Loan detail for Bank 2021-BNK36.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← Bank 2021-BNK36 · CMBS market
Detail sections for the 114 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Rexco Industrial Park Property Rexco Industrial Park Address 150 Calle B; Guaynabo, PR 00969 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 386,869 Year built 1963 Year last renovated not yet reported Original balance $19.3M Current balance $19.3M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, N.A. Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2020 Revenue $5.5M Operating expenses $2.0M Net operating income $3.5M Net cash flow $3.5M DSCR (net cash flow) 4.26 DSCR (net operating income) not yet reported Occupancy 84% Servicer advances outstanding not yet reported
1925 MAPLE Property 1925 MAPLE Address 1925 EAST MAPLE AVENUE; El Segundo, CA 90245 Property type Office Units, beds or keys not yet reported Net rentable square feet 45,270 Year built 1954 Year last renovated 2019 Original balance $17.8M Current balance $17.8M (September 2026) Share of deal balance 1.6% Interest rate at origination 3.43% Current interest rate 3.43% Origination date 08-05-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-11 Prepayment lockout end 05-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.3M Operating expenses $261,235 Net operating income $1.1M Net cash flow $1.0M DSCR (net cash flow) 3.32 DSCR (net operating income) 3.49 Occupancy 100% Servicer advances outstanding $0
UNIVERSITY SQUARE SHOPPING CENTER Property UNIVERSITY SQUARE SHOPPING CENTER Address 2604-2624 11TH AVENUE; Greeley, CO 80631 Property type Retail Units, beds or keys not yet reported Net rentable square feet 223,132 Year built 1971 Year last renovated 2018 Original balance $16.5M Current balance $16.5M (September 2026) Share of deal balance 1.5% Interest rate at origination 3.13% Current interest rate 3.13% Origination date 08-24-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-01 Prepayment lockout end 08-31-2023 Yield maintenance end 05-31-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.3M Operating expenses $559,215 Net operating income $732,939 Net cash flow $623,749 DSCR (net cash flow) 2.39 DSCR (net operating income) 2.81 Occupancy 80% Servicer advances outstanding $0
CENTRAL SAN RAFAEL STORAGE Property CENTRAL SAN RAFAEL STORAGE Address 3105 KERNER BOULEVARD; San Rafael, CA 94901 Property type Self storage Units, beds or keys 557 Net rentable square feet 44,607 Year built 2019 Year last renovated not yet reported Original balance $15.0M Current balance $15.0M (September 2026) Share of deal balance 1.4% Interest rate at origination 3.26% Current interest rate 3.26% Origination date 08-06-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-11 Prepayment lockout end 05-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $1.9M Operating expenses $670,592 Net operating income $1.2M Net cash flow $1.2M DSCR (net cash flow) 2.44 DSCR (net operating income) 2.45 Occupancy 91% Servicer advances outstanding $0
Loan 8A Property Loan 8A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $15.0M Current balance $15.0M (March 2023) Share of deal balance not yet reported Interest rate at origination 2.50% Current interest rate 2.50% Origination date 02-02-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-02-11 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Southern Flexible Apartment Portfolio II Property Southern Flexible Apartment Portfolio II Address not yet reported Property type Multifamily Units, beds or keys 455 Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $14.7M Current balance $14.7M (September 2026) Share of deal balance 1.4% Interest rate at origination 3.75% Current interest rate 3.75% Origination date 09-07-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2031-10-01 Prepayment lockout end 06-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $1.4M Operating expenses $979,492 Net operating income $453,166 Net cash flow $409,596 DSCR (net cash flow) 2.97 DSCR (net operating income) 3.29 Occupancy 86% Servicer advances outstanding $0
NETHERLAND GARDENS CORP. Property NETHERLAND GARDENS CORP. Address 5610-5650 NETHERLAND AVE; NEW YORK, NY 10471 Property type Healthcare Units, beds or keys 460 Net rentable square feet not yet reported Year built 1949 Year last renovated 2001 Original balance $16.5M Current balance $14.7M (September 2026) Share of deal balance 1.4% Interest rate at origination 3.05% Current interest rate 3.05% Origination date 07-28-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
ZIONS BANK Property ZIONS BANK Address 180 NORTH UNIVERSITY AVENUE; Provo, UT 84601 Property type Office Units, beds or keys not yet reported Net rentable square feet 89,380 Year built 2009 Year last renovated not yet reported Original balance $13.6M Current balance $13.6M (September 2026) Share of deal balance 1.3% Interest rate at origination 3.20% Current interest rate 3.20% Origination date 09-01-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-11 Prepayment lockout end 06-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Matured balloon, non-performing Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 135.4%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $251,829 Operating expenses $398,083 Net operating income $-146,254 Net cash flow $-164,429 DSCR (net cash flow) -1.52 DSCR (net operating income) -1.35 Occupancy 45% Servicer advances outstanding $37,279
SOUTH MAIN SHOPPING CENTER Property SOUTH MAIN SHOPPING CENTER Address 12355 SOUTH MAIN STREET; Houston, TX 77035 Property type Retail Units, beds or keys not yet reported Net rentable square feet 161,172 Year built 1990 Year last renovated not yet reported Original balance $13.4M Current balance $13.4M (September 2026) Share of deal balance 1.2% Interest rate at origination 3.65% Current interest rate 3.65% Origination date 07-02-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2031-08-01 Prepayment lockout end 03-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2025 Revenue $2.4M Operating expenses $877,940 Net operating income $1.5M Net cash flow $1.3M DSCR (net cash flow) 2.71 DSCR (net operating income) 2.99 Occupancy 100% Servicer advances outstanding $0
2800 BAILEY Property 2800 BAILEY Address 2800 BAILEY AVENUE; Bronx, NY 10463 Property type Mixed use Units, beds or keys 101 Net rentable square feet not yet reported Year built 1928 Year last renovated not yet reported Original balance $13.0M Current balance $13.0M (September 2026) Share of deal balance 1.2% Interest rate at origination 2.87% Current interest rate 2.87% Origination date 07-30-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end 01-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.1M Operating expenses $349,254 Net operating income $707,021 Net cash flow $688,396 DSCR (net cash flow) 3.65 DSCR (net operating income) 3.75 Occupancy 99% Servicer advances outstanding $0
DAVIDSOHN INDUSTRIAL PARK Property DAVIDSOHN INDUSTRIAL PARK Address 4915, 4935, 4955, 4975 & 4995 STEPTOE STREET; Las Vegas, NV 89122 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 177,881 Year built 2000 Year last renovated not yet reported Original balance $12.2M Current balance $12.2M (September 2026) Share of deal balance 1.1% Interest rate at origination 3.40% Current interest rate 3.40% Origination date 09-01-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2031-09-11 Prepayment lockout end 03-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 649.2%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.3M Operating expenses $195,490 Net operating income $1.1M Net cash flow $1.0M DSCR (net cash flow) 4.91 DSCR (net operating income) 5.14 Occupancy 97% Servicer advances outstanding $0
LONGFORD SHOPPES Property LONGFORD SHOPPES Address 6415 AND 6485 SOUTH FORT APACHE ROAD; Las Vegas, NV 89148 Property type Retail Units, beds or keys not yet reported Net rentable square feet 44,088 Year built 2009 Year last renovated not yet reported Original balance $12.2M Current balance $12.2M (September 2026) Share of deal balance 1.1% Interest rate at origination 3.72% Current interest rate 3.72% Origination date 07-15-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end 07-31-2023 Yield maintenance end 01-31-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $814,148 Operating expenses $168,011 Net operating income $646,137 Net cash flow $630,001 DSCR (net cash flow) 2.75 DSCR (net operating income) 2.82 Occupancy 100% Servicer advances outstanding $0
290 TUNXIS HILL Property 290 TUNXIS HILL Address 290 TUNXIS HILL ROAD, 620 VILLA AVENUE AND 160 GREENFIELD STREET; Fairfield, CT 06825 Property type Retail Units, beds or keys not yet reported Net rentable square feet 105,229 Year built 1964 Year last renovated 2021 Original balance $11.0M Current balance $11.0M (September 2026) Share of deal balance 1.0% Interest rate at origination 3.30% Current interest rate 3.30% Origination date 07-14-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end 04-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.1M Operating expenses $478,377 Net operating income $595,978 Net cash flow $542,838 DSCR (net cash flow) 2.96 DSCR (net operating income) 3.25 Occupancy 100% Servicer advances outstanding $0
FAIRFIELD COMMONS OWNERS CORP. Property FAIRFIELD COMMONS OWNERS CORP. Address 2-346 EDMUNTON DR; NORTH BABYLON, NY 11703 Property type Healthcare Units, beds or keys 215 Net rentable square feet not yet reported Year built 1958 Year last renovated 2012 Original balance $11.5M Current balance $10.7M (September 2026) Share of deal balance 1.0% Interest rate at origination 3.03% Current interest rate 3.03% Origination date 07-30-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $15,228,000 $30,456,000 $45,684,000 $60,912,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
2400 JOHNSON AVENUE OWNERS, INC. Property 2400 JOHNSON AVENUE OWNERS, INC. Address 2400 JOHNSON AVE; RIVERDALE, NY 10463 Property type Healthcare Units, beds or keys 127 Net rentable square feet not yet reported Year built 1968 Year last renovated 1999 Original balance $11.5M Current balance $10.7M (September 2026) Share of deal balance 1.0% Interest rate at origination 3.03% Current interest rate 3.03% Origination date 07-29-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
MCDONALDS GLOBAL HQ Property MCDONALDS GLOBAL HQ Address 110 NORTH CARPENTER STREET; Chicago, IL 60607 Property type Office Units, beds or keys not yet reported Net rentable square feet 575,018 Year built 2018 Year last renovated not yet reported Original balance $15.0M Current balance $10.1M (September 2026) Share of deal balance 0.9% Interest rate at origination 2.94% Current interest rate 2.94% Origination date 10-29-2020 Original term 120 months Amortization term 270 months Interest-only period not yet reported Scheduled maturity 2030-11-01 Prepayment lockout end 07-31-2030 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $10.2M Operating expenses $3.4M Net operating income $6.7M Net cash flow $6.7M DSCR (net cash flow) 1.58 DSCR (net operating income) 1.58 Occupancy 98% Servicer advances outstanding $0
Loan 1B Property Loan 1B Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $10.0M Current balance $10.0M (March 2023) Share of deal balance not yet reported Interest rate at origination 4.13% Current interest rate 4.13% Origination date 02-28-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-03-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Loan 1C Property Loan 1C Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $10.0M Current balance $10.0M (March 2023) Share of deal balance not yet reported Interest rate at origination 4.13% Current interest rate 4.13% Origination date 02-28-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-03-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Velocity Industrial Portfolio Property Velocity Industrial Portfolio Address Lansdale, PA Property type Industrial Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated 2021 Original balance $10.0M Current balance $10.0M (September 2026) Share of deal balance 0.9% Interest rate at origination 3.23% Current interest rate 3.23% Origination date 06-28-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-07-11 Prepayment lockout end 04-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $6.3M Operating expenses $2.3M Net operating income $4.0M Net cash flow $3.8M DSCR (net cash flow) 3.13 DSCR (net operating income) 3.29 Occupancy 90% Servicer advances outstanding $0
PARK CITY SELF STORAGE UT Property PARK CITY SELF STORAGE UT Address 1240 WEST RICHARDSON FLAT ROAD; Kamas, UT 84036 Property type Self storage Units, beds or keys 672 Net rentable square feet 80,505 Year built 2019 Year last renovated not yet reported Original balance $9.8M Current balance $9.8M (September 2026) Share of deal balance 0.9% Interest rate at origination 3.27% Current interest rate 3.27% Origination date 08-26-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-11 Prepayment lockout end 05-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 363.2%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $821,874 Operating expenses $350,731 Net operating income $471,143 Net cash flow $467,118 DSCR (net cash flow) 2.90 DSCR (net operating income) 2.92 Occupancy 91% Servicer advances outstanding $0
LEGACY BUSINESS PARK Property LEGACY BUSINESS PARK Address 1701 NORTH GREEN VALLEY PARKWAY; Henderson, NV 89074 Property type Office Units, beds or keys not yet reported Net rentable square feet 63,762 Year built 1997 Year last renovated not yet reported Original balance $10.0M Current balance $9.6M (September 2026) Share of deal balance 0.9% Interest rate at origination 3.48% Current interest rate 3.48% Origination date 08-27-2021 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2031-09-01 Prepayment lockout end 05-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $936,563 Operating expenses $236,252 Net operating income $700,311 Net cash flow $627,469 DSCR (net cash flow) 2.33 DSCR (net operating income) 2.61 Occupancy 96% Servicer advances outstanding $0
ANAHEIM HILLS MEDICAL OFFICE Property ANAHEIM HILLS MEDICAL OFFICE Address 500 ANAHEIM HILLS ROAD (AKA 500 S ANAHEIM HILLS ROAD); Anaheim, CA 92807 Property type Office Units, beds or keys not yet reported Net rentable square feet 43,944 Year built 1982 Year last renovated not yet reported Original balance $9.2M Current balance $9.2M (September 2026) Share of deal balance 0.9% Interest rate at origination 3.50% Current interest rate 3.50% Origination date 07-21-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end 01-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $713,972 Operating expenses $290,557 Net operating income $423,415 Net cash flow $376,205 DSCR (net cash flow) 2.30 DSCR (net operating income) 2.59 Occupancy 83% Servicer advances outstanding $0
GRANDVIEW COURT Property GRANDVIEW COURT Address 724-946 NORTH GREEN BAY ROAD; Waukegan, IL 60085 Property type Retail Units, beds or keys not yet reported Net rentable square feet 115,254 Year built 1989 Year last renovated not yet reported Original balance $9.3M Current balance $8.9M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.35% Current interest rate 3.35% Origination date 05-10-2021 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2031-05-11 Prepayment lockout end 02-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $365,045 Operating expenses $180,849 Net operating income $184,196 Net cash flow $173,418 DSCR (net cash flow) 1.40 DSCR (net operating income) 1.49 Occupancy 89% Servicer advances outstanding $0
415 EAST 80TH STREET HOUSING CORPORATION Property 415 EAST 80TH STREET HOUSING CORPORATION Address 415 E 80TH ST; NEW YORK, NY 10075 Property type Healthcare Units, beds or keys 78 Net rentable square feet not yet reported Year built 1959 Year last renovated 2000 Original balance $8.6M Current balance $8.6M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.05% Current interest rate 3.05% Origination date 07-30-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Publix- Madison Commons - Madison (Hughes), AL Property Publix- Madison Commons - Madison (Hughes), AL Address 300 Hughes Road; Madison, AL 35758 Property type Retail Units, beds or keys not yet reported Net rentable square feet 54,340 Year built 2019 Year last renovated not yet reported Original balance $8.6M Current balance $8.6M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
ARVILLE COMMERCE CENTER Property ARVILLE COMMERCE CENTER Address 4610, 4620, 4630, 4640 & 4650 ARVILLE STREET; Las Vegas, NV 89103 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 86,394 Year built 1991 Year last renovated not yet reported Original balance $8.0M Current balance $8.0M (September 2026) Share of deal balance 0.7% Interest rate at origination 3.10% Current interest rate 3.10% Origination date 08-19-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-11 Prepayment lockout end 11-10-2023 Yield maintenance end 06-10-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 78.3%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2025 Revenue $1.5M Operating expenses $398,757 Net operating income $1.1M Net cash flow $1.0M DSCR (net cash flow) 4.05 DSCR (net operating income) 4.30 Occupancy 90% Servicer advances outstanding $0
VILLAGE AT DOS VIENTOS Property VILLAGE AT DOS VIENTOS Address 330-370 VIA LAS BRISAS; Thousand Oaks, CA 91320 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 56,565 Year built 2007 Year last renovated not yet reported Original balance $8.3M Current balance $8.0M (September 2026) Share of deal balance 0.7% Interest rate at origination 3.78% Current interest rate 3.78% Origination date 08-26-2021 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2031-09-11 Prepayment lockout end 06-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 172.5%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $251,788 Operating expenses $118,618 Net operating income $133,170 Net cash flow $118,530 DSCR (net cash flow) 1.02 DSCR (net operating income) 1.15 Occupancy 84% Servicer advances outstanding $0
BOULDER CROSSROADS Property BOULDER CROSSROADS Address 5040, 5060, 5216, 5222 AND 5230 BOULDER HIGHWAY; Las Vegas, NV 89122 Property type Retail Units, beds or keys not yet reported Net rentable square feet 44,943 Year built 2007 Year last renovated not yet reported Original balance $7.5M Current balance $7.5M (September 2026) Share of deal balance 0.7% Interest rate at origination 3.77% Current interest rate 3.77% Origination date 07-02-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end 04-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 49.0%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $729,918 Operating expenses $303,234 Net operating income $426,684 Net cash flow $383,988 DSCR (net cash flow) 2.69 DSCR (net operating income) 2.98 Occupancy 83% Servicer advances outstanding $0
THE PLATFORM SANTA BARBARA Property THE PLATFORM SANTA BARBARA Address 126 EAST HALEY STREET AND 417 SANTA BARBARA STREET; Santa Barbara, CA 93101 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 31,004 Year built 1977 Year last renovated 2018 Original balance $7.0M Current balance $7.0M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.41% Current interest rate 3.41% Origination date 09-01-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-01 Prepayment lockout end 09-30-2023 Yield maintenance end 04-30-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $440,460 Operating expenses $366,492 Net operating income $73,968 Net cash flow $52,251 DSCR (net cash flow) 0.43 DSCR (net operating income) 0.61 Occupancy 64% Servicer advances outstanding $0
SPRAGUE SELF STORAGE Property SPRAGUE SELF STORAGE Address 16122 EAST SPRAGUE AVENUE; Spokane Valley, WA 99037 Property type Self storage Units, beds or keys 947 Net rentable square feet 156,672 Year built 1976 Year last renovated 2020 Original balance $7.0M Current balance $7.0M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.40% Current interest rate 3.40% Origination date 09-09-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-10-01 Prepayment lockout end 10-31-2023 Yield maintenance end 06-30-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $436,431 Operating expenses $148,925 Net operating income $287,505 Net cash flow $281,629 DSCR (net cash flow) 4.73 DSCR (net operating income) 4.83 Occupancy 90% Servicer advances outstanding $0
BELLA ROAD SELF STORAGE Property BELLA ROAD SELF STORAGE Address 226 BELLA VISTA ROAD; Vacaville, CA 95687 Property type Self storage Units, beds or keys 533 Net rentable square feet 66,700 Year built 1987 Year last renovated not yet reported Original balance $6.8M Current balance $6.8M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.47% Current interest rate 3.47% Origination date 08-20-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-01 Prepayment lockout end 10-31-2023 Yield maintenance end 05-31-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $598,674 Operating expenses $163,703 Net operating income $434,971 Net cash flow $430,801 DSCR (net cash flow) 3.64 DSCR (net operating income) 3.67 Occupancy 85% Servicer advances outstanding $0
WESTERN SKIES BUSINESS CENTER Property WESTERN SKIES BUSINESS CENTER Address 1166, 1176 & 1206 EAST WARNER ROAD; Gilbert, AZ 85296 Property type Office Units, beds or keys not yet reported Net rentable square feet 71,690 Year built 2008 Year last renovated 2020 Original balance $6.7M Current balance $6.7M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.04% Current interest rate 3.04% Origination date 09-01-2021 Original term 84 months Amortization term not yet reported Interest-only period 84 months Scheduled maturity 2028-09-01 Prepayment lockout end 02-29-2028 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 13.3%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.2M Operating expenses $502,709 Net operating income $686,574 Net cash flow $633,011 DSCR (net cash flow) 6.14 DSCR (net operating income) 6.66 Occupancy 100% Servicer advances outstanding $0
Siegel Suites Columbia Property Siegel Suites Columbia Address 150 Stoneridge Drive; Columbia, SC 29210 Property type Multifamily Units, beds or keys 120 Net rentable square feet not yet reported Year built 1988 Year last renovated 2019 Original balance $6.5M Current balance $6.5M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2021 Revenue $1.7M Operating expenses $931,763 Net operating income $762,655 Net cash flow $762,655 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 92% Servicer advances outstanding $0
TITAN SELF STORAGE Property TITAN SELF STORAGE Address 939 SOUTH MCLEAN BOULEVARD; Elgin, IL 60123 Property type Self storage Units, beds or keys 691 Net rentable square feet 84,215 Year built 2008 Year last renovated not yet reported Original balance $6.5M Current balance $6.5M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.42% Current interest rate 3.42% Origination date 09-03-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-10-01 Prepayment lockout end 03-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $344,684 Operating expenses $101,933 Net operating income $242,751 Net cash flow $239,593 DSCR (net cash flow) 4.31 DSCR (net operating income) 4.37 Occupancy 82% Servicer advances outstanding $0
3508-3510 JOHNSON AVENUE Property 3508-3510 JOHNSON AVENUE Address 3508-3510 JOHNSON AVENUE; Riverdale, NY 10463 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 8,867 Year built 1965 Year last renovated not yet reported Original balance $6.4M Current balance $6.4M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.55% Current interest rate 3.55% Origination date 08-05-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-01 Prepayment lockout end 05-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2025 Revenue $747,209 Operating expenses $210,066 Net operating income $537,143 Net cash flow $526,302 DSCR (net cash flow) 2.29 DSCR (net operating income) 2.34 Occupancy 100% Servicer advances outstanding $0
2750 Morris Road Property 2750 Morris Road Address 2750 Morris Road; Lansdale, PA 19446 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 681,126 Year built 1989 Year last renovated 2021 Original balance $5.6M Current balance $5.6M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 90% Servicer advances outstanding $0
WALDO GARDENS, INC. Property WALDO GARDENS, INC. Address 3800 WALDO AVE; RIVERDALE, NY 10463 Property type Healthcare Units, beds or keys 170 Net rentable square feet not yet reported Year built 1963 Year last renovated 2006 Original balance $5.6M Current balance $5.2M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.10% Current interest rate 3.10% Origination date 07-30-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $12,622,500 $25,245,000 $37,867,500 $50,490,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
WALGREENS - YAKIMA Property WALGREENS - YAKIMA Address 6400 WEST NOB HILL BOULEVARD; Yakima, WA 98908 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,738 Year built 2009 Year last renovated not yet reported Original balance $5.2M Current balance $5.2M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.79% Current interest rate 3.79% Origination date 06-17-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-07-11 Prepayment lockout end 04-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $225,000 Operating expenses $2,988 Net operating income $222,012 Net cash flow $221,275 DSCR (net cash flow) 2.22 DSCR (net operating income) 2.23 Occupancy 100% Servicer advances outstanding $0
KINGS AUTOMALL SHOPPING CENTER Property KINGS AUTOMALL SHOPPING CENTER Address 9950-9998 KINGS AUTOMALL DRIVE; Cincinnati, OH 45249 Property type Retail Units, beds or keys not yet reported Net rentable square feet 67,246 Year built 1990 Year last renovated 2020 Original balance $5.3M Current balance $5.1M (September 2026) Share of deal balance 0.5% Interest rate at origination 4.04% Current interest rate 4.04% Origination date 07-15-2021 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2031-08-01 Prepayment lockout end 04-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 189.2%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $621,666 Operating expenses $194,964 Net operating income $426,702 Net cash flow $392,093 DSCR (net cash flow) 2.57 DSCR (net operating income) 2.80 Occupancy 98% Servicer advances outstanding $0
Loan 1A Property Loan 1A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $127.0M Current balance $5.0M (September 2026) Share of deal balance 0.5% Interest rate at origination 2.72% Current interest rate 2.72% Origination date 09-10-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-10-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
U-STOR-IT - MELROSE PARK Property U-STOR-IT - MELROSE PARK Address 4501 WEST NORTH AVENUE; Melrose Park, IL 60160 Property type Self storage Units, beds or keys 583 Net rentable square feet 60,543 Year built 1965 Year last renovated 2016 Original balance $5.0M Current balance $5.0M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.41% Current interest rate 3.41% Origination date 07-07-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2031-07-11 Prepayment lockout end 04-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 78.3%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $516,747 Operating expenses $185,116 Net operating income $331,631 Net cash flow $328,581 DSCR (net cash flow) 3.81 DSCR (net operating income) 3.85 Occupancy 93% Servicer advances outstanding $0
LINCOLN MHC Property LINCOLN MHC Address 6694 CO-2; Commerce City, CO 80022 Property type Manufactured housing Units, beds or keys 85 Net rentable square feet not yet reported Year built 1955 Year last renovated not yet reported Original balance $4.9M Current balance $4.9M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.62% Current interest rate 3.62% Origination date 09-09-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-10-01 Prepayment lockout end 10-31-2023 Yield maintenance end 06-30-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $567,932 Operating expenses $252,484 Net operating income $315,448 Net cash flow $313,323 DSCR (net cash flow) 3.49 DSCR (net operating income) 3.51 Occupancy 98% Servicer advances outstanding $0
WAG HUDSON, WI Property WAG HUDSON, WI Address 141 CARMICHAEL ROAD; Hudson, WI 54016 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,490 Year built 2012 Year last renovated not yet reported Original balance $4.7M Current balance $4.7M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.54% Current interest rate 3.54% Origination date 06-17-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-07-11 Prepayment lockout end 04-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 82.5%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $221,647 Operating expenses $2,954 Net operating income $218,693 Net cash flow $217,968 DSCR (net cash flow) 2.59 DSCR (net operating income) 2.60 Occupancy 100% Servicer advances outstanding $0
HUDSON HOUSE TENANTS CORPORATION Property HUDSON HOUSE TENANTS CORPORATION Address 100 ARDSLEY AVE WEST; IRVINGTON, NY 10533 Property type Healthcare Units, beds or keys 84 Net rentable square feet not yet reported Year built 1937 Year last renovated 2016 Original balance $5.0M Current balance $4.6M (September 2026) Share of deal balance 0.4% Interest rate at origination 2.84% Current interest rate 2.84% Origination date 08-31-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $13,554,000 $27,108,000 $40,662,000 $54,216,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
MONTE CRISTO ADULT COMMUNITY Property MONTE CRISTO ADULT COMMUNITY Address 887 COUNT DRIVE; Livingston, CA 95334 Property type Manufactured housing Units, beds or keys 78 Net rentable square feet not yet reported Year built 2004 Year last renovated not yet reported Original balance $4.5M Current balance $4.5M (September 2026) Share of deal balance 0.4% Interest rate at origination 4.38% Current interest rate 4.38% Origination date 08-09-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-01 Prepayment lockout end 10-31-2023 Yield maintenance end 05-31-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 26.1%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $316,382 Operating expenses $97,746 Net operating income $218,636 Net cash flow $216,686 DSCR (net cash flow) 2.17 DSCR (net operating income) 2.19 Occupancy 90% Servicer advances outstanding $0
BUXBEAR SELF STORAGE Property BUXBEAR SELF STORAGE Address 1985 WEST HAYDEN AVENUE; Hayden, ID 83835 Property type Self storage Units, beds or keys 501 Net rentable square feet 67,705 Year built 2016 Year last renovated not yet reported Original balance $4.5M Current balance $4.5M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.57% Current interest rate 3.57% Origination date 08-31-2021 Original term 84 months Amortization term not yet reported Interest-only period 84 months Scheduled maturity 2028-09-01 Prepayment lockout end 10-31-2023 Yield maintenance end 04-30-2028 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 512.2%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $404,151 Operating expenses $206,406 Net operating income $197,745 Net cash flow $192,682 DSCR (net cash flow) 2.37 DSCR (net operating income) 2.43 Occupancy 96% Servicer advances outstanding $0
TOMBALL SELF STORAGE Property TOMBALL SELF STORAGE Address 11133 SPRING CYPRESS ROAD; Tomball, TX 77377 Property type Self storage Units, beds or keys 526 Net rentable square feet 70,110 Year built 1998 Year last renovated 2020 Original balance $4.4M Current balance $4.4M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.60% Current interest rate 3.60% Origination date 07-20-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end 04-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -48.8%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $471,926 Operating expenses $210,072 Net operating income $261,854 Net cash flow $256,594 DSCR (net cash flow) 3.21 DSCR (net operating income) 3.27 Occupancy 98% Servicer advances outstanding $0
1180 Church Road Property 1180 Church Road Address 1180 Church Road; Lansdale, PA 19446 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 449,656 Year built 1966 Year last renovated 2021 Original balance $4.4M Current balance $4.4M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 89% Servicer advances outstanding $0
First Midwest Bank - Highland (Indianapolis), IN Property First Midwest Bank - Highland (Indianapolis), IN Address 10322 Indianapolis Boulevard; Highland, IN 46322 Property type Retail Units, beds or keys not yet reported Net rentable square feet 15,838 Year built 1997 Year last renovated 2005 Original balance $4.3M Current balance $4.3M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
60 WEST BROAD STREET, INC. Property 60 WEST BROAD STREET, INC. Address 60 WEST BROAD ST; MT VERNON, NY 10552 Property type Healthcare Units, beds or keys 81 Net rentable square feet not yet reported Year built 1924 Year last renovated 2000 Original balance $4.8M Current balance $4.2M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.12% Current interest rate 3.12% Origination date 07-21-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $5,616,000 $11,232,000 $16,848,000 $22,464,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
BROAD STREET PORTFOLIO Property BROAD STREET PORTFOLIO Address 150, 152, 154, 156 AND 158 BROAD STREET; Summit, NJ 07901 Property type Multifamily Units, beds or keys 10 Net rentable square feet not yet reported Year built 2019 Year last renovated not yet reported Original balance $4.1M Current balance $4.1M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.51% Current interest rate 3.51% Origination date 08-26-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-01 Prepayment lockout end 08-31-2023 Yield maintenance end 02-28-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 102.6%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $251,550 Operating expenses $105,254 Net operating income $146,296 Net cash flow $145,046 DSCR (net cash flow) 1.99 DSCR (net operating income) 2.01 Occupancy 100% Servicer advances outstanding $0
12 WEST 17TH ST. TENANTS CORP. Property 12 WEST 17TH ST. TENANTS CORP. Address 12 WEST 17TH ST; NEW YORK, NY 10011 Property type Healthcare Units, beds or keys 11 Net rentable square feet not yet reported Year built 1911 Year last renovated 2008 Original balance $4.3M Current balance $4.0M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.07% Current interest rate 3.07% Origination date 08-27-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $9,709,200 $19,418,400 $29,127,600 $38,836,800 1900 2021 Latest financials Financial period end (latest) 09-30-2017 Revenue $381,759 Operating expenses $373,827 Net operating income $7,932 Net cash flow $7,932 DSCR (net cash flow) 0.15 DSCR (net operating income) 0.15 Occupancy 95% Servicer advances outstanding $0
Lakeside Villa & Glacier View Property Lakeside Villa & Glacier View Address Olympia, WA Property type Manufactured housing Units, beds or keys 91 Net rentable square feet not yet reported Year built 1970 Year last renovated not yet reported Original balance $3.8M Current balance $3.8M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.48% Current interest rate 3.48% Origination date 09-01-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-01 Prepayment lockout end 10-31-2023 Yield maintenance end 05-31-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 33.4%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $389,345 Operating expenses $123,570 Net operating income $265,775 Net cash flow $263,500 DSCR (net cash flow) 3.90 DSCR (net operating income) 3.93 Occupancy 98% Servicer advances outstanding $0
LINDON SELF STORAGE Property LINDON SELF STORAGE Address 81 NORTH 1800 WEST; Lindon, UT 84042 Property type Self storage Units, beds or keys 401 Net rentable square feet 91,645 Year built 2018 Year last renovated not yet reported Original balance $3.7M Current balance $3.7M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.74% Current interest rate 3.74% Origination date 09-10-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-10-01 Prepayment lockout end 10-31-2023 Yield maintenance end 06-30-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $485,715 Operating expenses $132,780 Net operating income $352,935 Net cash flow $346,061 DSCR (net cash flow) 4.94 DSCR (net operating income) 5.04 Occupancy 92% Servicer advances outstanding $0
Walgreens - Vancouver (114th), WA Property Walgreens - Vancouver (114th), WA Address 6105 Northeast 114th Avenue; Vancouver, WA 98662 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,820 Year built 2005 Year last renovated not yet reported Original balance $3.7M Current balance $3.7M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Walgreens - Fresno (Blackstone), CA Property Walgreens - Fresno (Blackstone), CA Address 2420 North Blackstone Avenue; Fresno, CA 93703 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,740 Year built 2008 Year last renovated not yet reported Original balance $3.6M Current balance $3.6M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
OAKHURST GARDENS CORP. Property OAKHURST GARDENS CORP. Address 100 PELHAM RD; NEW ROCHELLE, NY 10805 Property type Healthcare Units, beds or keys 59 Net rentable square feet not yet reported Year built 1927 Year last renovated 2001 Original balance $3.9M Current balance $3.5M (September 2026) Share of deal balance 0.3% Interest rate at origination 2.98% Current interest rate 2.98% Origination date 08-25-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
RVACATION RV PARK Property RVACATION RV PARK Address 428 CAMPGROUND ROAD; Selma, NC 27576 Property type Manufactured housing Units, beds or keys 172 Net rentable square feet not yet reported Year built 1969 Year last renovated not yet reported Original balance $3.3M Current balance $3.3M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.71% Current interest rate 3.71% Origination date 07-15-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end 03-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 11.3%.
Latest financials Financial period end (latest) 03-31-2026 Revenue $443,183 Operating expenses $177,309 Net operating income $265,874 Net cash flow $264,272 DSCR (net cash flow) 8.69 DSCR (net operating income) 8.74 Occupancy 100% Servicer advances outstanding $0
ARCHER COOPERATIVE, INC. Property ARCHER COOPERATIVE, INC. Address 1430 THIERIOT AVE; BRONX, NY 10460 Property type Healthcare Units, beds or keys 168 Net rentable square feet not yet reported Year built 1958 Year last renovated 2001 Original balance $3.2M Current balance $3.2M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.19% Current interest rate 3.19% Origination date 07-29-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $12,042,000 $24,084,000 $36,126,000 $48,168,000 1900 2020 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Walgreens - Broussard (Saint Nazaire), LA Property Walgreens - Broussard (Saint Nazaire), LA Address 105 Saint Nazaire Road; Broussard, LA 70518 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,490 Year built 2008 Year last renovated not yet reported Original balance $3.2M Current balance $3.2M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
First Midwest Bank - Joliet (2801 Jefferson), IL Property First Midwest Bank - Joliet (2801 Jefferson), IL Address 2801 West Jefferson Street; Joliet, IL 60435 Property type Retail Units, beds or keys not yet reported Net rentable square feet 17,668 Year built 1976 Year last renovated not yet reported Original balance $3.1M Current balance $3.1M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Walgreens - New Albany (New Albany), OH Property Walgreens - New Albany (New Albany), OH Address 5555 New Albany Road East; New Albany, OH 43054 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,731 Year built 2006 Year last renovated not yet reported Original balance $3.1M Current balance $3.1M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Octapharma - Riverdale (Riverdale), MD Property Octapharma - Riverdale (Riverdale), MD Address 6806 Riverdale Road; Riverdale, MD 20737 Property type Office Units, beds or keys not yet reported Net rentable square feet 18,200 Year built 1971 Year last renovated 2020 Original balance $3.0M Current balance $3.0M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
CARIBBEAN HOUSE, INC. Property CARIBBEAN HOUSE, INC. Address 1375 RIVER RD; EDGEWATER, NJ 07020 Property type Healthcare Units, beds or keys 62 Net rentable square feet not yet reported Year built 1961 Year last renovated 2004 Original balance $3.2M Current balance $2.9M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.25% Current interest rate 3.25% Origination date 09-03-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $4,887,000 $9,774,000 $14,661,000 $19,548,000 1900 2021 Latest financials Financial period end (latest) 06-30-2026 Revenue $637,628 Operating expenses $436,246 Net operating income $201,382 Net cash flow $201,382 DSCR (net cash flow) 2.41 DSCR (net operating income) 2.41 Occupancy 95% Servicer advances outstanding $0
Siegel Select Gautier Property Siegel Select Gautier Address 3491 Dolphin Road; Gautier, MS 39553 Property type Multifamily Units, beds or keys 127 Net rentable square feet not yet reported Year built 1999 Year last renovated 2018 Original balance $2.9M Current balance $2.9M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2021 Revenue $1.3M Operating expenses $622,175 Net operating income $694,722 Net cash flow $657,677 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 91% Servicer advances outstanding $0
Walgreens - Bossier City (Airline), LA Property Walgreens - Bossier City (Airline), LA Address 3400 Airline Drive; Bossier City, LA 71111 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,820 Year built 2006 Year last renovated not yet reported Original balance $2.8M Current balance $2.8M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Siegel Select Alexandria Property Siegel Select Alexandria Address 1000 MacArthur Drive; Alexandria, LA 71303 Property type Multifamily Units, beds or keys 113 Net rentable square feet not yet reported Year built 2005 Year last renovated 2018 Original balance $2.8M Current balance $2.8M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2021 Revenue $1.1M Operating expenses $514,509 Net operating income $609,304 Net cash flow $584,126 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 96% Servicer advances outstanding $0
111-127 CABRINI APARTMENTS CORP. Property 111-127 CABRINI APARTMENTS CORP. Address 111-127 CABRINI BLVD; NEW YORK, NY 10033 Property type Healthcare Units, beds or keys 36 Net rentable square feet not yet reported Year built 1927 Year last renovated 2014 Original balance $2.8M Current balance $2.8M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.05% Current interest rate 3.05% Origination date 07-27-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
94-102 HAMILTON PLACE HOUSING DEVELOPMENT FUND CORPORATION Property 94-102 HAMILTON PLACE HOUSING DEVELOPMENT FUND CORPORATION Address 90 HAMILTON PL; NEW YORK, NY 10031 Property type Healthcare Units, beds or keys 54 Net rentable square feet not yet reported Year built 1909 Year last renovated 2006 Original balance $2.8M Current balance $2.8M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.16% Current interest rate 3.16% Origination date 07-28-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Octapharma - Chicago (95th), IL Property Octapharma - Chicago (95th), IL Address 1947 West 95th Street; Chicago, IL 60643 Property type Office Units, beds or keys not yet reported Net rentable square feet 15,025 Year built 1949 Year last renovated 2020 Original balance $2.7M Current balance $2.7M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Siegel Select Montgomery Property Siegel Select Montgomery Address 1255 Townplace Drive; Montgomery, AL 36106 Property type Multifamily Units, beds or keys 95 Net rentable square feet not yet reported Year built 1999 Year last renovated 2018 Original balance $2.5M Current balance $2.5M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2021 Revenue $1.0M Operating expenses $547,767 Net operating income $473,576 Net cash flow $428,315 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 88% Servicer advances outstanding $0
GARDEN LOFTS CORP. Property GARDEN LOFTS CORP. Address 131-133 WEST 28TH ST; NEW YORK, NY 10001 Property type Healthcare Units, beds or keys 23 Net rentable square feet not yet reported Year built 1908 Year last renovated 2006 Original balance $2.5M Current balance $2.5M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.03% Current interest rate 3.03% Origination date 08-25-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
250 NORTH VILLAGE OWNERS, INC. Property 250 NORTH VILLAGE OWNERS, INC. Address 250 NORTH VILLAGE AVE; ROCVKVILLE CENTRE, NY 11570 Property type Healthcare Units, beds or keys 70 Net rentable square feet not yet reported Year built 1967 Year last renovated 2018 Original balance $2.8M Current balance $2.5M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.09% Current interest rate 3.09% Origination date 07-30-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
WellMed - El Paso (Yarbrough), TX Property WellMed - El Paso (Yarbrough), TX Address 501 North Yarbrough Drive; El Paso, TX 79915 Property type Office Units, beds or keys not yet reported Net rentable square feet 13,757 Year built 1988 Year last renovated 2018 Original balance $2.5M Current balance $2.5M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
WHITE OAK COOPERATIVE HOUSING CORP. Property WHITE OAK COOPERATIVE HOUSING CORP. Address 50-60 WHITE OAK ST; NEW ROCHELLE, NY 10801 Property type Healthcare Units, beds or keys 157 Net rentable square feet not yet reported Year built 1953 Year last renovated 2006 Original balance $2.8M Current balance $2.5M (September 2026) Share of deal balance 0.2% Interest rate at origination 2.99% Current interest rate 2.99% Origination date 08-20-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
WellMed - Plant City (Alexander), FL Property WellMed - Plant City (Alexander), FL Address 507 West Alexander Street; Plant City, FL 33563 Property type Office Units, beds or keys not yet reported Net rentable square feet 14,943 Year built 1998 Year last renovated 2017 Original balance $2.3M Current balance $2.3M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Lakeside Villa Mobile Park Property Lakeside Villa Mobile Park Address 6200 Fair Oaks Road Southeast; Olympia, WA 98513 Property type Manufactured housing Units, beds or keys 53 Net rentable square feet not yet reported Year built 1970 Year last renovated not yet reported Original balance $2.3M Current balance $2.3M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2021 Revenue $331,835 Operating expenses $90,927 Net operating income $240,908 Net cash flow $240,908 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
CRESCENT TENANTS CORP. Property CRESCENT TENANTS CORP. Address 31-85 CRESCENT ST; ASTORIA, NY 11106 Property type Healthcare Units, beds or keys 116 Net rentable square feet not yet reported Year built 1958 Year last renovated 2011 Original balance $2.5M Current balance $2.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.22% Current interest rate 3.22% Origination date 07-27-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
NW-MAD 95 OWNERS CORP. A/K/A N W MAD-95 OWNERS CORP. Property NW-MAD 95 OWNERS CORP. A/K/A N W MAD-95 OWNERS CORP. Address 27 EAST 95TH ST; NEW YORK, NY 10128 Property type Healthcare Units, beds or keys 24 Net rentable square feet not yet reported Year built 1898 Year last renovated 2016 Original balance $2.5M Current balance $2.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.03% Current interest rate 3.03% Origination date 08-26-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 09-30-2019 Revenue $657,399 Operating expenses $595,109 Net operating income $62,290 Net cash flow $62,290 DSCR (net cash flow) 0.95 DSCR (net operating income) 0.95 Occupancy 95% Servicer advances outstanding $0
JACKSON MANOR INC. Property JACKSON MANOR INC. Address 90-10 34TH AVE; JACKSON HEIGHTS, NY 11372 Property type Healthcare Units, beds or keys 112 Net rentable square feet not yet reported Year built 1956 Year last renovated 2004 Original balance $2.5M Current balance $2.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.20% Current interest rate 3.20% Origination date 08-26-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 09-30-2023 Revenue $908,085 Operating expenses $821,932 Net operating income $86,154 Net cash flow $86,154 DSCR (net cash flow) 0.90 DSCR (net operating income) 0.90 Occupancy 95% Servicer advances outstanding $0
MIDLAND MANOR OWNERS CORP. Property MIDLAND MANOR OWNERS CORP. Address 182-25 WEXFORD TERR; JAMAICA ESTATES, NY 11432 Property type Healthcare Units, beds or keys 97 Net rentable square feet not yet reported Year built 1951 Year last renovated 0 Original balance $2.5M Current balance $2.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.11% Current interest rate 3.11% Origination date 08-16-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 26.5%.
$0 $6,183,000 $12,366,000 $18,549,000 $24,732,000 2025 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
LOAD & LOCK MINI STORAGE Property LOAD & LOCK MINI STORAGE Address 13505 STATE ROUTE 68; Findlay, OH 45840 Property type Self storage Units, beds or keys 307 Net rentable square feet 47,600 Year built 1997 Year last renovated 2017 Original balance $2.3M Current balance $2.1M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.84% Current interest rate 3.84% Origination date 07-08-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end 04-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $425,972 Operating expenses $155,718 Net operating income $270,254 Net cash flow $265,494 DSCR (net cash flow) 2.05 DSCR (net operating income) 2.08 Occupancy 100% Servicer advances outstanding $0
WellMed - San Antonio (Military), TX Property WellMed - San Antonio (Military), TX Address 8303 West Military Drive; San Antonio, TX 78227 Property type Office Units, beds or keys not yet reported Net rentable square feet 8,392 Year built 1985 Year last renovated 2015 Original balance $2.0M Current balance $2.0M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
CVS Pharmacy - Erie (Peninsula) PA Property CVS Pharmacy - Erie (Peninsula) PA Address 1111 Peninsula Drive; Erie, PA 16505 Property type Retail Units, beds or keys not yet reported Net rentable square feet 10,282 Year built 2000 Year last renovated not yet reported Original balance $2.0M Current balance $2.0M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
First Midwest Bank - Mundelein (Allanson), IL Property First Midwest Bank - Mundelein (Allanson), IL Address 1500 Allanson Road; Mundelein, IL 60060 Property type Retail Units, beds or keys not yet reported Net rentable square feet 4,809 Year built 2002 Year last renovated not yet reported Original balance $1.9M Current balance $1.9M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
35 EAST TENANTS CORP. Property 35 EAST TENANTS CORP. Address 35 EAST 30TH ST; NEW YORK, NY 10016 Property type Healthcare Units, beds or keys 40 Net rentable square feet not yet reported Year built 1906 Year last renovated 2000 Original balance $2.1M Current balance $1.9M (September 2026) Share of deal balance 0.2% Interest rate at origination 2.98% Current interest rate 2.98% Origination date 08-31-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Fresenius Kidney Care - Anderson (Jackson), IN Property Fresenius Kidney Care - Anderson (Jackson), IN Address 1815 Jackson Street; Anderson, IN 46016 Property type Office Units, beds or keys not yet reported Net rentable square feet 10,750 Year built 2011 Year last renovated not yet reported Original balance $1.9M Current balance $1.9M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
SUNSET VIEW MHC Property SUNSET VIEW MHC Address 3150 S PLATTE RIVER DRIVE; Englewood, CO 80110 Property type Manufactured housing Units, beds or keys 32 Net rentable square feet not yet reported Year built 1965 Year last renovated not yet reported Original balance $1.7M Current balance $1.7M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.42% Current interest rate 3.42% Origination date 09-09-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-10-01 Prepayment lockout end 10-31-2023 Yield maintenance end 06-30-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $205,085 Operating expenses $84,267 Net operating income $120,818 Net cash flow $120,018 DSCR (net cash flow) 4.08 DSCR (net operating income) 4.11 Occupancy 100% Servicer advances outstanding $0
HUDSON PARK CO-OPERATIVE APTS., INC. A/K/A HUDSON PARK COOPERATIVE APTS., INC. Property HUDSON PARK CO-OPERATIVE APTS., INC. A/K/A HUDSON PARK COOPERATIVE APTS., INC. Address 164 CHURCH ST; NEW ROCHELLE, NY 10805 Property type Healthcare Units, beds or keys 59 Net rentable square feet not yet reported Year built 1957 Year last renovated 2000 Original balance $1.9M Current balance $1.7M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.06% Current interest rate 3.06% Origination date 08-31-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
GREENESTREET ASSOCIATES, INC. Property GREENESTREET ASSOCIATES, INC. Address 15-17 GREENE ST; NEW YORK, NY 10013 Property type Healthcare Units, beds or keys 5 Net rentable square feet not yet reported Year built 1904 Year last renovated 2012 Original balance $1.8M Current balance $1.6M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.32% Current interest rate 3.32% Origination date 07-30-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Glacier View Mobile Park Property Glacier View Mobile Park Address 7138 Englewood Drive Southeast; Olympia, WA 98513 Property type Manufactured housing Units, beds or keys 38 Net rentable square feet not yet reported Year built 1970 Year last renovated not yet reported Original balance $1.6M Current balance $1.6M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2021 Revenue $240,294 Operating expenses $65,845 Net operating income $174,449 Net cash flow $174,449 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Dollar Tree – Richton Park (Sauk), IL Property Dollar Tree – Richton Park (Sauk), IL Address 4889 Sauk Trail; Richton Park, IL 60471 Property type Retail Units, beds or keys not yet reported Net rentable square feet 15,120 Year built 2000 Year last renovated 2021 Original balance $1.5M Current balance $1.5M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
CHERRY LANE OWNERS CORP. Property CHERRY LANE OWNERS CORP. Address 42-95 MAIN ST; FLUSHING, NY 11355 Property type Healthcare Units, beds or keys 71 Net rentable square feet not yet reported Year built 1959 Year last renovated 1996 Original balance $1.6M Current balance $1.5M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.16% Current interest rate 3.16% Origination date 07-29-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
DELANO TENANTS CORP. Property DELANO TENANTS CORP. Address 99-15 66TH AVE; REGO PARK, NY 11374 Property type Healthcare Units, beds or keys 53 Net rentable square feet not yet reported Year built 1954 Year last renovated 2012 Original balance $1.5M Current balance $1.4M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.36% Current interest rate 3.36% Origination date 07-26-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
First Midwest Bank - McHenry (Richmond), IL Property First Midwest Bank - McHenry (Richmond), IL Address 1308 North Richmond Road; McHenry, IL 60050 Property type Retail Units, beds or keys not yet reported Net rentable square feet 8,045 Year built 1979 Year last renovated not yet reported Original balance $1.4M Current balance $1.4M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Dollar General - Marietta (River), PA Property Dollar General - Marietta (River), PA Address 1256 River Road; Marietta, PA 17547 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,129 Year built 2020 Year last renovated not yet reported Original balance $1.3M Current balance $1.3M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Dollar General - Pine Hill (Erial), NJ Property Dollar General - Pine Hill (Erial), NJ Address 712 Erial Road; Pine Hill, NJ 8021 Property type Retail Units, beds or keys not yet reported Net rentable square feet 12,928 Year built 1924 Year last renovated 2021 Original balance $1.3M Current balance $1.3M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
ARROYO MHC Property ARROYO MHC Address 1015 GLADE LANE; Farmington, NM 87401 Property type Manufactured housing Units, beds or keys 61 Net rentable square feet not yet reported Year built 1962 Year last renovated not yet reported Original balance $1.3M Current balance $1.3M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.72% Current interest rate 3.72% Origination date 09-09-2021 Original term 60 months Amortization term not yet reported Interest-only period 60 months Scheduled maturity 2026-10-01 Prepayment lockout end 10-31-2023 Yield maintenance end 06-30-2026 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $132,320 Operating expenses $26,455 Net operating income $105,865 Net cash flow $104,340 DSCR (net cash flow) 4.27 DSCR (net operating income) 4.33 Occupancy 84% Servicer advances outstanding $0
Dollar General - Purvis (Old US 11), MS Property Dollar General - Purvis (Old US 11), MS Address 4683 Old Highway 11; Purvis, MS 39475 Property type Retail Units, beds or keys not yet reported Net rentable square feet 10,795 Year built 2021 Year last renovated not yet reported Original balance $1.3M Current balance $1.3M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
VILLAGE GARDENS TENANTS CORP. Property VILLAGE GARDENS TENANTS CORP. Address 304 FENIMORE RD; MAMARONECK, NY 10543 Property type Healthcare Units, beds or keys 34 Net rentable square feet not yet reported Year built 1958 Year last renovated 2006 Original balance $1.2M Current balance $1.2M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.15% Current interest rate 3.15% Origination date 08-26-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Family Dollar - South Point (Solida), OH Property Family Dollar - South Point (Solida), OH Address 301 Solida Road; South Point, OH 45680 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,180 Year built 2016 Year last renovated not yet reported Original balance $1.2M Current balance $1.2M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Dollar Tree - Glenpool (Waco), OK Property Dollar Tree - Glenpool (Waco), OK Address 12180 South Waco Avenue; Glenpool, OK 74033 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,120 Year built 2021 Year last renovated not yet reported Original balance $1.1M Current balance $1.1M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Sherwin Williams - Ames (16th), IA Property Sherwin Williams - Ames (16th), IA Address 2635 Southeast 16th Street; Ames, IA 50010 Property type Retail Units, beds or keys not yet reported Net rentable square feet 5,980 Year built 2021 Year last renovated not yet reported Original balance $1.1M Current balance $1.1M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Sherwin Williams (Broken Arrow), OK Property Sherwin Williams (Broken Arrow), OK Address 6301 South Garnett Road; Broken Arrow, OK 74012 Property type Retail Units, beds or keys not yet reported Net rentable square feet 6,000 Year built 2006 Year last renovated not yet reported Original balance $1.1M Current balance $1.1M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Family Dollar - Warren (Youngstown), OH Property Family Dollar - Warren (Youngstown), OH Address 2430 Youngstown Road Southeast; Warren, OH 44484 Property type Retail Units, beds or keys not yet reported Net rentable square feet 8,353 Year built 2016 Year last renovated not yet reported Original balance $1.1M Current balance $1.1M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Dollar General - Bismarck (Lincoln), ND Property Dollar General - Bismarck (Lincoln), ND Address 5211 Lincoln Road; Lincoln, ND 58504 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,026 Year built 2021 Year last renovated not yet reported Original balance $1.0M Current balance $1.0M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Dollar General - Lake Cormorant (Highway 301), MS Property Dollar General - Lake Cormorant (Highway 301), MS Address 3441 Highway 301 North; Lake Cormorant, MS 38641 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,100 Year built 2021 Year last renovated not yet reported Original balance $1.0M Current balance $1.0M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
Dollar General - Pharr (Minnesota), TX Property Dollar General - Pharr (Minnesota), TX Address 1520 East Minnesota Road; Pharr, TX 78577 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,124 Year built 2021 Year last renovated not yet reported Original balance $1.0M Current balance $1.0M (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
482 EAST 74TH STREET APARTMENT CORP. Property 482 EAST 74TH STREET APARTMENT CORP. Address 482 EAST 74TH ST; NEW YORK, NY 10021 Property type Healthcare Units, beds or keys 20 Net rentable square feet not yet reported Year built 1875 Year last renovated 2018 Original balance $1.1M Current balance $985,598 (September 2026) Share of deal balance 0.1% Interest rate at origination 3.39% Current interest rate 3.39% Origination date 07-20-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
SHERWOOD VILLAGE COOPERATIVE B, INC. Property SHERWOOD VILLAGE COOPERATIVE B, INC. Address 99-14 59TH AVE; CORONA, NY 11368 Property type Healthcare Units, beds or keys 134 Net rentable square feet not yet reported Year built 1958 Year last renovated 0 Original balance $1.0M Current balance $894,643 (September 2026) Share of deal balance 0.1% Interest rate at origination 3.20% Current interest rate 3.20% Origination date 08-17-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 13.8%.
$0 $9,558,000 $19,116,000 $28,674,000 $38,232,000 1900 2021 2025 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Dollar General - Rocky Mount (Goldrock), NC Property Dollar General - Rocky Mount (Goldrock), NC Address 640 Goldrock Road; Rocky Mount, NC 27804 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,086 Year built 2010 Year last renovated not yet reported Original balance $696,030 Current balance $696,030 (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding $0
25 INDIAN ROAD OWNERS CORP. Property 25 INDIAN ROAD OWNERS CORP. Address 25 INDIAN RD; NEW YORK, NY 10034 Property type Healthcare Units, beds or keys 49 Net rentable square feet not yet reported Year built 1953 Year last renovated 2011 Original balance $1.3M Current balance $693,487 (September 2026) Share of deal balance 0.1% Interest rate at origination 3.19% Current interest rate 3.19% Origination date 07-29-2021 Original term 120 months Amortization term 120 months Interest-only period not yet reported Scheduled maturity 2031-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
22321 OWNERS CORP. Property 22321 OWNERS CORP. Address 221-231 WEST 21ST ST; NEW YORK, NY 10011 Property type Healthcare Units, beds or keys 55 Net rentable square feet not yet reported Year built 1899 Year last renovated 2004 Original balance $1.0M Current balance $542,982 (September 2026) Share of deal balance 0.1% Interest rate at origination 3.29% Current interest rate 3.29% Origination date 08-23-2021 Original term 120 months Amortization term 120 months Interest-only period not yet reported Scheduled maturity 2031-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-28-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $13,122,000 $26,244,000 $39,366,000 $52,488,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Wendy's Property Wendy's Address PR-1, KM 25.1; Caguas, PR 00926 Property type Other (code 98) Units, beds or keys not yet reported Net rentable square feet 1 Year built 2011 Year last renovated not yet reported Original balance $494,408 Current balance $494,408 (October 2021) Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, N.A. Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2020 Revenue $112,961 Operating expenses $100,242 Net operating income $12,719 Net cash flow $12,719 DSCR (net cash flow) 4.26 DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported