Loan detail for Bank 2022-BNK39.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Bank 2022-BNK39 · CMBS market
Detail sections for the 96 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Spanish Ridge Portfolio Property Spanish Ridge Portfolio Address NV Property type Office Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated 2017 Original balance $27.0M Current balance $24.4M (September 2026) Share of deal balance 2.1% Interest rate at origination 3.40% Current interest rate 3.40% Origination date 12-10-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-12-11 Prepayment lockout end 09-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $1.1M Operating expenses $217,324 Net operating income $890,930 Net cash flow $851,819 DSCR (net cash flow) 2.37 DSCR (net operating income) 2.48 Occupancy 100% Servicer advances outstanding $0
RML WATERSTONE Property RML WATERSTONE Address 2411 WAVE ROCK WAY; Knoxville, TN 37932 Property type Multifamily Units, beds or keys 252 Net rentable square feet not yet reported Year built 2019 Year last renovated not yet reported Original balance $23.5M Current balance $23.5M (September 2026) Share of deal balance 2.0% Interest rate at origination 2.70% Current interest rate 2.70% Origination date 12-22-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 09-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $2.3M Operating expenses $812,154 Net operating income $1.4M Net cash flow $1.4M DSCR (net cash flow) 4.42 DSCR (net operating income) 4.52 Occupancy 81% Servicer advances outstanding $0
ONE NORTH WACKER Property ONE NORTH WACKER Address 1 NORTH WACKER DRIVE; Chicago, IL 60606 Property type Office Units, beds or keys not yet reported Net rentable square feet 1,412,035 Year built 2001 Year last renovated not yet reported Original balance $38.5M Current balance $23.0M (September 2026) Share of deal balance 1.9% Interest rate at origination 2.72% Current interest rate 2.72% Origination date 09-10-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-10-01 Prepayment lockout end 02-29-2024 Yield maintenance end 05-31-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 09-30-2025 Revenue $19.2M Operating expenses $9.0M Net operating income $10.2M Net cash flow $9.6M DSCR (net cash flow) 3.92 DSCR (net operating income) 4.16 Occupancy 91% Servicer advances outstanding $0
HANES COMMONS SHOPPING CENTER Property HANES COMMONS SHOPPING CENTER Address 945, 955, 975, 1005-1045, 1055-1075 HANES MALL BOULEVARD; Winston-Salem, NC 27103 Property type Retail Units, beds or keys not yet reported Net rentable square feet 152,758 Year built 2001 Year last renovated 2002 Original balance $21.7M Current balance $21.7M (September 2026) Share of deal balance 1.8% Interest rate at origination 3.64% Current interest rate 3.64% Origination date 12-16-2021 Original term 120 months Amortization term 360 months Interest-only period 72 months Scheduled maturity 2032-01-11 Prepayment lockout end 09-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.3M Operating expenses $421,670 Net operating income $844,678 Net cash flow $766,167 DSCR (net cash flow) 1.92 DSCR (net operating income) 2.12 Occupancy 80% Servicer advances outstanding $0
ARLINGTON MARKETPLACE Property ARLINGTON MARKETPLACE Address 600-660 ARLINGTON CREEK CENTER BOULEVARD; Baton Rouge, LA 70820 Property type Retail Units, beds or keys not yet reported Net rentable square feet 200,831 Year built 2018 Year last renovated not yet reported Original balance $19.9M Current balance $19.9M (September 2026) Share of deal balance 1.7% Interest rate at origination 4.23% Current interest rate 4.23% Origination date 12-08-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 08-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.3M Operating expenses $399,672 Net operating income $866,979 Net cash flow $816,177 DSCR (net cash flow) 1.92 DSCR (net operating income) 2.04 Occupancy 95% Servicer advances outstanding $0
639 4TH AVENUE Property 639 4TH AVENUE Address 639 4TH AVENUE; Brooklyn, NY 11232 Property type Multifamily Units, beds or keys 37 Net rentable square feet not yet reported Year built 2008 Year last renovated not yet reported Original balance $16.0M Current balance $16.0M (September 2026) Share of deal balance 1.3% Interest rate at origination 3.17% Current interest rate 3.17% Origination date 12-06-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 08-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.0M Operating expenses $238,945 Net operating income $774,021 Net cash flow $765,116 DSCR (net cash flow) 2.98 DSCR (net operating income) 3.02 Occupancy 100% Servicer advances outstanding $0
Loan 10A Property Loan 10A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $15.5M Current balance $15.5M (September 2026) Share of deal balance 1.3% Interest rate at origination 2.72% Current interest rate 2.72% Origination date 09-10-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-10-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
RML TRACERY Property RML TRACERY Address 2200 TRACERY OAKS DRIVE; Lexington, KY 40513 Property type Multifamily Units, beds or keys 196 Net rentable square feet not yet reported Year built 2016 Year last renovated not yet reported Original balance $15.1M Current balance $15.1M (September 2026) Share of deal balance 1.3% Interest rate at origination 2.61% Current interest rate 2.61% Origination date 12-22-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 09-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $1.8M Operating expenses $686,914 Net operating income $1.1M Net cash flow $1.1M DSCR (net cash flow) 5.38 DSCR (net operating income) 5.51 Occupancy 91% Servicer advances outstanding $0
5 WEST 14TH OWNERS CORP. Property 5 WEST 14TH OWNERS CORP. Address 5 WEST 14TH ST; NEW YORK, NY 10011 Property type Healthcare Units, beds or keys 392 Net rentable square feet not yet reported Year built 1963 Year last renovated 0 Original balance $15.0M Current balance $14.8M (September 2026) Share of deal balance 1.2% Interest rate at origination 2.85% Current interest rate 2.85% Origination date 12-20-2021 Original term 120 months Amortization term 360 months Interest-only period 48 months Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $112,590,000 $225,180,000 $337,770,000 $450,360,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
SELMA SQUARE - CA Property SELMA SQUARE - CA Address 2751 - 2883 HIGHLAND AVENUE; Selma, CA 93662 Property type Retail Units, beds or keys not yet reported Net rentable square feet 104,371 Year built 2000 Year last renovated not yet reported Original balance $14.7M Current balance $14.7M (September 2026) Share of deal balance 1.2% Interest rate at origination 3.53% Current interest rate 3.53% Origination date 12-30-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2032-01-11 Prepayment lockout end 03-10-2024 Yield maintenance end 07-10-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.2M Operating expenses $334,955 Net operating income $888,733 Net cash flow $848,546 DSCR (net cash flow) 3.23 DSCR (net operating income) 3.38 Occupancy 99% Servicer advances outstanding $0
VILLAGE PLAZA Property VILLAGE PLAZA Address 7204-7300 DEMPSTER STREET; Morton Grove, IL 60053 Property type Retail Units, beds or keys not yet reported Net rentable square feet 159,194 Year built 1970 Year last renovated not yet reported Original balance $14.5M Current balance $14.5M (September 2026) Share of deal balance 1.2% Interest rate at origination 3.26% Current interest rate 3.26% Origination date 12-15-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2032-01-01 Prepayment lockout end 08-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $2.2M Operating expenses $1.1M Net operating income $1.1M Net cash flow $990,479 DSCR (net cash flow) 4.14 DSCR (net operating income) 4.57 Occupancy 95% Servicer advances outstanding $0
1035 FULTON STREET Property 1035 FULTON STREET Address 1035 FULTON STREET; Brooklyn, NY 11238 Property type Mixed use Units, beds or keys 35 Net rentable square feet not yet reported Year built 2017 Year last renovated not yet reported Original balance $14.4M Current balance $14.4M (September 2026) Share of deal balance 1.2% Interest rate at origination 3.31% Current interest rate 3.31% Origination date 01-07-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-02-01 Prepayment lockout end 10-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $416,998 Operating expenses $72,377 Net operating income $344,621 Net cash flow $340,909 DSCR (net cash flow) 2.83 DSCR (net operating income) 2.86 Occupancy 100% Servicer advances outstanding $0
PENNY LANE OWNERS CORP. Property PENNY LANE OWNERS CORP. Address 215 EAST 24TH ST; NEW YORK, NY 10010 Property type Healthcare Units, beds or keys 175 Net rentable square feet not yet reported Year built 1918 Year last renovated 0 Original balance $14.0M Current balance $12.6M (September 2026) Share of deal balance 1.1% Interest rate at origination 2.90% Current interest rate 2.90% Origination date 12-03-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -8.3%.
$0 $29,565,000 $59,130,000 $88,695,000 $118,260,000 1900 2021 2025 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
DOCTORS PARK Property DOCTORS PARK Address 340 (A.K.A. 342) 4TH AVENUE; Chula Vista, CA 91910 Property type Office Units, beds or keys not yet reported Net rentable square feet 38,189 Year built 1976 Year last renovated 2008 Original balance $12.2M Current balance $12.2M (September 2026) Share of deal balance 1.0% Interest rate at origination 3.26% Current interest rate 3.26% Origination date 12-01-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-12-11 Prepayment lockout end 09-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $654,501 Operating expenses $197,010 Net operating income $457,491 Net cash flow $448,796 DSCR (net cash flow) 2.23 DSCR (net operating income) 2.27 Occupancy 87% Servicer advances outstanding $0
EXTRA SPACE STORAGE - NEW ORLEANS Property EXTRA SPACE STORAGE - NEW ORLEANS Address 5330 JEFFERSON HIGHWAY; Elmwood, LA 70123 Property type Self storage Units, beds or keys 1011 Net rentable square feet 101,710 Year built 1964 Year last renovated 1997 Original balance $11.7M Current balance $11.7M (September 2026) Share of deal balance 1.0% Interest rate at origination 2.96% Current interest rate 2.96% Origination date 12-28-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-11 Prepayment lockout end 10-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $1.8M Operating expenses $578,589 Net operating income $1.2M Net cash flow $1.2M DSCR (net cash flow) 3.33 DSCR (net operating income) 3.36 Occupancy 93% Servicer advances outstanding $0
HAMPTON INN & SUITES - DUNEDIN Property HAMPTON INN & SUITES - DUNEDIN Address 2641 MICHAEL PLACE; Dunedin, FL 34698 Property type Lodging Units, beds or keys 88 Net rentable square feet not yet reported Year built 2019 Year last renovated not yet reported Original balance $12.0M Current balance $11.0M (September 2026) Share of deal balance 0.9% Interest rate at origination 4.33% Current interest rate 4.33% Origination date 12-30-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-01-11 Prepayment lockout end 10-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $4.5M Operating expenses $2.9M Net operating income $1.6M Net cash flow $1.4M DSCR (net cash flow) 1.99 DSCR (net operating income) 2.24 Occupancy 81% Servicer advances outstanding $0
RIVER ARTS APARTMENTS INC. Property RIVER ARTS APARTMENTS INC. Address 159-00 RIVERSIDE DR W; NEW YORK, NY 10032 Property type Healthcare Units, beds or keys 243 Net rentable square feet not yet reported Year built 1941 Year last renovated 0 Original balance $11.0M Current balance $11.0M (September 2026) Share of deal balance 0.9% Interest rate at origination 2.89% Current interest rate 2.89% Origination date 12-14-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
EXTRA SPACE SELF STORAGE-NM Property EXTRA SPACE SELF STORAGE-NM Address 4801 SAN MATEO BOULEVARD NORTHEAST; Albuquerque, NM 87109 Property type Self storage Units, beds or keys 863 Net rentable square feet 100,175 Year built 1973 Year last renovated not yet reported Original balance $11.0M Current balance $11.0M (September 2026) Share of deal balance 0.9% Interest rate at origination 2.89% Current interest rate 2.89% Origination date 12-23-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-11 Prepayment lockout end 10-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $2.0M Operating expenses $431,847 Net operating income $1.6M Net cash flow $1.6M DSCR (net cash flow) 4.96 DSCR (net operating income) 5.03 Occupancy 96% Servicer advances outstanding $0
WESTPOINTE NEW BRAUNFELS SELF STORAGE Property WESTPOINTE NEW BRAUNFELS SELF STORAGE Address 1864 INDEPENDENCE DRIVE; New Braunfels, TX 78132 Property type Self storage Units, beds or keys 584 Net rentable square feet 80,555 Year built 2017 Year last renovated not yet reported Original balance $10.0M Current balance $10.0M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.39% Current interest rate 3.39% Origination date 12-02-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-12-11 Prepayment lockout end 03-10-2024 Yield maintenance end 09-10-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $789,589 Operating expenses $333,736 Net operating income $455,853 Net cash flow $451,825 DSCR (net cash flow) 2.64 DSCR (net operating income) 2.66 Occupancy 91% Servicer advances outstanding $0
VIRGINIA VARSITY STORAGE - STARKEY ROAD Property VIRGINIA VARSITY STORAGE - STARKEY ROAD Address 5885 AND 5889 STARKEY ROAD; Roanoke, VA 24018 Property type Self storage Units, beds or keys 589 Net rentable square feet 72,520 Year built 1999 Year last renovated not yet reported Original balance $10.0M Current balance $10.0M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.62% Current interest rate 3.62% Origination date 12-29-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-11 Prepayment lockout end 10-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $310,807 Operating expenses $107,712 Net operating income $203,095 Net cash flow $201,129 DSCR (net cash flow) 2.22 DSCR (net operating income) 2.25 Occupancy 89% Servicer advances outstanding $0
PRINCIPAL RV AND SELF STORAGE Property PRINCIPAL RV AND SELF STORAGE Address 1710 SOUTHWEST 12TH AVENUE; Battle Ground, WA 98604 Property type Self storage Units, beds or keys 645 Net rentable square feet 85,823 Year built 2019 Year last renovated not yet reported Original balance $9.9M Current balance $9.9M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.63% Current interest rate 3.63% Origination date 01-05-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-02-01 Prepayment lockout end 10-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $800,270 Operating expenses $246,501 Net operating income $553,769 Net cash flow $547,362 DSCR (net cash flow) 3.01 DSCR (net operating income) 3.05 Occupancy 92% Servicer advances outstanding $0
EXTRA SPACE STORAGE - BALTIMORE Property EXTRA SPACE STORAGE - BALTIMORE Address 9810 PULASKI HIGHWAY; Middle River, MD 21220 Property type Self storage Units, beds or keys 850 Net rentable square feet 86,740 Year built 1998 Year last renovated 2013 Original balance $9.6M Current balance $9.6M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.24% Current interest rate 3.24% Origination date 12-29-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-11 Prepayment lockout end 10-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $1.5M Operating expenses $467,715 Net operating income $1.0M Net cash flow $1.0M DSCR (net cash flow) 3.29 DSCR (net operating income) 3.31 Occupancy 88% Servicer advances outstanding $0
EXTRA SPACE STORAGE - GAITHERSBURG Property EXTRA SPACE STORAGE - GAITHERSBURG Address 18830 WOODFIELD ROAD; Gaithersburg, MD 20879 Property type Self storage Units, beds or keys 641 Net rentable square feet 60,827 Year built 2001 Year last renovated not yet reported Original balance $9.5M Current balance $9.5M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.24% Current interest rate 3.24% Origination date 12-30-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-11 Prepayment lockout end 10-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $1.8M Operating expenses $483,031 Net operating income $1.3M Net cash flow $1.3M DSCR (net cash flow) 4.10 DSCR (net operating income) 4.12 Occupancy 94% Servicer advances outstanding $0
Loan 2A Property Loan 2A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $8.0M Current balance $8.0M (January 2026) Share of deal balance not yet reported Interest rate at origination 3.09% Current interest rate 3.09% Origination date 06-16-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-07-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
U-STOR-IT - ELMHURST Property U-STOR-IT - ELMHURST Address 877 STATE ROAD 83; Elmhurst, IL 60126 Property type Self storage Units, beds or keys 657 Net rentable square feet 51,438 Year built 1969 Year last renovated 2017 Original balance $7.5M Current balance $7.5M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.91% Current interest rate 3.91% Origination date 11-08-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2031-11-11 Prepayment lockout end 08-10-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $604,787 Operating expenses $223,352 Net operating income $381,435 Net cash flow $378,560 DSCR (net cash flow) 2.56 DSCR (net operating income) 2.58 Occupancy 95% Servicer advances outstanding $0
203 EAST 72ND STREET CORP. Property 203 EAST 72ND STREET CORP. Address 203-207 EAST 72ND ST; NEW YORK, NY 10021 Property type Healthcare Units, beds or keys 149 Net rentable square feet not yet reported Year built 1940 Year last renovated 0 Original balance $7.2M Current balance $7.2M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.18% Current interest rate 3.18% Origination date 12-21-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 09-30-2019 Revenue $4.6M Operating expenses $4.3M Net operating income $270,122 Net cash flow $270,122 DSCR (net cash flow) 1.94 DSCR (net operating income) 1.94 Occupancy 95% Servicer advances outstanding $0
STORAGE STABLES II Property STORAGE STABLES II Address 1148 WYOMING ROUTE 22; Jackson, WY 83001 Property type Self storage Units, beds or keys 327 Net rentable square feet 51,692 Year built 1938 Year last renovated not yet reported Original balance $7.2M Current balance $7.2M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.19% Current interest rate 3.19% Origination date 12-17-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 09-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 212.6%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $692,597 Operating expenses $124,984 Net operating income $567,613 Net cash flow $563,673 DSCR (net cash flow) 4.85 DSCR (net operating income) 4.89 Occupancy 89% Servicer advances outstanding $0
Hartford Multifamily Portfolio Property Hartford Multifamily Portfolio Address CT Property type Multifamily Units, beds or keys 139 Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $6.1M Current balance $6.1M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.59% Current interest rate 3.59% Origination date 11-16-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-12-01 Prepayment lockout end 08-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $891,157 Operating expenses $674,931 Net operating income $216,226 Net cash flow $198,851 DSCR (net cash flow) 1.80 DSCR (net operating income) 1.95 Occupancy 95% Servicer advances outstanding $0
DICKINSON VILLAGE Property DICKINSON VILLAGE Address 3410 GULF FREEWAY; Dickinson, TX 77539 Property type Retail Units, beds or keys not yet reported Net rentable square feet 87,634 Year built 1980 Year last renovated 2003 Original balance $6.0M Current balance $6.0M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.92% Current interest rate 3.92% Origination date 11-30-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-12-01 Prepayment lockout end 07-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $142,031 Operating expenses $122,100 Net operating income $19,931 Net cash flow $5,085 DSCR (net cash flow) 0.09 DSCR (net operating income) 0.34 Occupancy 92% Servicer advances outstanding $0
EAST VILLAGE NYC HEALTH & HOSPITALS CORP Property EAST VILLAGE NYC HEALTH & HOSPITALS CORP Address 538-540 EAST 13TH STREET; New York, NY 10009 Property type Office Units, beds or keys not yet reported Net rentable square feet 6,681 Year built 1965 Year last renovated 2017 Original balance $6.0M Current balance $6.0M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.33% Current interest rate 3.33% Origination date 12-16-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 08-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 383.7%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2025 Revenue $639,158 Operating expenses $19,175 Net operating income $619,983 Net cash flow $596,291 DSCR (net cash flow) 2.94 DSCR (net operating income) 3.06 Occupancy 100% Servicer advances outstanding $0
DURANGO 215 POINT Property DURANGO 215 POINT Address 8410 NORTH RAFAEL RIVERA WAY; Las Vegas, NV 89113 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 75,000 Year built 2020 Year last renovated not yet reported Original balance $7.0M Current balance $5.7M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.04% Current interest rate 3.04% Origination date 12-21-2021 Original term 120 months Amortization term 240 months Interest-only period not yet reported Scheduled maturity 2032-01-01 Prepayment lockout end 09-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $434,545 Operating expenses $52,910 Net operating income $381,635 Net cash flow $369,052 DSCR (net cash flow) 3.16 DSCR (net operating income) 3.26 Occupancy 100% Servicer advances outstanding $0
ALFIE ARMS CORP. Property ALFIE ARMS CORP. Address 245 W 74TH; NEW YORK, NY 10023 Property type Healthcare Units, beds or keys 58 Net rentable square feet not yet reported Year built 1924 Year last renovated 0 Original balance $5.9M Current balance $5.3M (September 2026) Share of deal balance 0.4% Interest rate at origination 2.86% Current interest rate 2.86% Origination date 12-06-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
WELLESLEY RETAIL Property WELLESLEY RETAIL Address 2305 EDGEWATER DRIVE; Orlando, FL 32804 Property type Retail Units, beds or keys not yet reported Net rentable square feet 19,827 Year built 2007 Year last renovated not yet reported Original balance $5.2M Current balance $5.2M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.59% Current interest rate 3.59% Origination date 12-15-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2032-01-11 Prepayment lockout end 03-10-2024 Yield maintenance end 10-10-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $474,285 Operating expenses $236,546 Net operating income $237,739 Net cash flow $235,801 DSCR (net cash flow) 2.50 DSCR (net operating income) 2.52 Occupancy 100% Servicer advances outstanding $0
COLUMBUS W. 82 APARTMENTS CORP. f/k/a SIVAN REALTY CORP. Property COLUMBUS W. 82 APARTMENTS CORP. f/k/a SIVAN REALTY CORP. Address 139 WEST 82ND ST; NEW YORK, NY 10024 Property type Healthcare Units, beds or keys 0 Net rentable square feet not yet reported Year built 1929 Year last renovated 0 Original balance $5.5M Current balance $5.2M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.02% Current interest rate 3.02% Origination date 11-30-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2031-12-01 Prepayment lockout end not yet reported Yield maintenance end 05-31-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 09-30-2017 Revenue $1.2M Operating expenses $844,187 Net operating income $338,943 Net cash flow $338,943 DSCR (net cash flow) 2.23 DSCR (net operating income) 2.23 Occupancy 95% Servicer advances outstanding $0
470 WEST END CORP. Property 470 WEST END CORP. Address 470 WEST END AVE; NEW YORK, NY 10001 Property type Healthcare Units, beds or keys 106 Net rentable square feet not yet reported Year built 1928 Year last renovated 0 Original balance $4.6M Current balance $4.6M (September 2026) Share of deal balance 0.4% Interest rate at origination 2.89% Current interest rate 2.89% Origination date 12-21-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $59,751,000 $119,502,000 $179,253,000 $239,004,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
349 EAST 13TH STREET Property 349 EAST 13TH STREET Address 349 EAST 13TH STREET; New York, NY 10003 Property type Mixed use Units, beds or keys 3 Net rentable square feet not yet reported Year built 1900 Year last renovated 2018 Original balance $4.4M Current balance $4.4M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.69% Current interest rate 3.69% Origination date 12-09-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 06-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2025 Revenue $458,999 Operating expenses $95,518 Net operating income $363,481 Net cash flow $358,678 DSCR (net cash flow) 2.18 DSCR (net operating income) 2.21 Occupancy 100% Servicer advances outstanding $0
REMINGTON ROAD Property REMINGTON ROAD Address 1200-1258 REMINGTON ROAD; Schaumburg, IL 60173 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 84,454 Year built 1974 Year last renovated not yet reported Original balance $4.4M Current balance $4.4M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.64% Current interest rate 3.64% Origination date 12-17-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 08-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $504,270 Operating expenses $313,571 Net operating income $190,699 Net cash flow $172,516 DSCR (net cash flow) 2.14 DSCR (net operating income) 2.36 Occupancy 94% Servicer advances outstanding $0
THE DELUXE APARTMENTS Property THE DELUXE APARTMENTS Address 1690 SOUTH WELLS AVENUE; Reno, NV 89502 Property type Multifamily Units, beds or keys 25 Net rentable square feet not yet reported Year built 1947 Year last renovated 2017 Original balance $3.6M Current balance $3.6M (September 2026) Share of deal balance 0.3% Interest rate at origination 3.89% Current interest rate 3.89% Origination date 11-30-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-12-01 Prepayment lockout end 07-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 1244.7%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $251,272 Operating expenses $106,944 Net operating income $144,328 Net cash flow $140,328 DSCR (net cash flow) 1.95 DSCR (net operating income) 2.01 Occupancy 88% Servicer advances outstanding $0
BRAUNIG LAKE RV PARK Property BRAUNIG LAKE RV PARK Address 13550 DONOP ROAD; Elmendorf, TX 78112 Property type Manufactured housing Units, beds or keys 266 Net rentable square feet not yet reported Year built 2003 Year last renovated not yet reported Original balance $3.6M Current balance $3.6M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.08% Current interest rate 4.08% Origination date 12-17-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 09-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 576.3%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $772,577 Operating expenses $337,163 Net operating income $435,414 Net cash flow $429,026 DSCR (net cash flow) 5.82 DSCR (net operating income) 5.90 Occupancy 100% Servicer advances outstanding $0
CORSICANA MARKETPLACE Property CORSICANA MARKETPLACE Address 3811 WEST HIGHWAY 31; Corsicana, TX 75110 Property type Retail Units, beds or keys not yet reported Net rentable square feet 25,216 Year built 2004 Year last renovated not yet reported Original balance $3.2M Current balance $3.2M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.19% Current interest rate 4.19% Origination date 12-22-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 08-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 421.6%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $233,126 Operating expenses $75,268 Net operating income $157,858 Net cash flow $143,359 DSCR (net cash flow) 2.08 DSCR (net operating income) 2.29 Occupancy 80% Servicer advances outstanding $0
THE FIFTH-CENTRAL PARK CORPORATION Property THE FIFTH-CENTRAL PARK CORPORATION Address 812 FIFTH AVE; NEW YORK, NY 10075 Property type Healthcare Units, beds or keys 28 Net rentable square feet not yet reported Year built 1961 Year last renovated 0 Original balance $3.0M Current balance $3.0M (September 2026) Share of deal balance 0.3% Interest rate at origination 2.95% Current interest rate 2.95% Origination date 12-22-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $52,866,000 $105,732,000 $158,598,000 $211,464,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
SAFELOCK STORAGE Property SAFELOCK STORAGE Address 12918 EAST 76TH STREET NORTH; Owasso, OK 74055 Property type Self storage Units, beds or keys 369 Net rentable square feet 69,250 Year built 2018 Year last renovated not yet reported Original balance $3.1M Current balance $3.0M (September 2026) Share of deal balance 0.3% Interest rate at origination 5.37% Current interest rate 5.37% Origination date 11-16-2021 Original term 60 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2026-12-01 Prepayment lockout end 08-31-2026 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 715.8%.
Latest financials Financial period end (latest) 03-31-2026 Revenue $130,634 Operating expenses $74,938 Net operating income $55,696 Net cash flow $53,100 DSCR (net cash flow) 1.02 DSCR (net operating income) 1.07 Occupancy 88% Servicer advances outstanding $0
Loan 7A Property Loan 7A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $3.0M Current balance $3.0M (September 2026) Share of deal balance 0.2% Interest rate at origination 2.79% Current interest rate 2.79% Origination date 10-14-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2031-11-06 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
131 RIVERSIDE APARTMENTS CORP. Property 131 RIVERSIDE APARTMENTS CORP. Address 131 RIVERSIDE DR; NEW YORK, NY 10024 Property type Healthcare Units, beds or keys 55 Net rentable square feet not yet reported Year built 1908 Year last renovated 0 Original balance $3.3M Current balance $2.9M (September 2026) Share of deal balance 0.2% Interest rate at origination 2.93% Current interest rate 2.93% Origination date 12-21-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $42,471,000 $84,942,000 $127,413,000 $169,884,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
ONE FRANKLIN OWNERS CORP. Property ONE FRANKLIN OWNERS CORP. Address 1 FRANKLIN AVE; WHITE PLAINS, NY 10601 Property type Healthcare Units, beds or keys 50 Net rentable square feet not yet reported Year built 1928 Year last renovated 0 Original balance $2.9M Current balance $2.6M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.12% Current interest rate 3.12% Origination date 11-17-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-12-01 Prepayment lockout end not yet reported Yield maintenance end 05-31-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
COUNTRY NECK CORP. Property COUNTRY NECK CORP. Address 47-27 LITTLE NECK PKWY; LITTLE NECK, NY 11362 Property type Healthcare Units, beds or keys 58 Net rentable square feet not yet reported Year built 1961 Year last renovated 0 Original balance $2.8M Current balance $2.6M (September 2026) Share of deal balance 0.2% Interest rate at origination 2.99% Current interest rate 2.99% Origination date 12-29-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
FIVE BELOW OCEANSIDE Property FIVE BELOW OCEANSIDE Address 2859 LONG BEACH ROAD; Oceanside, NY 11572 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,464 Year built 1997 Year last renovated 2021 Original balance $2.5M Current balance $2.5M (September 2026) Share of deal balance 0.2% Interest rate at origination 4.39% Current interest rate 4.39% Origination date 12-17-2021 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2032-01-01 Prepayment lockout end 08-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 1409.9%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $139,819 Operating expenses $0 Net operating income $139,819 Net cash flow $134,230 DSCR (net cash flow) 4.89 DSCR (net operating income) 5.10 Occupancy 100% Servicer advances outstanding $0
530 CANAL ST. REALTY CORP. Property 530 CANAL ST. REALTY CORP. Address 530 CANAL ST; NEW YORK, NY 10013 Property type Healthcare Units, beds or keys 11 Net rentable square feet not yet reported Year built 1890 Year last renovated 0 Original balance $2.2M Current balance $2.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.22% Current interest rate 3.22% Origination date 12-16-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $7,681,500 $15,363,000 $23,044,500 $30,726,000 1900 2021 Latest financials Financial period end (latest) 09-30-2023 Revenue $679,255 Operating expenses $509,591 Net operating income $169,664 Net cash flow $169,664 DSCR (net cash flow) 3.07 DSCR (net operating income) 3.07 Occupancy 95% Servicer advances outstanding $0
RML GREENDALE TOWNHOMES Property RML GREENDALE TOWNHOMES Address 1025 GREENDALE ROAD; Lexington, KY 40511 Property type Multifamily Units, beds or keys 42 Net rentable square feet not yet reported Year built 2009 Year last renovated not yet reported Original balance $2.0M Current balance $2.0M (September 2026) Share of deal balance 0.2% Interest rate at origination 2.96% Current interest rate 2.96% Origination date 12-22-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 09-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 121.3%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $344,329 Operating expenses $129,770 Net operating income $214,559 Net cash flow $209,309 DSCR (net cash flow) 6.98 DSCR (net operating income) 7.16 Occupancy 90% Servicer advances outstanding $0
RML SANDERSVILLE TOWNHOMES Property RML SANDERSVILLE TOWNHOMES Address 2813 SANDERSVILLE ROAD; Lexington, KY 40509 Property type Multifamily Units, beds or keys 35 Net rentable square feet not yet reported Year built 2012 Year last renovated not yet reported Original balance $2.0M Current balance $2.0M (September 2026) Share of deal balance 0.2% Interest rate at origination 2.96% Current interest rate 2.96% Origination date 12-22-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end 09-30-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 143.8%.
Latest financials Financial period end (latest) 06-30-2026 Revenue $313,767 Operating expenses $104,487 Net operating income $209,280 Net cash flow $204,905 DSCR (net cash flow) 6.83 DSCR (net operating income) 6.98 Occupancy 91% Servicer advances outstanding $0
417 EAST 90TH STREET OWNERS CORP. Property 417 EAST 90TH STREET OWNERS CORP. Address 417 EAST 90TH ST; NEW YORK, NY 10128 Property type Healthcare Units, beds or keys 71 Net rentable square feet not yet reported Year built 1985 Year last renovated 0 Original balance $2.1M Current balance $1.9M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.06% Current interest rate 3.06% Origination date 12-02-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $8,086,500 $16,173,000 $24,259,500 $32,346,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
WEST 239TH OWNERS, INC. Property WEST 239TH OWNERS, INC. Address 645 WEST 239TH ST; BRONX, NY 10463 Property type Healthcare Units, beds or keys 42 Net rentable square feet not yet reported Year built 1953 Year last renovated 2000 Original balance $1.7M Current balance $1.5M (January 2026) Share of deal balance not yet reported Interest rate at origination 3.38% Current interest rate 3.38% Origination date 06-29-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-30-2030 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
BRICK HOUSE OWNERS CORP. Property BRICK HOUSE OWNERS CORP. Address 136 WEST 75TH ST; NEW YORK, NY 10023 Property type Healthcare Units, beds or keys 26 Net rentable square feet not yet reported Year built 1921 Year last renovated 0 Original balance $1.5M Current balance $1.5M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.15% Current interest rate 3.15% Origination date 12-16-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $7,978,500 $15,957,000 $23,935,500 $31,914,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
SAUNDERS STREET OWNERS LTD. Property SAUNDERS STREET OWNERS LTD. Address 61-41 SAUNDERS ST; REGO PARK, NY 11374 Property type Healthcare Units, beds or keys 107 Net rentable square feet not yet reported Year built 1939 Year last renovated 2017 Original balance $1.6M Current balance $1.5M (January 2026) Share of deal balance not yet reported Interest rate at origination 3.27% Current interest rate 3.27% Origination date 06-25-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-30-2030 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
ISLAND GARDENS OWNERS, CORP. Property ISLAND GARDENS OWNERS, CORP. Address 490 MAIN ST; FARMINGDALE, NY 11735 Property type Healthcare Units, beds or keys 71 Net rentable square feet not yet reported Year built 1961 Year last renovated 2013 Original balance $1.5M Current balance $1.4M (January 2026) Share of deal balance not yet reported Interest rate at origination 3.43% Current interest rate 3.43% Origination date 06-09-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-30-2030 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
150 SOUTH OCEAN AVE. REALTY CORP. Property 150 SOUTH OCEAN AVE. REALTY CORP. Address 150 SOUTH OCEAN AVE; FREEPORT, NY 11520 Property type Healthcare Units, beds or keys 65 Net rentable square feet not yet reported Year built 1961 Year last renovated 0 Original balance $1.5M Current balance $1.4M (September 2026) Share of deal balance 0.1% Interest rate at origination 3.15% Current interest rate 3.15% Origination date 12-22-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-01-01 Prepayment lockout end not yet reported Yield maintenance end 06-30-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $3,618,000 $7,236,000 $10,854,000 $14,472,000 1900 2021 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
PALMER AVENUE OWNERS, INC. Property PALMER AVENUE OWNERS, INC. Address 2291- 2307 PALMER AVE; NEW ROCHELLE, NY 10801 Property type Healthcare Units, beds or keys 40 Net rentable square feet not yet reported Year built 1956 Year last renovated 2011 Original balance $1.4M Current balance $1.4M (January 2026) Share of deal balance not yet reported Interest rate at origination 3.45% Current interest rate 3.45% Origination date 06-29-2021 Original term 120 months Amortization term not yet reported Interest-only period not yet reported Scheduled maturity 2031-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-30-2030 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
RUGGLES HOUSE, INC. Property RUGGLES HOUSE, INC. Address 112 EAST 19TH ST; NEW YORK, NY 10003 Property type Healthcare Units, beds or keys 22 Net rentable square feet not yet reported Year built 1912 Year last renovated 2003 Original balance $1.4M Current balance $1.3M (January 2026) Share of deal balance not yet reported Interest rate at origination 3.43% Current interest rate 3.43% Origination date 05-26-2021 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2031-06-01 Prepayment lockout end not yet reported Yield maintenance end 11-29-2030 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
BELMONT OWNERS CORP. Property BELMONT OWNERS CORP. Address 97-07 67TH AVE; REGO PARK, NY 11374 Property type Healthcare Units, beds or keys 60 Net rentable square feet not yet reported Year built 1958 Year last renovated 2011 Original balance $1.2M Current balance $1.2M (January 2026) Share of deal balance not yet reported Interest rate at origination 3.30% Current interest rate 3.30% Origination date 06-16-2021 Original term 120 months Amortization term not yet reported Interest-only period not yet reported Scheduled maturity 2031-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-30-2030 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
1580 EAST 18TH STREET OWNERS CORP. Property 1580 EAST 18TH STREET OWNERS CORP. Address 1580 EAST 18TH ST; BROOKLYN, NY 11230 Property type Healthcare Units, beds or keys 69 Net rentable square feet not yet reported Year built 1963 Year last renovated 2001 Original balance $1.2M Current balance $1.1M (January 2026) Share of deal balance not yet reported Interest rate at origination 3.38% Current interest rate 3.38% Origination date 06-15-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-30-2030 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
916 UNION STREET APARTMENTS INC. Property 916 UNION STREET APARTMENTS INC. Address 916 UNION ST; BROOKLYN, NY 11215 Property type Healthcare Units, beds or keys 24 Net rentable square feet not yet reported Year built 1933 Year last renovated 0 Original balance $1.1M Current balance $999,883 (January 2026) Share of deal balance not yet reported Interest rate at origination 3.39% Current interest rate 3.39% Origination date 06-17-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-30-2030 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
CRESCENTS BY THE SHORE CORP. Property CRESCENTS BY THE SHORE CORP. Address 30 36 42 THE CRESCENT; BABYLON, NY 11702 Property type Healthcare Units, beds or keys 18 Net rentable square feet not yet reported Year built 1920 Year last renovated 2000 Original balance $1.1M Current balance $963,206 (January 2026) Share of deal balance not yet reported Interest rate at origination 3.37% Current interest rate 3.37% Origination date 06-25-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-07-01 Prepayment lockout end not yet reported Yield maintenance end 12-30-2030 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
EAST 94TH STREET HOUSING CORPORATION Property EAST 94TH STREET HOUSING CORPORATION Address 330 EAST 94TH ST; NEW YORK, NY 10128 Property type Healthcare Units, beds or keys 15 Net rentable square feet not yet reported Year built 1890 Year last renovated 2006 Original balance $1.0M Current balance $908,020 (January 2026) Share of deal balance not yet reported Interest rate at origination 3.45% Current interest rate 3.45% Origination date 05-28-2021 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2031-06-01 Prepayment lockout end not yet reported Yield maintenance end 11-29-2030 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
8912 Spanish Ridge Property 8912 Spanish Ridge Address 8912 Spanish Ridge Avenue; Las Vegas, NV 89148 Property type Office Units, beds or keys not yet reported Net rentable square feet 70,911 Year built 2006 Year last renovated 2017 Original balance $17.0M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 09-30-2021 Revenue $2.1M Operating expenses $426,218 Net operating income $1.6M Net cash flow $1.6M DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
8918 Spanish Ridge Property 8918 Spanish Ridge Address 8918 Spanish Ridge Avenue; Las Vegas, NV 89148 Property type Office Units, beds or keys not yet reported Net rentable square feet 41,638 Year built 2007 Year last renovated 2017 Original balance $10.0M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 09-30-2021 Revenue $1.1M Operating expenses $252,873 Net operating income $896,608 Net cash flow $896,608 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Sam's Club - Bedford, OH Property Sam's Club - Bedford, OH Address 23300 Broadway Avenue; Bedford, OH 44146 Property type Retail Units, beds or keys not yet reported Net rentable square feet 136,914 Year built 1991 Year last renovated not yet reported Original balance $11.2M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Hobby Lobby - West Des Moines, IA Property Hobby Lobby - West Des Moines, IA Address 180 South Jordan Creek Parkway; West Des Moines, IA 50266 Property type Retail Units, beds or keys not yet reported Net rentable square feet 51,809 Year built 2017 Year last renovated not yet reported Original balance $6.6M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Walgreens - Worcester, MA Property Walgreens - Worcester, MA Address 472 Lincoln Street; Worcester, MA 01605 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,320 Year built 2007 Year last renovated not yet reported Original balance $5.5M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Walgreens - St Clair Shores, MI Property Walgreens - St Clair Shores, MI Address 29520 Harper Avenue; Saint Clair Shores, MI 48081 Property type Retail Units, beds or keys not yet reported Net rentable square feet 13,428 Year built 2002 Year last renovated not yet reported Original balance $4.4M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Walgreens - Merrimack, NH Property Walgreens - Merrimack, NH Address 615 Daniel Webster Highway; Merrimack, NH 03054 Property type Retail Units, beds or keys not yet reported Net rentable square feet 13,612 Year built 2008 Year last renovated not yet reported Original balance $4.3M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Natural Grocers - Liberty, MO Property Natural Grocers - Liberty, MO Address 114 South Stewart Road; Liberty, MO 64068 Property type Retail Units, beds or keys not yet reported Net rentable square feet 15,000 Year built 2016 Year last renovated not yet reported Original balance $4.3M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Walgreens - Windsor Locks, CT Property Walgreens - Windsor Locks, CT Address 1 Elm Street; Windsor Locks, CT 06096 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,490 Year built 2008 Year last renovated not yet reported Original balance $4.1M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Tractor Supply - Troy, NY Property Tractor Supply - Troy, NY Address 864 Hoosick Road; Troy, NY 12180 Property type Retail Units, beds or keys not yet reported Net rentable square feet 19,097 Year built 2011 Year last renovated not yet reported Original balance $3.6M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Walgreens - Lorain, OH Property Walgreens - Lorain, OH Address 2730 Broadway; Lorain, OH 44052 Property type Retail Units, beds or keys not yet reported Net rentable square feet 14,550 Year built 2006 Year last renovated not yet reported Original balance $3.5M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
First Midwest Bank - Galesburg, IL Property First Midwest Bank - Galesburg, IL Address 302 East Main Street; Galesburg, IL 61401 Property type Retail Units, beds or keys not yet reported Net rentable square feet 8,190 Year built 1993 Year last renovated not yet reported Original balance $3.1M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Octapharma - Kenosha, WI Property Octapharma - Kenosha, WI Address 7630 Pershing Boulevard; Kenosha, WI 53142 Property type Office Units, beds or keys not yet reported Net rentable square feet 12,509 Year built 1965 Year last renovated 2020 Original balance $2.6M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Tractor Supply - Perry, GA Property Tractor Supply - Perry, GA Address 1245 Saint Patricks Drive; Perry, GA 31069 Property type Retail Units, beds or keys not yet reported Net rentable square feet 19,097 Year built 2017 Year last renovated 2021 Original balance $2.5M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
CVS - Medina, OH Property CVS - Medina, OH Address 401 South Elmwood Avenue; Medina, OH 44256 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,100 Year built 1984 Year last renovated not yet reported Original balance $2.1M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
First Midwest Bank - Lansing, IL Property First Midwest Bank - Lansing, IL Address 18120 Torrence Avenue; Lansing, IL 60438 Property type Retail Units, beds or keys not yet reported Net rentable square feet 5,971 Year built 1996 Year last renovated not yet reported Original balance $2.1M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
CVS - Warner Robins, GA Property CVS - Warner Robins, GA Address 802 North Houston Road; Warner Robins, GA 31093 Property type Retail Units, beds or keys not yet reported Net rentable square feet 10,112 Year built 1999 Year last renovated not yet reported Original balance $1.7M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
First Midwest Bank - Dyer, IN Property First Midwest Bank - Dyer, IN Address 820 Joliet Street; Dyer, IN 46311 Property type Retail Units, beds or keys not yet reported Net rentable square feet 3,336 Year built 1985 Year last renovated 2005 Original balance $1.4M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Family Dollar - Ross, OH Property Family Dollar - Ross, OH Address 4150 Hamilton Cleves Road; Fairfield, OH 45014 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,107 Year built 2017 Year last renovated not yet reported Original balance $1.2M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Dollar General - Akron, OH Property Dollar General - Akron, OH Address 1705 Massillon Road; Akron, OH 44312 Property type Retail Units, beds or keys not yet reported Net rentable square feet 7,489 Year built 2021 Year last renovated not yet reported Original balance $1.2M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
CVS - Roswell, NM Property CVS - Roswell, NM Address 700 North Union Avenue; Roswell, NM 88201 Property type Retail Units, beds or keys not yet reported Net rentable square feet 3,851 Year built 2010 Year last renovated not yet reported Original balance $1.1M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Dollar Tree - Florence, AL Property Dollar Tree - Florence, AL Address 3330 Cloverdale Road; Florence, AL 35633 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,924 Year built 2021 Year last renovated not yet reported Original balance $1.1M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Dollar General - Kankakee, IL Property Dollar General - Kankakee, IL Address 4533 West Route 17; Kankakee, IL 60901 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,026 Year built 2021 Year last renovated not yet reported Original balance $1.1M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Dollar General - Jefferson Hills, PA Property Dollar General - Jefferson Hills, PA Address 1228 State Street; Jefferson, PA 15025 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,100 Year built 2016 Year last renovated not yet reported Original balance $1.1M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Dollar General - Hueytown, AL Property Dollar General - Hueytown, AL Address 5851 Johns Road; Hueytown, AL 35023 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,026 Year built 2016 Year last renovated not yet reported Original balance $1.1M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Family Dollar - Columbus, GA Property Family Dollar - Columbus, GA Address 4710 Steam Mill Road; Columbus, GA 31907 Property type Retail Units, beds or keys not yet reported Net rentable square feet 9,180 Year built 2021 Year last renovated not yet reported Original balance $1.0M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Dollar General - Chatsworth, GA Property Dollar General - Chatsworth, GA Address 1005 North 3rd Avenue; Chatsworth, GA 30705 Property type Retail Units, beds or keys not yet reported Net rentable square feet 11,903 Year built 2004 Year last renovated 2020 Original balance $917,735 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
Fresenius - Wind Gap, PA Property Fresenius - Wind Gap, PA Address 525 East West Street; Wind Gap, PA 18091 Property type Office Units, beds or keys not yet reported Net rentable square feet 5,100 Year built 1998 Year last renovated not yet reported Original balance $749,086 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
8-14 Concord Street Property 8-14 Concord Street Address 8-14 Concord Street; West Hartford, CT 06119 Property type Multifamily Units, beds or keys 24 Net rentable square feet not yet reported Year built 1925 Year last renovated not yet reported Original balance $1.8M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 07-31-2021 Revenue $288,726 Operating expenses $140,901 Net operating income $147,825 Net cash flow $147,825 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
75-77 Oxford Street Property 75-77 Oxford Street Address 75-77 Oxford Street; Hartford, CT 6105 Property type Multifamily Units, beds or keys 48 Net rentable square feet not yet reported Year built 1920 Year last renovated not yet reported Original balance $1.8M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 07-31-2021 Revenue $429,935 Operating expenses $258,527 Net operating income $171,408 Net cash flow $171,408 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 98% Servicer advances outstanding not yet reported
467 Farmington Avenue Property 467 Farmington Avenue Address 467 Farmington Avenue; Bristol, CT 6010 Property type Multifamily Units, beds or keys 26 Net rentable square feet not yet reported Year built 1973 Year last renovated not yet reported Original balance $1.2M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 07-31-2021 Revenue $126,015 Operating expenses $89,910 Net operating income $36,105 Net cash flow $36,105 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 92% Servicer advances outstanding not yet reported
184 Sigourney Street Property 184 Sigourney Street Address 184 Sigourney Street; Hartford, CT 6105 Property type Multifamily Units, beds or keys 24 Net rentable square feet not yet reported Year built 1927 Year last renovated not yet reported Original balance $700,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 07-31-2021 Revenue $320,140 Operating expenses $188,055 Net operating income $132,085 Net cash flow $132,085 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
176 Sigourney Street Property 176 Sigourney Street Address 176 Sigourney Street; Hartford, CT 6105 Property type Multifamily Units, beds or keys 17 Net rentable square feet not yet reported Year built 1966 Year last renovated not yet reported Original balance $540,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported