMENTS Address 455 SOUTH 2ND EAST; Rexburg, ID 83440 Property type Multifamily Units, beds or keys 94 Net rentable square feet not yet reported Year built 2003 Year last renovated not yet reported Original balance $5.3M Current balance $5.3M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.09% Current interest rate 4.09% Origination date 11-26-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-12-01 Prepayment lockout end 08-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $573,904 Operating expenses $187,922 Net operating income $385,982 Net cash flow $372,832 DSCR (net cash flow) 3.37 DSCR (net operating income) 3.49 Occupancy 96% Servicer advances outstanding $0
SHIELD SELF STORAGE - NORTH LAS VEGAS Property SHIELD SELF STORAGE - NORTH LAS VEGAS Address 4430 SIMMONS STREET; North Las Vegas, NV 89031 Property type Self storage Units, beds or keys 596 Net rentable square feet 55,607 Year built 1994 Year last renovated not yet reported Original balance $5.5M Current balance $5.3M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.96% Current interest rate 3.96% Origination date 11-20-2019 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2029-12-01 Prepayment lockout end 02-28-2022 Yield maintenance end 05-31-2029 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $414,983 Operating expenses $167,721 Net operating income $247,262 Net cash flow $243,091 DSCR (net cash flow) 1.56 DSCR (net operating income) 1.59 Occupancy 71% Servicer advances outstanding $0
245 WEST 104TH STREET HOUSING CORPORATION Property 245 WEST 104TH STREET HOUSING CORPORATION Address 245 WEST 104TH ST; NEW YORK, NY 10025 Property type Healthcare Units, beds or keys 74 Net rentable square feet not yet reported Year built 1926 Year last renovated 1999 Original balance $6.0M Current balance $5.1M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.17% Current interest rate 3.17% Origination date 12-13-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -5.5%.
$0 $37,017,000 $74,034,000 $111,051,000 $148,068,000 1900 2019 2022 Latest financials Financial period end (latest) 06-30-2020 Revenue $1.2M Operating expenses $1.0M Net operating income $216,104 Net cash flow $216,104 DSCR (net cash flow) 1.39 DSCR (net operating income) 1.39 Occupancy 95% Servicer advances outstanding $0
56 HIALEAH APARTMENTS Property 56 HIALEAH APARTMENTS Address 1805, 1815, 1825, 1875 & 1885 WEST 56TH STREET; Hialeah, FL 33012 Property type Multifamily Units, beds or keys 122 Net rentable square feet not yet reported Year built 1972 Year last renovated 2006 Original balance $5.5M Current balance $5.1M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.97% Current interest rate 3.97% Origination date 11-26-2019 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2029-12-01 Prepayment lockout end 08-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $1.7M Operating expenses $895,773 Net operating income $811,659 Net cash flow $793,359 DSCR (net cash flow) 5.05 DSCR (net operating income) 5.17 Occupancy 97% Servicer advances outstanding $0
1100 CONCOURSE TENANTS CORP. Property 1100 CONCOURSE TENANTS CORP. Address 1100 GRAND CONCOURSE; BRONX, NY 10456 Property type Healthcare Units, beds or keys 72 Net rentable square feet not yet reported Year built 1927 Year last renovated 2015 Original balance $5.8M Current balance $5.0M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.27% Current interest rate 3.27% Origination date 12-12-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 8.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
HILLCREST POINT APARTMENTS OWNERS, CORP. Property HILLCREST POINT APARTMENTS OWNERS, CORP. Address 1-296 SNEDEN PL W; SPRING VALLEY, NY 10977 Property type Healthcare Units, beds or keys 293 Net rentable square feet not yet reported Year built 1972 Year last renovated 1998 Original balance $5.5M Current balance $4.7M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.42% Current interest rate 3.42% Origination date 12-20-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
HINESBURG CENTER Property HINESBURG CENTER Address 10240 HINESBURG ROAD, 22, 32, 42, 52 FARMALL DRIVE; 30 KAILEYS WAY; Hinesburg, VT 05461 Property type Mixed use Units, beds or keys 23 Net rentable square feet not yet reported Year built 2013 Year last renovated not yet reported Original balance $3.7M Current balance $3.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 4.36% Current interest rate 4.36% Origination date 11-26-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-12-01 Prepayment lockout end 08-31-2029 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $408,778 Operating expenses $137,220 Net operating income $271,558 Net cash flow $268,686 DSCR (net cash flow) 2.43 DSCR (net operating income) 2.45 Occupancy 100% Servicer advances outstanding $0
270 NORTH BROADWAY TENANTS CORP. Property 270 NORTH BROADWAY TENANTS CORP. Address 270 NORTH BROADWAY; YONKERS, NY 10703 Property type Healthcare Units, beds or keys 58 Net rentable square feet not yet reported Year built 1955 Year last renovated 2017 Original balance $3.5M Current balance $3.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.29% Current interest rate 3.29% Origination date 12-30-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 15.8%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
BRONXVILLE GARDENS CO-OPERATIVE APARTMENTS CORP. Property BRONXVILLE GARDENS CO-OPERATIVE APARTMENTS CORP. Address 1 GEORGIA AVE; YONKERS, NY 10708 Property type Healthcare Units, beds or keys 101 Net rentable square feet not yet reported Year built 1955 Year last renovated 1994 Original balance $3.5M Current balance $3.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.26% Current interest rate 3.26% Origination date 12-27-2019 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
THE CASINO MANSIONS COMPANY Property THE CASINO MANSIONS COMPANY Address 200 HICKS ST; BROOKLYN, NY 11201 Property type Healthcare Units, beds or keys 20 Net rentable square feet not yet reported Year built 1885 Year last renovated 2010 Original balance $3.0M Current balance $2.6M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.28% Current interest rate 3.28% Origination date 12-12-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
PICASSO WAY OWNERS, INC. Property PICASSO WAY OWNERS, INC. Address 1 MONET CT; MIDDLE ISLAND, NY 11953 Property type Healthcare Units, beds or keys 130 Net rentable square feet not yet reported Year built 1970 Year last renovated 2003 Original balance $2.8M Current balance $2.4M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.30% Current interest rate 3.30% Origination date 12-18-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
555 OWNERS CORP. Property 555 OWNERS CORP. Address 555 BRONX RIVER RD; YONKERS, NY 10704 Property type Healthcare Units, beds or keys 96 Net rentable square feet not yet reported Year built 1956 Year last renovated 1999 Original balance $2.5M Current balance $2.2M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.49% Current interest rate 3.49% Origination date 12-30-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
120 W. 70 OWNERS CORP. Property 120 W. 70 OWNERS CORP. Address 120 WEST 70TH ST; NEW YORK, NY 10017 Property type Healthcare Units, beds or keys 36 Net rentable square feet not yet reported Year built 1917 Year last renovated 1999 Original balance $2.0M Current balance $2.0M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.32% Current interest rate 3.32% Origination date 12-27-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
2 GROVE STREET APARTMENT CORPORATION Property 2 GROVE STREET APARTMENT CORPORATION Address 2 GROVE ST; NEW YORK, NY 10014 Property type Healthcare Units, beds or keys 34 Net rentable square feet not yet reported Year built 1938 Year last renovated 1990 Original balance $1.5M Current balance $1.3M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.31% Current interest rate 3.31% Origination date 11-26-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2029-12-01 Prepayment lockout end not yet reported Yield maintenance end 05-31-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
LITTLEPARK HOUSE CORP. Property LITTLEPARK HOUSE CORP. Address 30 EAST 10TH ST; NEW YORK, NY 10003 Property type Healthcare Units, beds or keys 22 Net rentable square feet not yet reported Year built 1909 Year last renovated 2013 Original balance $1.4M Current balance $1.2M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.27% Current interest rate 3.27% Origination date 12-17-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
79 BARROW STREET OWNERS CORP. Property 79 BARROW STREET OWNERS CORP. Address 79 BARROW ST; NEW YORK, NY 10014 Property type Healthcare Units, beds or keys 17 Net rentable square feet not yet reported Year built 1906 Year last renovated 2005 Original balance $1.4M Current balance $1.1M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.26% Current interest rate 3.26% Origination date 12-20-2019 Original term 120 months Amortization term 300 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
340 E. 83RD ST. APARTMENT CORP. Property 340 E. 83RD ST. APARTMENT CORP. Address 340 EAST 83RD ST; NEW YORK, NY 10028 Property type Healthcare Units, beds or keys 22 Net rentable square feet not yet reported Year built 1910 Year last renovated 2018 Original balance $1.3M Current balance $1.1M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.38% Current interest rate 3.38% Origination date 12-27-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
32 DOWNING OWNERS CORP. Property 32 DOWNING OWNERS CORP. Address 32 DOWNING ST; NEW YORK, NY 10014 Property type Healthcare Units, beds or keys 20 Net rentable square feet not yet reported Year built 1910 Year last renovated 2008 Original balance $1.0M Current balance $859,458 (September 2026) Share of deal balance 0.1% Interest rate at origination 3.38% Current interest rate 3.38% Origination date 12-19-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2029 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0