Detail sections for the 143 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
CRESCENT SHOPPING CENTER
Property
CRESCENT SHOPPING CENTER
Address
6903 & 6929 AIRPORT BOULEVARD; Austin, TX 78752
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
118,038
Year built
1964
Year last renovated
2021
Original balance
$24.5M
Current balance
$24.4M (September 2026)
Share of deal balance
2.6%
Interest rate at origination
4.35%
Current interest rate
4.35%
Origination date
04-06-2021
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2031-05-01
Prepayment lockout end
01-31-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$38.7M
02-04-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
TAWA INC.
38,446
07-31-2032
Paesr Enterprises Inc
7,464
10-31-2030
Hottest Pot
7,019
06-30-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$1.3M
Operating expenses
$486,154
Net operating income
$797,033
Net cash flow
$743,548
DSCR (net cash flow)
2.79
DSCR (net operating income)
2.99
Occupancy
99%
Servicer advances outstanding
$0
LAS CASITAS APARTMENTS
Property
LAS CASITAS APARTMENTS
Address
13500 LIVE OAK STREET; Hesperia, CA 92345
Property type
Multifamily
Units, beds or keys
160
Net rentable square feet
not yet reported
Year built
2020
Year last renovated
not yet reported
Original balance
$23.0M
Current balance
$23.0M (September 2026)
Share of deal balance
2.5%
Interest rate at origination
3.31%
Current interest rate
3.31%
Origination date
03-09-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-03-11
Prepayment lockout end
12-10-2030
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$38.0M
02-10-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.0M
Operating expenses
$850,336
Net operating income
$1.1M
Net cash flow
$1.1M
DSCR (net cash flow)
2.91
DSCR (net operating income)
2.96
Occupancy
94%
Servicer advances outstanding
$0
Loan 5A
Property
Loan 5A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$23.0M
Current balance
$23.0M (July 2024)
Share of deal balance
not yet reported
Interest rate at origination
2.83%
Current interest rate
2.83%
Origination date
11-12-2020
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2030-12-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
MSMCH
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
Most recent reported
$330.0M
2020-11-01
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 2A
Property
Loan 2A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$20.0M
Current balance
$20.0M (July 2024)
Share of deal balance
not yet reported
Interest rate at origination
4.13%
Current interest rate
1.94%
Origination date
02-28-2020
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2030-12-05
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
Most recent reported
$685.0M
2020-11-01
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 3B
Property
Loan 3B
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$20.0M
Current balance
$20.0M (May 2023)
Share of deal balance
not yet reported
Interest rate at origination
3.33%
Current interest rate
3.33%
Origination date
03-01-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-03-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
GREENBRIAR PARK NORTH APARTMENTS
Property
GREENBRIAR PARK NORTH APARTMENTS
Address
818 RICHCREST DRIVE; Houston, TX 77060
Property type
Multifamily
Units, beds or keys
400
Net rentable square feet
not yet reported
Year built
1983
Year last renovated
2010
Original balance
$19.8M
Current balance
$19.7M (September 2026)
Share of deal balance
2.1%
Interest rate at origination
4.15%
Current interest rate
4.15%
Origination date
03-29-2021
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2031-04-11
Prepayment lockout end
05-10-2023
Yield maintenance end
10-10-2030
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$29.1M
02-19-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.3M
Operating expenses
$1.4M
Net operating income
$910,491
Net cash flow
$856,091
DSCR (net cash flow)
1.83
DSCR (net operating income)
1.94
Occupancy
95%
Servicer advances outstanding
$0
160-162 EAST 56TH STREET
Property
160-162 EAST 56TH STREET
Address
160-162 EAST 56TH STREET; New York, NY 10022
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
67,474
Year built
1927
Year last renovated
2010
Original balance
$19.5M
Current balance
$19.5M (September 2026)
Share of deal balance
2.1%
Interest rate at origination
3.26%
Current interest rate
3.26%
Origination date
04-26-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-05-01
Prepayment lockout end
11-30-2030
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$38.0M
02-24-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Motion PT Management Inc.
12,500
08-31-2036
NY Ortho Sports Medicine & Trauma
9,500
12-31-2029
Laser & Microsurgery Institute
8,250
06-30-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$3.2M
Operating expenses
$1.4M
Net operating income
$1.7M
Net cash flow
$1.5M
DSCR (net cash flow)
2.38
DSCR (net operating income)
2.70
Occupancy
99%
Servicer advances outstanding
$0
Loan 8B
Property
Loan 8B
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$24.0M
Current balance
$19.3M (July 2024)
Share of deal balance
not yet reported
Interest rate at origination
2.94%
Current interest rate
2.94%
Origination date
10-29-2020
Original term
120 months
Amortization term
270 months
Interest-only period
not yet reported
Scheduled maturity
2030-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
Most recent reported
$409.0M
2020-09-28
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
THE EDGEWORTH BUILDING
Property
THE EDGEWORTH BUILDING
Address
2100 EAST CARY STREET; Richmond, VA 23223
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
140,573
Year built
1925
Year last renovated
2006
Original balance
$18.1M
Current balance
$18.1M (September 2026)
Share of deal balance
1.9%
Interest rate at origination
3.43%
Current interest rate
3.43%
Origination date
04-09-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-05-01
Prepayment lockout end
01-31-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$30.0M
03-11-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Hirschler Fleischer
67,334
03-31-2027
Rummel Klepper & Kahi LLP
19,133
06-10-2035
Ernst and Young US
15,779
05-31-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.1M
Operating expenses
$907,028
Net operating income
$1.2M
Net cash flow
$1.1M
DSCR (net cash flow)
3.61
DSCR (net operating income)
3.91
Occupancy
97%
Servicer advances outstanding
$0
Extra Space Rock 'N Roll Self Storage Portfolio
Property
Extra Space Rock 'N Roll Self Storage Portfolio
Address
not yet reported
Property type
Self storage
Units, beds or keys
9959
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$18.0M
Current balance
$18.0M (September 2026)
Share of deal balance
1.9%
Interest rate at origination
3.33%
Current interest rate
3.33%
Origination date
03-01-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-03-01
Prepayment lockout end
08-31-2030
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$186.5M
not yet reported
not yet reported
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$11.1M
Operating expenses
$3.4M
Net operating income
$7.7M
Net cash flow
$7.6M
DSCR (net cash flow)
4.19
DSCR (net operating income)
4.24
Occupancy
96%
Servicer advances outstanding
$0
Loan 1A
Property
Loan 1A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$15.0M
Current balance
$15.0M (September 2026)
Share of deal balance
1.6%
Interest rate at origination
4.13%
Current interest rate
4.13%
Origination date
02-28-2020
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2030-03-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
Most recent reported
$595.0M
2020-09-15
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
GRACE BUILDING
Property
GRACE BUILDING
Address
1114 AVENUE OF THE AMERICAS; New York, NY 10036
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
1,556,972
Year built
1974
Year last renovated
2018
Original balance
$15.0M
Current balance
$15.0M (September 2026)
Share of deal balance
1.6%
Interest rate at origination
2.69%
Current interest rate
2.69%
Origination date
11-17-2020
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2030-12-06
Prepayment lockout end
06-05-2023
Yield maintenance end
06-05-2030
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$2.15B
09-08-2020
MAI
Largest tenants
Tenant
Square feet
Lease expiration
The Trade Desk Inc.
312,514
09-30-2037
Bank of America
155,050
05-31-2042
ISRAEL DISCOUNT BANK
142,079
12-31-2040
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$84.4M
Operating expenses
$31.5M
Net operating income
$52.9M
Net cash flow
$51.9M
DSCR (net cash flow)
3.05
DSCR (net operating income)
3.11
Occupancy
98%
Servicer advances outstanding
$0
Loan 2B
Property
Loan 2B
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$15.0M
Current balance
$15.0M (May 2023)
Share of deal balance
not yet reported
Interest rate at origination
4.13%
Current interest rate
4.13%
Origination date
02-28-2020
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2030-03-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 2C
Property
Loan 2C
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$15.0M
Current balance
$15.0M (May 2023)
Share of deal balance
not yet reported
Interest rate at origination
4.13%
Current interest rate
4.13%
Origination date
02-28-2020
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2030-03-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 8A
Property
Loan 8A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$15.0M
Current balance
$15.0M (September 2026)
Share of deal balance
1.6%
Interest rate at origination
2.50%
Current interest rate
2.50%
Origination date
02-02-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-02-11
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
Most recent reported
$409.0M
2020-09-28
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
SoCal Industrial Portfolio
Property
SoCal Industrial Portfolio
Address
not yet reported
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$10.6M
Current balance
$10.6M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
3.08%
Current interest rate
3.08%
Origination date
03-10-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-03-11
Prepayment lockout end
06-10-2023
Yield maintenance end
12-10-2030
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.7M
not yet reported
not yet reported
Latest financials
Financial period end (latest)
12-31-2022
Revenue
$1.4M
Operating expenses
$543,205
Net operating income
$816,631
Net cash flow
$737,519
DSCR (net cash flow)
2.23
DSCR (net operating income)
2.47
Occupancy
100%
Servicer advances outstanding
$0
Loan 1B
Property
Loan 1B
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$10.0M
Current balance
$10.0M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.13%
Current interest rate
4.13%
Origination date
02-28-2020
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2030-03-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 1C
Property
Loan 1C
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$10.0M
Current balance
$10.0M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.13%
Current interest rate
4.13%
Origination date
02-28-2020
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2030-03-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
AMALGAMATED DWELLINGS, INC.
Property
AMALGAMATED DWELLINGS, INC.
Address
504 GRAND ST; NEW YORK, NY 10002
Property type
Healthcare
Units, beds or keys
233
Net rentable square feet
not yet reported
Year built
1930
Year last renovated
2006
Original balance
$10.0M
Current balance
$10.0M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
3.22%
Current interest rate
3.22%
Origination date
04-27-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-05-01
Prepayment lockout end
not yet reported
Yield maintenance end
10-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$181.3M
01-12-2021
MAI
Most recent reported
$181.3M
2021-02-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
Laurel Office Park
Property
Laurel Office Park
Address
17187 North Laurel Park Drive; Livonia, MI 48152
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
129,041
Year built
1985
Year last renovated
2013
Original balance
$9.7M
Current balance
$9.7M (May 2021)
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.7M
03-01-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
The Harvard Drug Group, LLC
17,620
04-30-2024
Success Mortgage Partners, Inc.
17,288
05-31-2025
Sprint/United Management Co.
16,572
03-31-2024
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
02-28-2021
Revenue
$2.5M
Operating expenses
$791,904
Net operating income
$1.7M
Net cash flow
$1.7M
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
82%
Servicer advances outstanding
not yet reported
Oakbrook
Property
Oakbrook
Address
4140 Fairlake Lane; Glen Allen, VA 23060
Property type
Multifamily
Units, beds or keys
157
Net rentable square feet
not yet reported
Year built
1988
Year last renovated
2004
Original balance
$9.6M
Current balance
$9.6M (May 2021)
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.7M
02-16-2021
MAI
Latest financials
Financial period end (latest)
02-28-2021
Revenue
$1.5M
Operating expenses
$656,917
Net operating income
$872,152
Net cash flow
$872,152
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
93%
Servicer advances outstanding
not yet reported
Royal Glen
Property
Royal Glen
Address
4306 Royal Glen Drive Northeast; Comstock Park, MI 49321
Property type
Multifamily
Units, beds or keys
170
Net rentable square feet
not yet reported
Year built
1987
Year last renovated
not yet reported
Original balance
$9.4M
Current balance
$9.4M (May 2021)
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.3M
02-17-2021
MAI
Latest financials
Financial period end (latest)
02-28-2021
Revenue
$1.7M
Operating expenses
$666,229
Net operating income
$1.0M
Net cash flow
$1.0M
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
95%
Servicer advances outstanding
not yet reported
BJS ROCHESTER, NY
Property
BJS ROCHESTER, NY
Address
400 JAY SCUTTI BOULEVARD; Henrietta, NY 14623
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
122,698
Year built
1991
Year last renovated
2005
Original balance
$9.0M
Current balance
$9.0M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
4.27%
Current interest rate
4.27%
Origination date
04-29-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-05-01
Prepayment lockout end
01-31-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.0M
03-15-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
BJ's Wholesale Club
122,698
06-30-2036
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$556,310
Operating expenses
$140,907
Net operating income
$415,403
Net cash flow
$384,009
DSCR (net cash flow)
1.98
DSCR (net operating income)
2.14
Occupancy
100%
Servicer advances outstanding
$0
EXTRA SPACE - SAN BERNADINO
Property
EXTRA SPACE - SAN BERNADINO
Address
2180 WEST HIGHLAND AVENUE; San Bernardino, CA 92407
Property type
Self storage
Units, beds or keys
939
Net rentable square feet
106,710
Year built
1984
Year last renovated
not yet reported
Original balance
$9.0M
Current balance
$9.0M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
3.63%
Current interest rate
3.63%
Origination date
04-01-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-04-11
Prepayment lockout end
01-10-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Wells Fargo Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.9M
02-16-2021
MAI
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$1.7M
Operating expenses
$425,972
Net operating income
$1.3M
Net cash flow
$1.3M
DSCR (net cash flow)
3.86
DSCR (net operating income)
3.90
Occupancy
94%
Servicer advances outstanding
$0
Centrum Office Center
Property
Centrum Office Center
Address
24901 Northwestern Highway; Southfield, MI 48075
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
201,056
Year built
1971
Year last renovated
2009
Original balance
$7.7M
Current balance
$7.7M (May 2021)
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.9M
02-26-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Orchards Children's
42,451
07-06-2024
The Mike Morse Law Firm
29,373
04-30-2025
Med Source Service, Inc.
9,685
07-31-2021
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
02-28-2021
Revenue
$2.5M
Operating expenses
$1.6M
Net operating income
$901,414
Net cash flow
$901,414
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
83%
Servicer advances outstanding
not yet reported
Amber Ridge
Property
Amber Ridge
Address
5601 Goldthread Lane; Henrico, VA 23228
Property type
Multifamily
Units, beds or keys
115
Net rentable square feet
not yet reported
Year built
1987
Year last renovated
2004
Original balance
$7.0M
Current balance
$7.0M (May 2021)
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.2M
02-16-2021
MAI
Latest financials
Financial period end (latest)
02-28-2021
Revenue
$1.1M
Operating expenses
$512,720
Net operating income
$606,850
Net cash flow
$606,850
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
92%
Servicer advances outstanding
not yet reported
STORERIGHT SELF STORAGE - SEBASTIAN, FL
Property
STORERIGHT SELF STORAGE - SEBASTIAN, FL
Address
9220 SEBASTIAN BOULEVARD; Sebastian, FL 32958
Property type
Self storage
Units, beds or keys
563
Net rentable square feet
57,853
Year built
2018
Year last renovated
not yet reported
Original balance
$6.4M
Current balance
$6.4M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
4.15%
Current interest rate
4.15%
Origination date
04-08-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-05-01
Prepayment lockout end
01-31-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Bank of America, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.9M
03-03-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$575,792
Operating expenses
$188,012
Net operating income
$387,780
Net cash flow
$383,441
DSCR (net cash flow)
2.86
DSCR (net operating income)
2.89
Occupancy
96%
Servicer advances outstanding
$0
79TH STREET TENANTS CORP.
Property
79TH STREET TENANTS CORP.
Address
425 EAST 79TH ST; NEW YORK, NY 10075
Property type
Healthcare
Units, beds or keys
185
Net rentable square feet
not yet reported
Year built
1955
Year last renovated
2003
Original balance
$7.0M
Current balance
$6.2M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.05%
Current interest rate
3.05%
Origination date
03-25-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-04-01
Prepayment lockout end
not yet reported
Yield maintenance end
09-30-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$138.6M
01-25-2021
MAI
Most recent reported
$138.6M
2021-02-21
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
6455 Box Springs Boulevard
Property
6455 Box Springs Boulevard
Address
6455 Box Springs Boulevard; Riverside, CA 92507
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
89,807
Year built
1993
Year last renovated
not yet reported
Original balance
$6.2M
Current balance
$6.2M (May 2021)
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$11.5M
02-02-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Iron Mountain (Ba3)
88,613
04-30-2025
Ulloa Construction Management
2,761
07-31-2024
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2020
Revenue
$800,838
Operating expenses
$110,095
Net operating income
$690,743
Net cash flow
$690,743
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
BioLife Plasma - Indianapolis, IN
Property
BioLife Plasma - Indianapolis, IN
Address
8050 Rockville Road; Indianapolis, IN 46214
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
14,394
Year built
2021
Year last renovated
not yet reported
Original balance
$6.1M
Current balance
$6.1M (May 2021)
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.8M
02-19-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
BioLife Plasma
14,394
01-31-2036
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
BioLife Plasma - Livonia, MI
Property
BioLife Plasma - Livonia, MI
Address
29959 Plymouth Road; Livonia, MI 48150
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
14,394
Year built
2020
Year last renovated
not yet reported
Original balance
$6.0M
Current balance
$6.0M (May 2021)
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.7M
02-24-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
BioLife Plasma
14,394
01-31-2036
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
375 Kenyon Road
Property
375 Kenyon Road
Address
375 Kenyon Road; Suffolk, VA 23434
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
385,320
Year built
2008
Year last renovated
not yet reported
Original balance
$5.7M
Current balance
$5.7M (May 2021)
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$49.3M
02-24-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
California Cartage Company
385,320
09-30-2022
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
LAKELAND OWNERS CORP.
Property
LAKELAND OWNERS CORP.
Address
328 LAKELAND AVE; SAYVILLE, NY 11782
Property type
Healthcare
Units, beds or keys
80
Net rentable square feet
not yet reported
Year built
1969
Year last renovated
2019
Original balance
$6.0M
Current balance
$5.6M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
3.39%
Current interest rate
3.39%
Origination date
03-30-2021
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2031-04-01
Prepayment lockout end
not yet reported
Yield maintenance end
09-30-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
National Cooperative Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.1M
02-09-2021
MAI
Most recent reported
$18.1M
2021-02-17
MAI
Change from securitization to the most recent reported valuation: 0.0%.