Detail sections for the 51 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
235 245 MAIN STREET
Property
235 245 MAIN STREET
Address
235-245 MAIN STREET; White Plains, NY 10601
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
152,462
Year built
1926
Year last renovated
1974
Original balance
$24.0M
Current balance
$24.0M (September 2026)
Share of deal balance
1.8%
Interest rate at origination
3.85%
Current interest rate
3.85%
Origination date
07-09-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-08-01
Prepayment lockout end
04-30-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$38.2M
05-12-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
FOGO DE CHAO
16,109
06-30-2036
Kaufman Dolowich & Voluck LLP
11,288
02-29-2032
MARTIN CLEARWATER & BELL LLP
9,116
01-31-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$1.1M
Operating expenses
$580,903
Net operating income
$544,742
Net cash flow
$505,405
DSCR (net cash flow)
2.19
DSCR (net operating income)
2.36
Occupancy
90%
Servicer advances outstanding
$0
3562 EASTHAM DRIVE
Property
3562 EASTHAM DRIVE
Address
3562 EASTHAM DRIVE; Culver City, CA 90232
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
73,116
Year built
1949
Year last renovated
2004
Original balance
$23.5M
Current balance
$23.5M (September 2026)
Share of deal balance
1.8%
Interest rate at origination
2.65%
Current interest rate
2.65%
Origination date
07-13-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-08-01
Prepayment lockout end
04-30-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$68.5M
05-26-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Parachutes
16,000
02-28-2029
Arc Creative Studios LLC
10,352
12-31-2030
RITUAL
15,446
06-30-2024
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$275,058
Operating expenses
$278,256
Net operating income
$-3,198
Net cash flow
$-68,813
DSCR (net cash flow)
-0.44
DSCR (net operating income)
-0.02
Occupancy
36%
Servicer advances outstanding
$0
RIDGEVIEW PLAZA - MD
Property
RIDGEVIEW PLAZA - MD
Address
2633 ANNAPOLIS ROAD; Hanover, MD 21076
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
155,126
Year built
1988
Year last renovated
2019
Original balance
$24.5M
Current balance
$23.4M (September 2026)
Share of deal balance
1.8%
Interest rate at origination
3.21%
Current interest rate
3.21%
Origination date
06-09-2021
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2031-06-11
Prepayment lockout end
03-10-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$35.0M
04-29-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Food Lion
41,953
01-31-2030
MD Furniture
31,851
09-30-2031
Planet Fitness
19,943
02-28-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.1M
Operating expenses
$722,813
Net operating income
$1.3M
Net cash flow
$1.3M
DSCR (net cash flow)
2.02
DSCR (net operating income)
2.10
Occupancy
100%
Servicer advances outstanding
$0
BUTLER CROSSING
Property
BUTLER CROSSING
Address
500, 520, 540, 680, 700, 710-770 BUTLER CROSSING AND NEW-CASTLE HINDMAN ROADS; Butler, PA 16001
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
201,094
Year built
2009
Year last renovated
not yet reported
Original balance
$22.0M
Current balance
$22.0M (September 2026)
Share of deal balance
1.7%
Interest rate at origination
3.07%
Current interest rate
3.07%
Origination date
06-10-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
02-28-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$35.2M
04-17-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Kohl's Deparment Stores Inc.
68,378
01-31-2030
Ross Dress for Less
25,095
01-31-2030
Michaels
21,705
04-30-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$990,640
Operating expenses
$302,441
Net operating income
$688,199
Net cash flow
$638,931
DSCR (net cash flow)
3.78
DSCR (net operating income)
4.08
Occupancy
100%
Servicer advances outstanding
$0
605 PLACE STUDENT HOUSING
Property
605 PLACE STUDENT HOUSING
Address
605 EAST TABERNACLE STREET; St. George, UT 84770
Property type
Multifamily
Units, beds or keys
416
Net rentable square feet
not yet reported
Year built
2018
Year last renovated
not yet reported
Original balance
$20.8M
Current balance
$20.8M (September 2026)
Share of deal balance
1.6%
Interest rate at origination
3.40%
Current interest rate
3.40%
Origination date
07-13-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-08-01
Prepayment lockout end
03-31-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$47.6M
08-07-2021
MAI
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$837,199
Operating expenses
$357,834
Net operating income
$479,365
Net cash flow
$462,725
DSCR (net cash flow)
2.62
DSCR (net operating income)
2.71
Occupancy
73%
Servicer advances outstanding
$0
211 SOUTH GULPH
Property
211 SOUTH GULPH
Address
211 SOUTH GULPH ROAD; King of Prussia, PA 19406
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
102,204
Year built
1957
Year last renovated
2018
Original balance
$17.2M
Current balance
$17.2M (September 2026)
Share of deal balance
1.3%
Interest rate at origination
3.08%
Current interest rate
3.08%
Origination date
06-21-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-11
Prepayment lockout end
04-10-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$26.1M
05-21-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
QLIKTECH INC
45,087
01-31-2035
EDUCATION TO VOCATION
14,943
09-30-2030
REGULATORY DATACORP INC.
13,512
01-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.6M
Operating expenses
$527,906
Net operating income
$1.0M
Net cash flow
$957,881
DSCR (net cash flow)
3.58
DSCR (net operating income)
3.83
Occupancy
84%
Servicer advances outstanding
$0
VERANO COURTYARD APARTMENTS
Property
VERANO COURTYARD APARTMENTS
Address
249 AND 301 VERANO DRIVE; Santa Barbara, CA 93110
Property type
Multifamily
Units, beds or keys
70
Net rentable square feet
not yet reported
Year built
1964
Year last renovated
not yet reported
Original balance
$13.8M
Current balance
$13.8M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
3.37%
Current interest rate
3.37%
Origination date
06-10-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-06-11
Prepayment lockout end
09-10-2023
Yield maintenance end
03-10-2031
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$22.0M
04-27-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.0M
Operating expenses
$399,160
Net operating income
$637,315
Net cash flow
$628,460
DSCR (net cash flow)
2.66
DSCR (net operating income)
2.70
Occupancy
96%
Servicer advances outstanding
$0
LAUREL CANYON SELF STORAGE - SAN FERNANDO, CA
Property
LAUREL CANYON SELF STORAGE - SAN FERNANDO, CA
Address
10864 LAUREL CANYON BOULEVARD; San Fernando, CA 91340
Property type
Self storage
Units, beds or keys
946
Net rentable square feet
113,021
Year built
1986
Year last renovated
not yet reported
Original balance
$13.2M
Current balance
$13.2M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
3.57%
Current interest rate
3.57%
Origination date
07-01-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
02-28-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$22.5M
05-25-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.3M
Operating expenses
$500,784
Net operating income
$800,950
Net cash flow
$792,474
DSCR (net cash flow)
3.34
DSCR (net operating income)
3.37
Occupancy
93%
Servicer advances outstanding
$0
CITIZENS BANK - VA
Property
CITIZENS BANK - VA
Address
10561 TELEGRAPH ROAD; Glen Allen, VA 23059
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
117,142
Year built
2001
Year last renovated
2021
Original balance
$12.2M
Current balance
$12.2M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
3.09%
Current interest rate
3.09%
Origination date
06-17-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-11
Prepayment lockout end
01-10-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.9M
05-20-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Citizen's Bank
117,142
02-28-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.3M
Operating expenses
$282,140
Net operating income
$974,555
Net cash flow
$962,841
DSCR (net cash flow)
5.04
DSCR (net operating income)
5.10
Occupancy
100%
Servicer advances outstanding
$0
StorQuest Express SS Portfolio
Property
StorQuest Express SS Portfolio
Address
not yet reported
Property type
Self storage
Units, beds or keys
871
Net rentable square feet
not yet reported
Year built
2018
Year last renovated
not yet reported
Original balance
$11.5M
Current balance
$11.5M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
3.53%
Current interest rate
3.53%
Origination date
06-18-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
02-28-2031
Yield maintenance end
02-28-2031
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.7M
05-06-2021
not yet reported
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$2.1M
Operating expenses
$683,427
Net operating income
$1.4M
Net cash flow
$1.4M
DSCR (net cash flow)
3.30
DSCR (net operating income)
3.34
Occupancy
92%
Servicer advances outstanding
$0
AC SELF STORAGE - SONOMA
Property
AC SELF STORAGE - SONOMA
Address
220 BUSINESS PARK DRIVE; Rohnert Park, CA 94928
Property type
Self storage
Units, beds or keys
539
Net rentable square feet
70,700
Year built
2001
Year last renovated
not yet reported
Original balance
$11.5M
Current balance
$11.5M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
3.22%
Current interest rate
3.22%
Origination date
06-04-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-06-11
Prepayment lockout end
03-10-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.6M
04-26-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$802,081
Operating expenses
$327,315
Net operating income
$474,766
Net cash flow
$466,989
DSCR (net cash flow)
2.49
DSCR (net operating income)
2.53
Occupancy
85%
Servicer advances outstanding
$0
EXTRA SPACE FALL RIVER SELF STORAGE
Property
EXTRA SPACE FALL RIVER SELF STORAGE
Address
749 QUEQUECHAN STREET; Fall River, MA 02721
Property type
Self storage
Units, beds or keys
1094
Net rentable square feet
126,558
Year built
1902
Year last renovated
2019
Original balance
$10.0M
Current balance
$10.0M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
3.89%
Current interest rate
3.89%
Origination date
07-14-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-08-01
Prepayment lockout end
03-31-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.1M
05-07-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.1M
Operating expenses
$318,769
Net operating income
$744,895
Net cash flow
$735,403
DSCR (net cash flow)
3.74
DSCR (net operating income)
3.79
Occupancy
94%
Servicer advances outstanding
$0
ELEMENT AT KIERLAND
Property
ELEMENT AT KIERLAND
Address
14614 NORTH KIERLAND BOULEVARD; Scottsdale, AZ 85254
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
57,929
Year built
1998
Year last renovated
2019
Original balance
$9.7M
Current balance
$9.7M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
2.90%
Current interest rate
2.90%
Origination date
06-09-2021
Original term
84 months
Amortization term
not yet reported
Interest-only period
84 months
Scheduled maturity
2028-06-11
Prepayment lockout end
03-10-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.8M
04-01-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Assured Partners of Arizona LLC DBA Gallagher
25,558
06-30-2033
Educational Services of SJ
7,146
10-31-2028
Tribal Health LLC
6,295
02-28-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$845,756
Operating expenses
$380,971
Net operating income
$464,785
Net cash flow
$440,979
DSCR (net cash flow)
3.10
DSCR (net operating income)
3.27
Occupancy
100%
Servicer advances outstanding
$0
SUN CITY MHC
Property
SUN CITY MHC
Address
27601 SUN CITY BOULEVARD; Sun City, CA 92586
Property type
Manufactured housing
Units, beds or keys
332
Net rentable square feet
not yet reported
Year built
1972
Year last renovated
not yet reported
Original balance
$9.0M
Current balance
$9.0M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.15%
Current interest rate
3.15%
Origination date
06-10-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
03-31-2031
Yield maintenance end
03-31-2031
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$24.5M
04-26-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.4M
Operating expenses
$579,244
Net operating income
$817,687
Net cash flow
$809,387
DSCR (net cash flow)
5.63
DSCR (net operating income)
5.69
Occupancy
98%
Servicer advances outstanding
$0
COLDWATER SELF STORAGE - NORTH HOLLYWOOD, CA
Property
COLDWATER SELF STORAGE - NORTH HOLLYWOOD, CA
Address
7215 COLDWATER CANYON AVENUE; North Hollywood, CA 91605
Property type
Self storage
Units, beds or keys
861
Net rentable square feet
62,675
Year built
1985
Year last renovated
not yet reported
Original balance
$8.8M
Current balance
$8.8M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.57%
Current interest rate
3.57%
Origination date
07-01-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
02-28-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$15.6M
05-25-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$753,889
Operating expenses
$306,266
Net operating income
$447,623
Net cash flow
$442,923
DSCR (net cash flow)
2.80
DSCR (net operating income)
2.83
Occupancy
92%
Servicer advances outstanding
$0
HUDSON VIEW OWNERS CORPORATION
Property
HUDSON VIEW OWNERS CORPORATION
Address
632, 650 & 678 WARBURTON AVE; YONKERS, NY 10701
Property type
Healthcare
Units, beds or keys
251
Net rentable square feet
not yet reported
Year built
1956
Year last renovated
1996
Original balance
$9.1M
Current balance
$8.5M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.19%
Current interest rate
3.19%
Origination date
06-30-2021
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$43.5M
04-13-2021
MAI
Most recent reported
$43.5M
2021-06-07
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
GUARDIAN SELF STORAGE - PITTSBURGH, PA
Property
GUARDIAN SELF STORAGE - PITTSBURGH, PA
Address
7452 MCKNIGHT ROAD; Pittsburgh, PA 15237
Property type
Self storage
Units, beds or keys
652
Net rentable square feet
87,640
Year built
1978
Year last renovated
not yet reported
Original balance
$8.3M
Current balance
$8.3M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
3.15%
Current interest rate
3.15%
Origination date
07-01-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
03-31-2031
Yield maintenance end
03-31-2031
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.3M
05-26-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$775,707
Operating expenses
$322,873
Net operating income
$452,834
Net cash flow
$446,261
DSCR (net cash flow)
3.39
DSCR (net operating income)
3.44
Occupancy
92%
Servicer advances outstanding
$0
Loan 2A
Property
Loan 2A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$8.0M
Current balance
$8.0M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
3.09%
Current interest rate
3.09%
Origination date
06-16-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
HI-PARK CAMPUS
Property
HI-PARK CAMPUS
Address
4151 S 94TH STREET; Omaha, NE 68127
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
149,696
Year built
1987
Year last renovated
not yet reported
Original balance
$7.4M
Current balance
$7.4M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
3.00%
Current interest rate
3.00%
Origination date
07-01-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
03-31-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.0M
05-27-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Kriha Michael & Kriha Fluid Power
20,496
06-30-2026
Vaccination Services of America Inc
16,128
05-31-2028
Alegent Creighton Health
10,656
10-31-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$959,190
Operating expenses
$305,702
Net operating income
$653,488
Net cash flow
$604,837
DSCR (net cash flow)
5.37
DSCR (net operating income)
5.81
Occupancy
99%
Servicer advances outstanding
$0
STORAGE SENSE - EASTON
Property
STORAGE SENSE - EASTON
Address
270 CEDARVILLE ROAD; Easton, PA 18042
Property type
Self storage
Units, beds or keys
658
Net rentable square feet
68,665
Year built
2006
Year last renovated
2019
Original balance
$7.3M
Current balance
$7.3M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
3.20%
Current interest rate
3.20%
Origination date
06-28-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-11
Prepayment lockout end
04-10-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
WFB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.5M
05-15-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$698,239
Operating expenses
$235,522
Net operating income
$462,717
Net cash flow
$459,283
DSCR (net cash flow)
3.86
DSCR (net operating income)
3.89
Occupancy
91%
Servicer advances outstanding
$0
GUARDIAN SELF STORAGE - WEST MIFFLIN, PA
Property
GUARDIAN SELF STORAGE - WEST MIFFLIN, PA
Address
1300 LEBANON CHURCH ROAD; West Mifflin, PA 15236
Property type
Self storage
Units, beds or keys
728
Net rentable square feet
87,198
Year built
2005
Year last renovated
not yet reported
Original balance
$7.2M
Current balance
$7.2M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
3.15%
Current interest rate
3.15%
Origination date
07-01-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
03-31-2031
Yield maintenance end
03-31-2031
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.6M
05-26-2021
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$822,420
Operating expenses
$364,217
Net operating income
$458,203
Net cash flow
$451,663
DSCR (net cash flow)
3.97
DSCR (net operating income)
4.02
Occupancy
94%
Servicer advances outstanding
$0
THE WOODLANDS APT. CORP.
Property
THE WOODLANDS APT. CORP.
Address
120 FINCH LN; ISLIP, NY 11751
Property type
Healthcare
Units, beds or keys
223
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
0
Original balance
$7.5M
Current balance
$7.0M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
3.30%
Current interest rate
3.30%
Origination date
06-18-2021
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$49.4M
03-31-2021
Non-MAI
Most recent reported
$62.4M
2024-05-29
MAI
Change from securitization to the most recent reported valuation: 26.3%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
301 EAST TENANTS CORP.
Property
301 EAST TENANTS CORP.
Address
301 EAST 75TH ST; NEW YORK, NY 10021
Property type
Healthcare
Units, beds or keys
130
Net rentable square feet
not yet reported
Year built
1966
Year last renovated
0
Original balance
$7.0M
Current balance
$7.0M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
3.15%
Current interest rate
3.15%
Origination date
06-18-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$131.9M
04-20-2021
MAI
Most recent reported
$131.9M
2021-06-09
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
BEACHWOOD OFFICE PARK
Property
BEACHWOOD OFFICE PARK
Address
24400 CHAGRIN BOULEVARD AND 25700 SCIENCE PARK DRIVE; Beachwood, OH 44122
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
79,111
Year built
1983
Year last renovated
not yet reported
Original balance
$5.8M
Current balance
$5.5M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
4.09%
Current interest rate
4.09%
Origination date
06-17-2021
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2031-07-01
Prepayment lockout end
02-28-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.2M
06-01-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Case Western Reserve University
7,092
02-28-2029
Quote Wizard
6,320
08-31-2026
Peoples Bank
5,503
09-30-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
09-30-2025
Revenue
$1.2M
Operating expenses
$602,584
Net operating income
$635,102
Net cash flow
$556,329
DSCR (net cash flow)
2.23
DSCR (net operating income)
2.54
Occupancy
98%
Servicer advances outstanding
$0
10080 ALTA DRIVE
Property
10080 ALTA DRIVE
Address
10030 AND 10080 ALTA DRIVE; Las Vegas, NV 89145
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
27,539
Year built
2005
Year last renovated
not yet reported
Original balance
$5.2M
Current balance
$5.2M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
3.31%
Current interest rate
3.31%
Origination date
06-23-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
03-31-2031
Yield maintenance end
03-31-2031
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.3M
04-30-2021
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Hutchison & Steffen PLLC #200
14,529
07-31-2032
Hutchison & Steffen PLLC #130
5,910
11-30-2028
Viavi Solutions Inc.
2,407
04-30-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$554,009
Operating expenses
$152,324
Net operating income
$401,685
Net cash flow
$387,296
DSCR (net cash flow)
4.43
DSCR (net operating income)
4.59
Occupancy
100%
Servicer advances outstanding
$0
DAK EQUITIES CORP.
Property
DAK EQUITIES CORP.
Address
514 WEST END AVE; NEW YORK, NY 10024
Property type
Healthcare
Units, beds or keys
45
Net rentable square feet
not yet reported
Year built
1923
Year last renovated
2014
Original balance
$5.0M
Current balance
$5.0M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
3.04%
Current interest rate
3.04%
Origination date
06-30-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$79.2M
06-10-2021
Non-MAI
Most recent reported
$79.2M
2021-06-22
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
40 STONER AVENUE CORP.
Property
40 STONER AVENUE CORP.
Address
40 STONER AVE; GREAT NECK PLAZA, NY 11021
Property type
Healthcare
Units, beds or keys
77
Net rentable square feet
not yet reported
Year built
1965
Year last renovated
2015
Original balance
$4.8M
Current balance
$4.5M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.10%
Current interest rate
3.10%
Origination date
06-30-2021
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$39.9M
04-21-2021
MAI
Most recent reported
$39.9M
2021-06-08
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
HERALD SQUARE LOFT CORP.
Property
HERALD SQUARE LOFT CORP.
Address
31 WEST 31ST ST; NEW YORK, NY 10001
Property type
Healthcare
Units, beds or keys
11
Net rentable square feet
not yet reported
Year built
1905
Year last renovated
1994
Original balance
$3.9M
Current balance
$3.9M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.30%
Current interest rate
3.30%
Origination date
05-13-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-30-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$26.6M
04-15-2021
Non-MAI
Most recent reported
$26.6M
2021-05-03
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
144-80 SANFORD APARTMENT CORP.
Property
144-80 SANFORD APARTMENT CORP.
Address
144-80 SANFORD AVE; FLUSHING, NY 11355
Property type
Healthcare
Units, beds or keys
94
Net rentable square feet
not yet reported
Year built
1937
Year last renovated
2011
Original balance
$4.0M
Current balance
$3.6M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.25%
Current interest rate
3.25%
Origination date
05-28-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-30-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$36.7M
02-24-2021
MAI
Most recent reported
$36.7M
2021-03-09
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
139 EMERSON
Property
139 EMERSON
Address
139 EMERSON PLACE; Brooklyn, NY 11205
Property type
Multifamily
Units, beds or keys
49
Net rentable square feet
not yet reported
Year built
1905
Year last renovated
2013
Original balance
$3.5M
Current balance
$3.5M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.33%
Current interest rate
3.33%
Origination date
07-15-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-08-01
Prepayment lockout end
04-30-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.8M
05-21-2021
MAI
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$419,656
Operating expenses
$191,668
Net operating income
$227,988
Net cash flow
$224,676
DSCR (net cash flow)
7.77
DSCR (net operating income)
7.88
Occupancy
98%
Servicer advances outstanding
$0
SPRINGFIELD STORAGE DEPOT SELF STORAGE - SPRINGFIELD, OH
Property
SPRINGFIELD STORAGE DEPOT SELF STORAGE - SPRINGFIELD, OH
Address
2526 COLUMBUS AVENUE AND 3772, 3808 AND 3830 SOUTH CHARLESTON PIKE; Springfield, OH 45502
Property type
Self storage
Units, beds or keys
450
Net rentable square feet
86,098
Year built
1997
Year last renovated
not yet reported
Original balance
$3.3M
Current balance
$3.3M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.11%
Current interest rate
3.11%
Origination date
06-08-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
03-31-2031
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.1M
05-07-2021
MAI
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$198,781
Operating expenses
$57,024
Net operating income
$141,757
Net cash flow
$139,698
DSCR (net cash flow)
5.44
DSCR (net operating income)
5.53
Occupancy
72%
Servicer advances outstanding
$0
67-87 & 68-09 BOOTH OWNERS CORP.
Property
67-87 & 68-09 BOOTH OWNERS CORP.
Address
67-87 BOOTH ST; FOREST HILLS, NY 11375
Property type
Healthcare
Units, beds or keys
108
Net rentable square feet
not yet reported
Year built
1949
Year last renovated
2016
Original balance
$3.7M
Current balance
$3.3M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.10%
Current interest rate
3.10%
Origination date
06-28-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$42.8M
05-04-2021
Non-MAI
Most recent reported
$42.8M
2021-06-24
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
3065 SEDGWICK OWNERS CORPORATION
Property
3065 SEDGWICK OWNERS CORPORATION
Address
3065 SEDGWICK AVE; BRONX, NY 10468
Property type
Healthcare
Units, beds or keys
73
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
2005
Original balance
$3.5M
Current balance
$3.3M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
3.30%
Current interest rate
3.30%
Origination date
06-18-2021
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.3M
03-26-2021
MAI
Most recent reported
$19.3M
2021-04-20
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
PONDEROSA MHC
Property
PONDEROSA MHC
Address
2924 CARSON STREET AND 6036 EAST BELKNAP STREET; Haltom City, TX 76117
Property type
Manufactured housing
Units, beds or keys
91
Net rentable square feet
not yet reported
Year built
1950
Year last renovated
not yet reported
Original balance
$3.2M
Current balance
$3.1M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
4.10%
Current interest rate
4.10%
Origination date
06-29-2021
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2031-07-01
Prepayment lockout end
02-28-2031
Yield maintenance end
02-28-2031
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
BANA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.9M
04-29-2021
MAI
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$223,349
Operating expenses
$105,622
Net operating income
$117,727
Net cash flow
$116,717
DSCR (net cash flow)
2.48
DSCR (net operating income)
2.50
Occupancy
95%
Servicer advances outstanding
$0
40 PROSPECT PARK WEST OWNERS CORP.
Property
40 PROSPECT PARK WEST OWNERS CORP.
Address
40 PROSPECT PARK WEST; BROOKLYN, NY 11215
Property type
Healthcare
Units, beds or keys
59
Net rentable square feet
not yet reported
Year built
1942
Year last renovated
2009
Original balance
$3.0M
Current balance
$2.7M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.20%
Current interest rate
3.20%
Origination date
06-30-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$53.6M
05-12-2021
Non-MAI
Most recent reported
$53.6M
2021-06-22
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
NORTH AND SOUTH LEWIS PLACE OWNERS CORP.
Property
NORTH AND SOUTH LEWIS PLACE OWNERS CORP.
Address
1-9 NORTH LEWIS PL; ROCKVILLE CENTRE, NY 11570
Property type
Healthcare
Units, beds or keys
73
Net rentable square feet
not yet reported
Year built
1950
Year last renovated
2001
Original balance
$2.8M
Current balance
$2.4M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.29%
Current interest rate
3.29%
Origination date
05-27-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-30-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.5M
03-05-2021
MAI
Most recent reported
$20.5M
2021-04-08
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
50-22 OWNERS LTD.
Property
50-22 OWNERS LTD.
Address
50-22 40TH ST; SUNNYSIDE, NY 11104
Property type
Healthcare
Units, beds or keys
48
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
1996
Original balance
$2.4M
Current balance
$2.1M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.18%
Current interest rate
3.18%
Origination date
06-30-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.4M
04-02-2021
Non-MAI
Most recent reported
$14.4M
2021-05-10
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
09-30-2017
Revenue
$259,553
Operating expenses
$181,811
Net operating income
$77,742
Net cash flow
$77,742
DSCR (net cash flow)
1.09
DSCR (net operating income)
1.09
Occupancy
95%
Servicer advances outstanding
$0
SHADY GLEN OWNERS CORP.
Property
SHADY GLEN OWNERS CORP.
Address
20-25-35 SHADY GLEN CT; NEW ROCHELLE, NY 10805
Property type
Healthcare
Units, beds or keys
85
Net rentable square feet
not yet reported
Year built
1950
Year last renovated
2009
Original balance
$2.0M
Current balance
$2.0M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
3.29%
Current interest rate
3.29%
Origination date
07-12-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-08-01
Prepayment lockout end
not yet reported
Yield maintenance end
01-31-2031
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.6M
05-24-2021
MAI
Most recent reported
$16.6M
2021-06-20
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
256 WEST 21ST OWNERS CORP.
Property
256 WEST 21ST OWNERS CORP.
Address
256-260 WEST 21ST ST; NEW YORK, NY 10011
Property type
Healthcare
Units, beds or keys
34
Net rentable square feet
not yet reported
Year built
1895
Year last renovated
2011
Original balance
$1.9M
Current balance
$1.9M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.29%
Current interest rate
3.29%
Origination date
06-29-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$24.0M
04-05-2021
MAI
Most recent reported
$24.0M
2021-04-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
09-30-2017
Revenue
$340,256
Operating expenses
$298,073
Net operating income
$42,183
Net cash flow
$42,183
DSCR (net cash flow)
0.98
DSCR (net operating income)
0.98
Occupancy
95%
Servicer advances outstanding
$0
WASHINGTON PLACE APARTMENT CORPORATION
Property
WASHINGTON PLACE APARTMENT CORPORATION
Address
716 BROADWAY; NEW YORK, NY 10003
Property type
Healthcare
Units, beds or keys
5
Net rentable square feet
not yet reported
Year built
1889
Year last renovated
2006
Original balance
$2.0M
Current balance
$1.8M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.30%
Current interest rate
3.30%
Origination date
06-02-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$15.4M
04-09-2021
MAI
Most recent reported
$15.4M
2021-04-16
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
311-313 WEST 82ND ST. OWNERS CORP.
Property
311-313 WEST 82ND ST. OWNERS CORP.
Address
311 WEST 82ND ST; NEW YORK, NY 10024
Property type
Healthcare
Units, beds or keys
22
Net rentable square feet
not yet reported
Year built
1891
Year last renovated
2013
Original balance
$1.9M
Current balance
$1.7M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.34%
Current interest rate
3.34%
Origination date
06-14-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.7M
04-16-2021
MAI
Most recent reported
$12.7M
2021-05-06
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
WEST 239TH OWNERS, INC.
Property
WEST 239TH OWNERS, INC.
Address
645 WEST 239TH ST; BRONX, NY 10463
Property type
Healthcare
Units, beds or keys
42
Net rentable square feet
not yet reported
Year built
1953
Year last renovated
2000
Original balance
$1.7M
Current balance
$1.5M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.38%
Current interest rate
3.38%
Origination date
06-29-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.0M
06-07-2021
MAI
Most recent reported
$13.0M
2021-06-23
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
SAUNDERS STREET OWNERS LTD.
Property
SAUNDERS STREET OWNERS LTD.
Address
61-41 SAUNDERS ST; REGO PARK, NY 11374
Property type
Healthcare
Units, beds or keys
107
Net rentable square feet
not yet reported
Year built
1939
Year last renovated
2017
Original balance
$1.6M
Current balance
$1.4M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.27%
Current interest rate
3.27%
Origination date
06-25-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$28.3M
03-19-2021
Non-MAI
Most recent reported
$28.3M
2021-04-26
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
PALMER AVENUE OWNERS, INC.
Property
PALMER AVENUE OWNERS, INC.
Address
2291- 2307 PALMER AVE; NEW ROCHELLE, NY 10801
Property type
Healthcare
Units, beds or keys
40
Net rentable square feet
not yet reported
Year built
1956
Year last renovated
2011
Original balance
$1.4M
Current balance
$1.4M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.45%
Current interest rate
3.45%
Origination date
06-29-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.2M
05-05-2021
MAI
Most recent reported
$9.2M
2021-05-21
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
ISLAND GARDENS OWNERS, CORP.
Property
ISLAND GARDENS OWNERS, CORP.
Address
490 MAIN ST; FARMINGDALE, NY 11735
Property type
Healthcare
Units, beds or keys
71
Net rentable square feet
not yet reported
Year built
1961
Year last renovated
2013
Original balance
$1.5M
Current balance
$1.3M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.43%
Current interest rate
3.43%
Origination date
06-09-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.8M
04-19-2021
MAI
Most recent reported
$18.8M
2021-05-14
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
RUGGLES HOUSE, INC.
Property
RUGGLES HOUSE, INC.
Address
112 EAST 19TH ST; NEW YORK, NY 10003
Property type
Healthcare
Units, beds or keys
22
Net rentable square feet
not yet reported
Year built
1912
Year last renovated
2003
Original balance
$1.4M
Current balance
$1.3M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.43%
Current interest rate
3.43%
Origination date
05-26-2021
Original term
120 months
Amortization term
480 months
Interest-only period
not yet reported
Scheduled maturity
2031-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-30-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$48.5M
04-05-2021
MAI
Most recent reported
$48.5M
2021-05-14
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
BELMONT OWNERS CORP.
Property
BELMONT OWNERS CORP.
Address
97-07 67TH AVE; REGO PARK, NY 11374
Property type
Healthcare
Units, beds or keys
60
Net rentable square feet
not yet reported
Year built
1958
Year last renovated
2011
Original balance
$1.2M
Current balance
$1.2M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.30%
Current interest rate
3.30%
Origination date
06-16-2021
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.0M
05-21-2021
Non-MAI
Most recent reported
$13.0M
2021-06-10
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
1580 EAST 18TH STREET OWNERS CORP.
Property
1580 EAST 18TH STREET OWNERS CORP.
Address
1580 EAST 18TH ST; BROOKLYN, NY 11230
Property type
Healthcare
Units, beds or keys
69
Net rentable square feet
not yet reported
Year built
1963
Year last renovated
2001
Original balance
$1.2M
Current balance
$1.1M (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.38%
Current interest rate
3.38%
Origination date
06-15-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.6M
04-12-2021
MAI
Most recent reported
$20.6M
2021-05-28
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
916 UNION STREET APARTMENTS INC.
Property
916 UNION STREET APARTMENTS INC.
Address
916 UNION ST; BROOKLYN, NY 11215
Property type
Healthcare
Units, beds or keys
24
Net rentable square feet
not yet reported
Year built
1905
Year last renovated
0
Original balance
$1.1M
Current balance
$983,620 (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.39%
Current interest rate
3.39%
Origination date
06-17-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.0M
04-22-2021
MAI
Most recent reported
$16.0M
2021-06-04
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
CRESCENTS BY THE SHORE CORP.
Property
CRESCENTS BY THE SHORE CORP.
Address
30 36 42 THE CRESCENT; BABYLON, NY 11702
Property type
Healthcare
Units, beds or keys
18
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2000
Original balance
$1.1M
Current balance
$947,492 (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.37%
Current interest rate
3.37%
Origination date
06-25-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-07-01
Prepayment lockout end
not yet reported
Yield maintenance end
12-31-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.8M
02-27-2021
MAI
Most recent reported
$4.8M
2021-06-21
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
$0
Operating expenses
$0
Net operating income
$0
Net cash flow
$0
DSCR (net cash flow)
0.00
DSCR (net operating income)
0.00
Occupancy
0%
Servicer advances outstanding
$0
EAST 94TH STREET HOUSING CORPORATION
Property
EAST 94TH STREET HOUSING CORPORATION
Address
330 EAST 94TH ST; NEW YORK, NY 10128
Property type
Healthcare
Units, beds or keys
15
Net rentable square feet
not yet reported
Year built
1890
Year last renovated
2006
Original balance
$1.0M
Current balance
$893,313 (September 2026)
Share of deal balance
0.1%
Interest rate at origination
3.45%
Current interest rate
3.45%
Origination date
05-28-2021
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2031-06-01
Prepayment lockout end
not yet reported
Yield maintenance end
11-30-2030
Servicer
NCB
Loan servicer
not yet reported
Originator
NCCB
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.0M
04-01-2021
Non-MAI
Most recent reported
$8.0M
2021-05-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.