Bank 2022-BNK42: loan annex Page built October 19, 2026
Loan detail for Bank 2022-BNK42.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Bank 2022-BNK42 · CMBS market
Detail sections for the 61 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
YUBA CITY MARKETPLACE Property YUBA CITY MARKETPLACE Address 1110 HARTER PARKWAY AT HIGHWAY 20; Yuba City, CA 95993 Property type Retail Units, beds or keys not yet reported Net rentable square feet 142,808 Year built 2004 Year last renovated 2010 Original balance $20.0M Current balance $20.0M (September 2026) Share of deal balance 2.6% Interest rate at origination 4.76% Current interest rate 4.76% Origination date 04-26-2022 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2032-05-01 Prepayment lockout end 01-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.5M Operating expenses $494,897 Net operating income $967,776 Net cash flow $877,964 DSCR (net cash flow) 1.82 DSCR (net operating income) 2.01 Occupancy 96% Servicer advances outstanding $0
Loan 1B Property Loan 1B Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $20.0M Current balance $20.0M (September 2026) Share of deal balance 2.6% Interest rate at origination 3.05% Current interest rate 3.05% Origination date 02-16-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-03-09 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Midland Loan Services Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Rivercrest Retail Portfolio Property Rivercrest Retail Portfolio Address not yet reported Property type Retail Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $17.5M Current balance $17.2M (September 2026) Share of deal balance 2.3% Interest rate at origination 5.19% Current interest rate 5.19% Origination date 04-14-2022 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2032-05-11 Prepayment lockout end 01-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $1.4M Operating expenses $354,074 Net operating income $1.0M Net cash flow $955,900 DSCR (net cash flow) 1.66 DSCR (net operating income) 1.76 Occupancy 100% Servicer advances outstanding $0
SECURE SELF STORAGE - NORWALK Property SECURE SELF STORAGE - NORWALK Address 587 CONNECTICUT AVENUE; Norwalk, CT 06854 Property type Self storage Units, beds or keys 775 Net rentable square feet 71,100 Year built 2016 Year last renovated not yet reported Original balance $16.7M Current balance $16.7M (September 2026) Share of deal balance 2.2% Interest rate at origination 4.84% Current interest rate 4.84% Origination date 04-22-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-05-01 Prepayment lockout end 12-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $1.1M Operating expenses $342,519 Net operating income $763,970 Net cash flow $758,722 DSCR (net cash flow) 1.85 DSCR (net operating income) 1.86 Occupancy 89% Servicer advances outstanding $0
BACKLICK CENTER Property BACKLICK CENTER Address 6651-6691 BACKLICK ROAD; Springfield, VA 22150 Property type Retail Units, beds or keys not yet reported Net rentable square feet 48,267 Year built 1980 Year last renovated 2019 Original balance $16.0M Current balance $15.7M (September 2026) Share of deal balance 2.1% Interest rate at origination 5.36% Current interest rate 5.36% Origination date 05-05-2022 Original term 120 months Amortization term 360 months Interest-only period 32 months Scheduled maturity 2032-06-01 Prepayment lockout end 06-30-2024 Yield maintenance end 11-30-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.1M Operating expenses $378,375 Net operating income $742,751 Net cash flow $703,650 DSCR (net cash flow) 1.31 DSCR (net operating income) 1.38 Occupancy 92% Servicer advances outstanding $0
CENTRAL PLAZA Property CENTRAL PLAZA Address 6429 SLIDE ROAD; Lubbock, TX 79414 Property type Retail Units, beds or keys not yet reported Net rentable square feet 155,209 Year built 1979 Year last renovated not yet reported Original balance $16.1M Current balance $15.2M (September 2026) Share of deal balance 2.0% Interest rate at origination 4.50% Current interest rate 4.50% Origination date 03-24-2022 Original term 120 months Amortization term 360 months Interest-only period 12 months Scheduled maturity 2032-04-01 Prepayment lockout end 03-31-2024 Yield maintenance end 11-30-2031 Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.3M Operating expenses $312,355 Net operating income $958,116 Net cash flow $884,819 DSCR (net cash flow) 1.81 DSCR (net operating income) 1.96 Occupancy 95% Servicer advances outstanding $0
NEW BERN MARKETPLACE Property NEW BERN MARKETPLACE Address 3553-3561 DR. MLK JR. BOULEVARD; New Bern, NC 28562 Property type Retail Units, beds or keys not yet reported Net rentable square feet 166,834 Year built 2018 Year last renovated not yet reported Original balance $14.7M Current balance $14.7M (September 2026) Share of deal balance 2.0% Interest rate at origination 4.99% Current interest rate 4.99% Origination date 04-18-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-05-11 Prepayment lockout end 02-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2025 Revenue $2.2M Operating expenses $693,701 Net operating income $1.5M Net cash flow $1.4M DSCR (net cash flow) 1.90 DSCR (net operating income) 2.03 Occupancy 100% Servicer advances outstanding $0
AmeriLux Portfolio Property AmeriLux Portfolio Address WI Property type Industrial Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $13.5M Current balance $13.5M (September 2026) Share of deal balance 1.8% Interest rate at origination 4.85% Current interest rate 4.85% Origination date 04-18-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-05-01 Prepayment lockout end 01-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $814,567 Operating expenses $32,583 Net operating income $781,984 Net cash flow $733,224 DSCR (net cash flow) 2.21 DSCR (net operating income) 2.36 Occupancy 100% Servicer advances outstanding $0
CALLE PERFECTO BUSINESS PARK-SAN JUAN CAPISTRANO Property CALLE PERFECTO BUSINESS PARK-SAN JUAN CAPISTRANO Address 32401, 32421, 32601 AND 33771 CALLE PERFECTO; San Juan Capistrano, CA 92675 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 80,023 Year built 2000 Year last renovated not yet reported Original balance $13.0M Current balance $13.0M (September 2026) Share of deal balance 1.7% Interest rate at origination 5.13% Current interest rate 5.13% Origination date 05-04-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-05-11 Prepayment lockout end 02-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $757,340 Operating expenses $134,563 Net operating income $622,777 Net cash flow $593,141 DSCR (net cash flow) 1.76 DSCR (net operating income) 1.85 Occupancy 100% Servicer advances outstanding $0
Mohave Self Storage Portfolio Property Mohave Self Storage Portfolio Address AZ Property type Self storage Units, beds or keys 1626 Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $10.2M Current balance $10.2M (September 2026) Share of deal balance 1.4% Interest rate at origination 4.91% Current interest rate 4.91% Origination date 05-09-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-06-01 Prepayment lockout end 01-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $588,107 Operating expenses $301,388 Net operating income $286,719 Net cash flow $271,124 DSCR (net cash flow) 2.15 DSCR (net operating income) 2.28 Occupancy 92% Servicer advances outstanding $0
Anchorage Self Storage Portfolio Property Anchorage Self Storage Portfolio Address AK Property type Self storage Units, beds or keys 1225 Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $9.9M Current balance $9.9M (September 2026) Share of deal balance 1.3% Interest rate at origination 4.45% Current interest rate 4.45% Origination date 04-14-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-05-01 Prepayment lockout end 01-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $1.5M Operating expenses $373,331 Net operating income $1.1M Net cash flow $1.1M DSCR (net cash flow) 5.10 DSCR (net operating income) 5.13 Occupancy 88% Servicer advances outstanding $0
ORANGE SELF STORAGE Property ORANGE SELF STORAGE Address 265 ORANGE POINT DRIVE & 8321 GREEN MEADOWS DRIVE NORTH; Lewis Center, OH 43035 Property type Self storage Units, beds or keys 677 Net rentable square feet 89,300 Year built 1995 Year last renovated 2018 Original balance $6.8M Current balance $6.7M (September 2026) Share of deal balance 0.9% Interest rate at origination 4.52% Current interest rate 4.52% Origination date 04-11-2022 Original term 120 months Amortization term 360 months Interest-only period 48 months Scheduled maturity 2032-04-11 Prepayment lockout end 01-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $318,003 Operating expenses $119,354 Net operating income $198,649 Net cash flow $196,417 DSCR (net cash flow) 2.58 DSCR (net operating income) 2.61 Occupancy 76% Servicer advances outstanding $0
THE KNOLLS COOPERATIVE SECTION NO. 1, INC. Property THE KNOLLS COOPERATIVE SECTION NO. 1, INC. Address 60-80 KNOLLS CRESCENT; RIVERDALE, NY 10463 Property type Healthcare Units, beds or keys 240 Net rentable square feet not yet reported Year built 1952 Year last renovated 1986 Original balance $6.5M Current balance $6.5M (September 2026) Share of deal balance 0.9% Interest rate at origination 3.99% Current interest rate 3.99% Origination date 03-31-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 03-31-2024 Revenue $2.8M Operating expenses $2.1M Net operating income $684,239 Net cash flow $684,239 DSCR (net cash flow) 3.46 DSCR (net operating income) 3.46 Occupancy 95% Servicer advances outstanding $0
100 MARKETPLACE Property 100 MARKETPLACE Address 25 MOUNTAINVIEW BOULEVARD; Basking Ridge, NJ 07920 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 55,890 Year built 2008 Year last renovated not yet reported Original balance $6.1M Current balance $6.1M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.75% Current interest rate 3.75% Origination date 04-01-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-04-01 Prepayment lockout end 12-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.1M Operating expenses $433,962 Net operating income $667,577 Net cash flow $620,546 DSCR (net cash flow) 5.37 DSCR (net operating income) 5.77 Occupancy 100% Servicer advances outstanding $0
CONSTITUTION CENTER Property CONSTITUTION CENTER Address 400 7TH STREET SOUTHWEST; Washington, DC 20024 Property type Office Units, beds or keys not yet reported Net rentable square feet 1,410,049 Year built 1968 Year last renovated 2010 Original balance $76.0M Current balance $6.0M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.05% Current interest rate 3.05% Origination date 02-16-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-03-09 Prepayment lockout end 04-08-2024 Yield maintenance end 09-08-2031 Servicer Midland Loan Services Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $14.6M Operating expenses $8.7M Net operating income $5.9M Net cash flow $5.1M DSCR (net cash flow) 1.41 DSCR (net operating income) 1.65 Occupancy 100% Servicer advances outstanding $0
MUTUAL HOUSING ASSOCIATION, INC. Property MUTUAL HOUSING ASSOCIATION, INC. Address 3850 SEDGWICK AVE; BRONX, NY 10463 Property type Healthcare Units, beds or keys 123 Net rentable square feet not yet reported Year built 1955 Year last renovated 0 Original balance $6.1M Current balance $5.8M (September 2026) Share of deal balance 0.8% Interest rate at origination 3.50% Current interest rate 3.50% Origination date 03-31-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
BIG OAKS MINI STORAGE Property BIG OAKS MINI STORAGE Address 3932 TATE STREET; Sacramento, CA 95838 Property type Self storage Units, beds or keys 845 Net rentable square feet 84,350 Year built 1986 Year last renovated not yet reported Original balance $5.5M Current balance $5.2M (September 2026) Share of deal balance 0.7% Interest rate at origination 4.91% Current interest rate 4.91% Origination date 05-03-2022 Original term 120 months Amortization term 360 months Interest-only period 12 months Scheduled maturity 2032-05-11 Prepayment lockout end 02-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $1.1M Operating expenses $382,133 Net operating income $750,438 Net cash flow $742,003 DSCR (net cash flow) 2.12 DSCR (net operating income) 2.14 Occupancy 93% Servicer advances outstanding $0
CORNER VILLAGE AT WARREN Property CORNER VILLAGE AT WARREN Address 9 MOUNT BETHEL ROAD; Warren, NJ 07059 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 33,446 Year built 2009 Year last renovated not yet reported Original balance $5.5M Current balance $5.1M (September 2026) Share of deal balance 0.7% Interest rate at origination 3.94% Current interest rate 3.94% Origination date 04-22-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-05-01 Prepayment lockout end 12-31-2031 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Morgan Stanley Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $695,427 Operating expenses $271,383 Net operating income $424,044 Net cash flow $388,073 DSCR (net cash flow) 2.48 DSCR (net operating income) 2.71 Occupancy 100% Servicer advances outstanding $0
HUGH GRANT GARDENS HOUSING DEVELOPMENT FUNDS CORPORATION Property HUGH GRANT GARDENS HOUSING DEVELOPMENT FUNDS CORPORATION Address 1966 NEWBOLD AVE; BRONX, NY 10472 Property type Healthcare Units, beds or keys 139 Net rentable square feet not yet reported Year built 1967 Year last renovated 0 Original balance $5.0M Current balance $5.0M (September 2026) Share of deal balance 0.7% Interest rate at origination 4.51% Current interest rate 4.51% Origination date 04-28-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
4601 OWNERS CORP. Property 4601 OWNERS CORP. Address 4601 HENRY HUDSON PKWY; BRONX, NY 10471 Property type Healthcare Units, beds or keys 48 Net rentable square feet not yet reported Year built 1949 Year last renovated 0 Original balance $5.1M Current balance $4.9M (September 2026) Share of deal balance 0.6% Interest rate at origination 4.12% Current interest rate 4.12% Origination date 04-27-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
315 WEST 232ND STREET CORP. Property 315 WEST 232ND STREET CORP. Address 315 WEST 232ND ST; BRONX, NY 10463 Property type Healthcare Units, beds or keys 73 Net rentable square feet not yet reported Year built 1972 Year last renovated 0 Original balance $3.8M Current balance $3.8M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.66% Current interest rate 3.66% Origination date 03-31-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 1.9%.
$0 $5,805,000 $11,610,000 $17,415,000 $23,220,000 1900 2022 2025 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
3030 JOHNSON AVENUE CORP. Property 3030 JOHNSON AVENUE CORP. Address 3030 JOHNSON AVE; RIVERDALE, NY 10463 Property type Healthcare Units, beds or keys 59 Net rentable square feet not yet reported Year built 1964 Year last renovated 0 Original balance $3.5M Current balance $3.2M (September 2026) Share of deal balance 0.4% Interest rate at origination 3.70% Current interest rate 3.70% Origination date 03-31-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 12.5%.
$0 $4,860,000 $9,720,000 $14,580,000 $19,440,000 1900 2022 2025 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
31171 OWNERS CORP. Property 31171 OWNERS CORP. Address 311 EAST 71ST ST; NEW YORK, NY 10021 Property type Healthcare Units, beds or keys 90 Net rentable square feet not yet reported Year built 1962 Year last renovated 0 Original balance $3.2M Current balance $3.1M (September 2026) Share of deal balance 0.4% Interest rate at origination 4.73% Current interest rate 4.73% Origination date 04-27-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
RIGHT MOVE STORAGE- FORT WORTH NORTHWEST Property RIGHT MOVE STORAGE- FORT WORTH NORTHWEST Address 1850 EPHRIHAM AVENUE; Fort Worth, TX 76164 Property type Self storage Units, beds or keys 552 Net rentable square feet 62,475 Year built 1985 Year last renovated 2020 Original balance $3.0M Current balance $3.0M (September 2026) Share of deal balance 0.4% Interest rate at origination 4.40% Current interest rate 4.40% Origination date 04-01-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-04-11 Prepayment lockout end 01-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $396,950 Operating expenses $231,526 Net operating income $165,424 Net cash flow $162,300 DSCR (net cash flow) 2.43 DSCR (net operating income) 2.48 Occupancy 85% Servicer advances outstanding $0
SPRING SELF STORAGE Property SPRING SELF STORAGE Address 24507 WEST HARDY ROAD; Spring, TX 77373 Property type Self storage Units, beds or keys 330 Net rentable square feet 44,000 Year built 1978 Year last renovated not yet reported Original balance $2.2M Current balance $2.2M (September 2026) Share of deal balance 0.3% Interest rate at origination 5.51% Current interest rate 5.51% Origination date 04-20-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-05-11 Prepayment lockout end 02-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $158,522 Operating expenses $102,202 Net operating income $56,320 Net cash flow $50,820 DSCR (net cash flow) 0.81 DSCR (net operating income) 0.90 Occupancy 80% Servicer advances outstanding $0
DON-MAR MHC Property DON-MAR MHC Address 300 NIXON STREET; Noblesville, IN 46060 Property type Manufactured housing Units, beds or keys 71 Net rentable square feet not yet reported Year built 1950 Year last renovated not yet reported Original balance $2.1M Current balance $2.1M (September 2026) Share of deal balance 0.3% Interest rate at origination 5.23% Current interest rate 5.23% Origination date 04-25-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-05-01 Prepayment lockout end 01-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Bank of America, National Association Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 03-31-2026 Revenue $111,176 Operating expenses $29,292 Net operating income $81,884 Net cash flow $80,997 DSCR (net cash flow) 2.90 DSCR (net operating income) 2.94 Occupancy 100% Servicer advances outstanding $0
FLORENCE COURT CORPORATION Property FLORENCE COURT CORPORATION Address 187 HICKS AVE; BROOKLYN, NY 11201 Property type Healthcare Units, beds or keys 27 Net rentable square feet not yet reported Year built 1904 Year last renovated 1994 Original balance $2.0M Current balance $1.9M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.21% Current interest rate 4.21% Origination date 04-29-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
KETCHAM STREET TENANTS CORP. Property KETCHAM STREET TENANTS CORP. Address 44-10 KETCHAM ST; ELMHURST, NY 11373 Property type Healthcare Units, beds or keys 65 Net rentable square feet not yet reported Year built 1940 Year last renovated 0 Original balance $1.9M Current balance $1.9M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.04% Current interest rate 4.04% Origination date 04-27-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2031 Servicer NCB Loan servicer not yet reported Originator National Cooperative Bank, N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
STEVEN LEE HOUSE, INC. Property STEVEN LEE HOUSE, INC. Address 3200 NETHERLAND AVE; RIVERDALE, NY 10463 Property type Healthcare Units, beds or keys 80 Net rentable square feet not yet reported Year built 1955 Year last renovated 0 Original balance $1.9M Current balance $1.8M (September 2026) Share of deal balance 0.2% Interest rate at origination 4.60% Current interest rate 4.60% Origination date 04-29-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $5,786,100 $11,572,200 $17,358,300 $23,144,400 1900 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
339 EAST 58TH STREET OWNERS CORP. Property 339 EAST 58TH STREET OWNERS CORP. Address 339 EAST 58TH ST; NEW YORK, NY 10022 Property type Healthcare Units, beds or keys 102 Net rentable square feet not yet reported Year built 1929 Year last renovated 0 Original balance $1.9M Current balance $1.8M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.97% Current interest rate 3.97% Origination date 04-27-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
35 SUMMIT AVENUE OWNERS, LTD. Property 35 SUMMIT AVENUE OWNERS, LTD. Address 35-37 SUMMIT AVE; PORT CHESTER, NY 10573 Property type Healthcare Units, beds or keys 56 Net rentable square feet not yet reported Year built 1927 Year last renovated 0 Original balance $1.7M Current balance $1.7M (September 2026) Share of deal balance 0.2% Interest rate at origination 4.42% Current interest rate 4.42% Origination date 03-31-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $2,349,000 $4,698,000 $7,047,000 $9,396,000 1900 2022 Latest financials Financial period end (latest) 09-30-2020 Revenue $518,438 Operating expenses $333,265 Net operating income $185,173 Net cash flow $185,173 DSCR (net cash flow) 2.27 DSCR (net operating income) 2.27 Occupancy 95% Servicer advances outstanding $0
235 WEST 108TH STREET OWNERS CORP. Property 235 WEST 108TH STREET OWNERS CORP. Address 235 WEST 108TH ST; NEW YORK, NY 10025 Property type Healthcare Units, beds or keys 33 Net rentable square feet not yet reported Year built 1900 Year last renovated 0 Original balance $1.5M Current balance $1.4M (September 2026) Share of deal balance 0.2% Interest rate at origination 3.79% Current interest rate 3.79% Origination date 03-31-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-30-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
61 HORATIO STREET APARTMENT CORP. Property 61 HORATIO STREET APARTMENT CORP. Address 61 HORATIO ST; NEW YORK, NY 10014 Property type Healthcare Units, beds or keys 34 Net rentable square feet not yet reported Year built 1958 Year last renovated 0 Original balance $1.1M Current balance $1.0M (September 2026) Share of deal balance 0.1% Interest rate at origination 4.33% Current interest rate 4.33% Origination date 04-25-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Loan 3A Property Loan 3A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $1.0M Current balance $1.0M (September 2026) Share of deal balance 0.1% Interest rate at origination 4.92% Current interest rate 4.92% Origination date 04-29-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-05-06 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator Wells Fargo Bank, National Association Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
PARK EAST OWNERS CORP. Property PARK EAST OWNERS CORP. Address 105 E 38TH ST; NEW YORK, NY 10016 Property type Healthcare Units, beds or keys 26 Net rentable square feet not yet reported Year built 1924 Year last renovated 0 Original balance $1.0M Current balance $614,240 (September 2026) Share of deal balance 0.1% Interest rate at origination 3.74% Current interest rate 3.74% Origination date 04-06-2022 Original term 120 months Amortization term 120 months Interest-only period not yet reported Scheduled maturity 2032-05-01 Prepayment lockout end not yet reported Yield maintenance end 10-31-2031 Servicer NCB Loan servicer not yet reported Originator National Consumer Cooperative Bank Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
Garrett Crossing Property Garrett Crossing Address 1323 Mebane Oaks Road; Mebane, NC 27302 Property type Retail Units, beds or keys not yet reported Net rentable square feet 45,315 Year built 2005 Year last renovated not yet reported Original balance $6.6M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 02-28-2022 Revenue $827,456 Operating expenses $198,862 Net operating income $628,595 Net cash flow $628,595 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 96% Servicer advances outstanding not yet reported
Parkway Pointe Property Parkway Pointe Address 3335-3443 Freedom Drive; Springfield, IL 62704 Property type Retail Units, beds or keys not yet reported Net rentable square feet 38,512 Year built 1993 Year last renovated 2013 Original balance $5.9M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 02-28-2022 Revenue $717,423 Operating expenses $217,988 Net operating income $499,435 Net cash flow $499,435 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 86% Servicer advances outstanding not yet reported
Billings Crossing Plaza Property Billings Crossing Plaza Address 631 Talokas Lane; Columbus, GA 31909 Property type Retail Units, beds or keys not yet reported Net rentable square feet 39,558 Year built 2009 Year last renovated not yet reported Original balance $5.0M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 02-28-2022 Revenue $660,440 Operating expenses $165,127 Net operating income $495,313 Net cash flow $495,313 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 95% Servicer advances outstanding not yet reported
1212 and 1200 Enterprise Drive Property 1212 and 1200 Enterprise Drive Address 1212 and 1200 Enterprise Drive; De Pere, WI 54115 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 119,080 Year built 1999 Year last renovated 2019 Original balance $6.7M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
5205 Freitag Drive Property 5205 Freitag Drive Address 5205 Freitag Drive; Menomonie, WI 54751 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 86,346 Year built 2013 Year last renovated 2018 Original balance $4.2M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
1821 Indianhead Drive Property 1821 Indianhead Drive Address 1821 Indianhead Drive; Menomonie, WI 54751 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 52,266 Year built 1992 Year last renovated 2008 Original balance $2.6M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
1591 Industrial Road Property 1591 Industrial Road Address 1591 Industrial Road; Bullhead City, AZ 86442 Property type Self storage Units, beds or keys 223 Net rentable square feet 35,150 Year built 1984 Year last renovated not yet reported Original balance $1.8M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $339,535 Operating expenses $118,145 Net operating income $221,390 Net cash flow $221,390 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 96% Servicer advances outstanding not yet reported
1129 East Interstate Plaza Property 1129 East Interstate Plaza Address 1129 East Interstate Plaza; Bullhead City, AZ 86442 Property type Self storage Units, beds or keys 153 Net rentable square feet 34,510 Year built 1984 Year last renovated not yet reported Original balance $1.7M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $285,184 Operating expenses $84,542 Net operating income $200,642 Net cash flow $200,642 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 92% Servicer advances outstanding not yet reported
1515 East El Rodeo Road Property 1515 East El Rodeo Road Address 1515 East El Rodeo Road; Fort Mohave, AZ 86426 Property type Self storage Units, beds or keys 126 Net rentable square feet 25,788 Year built 1988 Year last renovated not yet reported Original balance $970,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $190,044 Operating expenses $75,764 Net operating income $114,280 Net cash flow $114,280 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
3582 East Gordon Drive Property 3582 East Gordon Drive Address 3582 East Gordon Drive; Kingman, AZ 86409 Property type Self storage Units, beds or keys 200 Net rentable square feet 31,294 Year built 1961 Year last renovated not yet reported Original balance $955,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $220,745 Operating expenses $105,254 Net operating income $115,491 Net cash flow $115,491 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
4514 Powell Avenue Property 4514 Powell Avenue Address 4514 North Powell Avenue; Kingman, AZ 86409 Property type Self storage Units, beds or keys 161 Net rentable square feet 19,254 Year built 1980 Year last renovated not yet reported Original balance $690,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $186,111 Operating expenses $103,705 Net operating income $82,406 Net cash flow $82,406 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
2881 Rhoades Avenue Property 2881 Rhoades Avenue Address 2881 Rhoades Avenue; Kingman, AZ 86409 Property type Self storage Units, beds or keys 130 Net rentable square feet 13,472 Year built 1987 Year last renovated not yet reported Original balance $661,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $136,064 Operating expenses $54,622 Net operating income $81,441 Net cash flow $81,441 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
12975 South Oatman Highway Property 12975 South Oatman Highway Address 12975 South Oatman Highway; Topock, AZ 86436 Property type Self storage Units, beds or keys 84 Net rentable square feet 20,648 Year built 1983 Year last renovated not yet reported Original balance $589,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $111,439 Operating expenses $37,380 Net operating income $74,059 Net cash flow $74,059 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
3096 Highway 95 Property 3096 Highway 95 Address 3096 Highway 95; Bullhead City, AZ 86442 Property type Self storage Units, beds or keys 81 Net rentable square feet 15,487 Year built 1981 Year last renovated not yet reported Original balance $521,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $126,044 Operating expenses $61,515 Net operating income $64,529 Net cash flow $64,529 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 94% Servicer advances outstanding not yet reported
423 Marina Boulevard Property 423 Marina Boulevard Address 423 East Marina Boulevard; Bullhead City, AZ 86442 Property type Self storage Units, beds or keys 78 Net rentable square feet 6,614 Year built 1984 Year last renovated not yet reported Original balance $342,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $66,053 Operating expenses $24,935 Net operating income $41,119 Net cash flow $41,119 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
3890 Sunshine Drive Property 3890 Sunshine Drive Address 3890 Sunshine Drive; Kingman, AZ 86409 Property type Self storage Units, beds or keys 88 Net rentable square feet 20,177 Year built 1970 Year last renovated not yet reported Original balance $322,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $109,434 Operating expenses $73,009 Net operating income $36,425 Net cash flow $36,425 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
10407 Barrackman Road Property 10407 Barrackman Road Address 10411 & 10407 South Barrackman Road; Mohave Valley, AZ 86440 Property type Self storage Units, beds or keys 52 Net rentable square feet 10,857 Year built 1979 Year last renovated not yet reported Original balance $319,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $79,827 Operating expenses $35,253 Net operating income $44,573 Net cash flow $44,573 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
2715 Highway 95 Property 2715 Highway 95 Address 2715 Highway 95; Bullhead City, AZ 86442 Property type Self storage Units, beds or keys 45 Net rentable square feet 8,752 Year built 1978 Year last renovated not yet reported Original balance $281,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $70,146 Operating expenses $33,928 Net operating income $36,218 Net cash flow $36,218 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 96% Servicer advances outstanding not yet reported
2065 South Plaza Drive Property 2065 South Plaza Drive Address 2065 South Plaza Drive; Bullhead City, AZ 86442 Property type Self storage Units, beds or keys 41 Net rentable square feet 5,880 Year built 1975 Year last renovated not yet reported Original balance $266,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $56,137 Operating expenses $22,680 Net operating income $33,457 Net cash flow $33,457 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 93% Servicer advances outstanding not yet reported
2064 South Plaza Drive Property 2064 South Plaza Drive Address 2064 South Plaza Drive; Bullhead City, AZ 86442 Property type Self storage Units, beds or keys 29 Net rentable square feet 8,380 Year built 1984 Year last renovated not yet reported Original balance $186,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $47,438 Operating expenses $26,221 Net operating income $21,217 Net cash flow $21,217 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
2937 Easy Street Property 2937 Easy Street Address 2937 Easy Street; Bullhead City, AZ 86442 Property type Self storage Units, beds or keys 56 Net rentable square feet 17,808 Year built 2019 Year last renovated not yet reported Original balance $185,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $38,979 Operating expenses $15,583 Net operating income $23,397 Net cash flow $23,397 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 98% Servicer advances outstanding not yet reported
1735 South Trane Road Property 1735 South Trane Road Address 1735 South Trane Road; Bullhead City, AZ 86442 Property type Self storage Units, beds or keys 37 Net rentable square feet 6,422 Year built 1983 Year last renovated not yet reported Original balance $165,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $43,834 Operating expenses $23,522 Net operating income $20,312 Net cash flow $20,312 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
454 Marina Boulevard Property 454 Marina Boulevard Address 454 East Marina Boulevard; Bullhead City, AZ 86442 Property type Self storage Units, beds or keys 22 Net rentable square feet 2,844 Year built 1986 Year last renovated not yet reported Original balance $144,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $26,534 Operating expenses $9,190 Net operating income $17,344 Net cash flow $17,344 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
5062 East Chiricahua Drive Property 5062 East Chiricahua Drive Address 5062 East Chiricahua Drive; Topock, AZ 86436 Property type Self storage Units, beds or keys 20 Net rentable square feet 4,300 Year built 1980 Year last renovated not yet reported Original balance $118,000 Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 01-31-2022 Revenue $26,302 Operating expenses $10,710 Net operating income $15,591 Net cash flow $15,591 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported
A Sentry Mini Storage Property A Sentry Mini Storage Address 225 Boniface Parkway; Anchorage, AK 99504 Property type Self storage Units, beds or keys 942 Net rentable square feet 89,838 Year built 1985 Year last renovated not yet reported Original balance $5.5M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 02-28-2022 Revenue $1.1M Operating expenses $496,749 Net operating income $580,039 Net cash flow $580,039 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 88% Servicer advances outstanding not yet reported
Top Shelf Storage Property Top Shelf Storage Address 11711 Old Seward Highway; Anchorage, AK 99515 Property type Self storage Units, beds or keys 283 Net rentable square feet 37,445 Year built 2014 Year last renovated not yet reported Original balance $4.4M Current balance not yet reported Share of deal balance not yet reported Interest rate at origination not yet reported Current interest rate not yet reported Origination date not yet reported Original term not yet reported Amortization term not yet reported Interest-only period not yet reported Scheduled maturity not yet reported Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator not yet reported Current status not yet reported Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 02-28-2022 Revenue $770,850 Operating expenses $301,227 Net operating income $469,623 Net cash flow $469,623 DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy 100% Servicer advances outstanding not yet reported