Bank 2021-BNK32: loan annex Page built October 19, 2026
Loan detail for Bank 2021-BNK32.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Bank 2021-BNK32 · CMBS market
Detail sections for the 56 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Southern Flexible-Apartment Portfolio Property Southern Flexible-Apartment Portfolio Address not yet reported Property type Multifamily Units, beds or keys 605 Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $21.5M Current balance $21.3M (September 2026) Share of deal balance 2.5% Interest rate at origination 3.80% Current interest rate 3.80% Origination date 03-04-2021 Original term 121 months Amortization term 360 months Interest-only period 61 months Scheduled maturity 2031-04-01 Prepayment lockout end 12-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $1.7M Operating expenses $1.2M Net operating income $524,449 Net cash flow $479,074 DSCR (net cash flow) 2.35 DSCR (net operating income) 2.57 Occupancy 82% Servicer advances outstanding $0
250 BEDFORD AVENUE Property 250 BEDFORD AVENUE Address 129-139 NORTH 3RD STREET A/K/A 248-252 BEDFORD AVENUE A/K/A 195-205 BERRY STREET; Brooklyn, NY 11249 Property type Retail Units, beds or keys not yet reported Net rentable square feet 52,032 Year built 2010 Year last renovated not yet reported Original balance $20.0M Current balance $20.0M (September 2026) Share of deal balance 2.3% Interest rate at origination 3.26% Current interest rate 3.26% Origination date 12-23-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-01-01 Prepayment lockout end 09-30-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.2M Operating expenses $171,381 Net operating income $1.0M Net cash flow $931,551 DSCR (net cash flow) 2.82 DSCR (net operating income) 3.04 Occupancy 100% Servicer advances outstanding $0
Loan 2A Property Loan 2A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $20.0M Current balance $20.0M (September 2026) Share of deal balance 2.3% Interest rate at origination 4.13% Current interest rate 4.13% Origination date 02-28-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-03-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Loan 3B Property Loan 3B Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $20.0M Current balance $20.0M (September 2026) Share of deal balance 2.3% Interest rate at origination 3.33% Current interest rate 3.33% Origination date 03-01-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Lake Region Portfolio Property Lake Region Portfolio Address MN Property type Self storage Units, beds or keys 1996 Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $18.7M Current balance $18.7M (September 2026) Share of deal balance 2.2% Interest rate at origination 3.49% Current interest rate 3.49% Origination date 02-04-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-02-11 Prepayment lockout end 08-10-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $2.5M Operating expenses $1.0M Net operating income $1.5M Net cash flow $1.4M DSCR (net cash flow) 4.34 DSCR (net operating income) 4.42 Occupancy 88% Servicer advances outstanding $0
HEATH TOWN CENTER Property HEATH TOWN CENTER Address 453, 455, 457, 459, 465, 469, 473, 551 AND 585 LAURENCE DRIVE; Heath, TX 75032 Property type Retail Units, beds or keys not yet reported Net rentable square feet 77,669 Year built 2019 Year last renovated not yet reported Original balance $16.8M Current balance $16.8M (September 2026) Share of deal balance 1.9% Interest rate at origination 4.00% Current interest rate 4.00% Origination date 02-04-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.1M Operating expenses $321,616 Net operating income $736,549 Net cash flow $695,384 DSCR (net cash flow) 2.05 DSCR (net operating income) 2.17 Occupancy 100% Servicer advances outstanding $0
MCCLELLAN PARK Property MCCLELLAN PARK Address VARIOUS; McClellan, CA 95652 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 6,925,484 Year built 1938 Year last renovated 2019 Original balance $16.6M Current balance $16.6M (September 2026) Share of deal balance 1.9% Interest rate at origination 3.31% Current interest rate 3.31% Origination date 11-13-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-12-11 Prepayment lockout end not yet reported Yield maintenance end 06-10-2030 Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $34.0M Operating expenses $10.4M Net operating income $23.7M Net cash flow $22.3M DSCR (net cash flow) 3.72 DSCR (net operating income) 3.95 Occupancy 100% Servicer advances outstanding $0
Loan 2B Property Loan 2B Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $15.0M Current balance $15.0M (September 2026) Share of deal balance 1.7% Interest rate at origination 4.13% Current interest rate 4.13% Origination date 02-28-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-03-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Loan 2C Property Loan 2C Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $15.0M Current balance $15.0M (September 2026) Share of deal balance 1.7% Interest rate at origination 4.13% Current interest rate 4.13% Origination date 02-28-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-03-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
111 FOURTH AVENUE Property 111 FOURTH AVENUE Address 111 FOURTH AVENUE; New York, NY 10003 Property type Multifamily Units, beds or keys 161 Net rentable square feet not yet reported Year built 1921 Year last renovated 1988 Original balance $15.0M Current balance $14.1M (September 2026) Share of deal balance 1.6% Interest rate at origination 2.73% Current interest rate 2.73% Origination date 01-26-2021 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2031-02-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $5.7M Operating expenses $4.5M Net operating income $1.2M Net cash flow $1.1M DSCR (net cash flow) 1.53 DSCR (net operating income) 1.60 Occupancy 98% Servicer advances outstanding $0
EXTRA SPACE STORAGE - DC Property EXTRA SPACE STORAGE - DC Address 2800 8TH STREET NORTHEAST; Washington, DC 20017 Property type Self storage Units, beds or keys 860 Net rentable square feet 71,430 Year built 2017 Year last renovated not yet reported Original balance $14.5M Current balance $13.5M (September 2026) Share of deal balance 1.6% Interest rate at origination 3.85% Current interest rate 3.85% Origination date 02-04-2021 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2031-02-11 Prepayment lockout end 04-10-2023 Yield maintenance end 11-10-2030 Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $1.2M Operating expenses $429,730 Net operating income $726,030 Net cash flow $722,458 DSCR (net cash flow) 1.77 DSCR (net operating income) 1.78 Occupancy 95% Servicer advances outstanding $0
ASM AMERICA HQ Property ASM AMERICA HQ Address 3420-3440 EAST UNIVERSITY DRIVE; Phoenix, AZ 85034 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 130,282 Year built 1997 Year last renovated not yet reported Original balance $12.8M Current balance $12.8M (September 2026) Share of deal balance 1.5% Interest rate at origination 2.78% Current interest rate 2.78% Origination date 01-28-2021 Original term 96 months Amortization term not yet reported Interest-only period 96 months Scheduled maturity 2029-02-01 Prepayment lockout end 09-30-2028 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $824,975 Operating expenses $179,212 Net operating income $645,763 Net cash flow $587,266 DSCR (net cash flow) 3.25 DSCR (net operating income) 3.58 Occupancy 100% Servicer advances outstanding $0
12900 I STREET Property 12900 I STREET Address 12900 I STREET; Omaha, NE 68137 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 607,375 Year built 1958 Year last renovated not yet reported Original balance $14.0M Current balance $12.7M (September 2026) Share of deal balance 1.5% Interest rate at origination 4.64% Current interest rate 4.64% Origination date 03-04-2021 Original term 121 months Amortization term 360 months Interest-only period 1 months Scheduled maturity 2031-04-01 Prepayment lockout end 11-30-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $2.1M Operating expenses $497,611 Net operating income $1.6M Net cash flow $1.4M DSCR (net cash flow) 3.21 DSCR (net operating income) 3.60 Occupancy 97% Servicer advances outstanding $0
CANDLEWOOD APARTMENTS and COUNTRY VILLAS Property CANDLEWOOD APARTMENTS and COUNTRY VILLAS Address 5958-5982, 5938-5956, 5928-5936, 5912-5926, 5902-5910, 5901-5915, 5919-5931, 5933-5947 OAK RIVER DRIVE AND 8401 AIKEN COURT; Tampa, FL 33615 Property type Multifamily Units, beds or keys 211 Net rentable square feet not yet reported Year built 1981 Year last renovated not yet reported Original balance $12.5M Current balance $12.5M (September 2026) Share of deal balance 1.4% Interest rate at origination 3.52% Current interest rate 3.52% Origination date 01-28-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-02-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $3.1M Operating expenses $1.7M Net operating income $1.4M Net cash flow $1.4M DSCR (net cash flow) 3.05 DSCR (net operating income) 3.19 Occupancy 97% Servicer advances outstanding $0
EL PASEO Property EL PASEO Address 808, 812-814 STATE STREET; 813-819 ANACAPA STREET; 23-25 EAST DE LA GUERRA STREET; 1-38 AND 101-129 EL PASEO; Santa Barbara, CA 93101 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 57,687 Year built 1922 Year last renovated 1997 Original balance $12.0M Current balance $11.9M (September 2026) Share of deal balance 1.4% Interest rate at origination 3.50% Current interest rate 3.50% Origination date 02-09-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2031-02-11 Prepayment lockout end 11-10-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.1M Operating expenses $444,534 Net operating income $651,739 Net cash flow $616,486 DSCR (net cash flow) 2.14 DSCR (net operating income) 2.26 Occupancy 100% Servicer advances outstanding $0
OLIN TECHNOLOGY ADMINISTRATION CENTER Property OLIN TECHNOLOGY ADMINISTRATION CENTER Address 604 HIGHWAY 332; Lake Jackson, TX 77566 Property type Office Units, beds or keys not yet reported Net rentable square feet 62,500 Year built 1977 Year last renovated 2020 Original balance $11.7M Current balance $11.7M (September 2026) Share of deal balance 1.4% Interest rate at origination 3.79% Current interest rate 3.79% Origination date 02-18-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 11-30-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $687,500 Operating expenses $0 Net operating income $687,500 Net cash flow $644,140 DSCR (net cash flow) 2.88 DSCR (net operating income) 3.07 Occupancy 100% Servicer advances outstanding $0
CHAPEL LAKES Property CHAPEL LAKES Address 100 CHAPEL LAKES DRIVE; Wetumpka, AL 36092 Property type Multifamily Units, beds or keys 152 Net rentable square feet not yet reported Year built 2005 Year last renovated not yet reported Original balance $12.6M Current balance $11.2M (September 2026) Share of deal balance 1.3% Interest rate at origination 3.48% Current interest rate 3.48% Origination date 02-03-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-02-11 Prepayment lockout end 11-10-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $1.4M Operating expenses $581,211 Net operating income $782,943 Net cash flow $762,207 DSCR (net cash flow) 2.25 DSCR (net operating income) 2.31 Occupancy 93% Servicer advances outstanding $0
North Austin Portfolio Property North Austin Portfolio Address TX Property type Retail Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $11.5M Current balance $10.7M (September 2026) Share of deal balance 1.2% Interest rate at origination 3.63% Current interest rate 3.63% Origination date 01-25-2021 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2031-02-01 Prepayment lockout end 09-30-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $1.6M Operating expenses $473,119 Net operating income $1.1M Net cash flow $1.1M DSCR (net cash flow) 3.35 DSCR (net operating income) 3.53 Occupancy 97% Servicer advances outstanding $0
TOWNE HOUSE VILLAGE NORTH OWNERS, INC. Property TOWNE HOUSE VILLAGE NORTH OWNERS, INC. Address 250 VILLAGE DR; HAUPPAUGE, NY 11788 Property type Healthcare Units, beds or keys 167 Net rentable square feet not yet reported Year built 1970 Year last renovated 2018 Original balance $10.7M Current balance $10.7M (September 2026) Share of deal balance 1.2% Interest rate at origination 3.18% Current interest rate 3.18% Origination date 02-19-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2030 Servicer NCB Loan servicer not yet reported Originator NCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
2 BOSTON POST ROAD Property 2 BOSTON POST ROAD Address 2 BOSTON POST ROAD; Orange, CT 06477 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 137,670 Year built 1993 Year last renovated 2020 Original balance $10.0M Current balance $10.0M (September 2026) Share of deal balance 1.2% Interest rate at origination 3.51% Current interest rate 3.51% Origination date 02-26-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $432,910 Operating expenses $79,320 Net operating income $353,590 Net cash flow $338,446 DSCR (net cash flow) 3.86 DSCR (net operating income) 4.03 Occupancy 100% Servicer advances outstanding $0
Walgreens Sale-Leaseback Portfolio - NV,FL,TX Property Walgreens Sale-Leaseback Portfolio - NV,FL,TX Address not yet reported Property type Retail Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $9.8M Current balance $9.7M (September 2026) Share of deal balance 1.1% Interest rate at origination 3.61% Current interest rate 3.61% Origination date 02-23-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2031-03-11 Prepayment lockout end 04-10-2025 Yield maintenance end 12-10-2030 Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $191,896 Operating expenses $1,919 Net operating income $189,977 Net cash flow $188,902 DSCR (net cash flow) 2.14 DSCR (net operating income) 2.15 Occupancy 100% Servicer advances outstanding $0
EXTRA SPACE STORAGE - LOMPOC, CA Property EXTRA SPACE STORAGE - LOMPOC, CA Address 2225 BRIAR CREEK WAY; Lompoc, CA 93436 Property type Self storage Units, beds or keys 524 Net rentable square feet 67,000 Year built 2015 Year last renovated not yet reported Original balance $7.2M Current balance $7.2M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.85% Current interest rate 3.85% Origination date 02-26-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 11-30-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $650,406 Operating expenses $168,835 Net operating income $481,571 Net cash flow $476,542 DSCR (net cash flow) 3.38 DSCR (net operating income) 3.41 Occupancy 95% Servicer advances outstanding $0
A STORAGE PLACE - FORT COLLINS Property A STORAGE PLACE - FORT COLLINS Address 232 EAST COUNTY ROAD 30; Loveland, CO 80538 Property type Self storage Units, beds or keys 768 Net rentable square feet 122,250 Year built 1997 Year last renovated 2007 Original balance $7.0M Current balance $7.0M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.53% Current interest rate 3.53% Origination date 02-16-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-11 Prepayment lockout end 12-10-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $1.3M Operating expenses $638,442 Net operating income $663,946 Net cash flow $651,721 DSCR (net cash flow) 2.60 DSCR (net operating income) 2.65 Occupancy 82% Servicer advances outstanding $0
FOLEY CUBESMART Property FOLEY CUBESMART Address 3521 SOUTH MCKENZIE STREET; Foley, AL 36535 Property type Self storage Units, beds or keys 601 Net rentable square feet 69,250 Year built 2019 Year last renovated not yet reported Original balance $7.0M Current balance $6.7M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.97% Current interest rate 3.97% Origination date 01-27-2021 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2031-02-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $554,430 Operating expenses $194,293 Net operating income $360,137 Net cash flow $356,681 DSCR (net cash flow) 1.79 DSCR (net operating income) 1.80 Occupancy 93% Servicer advances outstanding $0
LOWES CROMWELL Property LOWES CROMWELL Address 90 BERLIN ROAD; Cromwell, CT 06416 Property type Other (code 98) Units, beds or keys not yet reported Net rentable square feet 124,691 Year built 2009 Year last renovated not yet reported Original balance $6.4M Current balance $6.4M (September 2026) Share of deal balance 0.7% Interest rate at origination 4.03% Current interest rate 4.03% Origination date 02-26-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 11-30-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $165,000 Operating expenses $11,003 Net operating income $153,997 Net cash flow $144,662 DSCR (net cash flow) 2.24 DSCR (net operating income) 2.39 Occupancy 100% Servicer advances outstanding $0
WINDING WAY APARTMENTS Property WINDING WAY APARTMENTS Address 5801 WINDING WAY; Carmichael, CA 95608 Property type Multifamily Units, beds or keys 73 Net rentable square feet not yet reported Year built 1966 Year last renovated not yet reported Original balance $5.0M Current balance $5.0M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.54% Current interest rate 3.54% Origination date 02-18-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 02-28-2023 Yield maintenance end 11-30-2030 Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $648,236 Operating expenses $354,429 Net operating income $293,807 Net cash flow $284,682 DSCR (net cash flow) 3.19 DSCR (net operating income) 3.29 Occupancy 95% Servicer advances outstanding $0
YUBA CITY 99 SELF STORAGE Property YUBA CITY 99 SELF STORAGE Address 1268 STEWART ROAD; Yuba City, CA 95991 Property type Self storage Units, beds or keys 742 Net rentable square feet 94,345 Year built 2004 Year last renovated not yet reported Original balance $5.0M Current balance $5.0M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.16% Current interest rate 3.16% Origination date 02-12-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 11-30-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $279,798 Operating expenses $105,812 Net operating income $173,986 Net cash flow $170,391 DSCR (net cash flow) 4.31 DSCR (net operating income) 4.40 Occupancy 86% Servicer advances outstanding $0
SUMMER HAVEN MHP Property SUMMER HAVEN MHP Address 650 SUMMERHAVEN; Forney, TX 75126 Property type Manufactured housing Units, beds or keys 106 Net rentable square feet not yet reported Year built 1970 Year last renovated not yet reported Original balance $5.0M Current balance $4.8M (September 2026) Share of deal balance 0.6% Interest rate at origination 4.55% Current interest rate 4.55% Origination date 02-26-2021 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2031-03-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $817,226 Operating expenses $407,177 Net operating income $410,049 Net cash flow $407,399 DSCR (net cash flow) 2.66 DSCR (net operating income) 2.68 Occupancy 85% Servicer advances outstanding $0
LOCKAWAY SELF STORAGE - CASTRO VALLEY, CA Property LOCKAWAY SELF STORAGE - CASTRO VALLEY, CA Address 8555 DUBLIN CANYON ROAD; Castro Valley, CA 94552 Property type Self storage Units, beds or keys 292 Net rentable square feet 83,930 Year built 2007 Year last renovated not yet reported Original balance $4.8M Current balance $4.8M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.89% Current interest rate 3.89% Origination date 02-25-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 11-30-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $525,201 Operating expenses $333,785 Net operating income $191,416 Net cash flow $188,894 DSCR (net cash flow) 2.01 DSCR (net operating income) 2.04 Occupancy 90% Servicer advances outstanding $0
CVS BARTLESVILLE OK Property CVS BARTLESVILLE OK Address 3711 SOUTHEAST FRANK PHILLIPS BOULEVARD; Bartlesville, OK 74006 Property type Retail Units, beds or keys not yet reported Net rentable square feet 13,225 Year built 2014 Year last renovated not yet reported Original balance $4.7M Current balance $4.7M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.82% Current interest rate 3.82% Origination date 01-26-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-02-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $224,957 Operating expenses $2,250 Net operating income $222,707 Net cash flow $221,715 DSCR (net cash flow) 2.44 DSCR (net operating income) 2.45 Occupancy 100% Servicer advances outstanding $0
WAG - AURORA, CO Property WAG - AURORA, CO Address 12011 EAST ILIFF AVENUE; Aurora, CO 80014 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,121 Year built 2007 Year last renovated not yet reported Original balance $4.7M Current balance $4.7M (September 2026) Share of deal balance 0.5% Interest rate at origination 4.08% Current interest rate 4.08% Origination date 02-05-2021 Original term 84 months Amortization term not yet reported Interest-only period 84 months Scheduled maturity 2028-02-11 Prepayment lockout end 11-10-2027 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $209,564 Operating expenses $6,345 Net operating income $203,219 Net cash flow $202,513 DSCR (net cash flow) 2.09 DSCR (net operating income) 2.09 Occupancy 100% Servicer advances outstanding $0
WOODLAND PARK SELF STORAGE, SHERIDAN, WY Property WOODLAND PARK SELF STORAGE, SHERIDAN, WY Address 5211 COFFEEN AVENUE; Sheridan, WY 82801 Property type Self storage Units, beds or keys 684 Net rentable square feet 122,838 Year built 1991 Year last renovated not yet reported Original balance $4.6M Current balance $4.6M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.18% Current interest rate 3.18% Origination date 01-28-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-02-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $607,273 Operating expenses $171,240 Net operating income $436,033 Net cash flow $426,699 DSCR (net cash flow) 5.79 DSCR (net operating income) 5.92 Occupancy 93% Servicer advances outstanding $0
52 LUDLOW STREET Property 52 LUDLOW STREET Address 52 LUDLOW STREET; New York, NY 10002 Property type Multifamily Units, beds or keys 10 Net rentable square feet not yet reported Year built 1910 Year last renovated 2019 Original balance $4.5M Current balance $4.5M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.33% Current interest rate 3.33% Origination date 02-23-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 08-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $85,814 Operating expenses $24,546 Net operating income $61,268 Net cash flow $60,643 DSCR (net cash flow) 1.62 DSCR (net operating income) 1.64 Occupancy 90% Servicer advances outstanding $0
STUFF UR STORAGE HENDERSON, NV Property STUFF UR STORAGE HENDERSON, NV Address 651 EASTGATE ROAD; Henderson, NV 89011 Property type Self storage Units, beds or keys 697 Net rentable square feet 91,010 Year built 1989 Year last renovated not yet reported Original balance $4.4M Current balance $4.4M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.61% Current interest rate 3.61% Origination date 01-20-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-02-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $439,705 Operating expenses $175,750 Net operating income $263,955 Net cash flow $257,129 DSCR (net cash flow) 3.18 DSCR (net operating income) 3.27 Occupancy 85% Servicer advances outstanding $0
HOLIDAY ACRES MHP Property HOLIDAY ACRES MHP Address 2701 LEARY LANE; Victoria, TX 77901 Property type Manufactured housing Units, beds or keys 137 Net rentable square feet not yet reported Year built 1971 Year last renovated not yet reported Original balance $4.5M Current balance $4.3M (September 2026) Share of deal balance 0.5% Interest rate at origination 4.47% Current interest rate 4.47% Origination date 03-03-2021 Original term 121 months Amortization term 360 months Interest-only period 25 months Scheduled maturity 2031-04-01 Prepayment lockout end 11-30-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $425,314 Operating expenses $178,353 Net operating income $246,961 Net cash flow $243,536 DSCR (net cash flow) 1.77 DSCR (net operating income) 1.80 Occupancy 84% Servicer advances outstanding $0
TEE-LEX OPERATING INC. Property TEE-LEX OPERATING INC. Address 288 LEXINGTON AVE; NEW YORK, NY 10016 Property type Healthcare Units, beds or keys 95 Net rentable square feet not yet reported Year built 1955 Year last renovated 2000 Original balance $4.0M Current balance $4.0M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.19% Current interest rate 3.19% Origination date 02-23-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
30 CLINTON PLACE OWNERS, INC. Property 30 CLINTON PLACE OWNERS, INC. Address 30 CLINTON PL; NEW ROCHELLE, NY 10801 Property type Healthcare Units, beds or keys 51 Net rentable square feet not yet reported Year built 1938 Year last renovated 1999 Original balance $4.0M Current balance $4.0M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.24% Current interest rate 3.24% Origination date 01-28-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-02-01 Prepayment lockout end not yet reported Yield maintenance end 07-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 27.6%.
$0 $3,537,000 $7,074,000 $10,611,000 $14,148,000 2024 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
16680 VALLEY VIEW AVENUE DATA CENTER Property 16680 VALLEY VIEW AVENUE DATA CENTER Address 16680 VALLEY VIEW AVENUE; La Mirada, CA 90638 Property type Other (code 98) Units, beds or keys not yet reported Net rentable square feet 16,529 Year built 1982 Year last renovated 2019 Original balance $4.2M Current balance $3.9M (September 2026) Share of deal balance 0.4% Interest rate at origination 4.01% Current interest rate 4.01% Origination date 01-08-2021 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2031-02-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $337,553 Operating expenses $95,878 Net operating income $241,675 Net cash flow $231,344 DSCR (net cash flow) 1.94 DSCR (net operating income) 2.03 Occupancy 100% Servicer advances outstanding $0
GOLD CREEK APARTMENTS Property GOLD CREEK APARTMENTS Address 2150 BENITA DRIVE; Rancho Cordova, CA 95670 Property type Multifamily Units, beds or keys 70 Net rentable square feet not yet reported Year built 1975 Year last renovated not yet reported Original balance $3.7M Current balance $3.7M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.54% Current interest rate 3.54% Origination date 02-18-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 02-28-2023 Yield maintenance end 11-30-2030 Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $592,243 Operating expenses $330,615 Net operating income $261,628 Net cash flow $251,999 DSCR (net cash flow) 3.81 DSCR (net operating income) 3.96 Occupancy 94% Servicer advances outstanding $0
STORELOCAL - COEUR D'ALENE, ID Property STORELOCAL - COEUR D'ALENE, ID Address 3628 WEST INDUSTRIAL LOOP & 3655 NORTH CEDERBLOM STREET; Coeur d'Alene, ID 83815 Property type Self storage Units, beds or keys 388 Net rentable square feet 63,577 Year built 1980 Year last renovated not yet reported Original balance $3.7M Current balance $3.7M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.65% Current interest rate 3.65% Origination date 01-22-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-02-01 Prepayment lockout end 10-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $734,811 Operating expenses $460,855 Net operating income $273,956 Net cash flow $264,419 DSCR (net cash flow) 1.93 DSCR (net operating income) 2.00 Occupancy 100% Servicer advances outstanding $0
LARCHMONT GABLES APARTMENT CORP. Property LARCHMONT GABLES APARTMENT CORP. Address 1440-1456 BOSTON POST RD; LARCHMONT, NY 10538 Property type Healthcare Units, beds or keys 48 Net rentable square feet not yet reported Year built 1924 Year last renovated 2000 Original balance $3.4M Current balance $3.0M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.20% Current interest rate 3.20% Origination date 01-29-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-02-01 Prepayment lockout end not yet reported Yield maintenance end 07-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
GLENVIEW MOBILE LODGE COMMUNITY Property GLENVIEW MOBILE LODGE COMMUNITY Address 13445 HWY 8 BUSINESS (AKA 13445 I-8BL); El Cajon, CA 92021 Property type Manufactured housing Units, beds or keys 51 Net rentable square feet not yet reported Year built 1950 Year last renovated not yet reported Original balance $2.9M Current balance $2.9M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.69% Current interest rate 4.69% Origination date 02-10-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end 03-31-2023 Yield maintenance end 11-30-2030 Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Matured balloon, non-performing Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2024 Revenue $235,304 Operating expenses $42,002 Net operating income $193,302 Net cash flow $192,027 DSCR (net cash flow) 2.83 DSCR (net operating income) 2.84 Occupancy 100% Servicer advances outstanding $11,498
305 EQUITIES CORP. Property 305 EQUITIES CORP. Address 305 WEST 86TH ST; NEW YORK, NY 10024 Property type Healthcare Units, beds or keys 48 Net rentable square feet not yet reported Year built 1926 Year last renovated 2006 Original balance $2.9M Current balance $2.6M (September 2026) Share of deal balance 0.3% Interest rate at origination 2.99% Current interest rate 2.99% Origination date 03-04-2021 Original term 121 months Amortization term 360 months Interest-only period 1 months Scheduled maturity 2031-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2030 Servicer NCB Loan servicer not yet reported Originator NCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
511 WEST 232ND OWNERS CORP. Property 511 WEST 232ND OWNERS CORP. Address 511 WEST 232ND ST; BRONX, NY 10463 Property type Healthcare Units, beds or keys 66 Net rentable square feet not yet reported Year built 1938 Year last renovated 2015 Original balance $2.5M Current balance $2.2M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.12% Current interest rate 3.12% Origination date 02-26-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
SHORE LANE ARMS OWNERS CORP. Property SHORE LANE ARMS OWNERS CORP. Address 9801 SHORE RD; BROOKLYN, NY 11209 Property type Healthcare Units, beds or keys 98 Net rentable square feet not yet reported Year built 1954 Year last renovated 2005 Original balance $2.4M Current balance $2.1M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.27% Current interest rate 3.27% Origination date 01-29-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-02-01 Prepayment lockout end not yet reported Yield maintenance end 07-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
69 MESEROLE AVENUE Property 69 MESEROLE AVENUE Address 69 MESEROLE AVENUE; Brooklyn, NY 11222 Property type Multifamily Units, beds or keys 8 Net rentable square feet not yet reported Year built 1928 Year last renovated not yet reported Original balance $2.0M Current balance $2.0M (September 2026) Share of deal balance 0.2% Interest rate at origination 4.17% Current interest rate 4.17% Origination date 03-03-2021 Original term 121 months Amortization term not yet reported Interest-only period 121 months Scheduled maturity 2031-04-01 Prepayment lockout end 12-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $242,770 Operating expenses $97,223 Net operating income $145,547 Net cash flow $143,547 DSCR (net cash flow) 1.66 DSCR (net operating income) 1.68 Occupancy 100% Servicer advances outstanding $0
267 W. 89 OWNERS CORP. Property 267 W. 89 OWNERS CORP. Address 267 WEST 89TH ST; NEW YORK, NY 10024 Property type Healthcare Units, beds or keys 32 Net rentable square feet not yet reported Year built 1910 Year last renovated 2000 Original balance $2.0M Current balance $2.0M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.22% Current interest rate 3.22% Origination date 02-24-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
14 JAY STREET OWNERS CORP. Property 14 JAY STREET OWNERS CORP. Address 14 JAY ST; NEW YORK, NY 10013 Property type Healthcare Units, beds or keys 7 Net rentable square feet not yet reported Year built 1882 Year last renovated 2014 Original balance $1.8M Current balance $1.8M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.36% Current interest rate 3.36% Origination date 01-28-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-02-01 Prepayment lockout end not yet reported Yield maintenance end 07-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
169 SPRING OWNERS CORP. Property 169 SPRING OWNERS CORP. Address 167-169 SPRING ST; NEW YORK, NY 10012 Property type Healthcare Units, beds or keys 12 Net rentable square feet not yet reported Year built 1882 Year last renovated 2008 Original balance $1.8M Current balance $1.6M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.36% Current interest rate 3.36% Origination date 02-24-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 09-30-2017 Revenue $414,269 Operating expenses $412,842 Net operating income $1,427 Net cash flow $1,427 DSCR (net cash flow) 0.06 DSCR (net operating income) 0.06 Occupancy 95% Servicer advances outstanding $0
327-329 4TH ST. OWNERS CORP. Property 327-329 4TH ST. OWNERS CORP. Address 327-329 4TH ST; BROOKLYN, NY 11215 Property type Healthcare Units, beds or keys 9 Net rentable square feet not yet reported Year built 1920 Year last renovated 2013 Original balance $1.6M Current balance $1.5M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.45% Current interest rate 3.45% Origination date 02-11-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2031-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
39-75 56TH STREET OWNERS CORP. Property 39-75 56TH STREET OWNERS CORP. Address 39-75 56TH ST; WOODSIDE, NY 11377 Property type Healthcare Units, beds or keys 53 Net rentable square feet not yet reported Year built 1928 Year last renovated 1995 Original balance $1.5M Current balance $1.4M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.33% Current interest rate 3.33% Origination date 02-23-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2031-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
SQUAW VALLEY MOBILE HOME COMMUNITY Property SQUAW VALLEY MOBILE HOME COMMUNITY Address 33501 SOUTH TA DO HOYA TRAIL; Black Canyon City, AZ 85324 Property type Manufactured housing Units, beds or keys 49 Net rentable square feet not yet reported Year built 1974 Year last renovated not yet reported Original balance $1.4M Current balance $1.3M (September 2026) Share of deal balance 0.2% Interest rate at origination 5.11% Current interest rate 5.11% Origination date 03-01-2021 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2031-03-01 Prepayment lockout end 03-31-2023 Yield maintenance end 11-30-2030 Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $98,708 Operating expenses $34,421 Net operating income $64,287 Net cash flow $63,712 DSCR (net cash flow) 2.84 DSCR (net operating income) 2.87 Occupancy 100% Servicer advances outstanding $0
210 EQUITIES CORP. Property 210 EQUITIES CORP. Address 210 WEST 21ST ST; NEW YORK, NY 10011 Property type Healthcare Units, beds or keys 28 Net rentable square feet not yet reported Year built 1902 Year last renovated 2005 Original balance $1.5M Current balance $1.3M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.35% Current interest rate 3.35% Origination date 01-26-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-02-01 Prepayment lockout end not yet reported Yield maintenance end 07-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
WOODBURY GARDENS REDEVELOPMENT COMPANY OWNERS CORP. Property WOODBURY GARDENS REDEVELOPMENT COMPANY OWNERS CORP. Address 1000 CLOVER RD; WOODBURY, NY 11797 Property type Healthcare Units, beds or keys 214 Net rentable square feet not yet reported Year built 1999 Year last renovated 1999 Original balance $1.3M Current balance $1.1M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.29% Current interest rate 3.29% Origination date 01-29-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-02-01 Prepayment lockout end not yet reported Yield maintenance end 07-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
91 TENANTS CORP. Property 91 TENANTS CORP. Address 114 EAST 91ST ST; NEW YORK, NY 10128 Property type Healthcare Units, beds or keys 8 Net rentable square feet not yet reported Year built 1890 Year last renovated 2000 Original balance $1.0M Current balance $1.0M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.35% Current interest rate 3.35% Origination date 03-01-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 09-30-2017 Revenue $141,304 Operating expenses $69,228 Net operating income $72,076 Net cash flow $72,076 DSCR (net cash flow) 1.60 DSCR (net operating income) 1.60 Occupancy 95% Servicer advances outstanding $0
PARKWAY OWNERS INC. Property PARKWAY OWNERS INC. Address 1910 PELHAM PARKWAY S; BRONX, NY 10461 Property type Healthcare Units, beds or keys 51 Net rentable square feet not yet reported Year built 1963 Year last renovated 2001 Original balance $1.2M Current balance $593,147 (September 2026) Share of deal balance 0.1% Interest rate at origination 3.38% Current interest rate 3.38% Origination date 02-25-2021 Original term 120 months Amortization term 120 months Interest-only period not yet reported Scheduled maturity 2031-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-31-2030 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0