Kilambi News
Monday, October 19, 2026

Bank 2020-BNK26: loan annex

Page built October 19, 2026

Loan detail for Bank 2020-BNK26.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15

← Bank 2020-BNK26 · CMBS market

Detail sections for the 56 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

PACIFIC PLAZA TACOMA

PropertyPACIFIC PLAZA TACOMA
Address1250 PACIFIC AVENUE; Tacoma, WA 98402
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet104,871
Year built2010
Year last renovatednot yet reported
Original balance$23.2M
Current balance$23.2M (September 2026)
Share of deal balance2.0%
Interest rate at origination3.54%
Current interest rate3.54%
Origination date01-15-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-02-01
Prepayment lockout end10-31-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$36.7M11-19-2019MAI

Largest tenants

TenantSquare feetLease expiration
Sound Credit Union22,72003-31-2030
Attorney General17,83807-31-2030
Office of the Attorney General14,93007-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.9M
Operating expenses$639,348
Net operating income$1.3M
Net cash flow$1.2M
DSCR (net cash flow)2.83
DSCR (net operating income)3.04
Occupancy97%
Servicer advances outstanding$0

1633 BROADWAY

Property1633 BROADWAY
Address1633 BROADWAY; New York, NY 10019
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet2,561,512
Year built1972
Year last renovated2013
Original balance$40.0M
Current balance$20.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination2.99%
Current interest rate2.99%
Origination date11-25-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-12-06
Prepayment lockout end06-05-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$2.40B10-24-2019MAI

Largest tenants

TenantSquare feetLease expiration
ALLIANZ ASSET MGMT OF AMERICA320,91101-31-2031
WMG ACQUISITION CORP295,94307-31-2029
SHOWTIME NETWORKS INC261,19601-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$202.4M
Operating expenses$90.8M
Net operating income$111.6M
Net cash flow$109.0M
DSCR (net cash flow)3.59
DSCR (net operating income)3.68
Occupancy88%
Servicer advances outstanding$0

Loan 8A

PropertyLoan 8A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination2.99%
Current interest rate2.99%
Origination date11-25-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-12-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

OSU Hotel Portfolio

PropertyOSU Hotel Portfolio
AddressOH
Property typeLodging
Units, beds or keys190
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$23.0M
Current balance$20.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination3.77%
Current interest rate3.77%
Origination date01-16-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-01
Prepayment lockout end08-31-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$35.1Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)03-31-2026
Revenue$8.4M
Operating expenses$4.6M
Net operating income$3.8M
Net cash flow$3.5M
DSCR (net cash flow)2.71
DSCR (net operating income)2.97
Occupancy85%
Servicer advances outstanding$0

RESIDENCE INN - AMELIA ISLAND

PropertyRESIDENCE INN - AMELIA ISLAND
Address2301 SADLER ROAD; Fernandina Beach, FL 32034
Property typeLodging
Units, beds or keys133
Net rentable square feetnot yet reported
Year built2009
Year last renovated2016
Original balance$22.1M
Current balance$19.4M (September 2026)
Share of deal balance1.7%
Interest rate at origination4.24%
Current interest rate4.24%
Origination date01-21-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-01
Prepayment lockout end10-31-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$31.7M09-16-2019MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$6.6M
Operating expenses$4.5M
Net operating income$2.1M
Net cash flow$1.8M
DSCR (net cash flow)1.41
DSCR (net operating income)1.61
Occupancy79%
Servicer advances outstanding$0

MARKETFAIR SHOPPING CENTER

PropertyMARKETFAIR SHOPPING CENTER
Address1916 SKIBO ROAD; Fayetteville, NC 28314
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet219,601
Year built1986
Year last renovated2018
Original balance$20.0M
Current balance$18.6M (September 2026)
Share of deal balance1.6%
Interest rate at origination3.53%
Current interest rate3.53%
Origination date12-20-2019
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2030-01-01
Prepayment lockout end09-30-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$36.6M11-15-2019MAI

Largest tenants

TenantSquare feetLease expiration
AMC Theatres60,00012-31-2030
Funcity Fayetteville LLC44,26407-31-2035
Lidl30,45412-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.3M
Operating expenses$554,930
Net operating income$1.7M
Net cash flow$1.6M
DSCR (net cash flow)2.94
DSCR (net operating income)3.16
Occupancy100%
Servicer advances outstanding$0

Giant Anchored Portfolio

PropertyGiant Anchored Portfolio
AddressPA
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$18.5M
Current balance$17.9M (September 2026)
Share of deal balance1.6%
Interest rate at origination3.87%
Current interest rate3.87%
Origination date11-19-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-12-06
Prepayment lockout end09-05-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$130.5Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)12-31-2025
Revenue$12.4M
Operating expenses$2.9M
Net operating income$9.4M
Net cash flow$8.9M
DSCR (net cash flow)1.63
DSCR (net operating income)1.72
Occupancy98%
Servicer advances outstanding$0

ROSEBURG VALLEY MARKETPLACE

PropertyROSEBURG VALLEY MARKETPLACE
Address1444 NORTHWEST GARDEN VALLEY BOULEVARD; Roseburg, OR 97471
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet220,023
Year built1980
Year last renovated2017
Original balance$18.0M
Current balance$17.5M (September 2026)
Share of deal balance1.5%
Interest rate at origination3.51%
Current interest rate3.51%
Origination date01-29-2020
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2030-02-01
Prepayment lockout end09-30-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.9M12-02-2019MAI

Largest tenants

TenantSquare feetLease expiration
Sportsman's Warehouse39,66907-31-2031
Marshalls25,08008-31-2028
Planet Fitness20,98112-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.6M
Operating expenses$564,710
Net operating income$1.0M
Net cash flow$904,798
DSCR (net cash flow)1.86
DSCR (net operating income)2.07
Occupancy91%
Servicer advances outstanding$0

VESTA LOFTS APARTMENTS

PropertyVESTA LOFTS APARTMENTS
Address2100 SOUTH INDIANA AVENUE; Chicago, IL 60616
Property typeMultifamily
Units, beds or keys60
Net rentable square feetnot yet reported
Year built1914
Year last renovated2013
Original balance$16.5M
Current balance$16.5M (September 2026)
Share of deal balance1.4%
Interest rate at origination3.75%
Current interest rate3.75%
Origination date01-29-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-02-01
Prepayment lockout end03-31-2022
Yield maintenance end10-31-2029
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$27.2M01-02-2020MAI

Latest financials

Financial period end (latest)12-31-2024
Revenue$1.8M
Operating expenses$365,870
Net operating income$1.4M
Net cash flow$1.4M
DSCR (net cash flow)2.17
DSCR (net operating income)2.21
Occupancy100%
Servicer advances outstanding$0

UNIVERSITY MARKETPLACE

PropertyUNIVERSITY MARKETPLACE
Address100 UNIVERSITY DRIVE; 8140-8360 PINES BOULEVARD; 8398 PINES BOULEVARD; 8330-8384 PINES BOULEVARD; Pembroke Pines, FL 33024
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet125,604
Year built1990
Year last renovated2019
Original balance$16.6M
Current balance$15.1M (September 2026)
Share of deal balance1.3%
Interest rate at origination3.78%
Current interest rate3.78%
Origination date02-19-2020
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2030-03-01
Prepayment lockout end10-31-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.3M11-21-2019MAI

Largest tenants

TenantSquare feetLease expiration
Mars Entertainment Inc21,79301-31-2030
BEVERLY'S PET CENTER INC18,53008-31-2026
Octapharma Plasma J14,00008-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.6M
Operating expenses$685,171
Net operating income$896,719
Net cash flow$829,038
DSCR (net cash flow)1.80
DSCR (net operating income)1.94
Occupancy90%
Servicer advances outstanding$0

COURTYARD - COLUMBIA DOWNTOWN

PropertyCOURTYARD - COLUMBIA DOWNTOWN
Address630 ASSEMBLY STREET; Columbia, SC 29201
Property typeLodging
Units, beds or keys189
Net rentable square feetnot yet reported
Year built1969
Year last renovated2017
Original balance$15.0M
Current balance$15.0M (September 2026)
Share of deal balance1.3%
Interest rate at origination3.43%
Current interest rate3.43%
Origination date12-06-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-01-01
Prepayment lockout end09-30-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$34.0M11-01-2019MAI

Latest financials

Financial period end (latest)03-31-2026
Revenue$8.3M
Operating expenses$4.7M
Net operating income$3.6M
Net cash flow$3.3M
DSCR (net cash flow)6.27
DSCR (net operating income)6.91
Occupancy63%
Servicer advances outstanding$0

WEST COAST SELF STORAGE - COLUMBIA CITY

PropertyWEST COAST SELF STORAGE - COLUMBIA CITY
Address3736 RAINIER AVENUE SOUTH; Seattle, WA 98144
Property typeSelf storage
Units, beds or keys851
Net rentable square feet64,689
Year built2014
Year last renovatednot yet reported
Original balance$13.8M
Current balance$13.8M (September 2026)
Share of deal balance1.2%
Interest rate at origination3.56%
Current interest rate3.56%
Origination date12-23-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-01-01
Prepayment lockout end03-31-2022
Yield maintenance end06-30-2029
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusMatured balloon, non-performing
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$21.5M11-20-2019MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.1M
Operating expenses$295,641
Net operating income$770,696
Net cash flow$765,845
DSCR (net cash flow)3.08
DSCR (net operating income)3.10
Occupancy93%
Servicer advances outstanding$42,239

6410 HALSEY

Property6410 HALSEY
Address6410 NORTHEAST HALSEY STREET; Portland, OR 97213
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet63,303
Year built1969
Year last renovated2008
Original balance$10.9M
Current balance$10.9M (September 2026)
Share of deal balance1.0%
Interest rate at origination3.91%
Current interest rate3.91%
Origination date12-31-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-01-01
Prepayment lockout end08-31-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.0M12-04-2019MAI

Largest tenants

TenantSquare feetLease expiration
Providence St. Joseph Med Center63,30312-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$532,288
Operating expenses$152,089
Net operating income$380,199
Net cash flow$373,235
DSCR (net cash flow)1.73
DSCR (net operating income)1.77
Occupancy100%
Servicer advances outstanding$0

Southeast Retail Portfolio

PropertySoutheast Retail Portfolio
Addressnot yet reported
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$12.0M
Current balance$10.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination3.93%
Current interest rate3.93%
Origination date01-28-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-11
Prepayment lockout end11-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.4Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.2M
Operating expenses$464,559
Net operating income$686,332
Net cash flow$619,919
DSCR (net cash flow)1.82
DSCR (net operating income)2.01
Occupancy95%
Servicer advances outstanding$0

LAUREL SQUARE

PropertyLAUREL SQUARE
Address15100 & 15102 BALTIMORE AVENUE; 207 BOWIE ROAD; Laurel, MD 20707
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet28,379
Year built1962
Year last renovated2005
Original balance$10.1M
Current balance$10.1M (September 2026)
Share of deal balance0.9%
Interest rate at origination3.23%
Current interest rate3.23%
Origination date02-04-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-03-01
Prepayment lockout end10-31-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$18.9M11-19-2019MAI

Largest tenants

TenantSquare feetLease expiration
CVS20,83001-31-2030
Five Guys Enterprises LLC2,86511-30-2030
Panda Express2,40910-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.1M
Operating expenses$301,180
Net operating income$787,092
Net cash flow$757,379
DSCR (net cash flow)4.59
DSCR (net operating income)4.77
Occupancy100%
Servicer advances outstanding$0

THE HUB SHOPPING CENTER

PropertyTHE HUB SHOPPING CENTER
Address7320, 7604 & 7610 MILWAUKEE AVENUE; Lubbock, TX 79424
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet50,196
Year built2014
Year last renovatednot yet reported
Original balance$11.3M
Current balance$9.9M (September 2026)
Share of deal balance0.9%
Interest rate at origination4.20%
Current interest rate4.20%
Origination date01-30-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-01
Prepayment lockout end09-30-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.1M11-22-2019MAI

Largest tenants

TenantSquare feetLease expiration
King Louie's LLC6,22402-28-2030
BRAVA Bar& Grill LLC4,19711-30-2034
Chen & Liu LLC3,33202-29-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$703,392
Operating expenses$199,396
Net operating income$503,996
Net cash flow$473,376
DSCR (net cash flow)1.42
DSCR (net operating income)1.52
Occupancy92%
Servicer advances outstanding$0

AYRES HOTEL ORANGE

PropertyAYRES HOTEL ORANGE
Address200 NORTH THE CITY DRIVE; Orange, CA 92868
Property typeLodging
Units, beds or keys138
Net rentable square feetnot yet reported
Year built2014
Year last renovatednot yet reported
Original balance$11.7M
Current balance$9.6M (September 2026)
Share of deal balance0.8%
Interest rate at origination3.32%
Current interest rate3.32%
Origination date02-19-2020
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2030-03-01
Prepayment lockout end02-28-2022
Yield maintenance end11-30-2029
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$23.7M11-08-2019MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$7.2M
Operating expenses$4.7M
Net operating income$2.5M
Net cash flow$2.2M
DSCR (net cash flow)3.19
DSCR (net operating income)3.61
Occupancy83%
Servicer advances outstanding$0

OAKTREE PLAZA - DENTON

PropertyOAKTREE PLAZA - DENTON
Address1447 SOUTH LOOP 288; Denton, TX 76205
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet69,251
Year built1998
Year last renovatednot yet reported
Original balance$10.7M
Current balance$9.3M (September 2026)
Share of deal balance0.8%
Interest rate at origination3.88%
Current interest rate3.88%
Origination date01-21-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-11
Prepayment lockout end11-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.2M11-10-2019MAI

Largest tenants

TenantSquare feetLease expiration
Excel23,20003-31-2035
Petsmart19,16905-31-2031
Skechers USA Inc8,05604-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$778,679
Operating expenses$363,915
Net operating income$414,764
Net cash flow$400,332
DSCR (net cash flow)1.33
DSCR (net operating income)1.38
Occupancy94%
Servicer advances outstanding$0

Bradenton Cascade Office Portfolio

PropertyBradenton Cascade Office Portfolio
AddressOH
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$10.3M
Current balance$9.0M (September 2026)
Share of deal balance0.8%
Interest rate at origination4.01%
Current interest rate4.01%
Origination date12-11-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-12-11
Prepayment lockout end09-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.4Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)03-31-2026
Revenue$647,329
Operating expenses$472,973
Net operating income$174,356
Net cash flow$135,654
DSCR (net cash flow)0.92
DSCR (net operating income)1.18
Occupancy70%
Servicer advances outstanding$0

MURPHY CROSSING SHOPPING CENTER

PropertyMURPHY CROSSING SHOPPING CENTER
Address114, 120, 140, 160 & 170 FM 544; Murphy, TX 75094
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet43,894
Year built1999
Year last renovatednot yet reported
Original balance$9.5M
Current balance$8.9M (September 2026)
Share of deal balance0.8%
Interest rate at origination4.00%
Current interest rate4.00%
Origination date01-10-2020
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2030-02-01
Prepayment lockout end09-30-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.6M11-04-2019MAI

Largest tenants

TenantSquare feetLease expiration
Methodist Healthcare System3,50002-28-2030
Fesler Orthodontics dba Fesler Orthodontics2,60607-31-2029
Niki's Italian Bistro2,39809-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$894,831
Operating expenses$282,046
Net operating income$612,785
Net cash flow$573,768
DSCR (net cash flow)2.11
DSCR (net operating income)2.25
Occupancy92%
Servicer advances outstanding$0

EASTON COMMONS

PropertyEASTON COMMONS
Address2850-2920 EASTON AVENUE; Bethlehem, PA 18020
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet168,668
Year built1963
Year last renovated2018
Original balance$9.9M
Current balance$8.6M (September 2026)
Share of deal balance0.8%
Interest rate at origination3.97%
Current interest rate3.97%
Origination date01-31-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-01
Prepayment lockout end10-31-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.8M08-13-2019MAI

Largest tenants

TenantSquare feetLease expiration
Giant Food61,49612-31-2033
HHK Investments LLC dba Asylum Fitness25,31210-30-2032
Dave's Department Store LLC18,77706-30-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.1M
Operating expenses$439,470
Net operating income$674,938
Net cash flow$630,001
DSCR (net cash flow)2.23
DSCR (net operating income)2.39
Occupancy100%
Servicer advances outstanding$0

325 W. 45TH STREET OWNERS CORP.

Property325 W. 45TH STREET OWNERS CORP.
Address325 WEST 45TH ST; NEW YORK, NY 10036
Property typeHealthcare
Units, beds or keys215
Net rentable square feetnot yet reported
Year built1923
Year last renovated2014
Original balance$8.2M
Current balance$8.2M (September 2026)
Share of deal balance0.7%
Interest rate at origination3.32%
Current interest rate3.32%
Origination date01-31-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-02-01
Prepayment lockout endnot yet reported
Yield maintenance end07-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$108.6M12-09-2019Non-MAI
Most recent reported$19.4M2022-09-21MAI

Change from securitization to the most recent reported valuation: -82.1%.

$0$29,322,000$58,644,000$87,966,000$117,288,00020202022

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

COURTYARD - CHARLOTTE MATTHEWS

PropertyCOURTYARD - CHARLOTTE MATTHEWS
Address11425 EAST INDEPENDENCE BOULEVARD; Matthews, NC 28105
Property typeLodging
Units, beds or keys121
Net rentable square feetnot yet reported
Year built1997
Year last renovated2018
Original balance$8.0M
Current balance$8.0M (September 2026)
Share of deal balance0.7%
Interest rate at origination3.43%
Current interest rate3.43%
Origination date12-06-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-01-01
Prepayment lockout end09-30-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.0M11-01-2019MAI

Latest financials

Financial period end (latest)03-31-2026
Revenue$3.4M
Operating expenses$2.5M
Net operating income$864,305
Net cash flow$727,874
DSCR (net cash flow)2.62
DSCR (net operating income)3.11
Occupancy60%
Servicer advances outstanding$0

TWIN FOUNTAINS PLAZA

PropertyTWIN FOUNTAINS PLAZA
Address9717 NORTH LAMAR BOULEVARD; Austin, TX 78753
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet46,124
Year built1984
Year last renovatednot yet reported
Original balance$7.8M
Current balance$7.8M (September 2026)
Share of deal balance0.7%
Interest rate at origination4.12%
Current interest rate4.12%
Origination date12-23-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-01-01
Prepayment lockout end08-31-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.0M11-22-2019MAI

Largest tenants

TenantSquare feetLease expiration
Family Dollar8,00012-31-2028
La Hacienda6,04403-31-2030
MI PUEBLITO4,90003-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$854,577
Operating expenses$311,244
Net operating income$543,333
Net cash flow$516,350
DSCR (net cash flow)3.19
DSCR (net operating income)3.36
Occupancy100%
Servicer advances outstanding$0

RESTON BUSINESS CAMPUS

PropertyRESTON BUSINESS CAMPUS
Address12320, 12330, 12340, 12350 PINECREST ROAD; Reston, VA 20191
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet82,606
Year built1986
Year last renovatednot yet reported
Original balance$7.3M
Current balance$7.3M (September 2026)
Share of deal balance0.6%
Interest rate at origination3.53%
Current interest rate3.53%
Origination date01-21-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-02-11
Prepayment lockout end11-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.3M10-14-2019MAI

Largest tenants

TenantSquare feetLease expiration
IDEAVENTIONS LLC14,50803-31-2029
KAIZEN SYSTEMS LLC13,07302-28-2038
RGB HOLDINGS LLC10,22311-03-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.0M
Operating expenses$417,197
Net operating income$586,079
Net cash flow$545,150
DSCR (net cash flow)4.18
DSCR (net operating income)4.50
Occupancy86%
Servicer advances outstanding$0

MUSIC CITY SHOPPING CENTER

PropertyMUSIC CITY SHOPPING CENTER
Address900 CONFERENCE DRIVE; Goodlettsville, TN 37072
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet78,105
Year built1983
Year last renovated2016
Original balance$7.4M
Current balance$6.7M (September 2026)
Share of deal balance0.6%
Interest rate at origination3.98%
Current interest rate3.98%
Origination date12-20-2019
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2030-01-11
Prepayment lockout end10-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.1M08-23-2019MAI

Largest tenants

TenantSquare feetLease expiration
Planet Fitness12,85604-30-2028
CHEFS MARKET CAFE11,50502-28-2028
AREGIS TAEKWONDO5,96009-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$641,716
Operating expenses$292,181
Net operating income$349,535
Net cash flow$316,340
DSCR (net cash flow)1.50
DSCR (net operating income)1.66
Occupancy88%
Servicer advances outstanding$0

18 WEST 25TH STREET

Property18 WEST 25TH STREET
Address18 WEST 25TH STREET; New York, NY 10010
Property typeOther (code 98)
Units, beds or keys101
Net rentable square feetnot yet reported
Year built1920
Year last renovated1987
Original balance$7.5M
Current balance$6.5M (September 2026)
Share of deal balance0.6%
Interest rate at origination3.86%
Current interest rate3.86%
Origination date01-31-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-01
Prepayment lockout end03-31-2022
Yield maintenance end10-31-2029
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.0M09-17-2019MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$375,000
Operating expenses$15,871
Net operating income$359,129
Net cash flow$359,129
DSCR (net cash flow)1.70
DSCR (net operating income)1.70
Occupancy100%
Servicer advances outstanding$0

AYRES HOTEL SPA MISSION VIEJO

PropertyAYRES HOTEL SPA MISSION VIEJO
Address28951 LOS ALISOS BOULEVARD; Mission Viejo, CA 92692
Property typeLodging
Units, beds or keys90
Net rentable square feetnot yet reported
Year built2009
Year last renovated2018
Original balance$7.8M
Current balance$6.4M (September 2026)
Share of deal balance0.6%
Interest rate at origination3.32%
Current interest rate3.32%
Origination date02-19-2020
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2030-03-01
Prepayment lockout end02-28-2022
Yield maintenance end11-30-2029
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.7M11-12-2019MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$3.6M
Operating expenses$2.7M
Net operating income$893,678
Net cash flow$749,157
DSCR (net cash flow)1.62
DSCR (net operating income)1.93
Occupancy73%
Servicer advances outstanding$0

113-14 OWNERS CORP.

Property113-14 OWNERS CORP.
Address113-14 72ND RD; FOREST HILLS, NY 11375
Property typeHealthcare
Units, beds or keys108
Net rentable square feetnot yet reported
Year built1940
Year last renovated2004
Original balance$6.3M
Current balance$6.3M (September 2026)
Share of deal balance0.6%
Interest rate at origination3.34%
Current interest rate3.34%
Origination date02-07-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-03-01
Prepayment lockout endnot yet reported
Yield maintenance end08-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$56.1M12-17-2019MAI
Most recent reported$18.9M2022-05-13MAI

Change from securitization to the most recent reported valuation: -66.3%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

WHISPERING RIDGE

PropertyWHISPERING RIDGE
Address17021 EVANS PLAZA; Omaha, NE 68116
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet69,676
Year built2008
Year last renovated2019
Original balance$6.2M
Current balance$5.8M (September 2026)
Share of deal balance0.5%
Interest rate at origination3.64%
Current interest rate3.64%
Origination date01-21-2020
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2030-02-11
Prepayment lockout end10-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.3M11-14-2019MAI

Largest tenants

TenantSquare feetLease expiration
Petsmart27,71605-31-2029
Ross Dress for Less22,32201-31-2030
Five Below Inc.16,62702-28-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$499,572
Operating expenses$197,898
Net operating income$301,674
Net cash flow$253,249
DSCR (net cash flow)1.48
DSCR (net operating income)1.77
Occupancy96%
Servicer advances outstanding$0

400 EAST 77TH STREET OWNERS, INC.

Property400 EAST 77TH STREET OWNERS, INC.
Address400 EAST 77TH ST; NEW YORK, NY 10075
Property typeHealthcare
Units, beds or keys152
Net rentable square feetnot yet reported
Year built1962
Year last renovated1999
Original balance$6.8M
Current balance$5.8M (September 2026)
Share of deal balance0.5%
Interest rate at origination3.13%
Current interest rate3.13%
Origination date01-31-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-01
Prepayment lockout endnot yet reported
Yield maintenance end07-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$115.7M10-29-2019Non-MAI
Most recent reported$15.1M2022-07-07MAI

Change from securitization to the most recent reported valuation: -87.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

SUMMIT PARK A

PropertySUMMIT PARK A
Address14050 SUMMIT DRIVE; Austin, TX 78728
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet53,509
Year built1985
Year last renovated2018
Original balance$5.4M
Current balance$5.4M (September 2026)
Share of deal balance0.5%
Interest rate at origination3.70%
Current interest rate3.70%
Origination date01-06-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-01-11
Prepayment lockout end10-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.5M11-18-2019MAI

Largest tenants

TenantSquare feetLease expiration
ECS Southwest LP15,64107-31-2029
Landis + Gyr Technology Inc. a Delaware Corporat10,05012-31-2030
City of Austin8,85001-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$632,484
Operating expenses$234,116
Net operating income$398,368
Net cash flow$382,315
DSCR (net cash flow)3.81
DSCR (net operating income)3.97
Occupancy94%
Servicer advances outstanding$17,058

125 OLD GATE LANE

Property125 OLD GATE LANE
Address125 OLD GATE LANE; Milford, CT 06460
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet283,696
Year built1940
Year last renovated2000
Original balance$6.5M
Current balance$5.3M (September 2026)
Share of deal balance0.5%
Interest rate at origination3.54%
Current interest rate3.54%
Origination date01-16-2020
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-11
Prepayment lockout end11-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.6M11-12-2019MAI

Largest tenants

TenantSquare feetLease expiration
Hacienda64,92303-10-2026
IMPERIAL BAG AND PAPER CO. LLC49,80911-30-2026
BTX Air Express41,50006-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$3.2M
Operating expenses$866,898
Net operating income$2.3M
Net cash flow$2.2M
DSCR (net cash flow)5.50
DSCR (net operating income)5.86
Occupancy95%
Servicer advances outstanding$0

VILLAGE SQUARE AT FIVE PARKS

PropertyVILLAGE SQUARE AT FIVE PARKS
Address13735-13777 WEST 85TH DRIVE; 8560-8570 FIVE PARKS DRIVE; Arvada, CO 80005
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet40,155
Year built2002
Year last renovated2019
Original balance$6.0M
Current balance$5.2M (September 2026)
Share of deal balance0.5%
Interest rate at origination3.69%
Current interest rate3.69%
Origination date01-15-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-11
Prepayment lockout end11-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.1M12-09-2019MAI

Largest tenants

TenantSquare feetLease expiration
A DIFFERENT KIND OF BEAN/NEW DELI4,51003-31-2026
FIVE PARKS VISION CENTER2,64505-31-2026
FIVE PARKS DENTAL2,61210-31-2022

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2024
Revenue$291,690
Operating expenses$173,824
Net operating income$117,866
Net cash flow$107,146
DSCR (net cash flow)1.29
DSCR (net operating income)1.42
Occupancy99%
Servicer advances outstanding$0

SAFEWAY-WA

PropertySAFEWAY-WA
Address5702 SUMMITVIEW AVENUE; Yakima, WA 98908
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet47,995
Year built1981
Year last renovated2006
Original balance$5.2M
Current balance$5.2M (September 2026)
Share of deal balance0.5%
Interest rate at origination4.08%
Current interest rate4.08%
Origination date02-04-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-02-11
Prepayment lockout end11-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.4M12-11-2019MAI

Largest tenants

TenantSquare feetLease expiration
Safeway47,99607-31-2039

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2024
Revenue$474,958
Operating expenses$23,748
Net operating income$451,210
Net cash flow$436,147
DSCR (net cash flow)2.03
DSCR (net operating income)2.10
Occupancy100%
Servicer advances outstanding$0

HUNTSVILLE SELF STORAGE - MADISON

PropertyHUNTSVILLE SELF STORAGE - MADISON
Address325 BALCH ROAD AND 9091 MADISON BOULEVARD; Madison, AL 35758
Property typeSelf storage
Units, beds or keys779
Net rentable square feet82,996
Year built2002
Year last renovated2018
Original balance$5.0M
Current balance$4.9M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.01%
Current interest rate4.01%
Origination date12-17-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2030-01-01
Prepayment lockout end09-30-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.2M09-18-2019MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$521,804
Operating expenses$201,491
Net operating income$320,313
Net cash flow$314,088
DSCR (net cash flow)2.17
DSCR (net operating income)2.21
Occupancy84%
Servicer advances outstanding$0

PERRYSBURG MARKET SQUARE

PropertyPERRYSBURG MARKET SQUARE
Address10411 FREMONT PIKE; Perrysburg, OH 43551
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet15,479
Year built2018
Year last renovatednot yet reported
Original balance$4.7M
Current balance$4.7M (September 2026)
Share of deal balance0.4%
Interest rate at origination3.73%
Current interest rate3.73%
Origination date02-04-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-03-01
Prepayment lockout end11-30-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.2M12-10-2019MAI

Largest tenants

TenantSquare feetLease expiration
Sleep Outfitters4,00010-31-2027
Aspen Dental Management Inc3,50010-31-2028
Crumbles - The Cookie2,46404-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$353,592
Operating expenses$95,767
Net operating income$257,825
Net cash flow$241,445
DSCR (net cash flow)2.75
DSCR (net operating income)2.94
Occupancy100%
Servicer advances outstanding$0

MUSTANG SQUARE

PropertyMUSTANG SQUARE
Address3105 IRA EAST WOODS AVENUE; Grapevine, TX 76051
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet36,490
Year built1996
Year last renovatednot yet reported
Original balance$4.6M
Current balance$4.6M (September 2026)
Share of deal balance0.4%
Interest rate at origination3.63%
Current interest rate3.63%
Origination date01-21-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-02-01
Prepayment lockout end10-31-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.7M11-14-2019MAI

Largest tenants

TenantSquare feetLease expiration
Pride Academy11,50011-30-2027
Refinery5,50011-30-2030
First Place Inc.3,45008-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$195,435
Operating expenses$47,223
Net operating income$148,212
Net cash flow$137,903
DSCR (net cash flow)3.30
DSCR (net operating income)3.55
Occupancy85%
Servicer advances outstanding$0

39 FORREST STREET

Property39 FORREST STREET
Address78 EAST BLITHEDALE AVENUE; Mill Valley, CA 94941
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet7,460
Year built1929
Year last renovated2005
Original balance$4.6M
Current balance$4.6M (September 2026)
Share of deal balance0.4%
Interest rate at origination3.98%
Current interest rate3.98%
Origination date01-24-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-02-11
Prepayment lockout end11-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.8M11-18-2019MAI

Largest tenants

TenantSquare feetLease expiration
Thompson / Dorfman Partners LLC3,70002-28-2030
Engel & Voelkers Mill Valley1,75008-31-2029
SOTHEBYS (GOLDEN GATE)1,70707-31-2022

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$227,903
Operating expenses$78,485
Net operating income$149,418
Net cash flow$144,681
DSCR (net cash flow)1.57
DSCR (net operating income)1.62
Occupancy73%
Servicer advances outstanding$0

VOLVO COMMONS

PropertyVOLVO COMMONS
Address1116 & 1124 VOLVO PARKWAY; Chesapeake, VA 23320
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet19,414
Year built2018
Year last renovatednot yet reported
Original balance$4.8M
Current balance$4.5M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.12%
Current interest rate4.12%
Origination date01-17-2020
Original term120 months
Amortization term360 months
Interest-only period48 months
Scheduled maturity2030-02-01
Prepayment lockout end09-30-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.6M12-04-2019MAI

Largest tenants

TenantSquare feetLease expiration
Coastal Vision Center4,50002-28-2026
Metro Diner3,69510-31-2028
Dream Nails Spa2,57401-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$175,137
Operating expenses$53,537
Net operating income$121,600
Net cash flow$119,722
DSCR (net cash flow)1.73
DSCR (net operating income)1.76
Occupancy100%
Servicer advances outstanding$0

225 WEST ROOSEVELT ROAD

Property225 WEST ROOSEVELT ROAD
Address225 WEST ROOSEVELT ROAD; Villa Park, IL 60181
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet38,250
Year built1974
Year last renovated2019
Original balance$4.5M
Current balance$4.5M (September 2026)
Share of deal balance0.4%
Interest rate at origination3.75%
Current interest rate3.75%
Origination date02-14-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-03-01
Prepayment lockout end11-30-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.2M08-14-2019MAI

Largest tenants

TenantSquare feetLease expiration
Biolife Plasma Services L.P.20,00011-30-2029
Epic Fitness18,25002-29-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$410,010
Operating expenses$165,865
Net operating income$244,145
Net cash flow$224,488
DSCR (net cash flow)2.62
DSCR (net operating income)2.85
Occupancy100%
Servicer advances outstanding$0

GRAND OAKS PLAZA

PropertyGRAND OAKS PLAZA
Address5737 WEST IRLO BRONSON MEMORIAL HIGHWAY; Kissimmee, FL 34746
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet41,801
Year built1992
Year last renovated2019
Original balance$5.0M
Current balance$4.4M (September 2026)
Share of deal balance0.4%
Interest rate at origination3.97%
Current interest rate3.97%
Origination date01-23-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-11
Prepayment lockout end08-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.5M01-01-2020MAI

Largest tenants

TenantSquare feetLease expiration
Dollar Tree12,80802-28-2032
Hokkaido Restaurant10,00007-31-2028
Mr. & Mrs. Crab Inc.8,80012-09-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$526,131
Operating expenses$168,442
Net operating income$357,689
Net cash flow$346,456
DSCR (net cash flow)2.43
DSCR (net operating income)2.51
Occupancy100%
Servicer advances outstanding$0

CHESTER HILL APARTMENT CORPORATION

PropertyCHESTER HILL APARTMENT CORPORATION
Address395 WESTCHESTER AVE; PORT CHESTER, NY 10573
Property typeHealthcare
Units, beds or keys103
Net rentable square feetnot yet reported
Year built1969
Year last renovated2014
Original balance$4.5M
Current balance$4.1M (September 2026)
Share of deal balance0.4%
Interest rate at origination3.34%
Current interest rate3.34%
Origination date02-06-2020
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2030-03-01
Prepayment lockout endnot yet reported
Yield maintenance end08-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.1M01-08-2020MAI
Most recent reported$13.1M2020-01-20MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

36 HAMILTON AVENUE TENANTS CORP.

Property36 HAMILTON AVENUE TENANTS CORP.
Address36 HAMILTON AVE; STATEN ISLAND, NY 10301
Property typeHealthcare
Units, beds or keys116
Net rentable square feetnot yet reported
Year built1963
Year last renovated2016
Original balance$4.5M
Current balance$4.1M (September 2026)
Share of deal balance0.4%
Interest rate at origination3.31%
Current interest rate3.31%
Origination date02-05-2020
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2030-03-01
Prepayment lockout endnot yet reported
Yield maintenance end08-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$25.9M11-13-2019MAI
Most recent reported$25.9M2020-01-07MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

155 HILL STREET

Property155 HILL STREET
Address155 HILL STREET; Milford, CT 06460
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet173,723
Year built1956
Year last renovated2012
Original balance$4.7M
Current balance$3.8M (September 2026)
Share of deal balance0.3%
Interest rate at origination3.54%
Current interest rate3.54%
Origination date01-07-2020
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2030-01-11
Prepayment lockout end10-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.0M11-12-2019MAI

Largest tenants

TenantSquare feetLease expiration
Q TRANS54,71103-31-2035
FCP EURO52,74710-31-2029
GENERAL INSULATION26,86306-17-2025

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2025
Revenue$423,445
Operating expenses$168,300
Net operating income$255,145
Net cash flow$226,481
DSCR (net cash flow)3.20
DSCR (net operating income)3.60
Occupancy100%
Servicer advances outstanding$0

MCDONOUGH FLEX

PropertyMCDONOUGH FLEX
Address1461 - 1477 HIGHWAY 20 WEST; McDonough, GA 30253
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet111,908
Year built1985
Year last renovatednot yet reported
Original balance$3.8M
Current balance$3.7M (September 2026)
Share of deal balance0.3%
Interest rate at origination3.99%
Current interest rate3.99%
Origination date01-13-2020
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2030-02-11
Prepayment lockout end08-10-2029
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.8M11-21-2019MAI

Largest tenants

TenantSquare feetLease expiration
Classic Collision of McDonough LLC33,25312-31-2034
Habitat For Humanity19,28002-29-2028
UNITED FOOD & COMM12,38008-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$218,971
Operating expenses$95,169
Net operating income$123,802
Net cash flow$118,320
DSCR (net cash flow)2.19
DSCR (net operating income)2.30
Occupancy100%
Servicer advances outstanding$0

CARNEGIE CENTER

PropertyCARNEGIE CENTER
Address2520 WEST HORIZON RIDGE PARKWAY; Henderson, NV 89052
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet19,611
Year built2004
Year last renovatednot yet reported
Original balance$3.9M
Current balance$3.6M (September 2026)
Share of deal balance0.3%
Interest rate at origination4.26%
Current interest rate4.26%
Origination date12-30-2019
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2030-01-01
Prepayment lockout end12-31-2021
Yield maintenance end08-31-2029
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.6M11-08-2019MAI

Largest tenants

TenantSquare feetLease expiration
BioMatrix Specialty Pharmacy LLC and Total Infusi7,43406-30-2033
Peeley LLC dba Burn Boot Camp4,53411-30-2029
Ion Solar LLC1,80009-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$455,652
Operating expenses$140,000
Net operating income$315,652
Net cash flow$287,216
DSCR (net cash flow)1.25
DSCR (net operating income)1.37
Occupancy62%
Servicer advances outstanding$0

759 HILLSIDE AVENUE OWNERS, INC.

Property759 HILLSIDE AVENUE OWNERS, INC.
Address759 HILLSIDE AVE; WHITE PLAINS, NY 10603
Property typeHealthcare
Units, beds or keys149
Net rentable square feetnot yet reported
Year built1950
Year last renovated2007
Original balance$4.0M
Current balance$3.4M (September 2026)
Share of deal balance0.3%
Interest rate at origination3.19%
Current interest rate3.19%
Origination date02-06-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-03-01
Prepayment lockout endnot yet reported
Yield maintenance end08-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$22.3M11-25-2019Non-MAI
Most recent reported$22.3M2019-12-09MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

214 CLINTON ST./147 PACIFIC ST. OWNERS CORP.

Property214 CLINTON ST./147 PACIFIC ST. OWNERS CORP.
Address214 CLINTON ST; BROOKLYN, NY 11201
Property typeHealthcare
Units, beds or keys34
Net rentable square feetnot yet reported
Year built1895
Year last renovated2012
Original balance$2.8M
Current balance$2.8M (September 2026)
Share of deal balance0.2%
Interest rate at origination3.36%
Current interest rate3.36%
Origination date01-22-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-02-01
Prepayment lockout endnot yet reported
Yield maintenance end07-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$20.0M10-16-2019MAI
Most recent reported$20.0M2019-12-02MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2023
Revenue$319,881
Operating expenses$230,053
Net operating income$89,828
Net cash flow$89,828
DSCR (net cash flow)0.99
DSCR (net operating income)0.99
Occupancy95%
Servicer advances outstanding$0

LEXINGTON SQUARE TOWNHOUSES, INC.

PropertyLEXINGTON SQUARE TOWNHOUSES, INC.
Address1625 CONLEY RD; CONLEY, GA 30288
Property typeHealthcare
Units, beds or keys280
Net rentable square feetnot yet reported
Year built1972
Year last renovated2019
Original balance$3.1M
Current balance$2.6M (September 2026)
Share of deal balance0.2%
Interest rate at origination3.57%
Current interest rate3.57%
Origination date02-03-2020
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2030-03-01
Prepayment lockout endnot yet reported
Yield maintenance end08-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.4M12-19-2019MAI
Most recent reported$11.4M2020-01-28MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

FOUNTAIN TERRACE OWNERS, INC.

PropertyFOUNTAIN TERRACE OWNERS, INC.
Address735 AVE W; BROOKLYN, NY 11223
Property typeHealthcare
Units, beds or keys99
Net rentable square feetnot yet reported
Year built1962
Year last renovated2018
Original balance$2.5M
Current balance$2.3M (September 2026)
Share of deal balance0.2%
Interest rate at origination3.29%
Current interest rate3.29%
Origination date02-07-2020
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2030-03-01
Prepayment lockout endnot yet reported
Yield maintenance end08-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$28.9M01-10-2020MAI
Most recent reported$28.9M2020-01-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

HAVEN EQUITIES, INC.

PropertyHAVEN EQUITIES, INC.
Address62-76 HAVEN AVE; NEW YORK, NY 10032
Property typeHealthcare
Units, beds or keys53
Net rentable square feetnot yet reported
Year built1923
Year last renovated2009
Original balance$2.2M
Current balance$1.9M (September 2026)
Share of deal balance0.2%
Interest rate at origination3.37%
Current interest rate3.37%
Origination date01-22-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-01
Prepayment lockout endnot yet reported
Yield maintenance end07-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$31.2M11-13-2019MAI
Most recent reported$31.7M2025-03-28MAI

Change from securitization to the most recent reported valuation: 1.6%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

110 THOMPSON ST. OWNERS CORP.

Property110 THOMPSON ST. OWNERS CORP.
Address110-112 THOMPSON ST; NEW YORK, NY 10012
Property typeHealthcare
Units, beds or keys30
Net rentable square feetnot yet reported
Year built1900
Year last renovated2011
Original balance$2.2M
Current balance$1.9M (September 2026)
Share of deal balance0.2%
Interest rate at origination3.26%
Current interest rate3.26%
Origination date01-31-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-01
Prepayment lockout endnot yet reported
Yield maintenance end07-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.4M12-27-2019MAI
Most recent reported$13.4M2020-01-08MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

HARTSDALE TOWERS OWNERS CORP.

PropertyHARTSDALE TOWERS OWNERS CORP.
Address1-11 COLUMBIA AVE; HARTSDALE, NY 10530
Property typeHealthcare
Units, beds or keys50
Net rentable square feetnot yet reported
Year built1928
Year last renovated2005
Original balance$1.9M
Current balance$1.6M (September 2026)
Share of deal balance0.1%
Interest rate at origination3.28%
Current interest rate3.28%
Origination date01-30-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-01
Prepayment lockout endnot yet reported
Yield maintenance end07-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.6M12-12-2019Non-MAI
Most recent reported$9.6M2020-01-17MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

FORT APT. CORP.

PropertyFORT APT. CORP.
Address8502 FORT HAMILTON PKWY; BROOKLYN, NY 11209
Property typeHealthcare
Units, beds or keys58
Net rentable square feetnot yet reported
Year built1934
Year last renovated2018
Original balance$1.6M
Current balance$1.4M (September 2026)
Share of deal balance0.1%
Interest rate at origination3.32%
Current interest rate3.32%
Origination date02-05-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-03-01
Prepayment lockout endnot yet reported
Yield maintenance end08-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.7M01-10-2020MAI
Most recent reported$16.7M2020-01-28MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2022
Revenue$296,013
Operating expenses$492,468
Net operating income$-196,455
Net cash flow$-196,455
DSCR (net cash flow)-4.12
DSCR (net operating income)-4.12
Occupancy95%
Servicer advances outstanding$0

WILDWOOD TENANTS CORPORATION

PropertyWILDWOOD TENANTS CORPORATION
Address2 WILDWOOD RD; HARTSDALE, NY 10530
Property typeHealthcare
Units, beds or keys40
Net rentable square feetnot yet reported
Year built1956
Year last renovated2006
Original balance$1.5M
Current balance$1.3M (September 2026)
Share of deal balance0.1%
Interest rate at origination3.50%
Current interest rate3.50%
Origination date01-31-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-02-01
Prepayment lockout endnot yet reported
Yield maintenance end07-31-2029
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.7M10-09-2019MAI
Most recent reported$8.7M2019-11-22MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0