Loan detail for Bank 2022-BNK44.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Bank 2022-BNK44 · CMBS market
Detail sections for the 57 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Traverse City Hotel Portfolio Property Traverse City Hotel Portfolio Address Traverse City, MI Property type Lodging Units, beds or keys 204 Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $23.5M Current balance $23.5M (September 2026) Share of deal balance 2.3% Interest rate at origination 7.16% Current interest rate 7.16% Origination date 10-14-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-11-01 Prepayment lockout end 07-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $10.9M Operating expenses $8.8M Net operating income $2.1M Net cash flow $1.6M DSCR (net cash flow) 0.96 DSCR (net operating income) 1.22 Occupancy 64% Servicer advances outstanding $0
INN AT 500 CAPITOL - BOISE, ID Property INN AT 500 CAPITOL - BOISE, ID Address 500 SOUTH CAPITOL BOULEVARD; Boise, ID 83707 Property type Lodging Units, beds or keys 109 Net rentable square feet not yet reported Year built 2017 Year last renovated not yet reported Original balance $21.0M Current balance $21.0M (September 2026) Share of deal balance 2.1% Interest rate at origination 6.28% Current interest rate 6.28% Origination date 09-23-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-10-01 Prepayment lockout end 06-30-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $7.3M Operating expenses $4.4M Net operating income $2.9M Net cash flow $2.6M DSCR (net cash flow) 1.93 DSCR (net operating income) 2.15 Occupancy 71% Servicer advances outstanding $0
2470 2490 PASEO VERDE PKWY Property 2470 2490 PASEO VERDE PKWY Address 2470-2490 PASEO VERDE PARKWAY; Henderson, NV 89074 Property type Office Units, beds or keys not yet reported Net rentable square feet 113,250 Year built 2003 Year last renovated not yet reported Original balance $20.3M Current balance $20.1M (September 2026) Share of deal balance 2.0% Interest rate at origination 5.99% Current interest rate 5.99% Origination date 09-14-2022 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2032-10-01 Prepayment lockout end 09-30-2024 Yield maintenance end 03-31-2032 Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.2M Operating expenses $289,649 Net operating income $917,356 Net cash flow $843,612 DSCR (net cash flow) 1.16 DSCR (net operating income) 1.26 Occupancy 74% Servicer advances outstanding $0
HYATT PLACE - ANCHORAGE, AK Property HYATT PLACE - ANCHORAGE, AK Address 101 EAST TUDOR ROAD; Anchorage, AK 99503 Property type Lodging Units, beds or keys 150 Net rentable square feet not yet reported Year built 2019 Year last renovated not yet reported Original balance $20.0M Current balance $20.0M (September 2026) Share of deal balance 2.0% Interest rate at origination 6.38% Current interest rate 6.38% Origination date 10-06-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-11-01 Prepayment lockout end 06-30-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $10.3M Operating expenses $6.6M Net operating income $3.7M Net cash flow $3.2M DSCR (net cash flow) 2.44 DSCR (net operating income) 2.84 Occupancy 75% Servicer advances outstanding $0
GATEWAY I OFFICE Property GATEWAY I OFFICE Address 303 H STREET; Chula Vista, CA 91910 Property type Office Units, beds or keys not yet reported Net rentable square feet 100,618 Year built 2001 Year last renovated not yet reported Original balance $19.2M Current balance $19.2M (September 2026) Share of deal balance 1.9% Interest rate at origination 5.95% Current interest rate 5.95% Origination date 10-07-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-10-11 Prepayment lockout end 07-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.9M Operating expenses $548,628 Net operating income $1.4M Net cash flow $1.3M DSCR (net cash flow) 2.24 DSCR (net operating income) 2.43 Occupancy 94% Servicer advances outstanding $0
Johnson County Office Portfolio Property Johnson County Office Portfolio Address KS Property type Office Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $18.9M Current balance $18.9M (September 2026) Share of deal balance 1.9% Interest rate at origination 6.10% Current interest rate 6.10% Origination date 09-21-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-10-01 Prepayment lockout end 03-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $4.5M Operating expenses $1.8M Net operating income $2.7M Net cash flow $2.4M DSCR (net cash flow) 2.04 DSCR (net operating income) 2.31 Occupancy 86% Servicer advances outstanding $0
535 SPRINGFIELD AVE Property 535 SPRINGFIELD AVE Address 535 SPRINGFIELD AVENUE; Summit, NJ 07901 Property type Office Units, beds or keys not yet reported Net rentable square feet 43,657 Year built 2011 Year last renovated 2021 Original balance $18.1M Current balance $18.1M (September 2026) Share of deal balance 1.8% Interest rate at origination 4.91% Current interest rate 4.91% Origination date 07-29-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-08-01 Prepayment lockout end 01-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2025 Revenue $3.0M Operating expenses $1.2M Net operating income $1.8M Net cash flow $1.7M DSCR (net cash flow) 1.94 DSCR (net operating income) 2.05 Occupancy 100% Servicer advances outstanding $0
ROONEY RANCH Property ROONEY RANCH Address 10509, 10515, 10525, 10571, 10575, 10595, 10625, 10645, & 10656 NORTH ORACLE ROAD; Oro Valley, AZ 85737 Property type Retail Units, beds or keys not yet reported Net rentable square feet 134,358 Year built 2000 Year last renovated not yet reported Original balance $18.1M Current balance $18.1M (September 2026) Share of deal balance 1.8% Interest rate at origination 5.37% Current interest rate 5.37% Origination date 07-28-2022 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2032-08-11 Prepayment lockout end 05-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.5M Operating expenses $583,711 Net operating income $917,433 Net cash flow $858,275 DSCR (net cash flow) 1.75 DSCR (net operating income) 1.87 Occupancy 98% Servicer advances outstanding $0
Loan 16A Property Loan 16A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $17.9M Current balance $17.9M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.50% Current interest rate 3.50% Origination date 02-18-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-03-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Loan 5A Property Loan 5A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $17.5M Current balance $17.5M (February 2024) Share of deal balance not yet reported Interest rate at origination 2.79% Current interest rate 2.79% Origination date 12-10-2021 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-01-09 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
HAMPTON INN & SUITES - SANTA YNEZ VALLEY, BUELLTON, CA Property HAMPTON INN & SUITES - SANTA YNEZ VALLEY, BUELLTON, CA Address 600 MCMURRAY ROAD; Buellton, CA 93427 Property type Lodging Units, beds or keys 99 Net rentable square feet not yet reported Year built 2017 Year last renovated not yet reported Original balance $16.9M Current balance $16.2M (September 2026) Share of deal balance 1.6% Interest rate at origination 6.83% Current interest rate 6.83% Origination date 09-19-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-10-01 Prepayment lockout end 03-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $5.2M Operating expenses $3.7M Net operating income $1.4M Net cash flow $1.2M DSCR (net cash flow) 0.94 DSCR (net operating income) 1.09 Occupancy 75% Servicer advances outstanding $0
US STORAGE CENTER - MONTROSE, CA Property US STORAGE CENTER - MONTROSE, CA Address 3708 CLIFTON PLACE; Montrose, CA 91020 Property type Self storage Units, beds or keys 647 Net rentable square feet 55,057 Year built 1965 Year last renovated 2005 Original balance $16.0M Current balance $16.0M (September 2026) Share of deal balance 1.6% Interest rate at origination 5.16% Current interest rate 5.16% Origination date 07-29-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-08-01 Prepayment lockout end 01-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $1.3M Operating expenses $260,767 Net operating income $1.1M Net cash flow $1.0M DSCR (net cash flow) 2.49 DSCR (net operating income) 2.52 Occupancy 89% Servicer advances outstanding $0
312 BROADWAY Property 312 BROADWAY Address 312 BROADWAY; Brooklyn, NY 11211 Property type Mixed use Units, beds or keys 24 Net rentable square feet not yet reported Year built 2020 Year last renovated not yet reported Original balance $16.0M Current balance $16.0M (September 2026) Share of deal balance 1.6% Interest rate at origination 5.08% Current interest rate 5.08% Origination date 09-02-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-10-01 Prepayment lockout end 06-30-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $447,409 Operating expenses $81,066 Net operating income $366,343 Net cash flow $362,006 DSCR (net cash flow) 1.78 DSCR (net operating income) 1.80 Occupancy 100% Servicer advances outstanding $0
Loan 9A Property Loan 9A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $16.0M Current balance $16.0M (September 2026) Share of deal balance 1.6% Interest rate at origination 6.02% Current interest rate 6.02% Origination date 06-28-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-07-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Loan 2B Property Loan 2B Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $15.0M Current balance $15.0M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.45% Current interest rate 3.45% Origination date 02-24-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2036-05-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Loan 1A Property Loan 1A Address not yet reported Property type not yet reported Units, beds or keys not yet reported Net rentable square feet not yet reported Year built not yet reported Year last renovated not yet reported Original balance $15.0M Current balance $14.4M (September 2026) Share of deal balance 1.4% Interest rate at origination 6.55% Current interest rate 6.55% Origination date 10-11-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-11-01 Prepayment lockout end not yet reported Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator BANA Current status Current Specially serviced now No Defeased No
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
OLD BARN SELF STORAGE Property OLD BARN SELF STORAGE Address 175 SPRING HILL DRIVE; Grass Valley, CA 95945 Property type Self storage Units, beds or keys 503 Net rentable square feet 71,261 Year built 2005 Year last renovated not yet reported Original balance $12.0M Current balance $12.0M (September 2026) Share of deal balance 1.2% Interest rate at origination 5.42% Current interest rate 5.42% Origination date 07-29-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-08-11 Prepayment lockout end 12-10-2024 Yield maintenance end 02-10-2032 Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 06-30-2026 Revenue $709,347 Operating expenses $212,462 Net operating income $496,885 Net cash flow $493,322 DSCR (net cash flow) 1.50 DSCR (net operating income) 1.51 Occupancy 84% Servicer advances outstanding $0
LONESTAR PAVILION Property LONESTAR PAVILION Address 711-805 TEXAS AVENUE SOUTH; College Station, TX 77840 Property type Retail Units, beds or keys not yet reported Net rentable square feet 106,907 Year built 1997 Year last renovated not yet reported Original balance $10.7M Current balance $10.7M (September 2026) Share of deal balance 1.1% Interest rate at origination 6.47% Current interest rate 6.47% Origination date 10-12-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-11-01 Prepayment lockout end 06-30-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.2M Operating expenses $307,257 Net operating income $883,218 Net cash flow $825,488 DSCR (net cash flow) 2.35 DSCR (net operating income) 2.52 Occupancy 100% Servicer advances outstanding $0
54 WEST 47TH ST Property 54 WEST 47TH ST Address 54 WEST 47TH STREET; New York, NY 10036 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 16,892 Year built 1925 Year last renovated 2017 Original balance $9.7M Current balance $9.7M (September 2026) Share of deal balance 1.0% Interest rate at origination 5.04% Current interest rate 5.04% Origination date 08-12-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-09-01 Prepayment lockout end 05-31-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2025 Revenue $1.4M Operating expenses $555,680 Net operating income $851,008 Net cash flow $780,539 DSCR (net cash flow) 1.58 DSCR (net operating income) 1.72 Occupancy 97% Servicer advances outstanding $0
HARWAY TERRACE, INC. Property HARWAY TERRACE, INC. Address 2475-2483 W 16TH ST; BROOKLYN, NY 11214 Property type Healthcare Units, beds or keys 365 Net rentable square feet not yet reported Year built 1963 Year last renovated 2012 Original balance $8.0M Current balance $7.6M (September 2026) Share of deal balance 0.8% Interest rate at origination 5.37% Current interest rate 5.37% Origination date 09-30-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 12-31-2023 Revenue $2.5M Operating expenses $2.1M Net operating income $392,483 Net cash flow $392,483 DSCR (net cash flow) 1.46 DSCR (net operating income) 1.46 Occupancy 95% Servicer advances outstanding $0
National Self Storage - ELP Property National Self Storage - ELP Address TX Property type Self storage Units, beds or keys 900 Net rentable square feet not yet reported Year built 2004 Year last renovated not yet reported Original balance $7.5M Current balance $7.5M (September 2026) Share of deal balance 0.7% Interest rate at origination 6.64% Current interest rate 6.64% Origination date 09-30-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-10-11 Prepayment lockout end 07-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 441.0%.
Latest financials Financial period end (latest) 12-31-2025 Revenue $1.9M Operating expenses $1.0M Net operating income $841,714 Net cash flow $828,862 DSCR (net cash flow) 1.65 DSCR (net operating income) 1.67 Occupancy 92% Servicer advances outstanding $0
30 EAST SANTA CLARA Property 30 EAST SANTA CLARA Address 30 EAST SANTA CLARA STREET; San Jose, CA 95113 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 19,739 Year built 1895 Year last renovated 2022 Original balance $7.0M Current balance $7.0M (September 2026) Share of deal balance 0.7% Interest rate at origination 7.08% Current interest rate 7.08% Origination date 10-25-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-11-11 Prepayment lockout end 05-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 1175.0%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 12-31-2025 Revenue $942,717 Operating expenses $277,309 Net operating income $665,408 Net cash flow $619,614 DSCR (net cash flow) 1.23 DSCR (net operating income) 1.32 Occupancy 100% Servicer advances outstanding $0
230 GARTH ROAD OWNERS, INC. Property 230 GARTH ROAD OWNERS, INC. Address 230-260 GARTH RD; SCARSDALE, NY 10583 Property type Healthcare Units, beds or keys 345 Net rentable square feet not yet reported Year built 1963 Year last renovated 0 Original balance $7.0M Current balance $6.8M (September 2026) Share of deal balance 0.7% Interest rate at origination 4.71% Current interest rate 4.71% Origination date 08-29-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-29-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
1523 CENTRAL PARK AVENUE OWNERS, INC. Property 1523 CENTRAL PARK AVENUE OWNERS, INC. Address 1523 CENTRAL PARK AVE; YONKERS, NY 10710 Property type Healthcare Units, beds or keys 134 Net rentable square feet not yet reported Year built 1971 Year last renovated 2001 Original balance $6.8M Current balance $6.6M (September 2026) Share of deal balance 0.7% Interest rate at origination 4.90% Current interest rate 4.90% Origination date 09-28-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
CARLTON BUILDING Property CARLTON BUILDING Address 1552 COMMERCE STREET; Tacoma, WA 98402 Property type Office Units, beds or keys not yet reported Net rentable square feet 42,204 Year built 1909 Year last renovated 1987 Original balance $4.8M Current balance $4.8M (September 2026) Share of deal balance 0.5% Interest rate at origination 6.09% Current interest rate 6.09% Origination date 09-19-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-10-01 Prepayment lockout end 06-30-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $282,112 Operating expenses $152,995 Net operating income $129,117 Net cash flow $110,857 DSCR (net cash flow) 0.75 DSCR (net operating income) 0.88 Occupancy 48% Servicer advances outstanding $0
185 MARINE AVE. TENANTS CORP. Property 185 MARINE AVE. TENANTS CORP. Address 185 MARINE AVE; BROOKLYN, NY 11209 Property type Healthcare Units, beds or keys 47 Net rentable square feet not yet reported Year built 1926 Year last renovated 0 Original balance $3.1M Current balance $3.1M (September 2026) Share of deal balance 0.3% Interest rate at origination 5.74% Current interest rate 5.74% Origination date 10-28-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-11-01 Prepayment lockout end not yet reported Yield maintenance end 04-30-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
325 HOUSE INC. Property 325 HOUSE INC. Address 325 EAST 77TH ST; NEW YORK, NY 10075 Property type Healthcare Units, beds or keys 59 Net rentable square feet not yet reported Year built 1939 Year last renovated 2000 Original balance $3.1M Current balance $3.0M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.13% Current interest rate 3.13% Origination date 02-24-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-30-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
WILLMOTT SELF STORAGE Property WILLMOTT SELF STORAGE Address 220 WEST WILLMOTT AVENUE; Los Banos, CA 93635 Property type Self storage Units, beds or keys 542 Net rentable square feet 60,290 Year built 2006 Year last renovated not yet reported Original balance $3.0M Current balance $3.0M (September 2026) Share of deal balance 0.3% Interest rate at origination 6.37% Current interest rate 6.37% Origination date 10-14-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-11-11 Prepayment lockout end 08-10-2032 Yield maintenance end not yet reported Servicer Trimont LLC Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 12-31-2025 Revenue $873,223 Operating expenses $294,048 Net operating income $579,175 Net cash flow $573,146 DSCR (net cash flow) 2.96 DSCR (net operating income) 2.99 Occupancy 92% Servicer advances outstanding $0
345 EAST 77TH STREET OWNERS, INC. Property 345 EAST 77TH STREET OWNERS, INC. Address 345 E 77TH ST; NEW YORK, NY 10075 Property type Healthcare Units, beds or keys 60 Net rentable square feet not yet reported Year built 1920 Year last renovated 0 Original balance $3.0M Current balance $2.9M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.13% Current interest rate 3.13% Origination date 02-24-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-30-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
FAIRFIELD OWNERS CORP. Property FAIRFIELD OWNERS CORP. Address 640 W 231ST ST; BRONX, NY 10463 Property type Healthcare Units, beds or keys 60 Net rentable square feet not yet reported Year built 1953 Year last renovated 0 Original balance $3.0M Current balance $2.9M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.09% Current interest rate 3.09% Origination date 02-28-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-30-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
2420 MORRIS AVENUE OWNERS, INC. Property 2420 MORRIS AVENUE OWNERS, INC. Address 2420 MORRIS AVE; BRONX, NY 10462 Property type Healthcare Units, beds or keys 73 Net rentable square feet not yet reported Year built 1951 Year last renovated 0 Original balance $2.8M Current balance $2.8M (February 2024) Share of deal balance not yet reported Interest rate at origination 4.32% Current interest rate 4.32% Origination date 03-31-2022 Original term 120 months Amortization term not yet reported Interest-only period not yet reported Scheduled maturity 2032-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-29-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
EDGEWOOD SQUARE SHOPPING CENTER Property EDGEWOOD SQUARE SHOPPING CENTER Address 2261 EDGEWOOD AVENUE WEST; Jacksonville, FL 32209 Property type Retail Units, beds or keys not yet reported Net rentable square feet 74,099 Year built 1987 Year last renovated not yet reported Original balance $2.8M Current balance $2.8M (February 2024) Share of deal balance not yet reported Interest rate at origination 4.27% Current interest rate 4.27% Origination date 03-31-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-04-01 Prepayment lockout end 11-30-2031 Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 09-30-2023 Revenue $410,808 Operating expenses $273,560 Net operating income $137,248 Net cash flow $76,456 DSCR (net cash flow) 0.86 DSCR (net operating income) 1.54 Occupancy 92% Servicer advances outstanding $0
STAFFORD SELF STORAGE Property STAFFORD SELF STORAGE Address 40 WEST STAFFORD ROAD; Stafford Springs, CT 06076 Property type Self storage Units, beds or keys 390 Net rentable square feet 36,900 Year built 1989 Year last renovated 2003 Original balance $2.8M Current balance $2.7M (February 2024) Share of deal balance not yet reported Interest rate at origination 4.67% Current interest rate 4.67% Origination date 04-05-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-04-11 Prepayment lockout end 10-10-2031 Yield maintenance end not yet reported Servicer Wells Fargo Bank, NA Loan servicer not yet reported Originator WFB Current status Current Specially serviced now No Defeased No
Valuation Latest financials Financial period end (latest) 09-30-2023 Revenue $403,342 Operating expenses $112,699 Net operating income $290,643 Net cash flow $286,492 DSCR (net cash flow) 2.20 DSCR (net operating income) 2.23 Occupancy 89% Servicer advances outstanding $0
296 STERLING ARMS OWNERS CORP. Property 296 STERLING ARMS OWNERS CORP. Address 296 STERLING PL; BROOKLYN, NY 11238 Property type Healthcare Units, beds or keys 21 Net rentable square feet not yet reported Year built 1920 Year last renovated 0 Original balance $2.7M Current balance $2.7M (September 2026) Share of deal balance 0.3% Interest rate at origination 5.40% Current interest rate 5.40% Origination date 09-19-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
CAPITOL HOUSE TENANTS CORP. Property CAPITOL HOUSE TENANTS CORP. Address 490 ATLANTIC AVE; EAST ROCKAWAY, NY 11518 Property type Healthcare Units, beds or keys 86 Net rentable square feet not yet reported Year built 1962 Year last renovated 2001 Original balance $2.7M Current balance $2.6M (September 2026) Share of deal balance 0.3% Interest rate at origination 5.29% Current interest rate 5.29% Origination date 09-29-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $35,181,000 $70,362,000 $105,543,000 $140,724,000 1900 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
CLIFTON & CLASSON APT. CORP. Property CLIFTON & CLASSON APT. CORP. Address 110 CLIFTON PL; BROOKLYN, NY 11238 Property type Healthcare Units, beds or keys 33 Net rentable square feet not yet reported Year built 1922 Year last renovated 0 Original balance $2.7M Current balance $2.5M (September 2026) Share of deal balance 0.3% Interest rate at origination 4.75% Current interest rate 4.75% Origination date 09-09-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
95 PARK TERRACE EAST OWNERS, INC. Property 95 PARK TERRACE EAST OWNERS, INC. Address 95 PARK TER E; NEW YORK, NY 10034 Property type Healthcare Units, beds or keys 45 Net rentable square feet not yet reported Year built 1938 Year last renovated 0 Original balance $2.5M Current balance $2.5M (September 2026) Share of deal balance 0.2% Interest rate at origination 4.93% Current interest rate 4.93% Origination date 08-24-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-29-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $67,365,000 $134,730,000 $202,095,000 $269,460,000 1900 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
SUN GARDEN HOMES ASSOCIATION, INC. Property SUN GARDEN HOMES ASSOCIATION, INC. Address 637-661 41ST ST; BROOKLYN, NY 11232 Property type Healthcare Units, beds or keys 70 Net rentable square feet not yet reported Year built 1925 Year last renovated 0 Original balance $2.4M Current balance $2.3M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.35% Current interest rate 3.35% Origination date 03-08-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-29-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
132 EAST 19TH STREET, INC. Property 132 EAST 19TH STREET, INC. Address 132 EAST 19TH ST; NEW YORK, NY 10003 Property type Healthcare Units, beds or keys 17 Net rentable square feet not yet reported Year built 1910 Year last renovated 0 Original balance $2.2M Current balance $2.2M (September 2026) Share of deal balance 0.2% Interest rate at origination 5.40% Current interest rate 5.40% Origination date 09-28-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $45,198,000 $90,396,000 $135,594,000 $180,792,000 1900 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
31-14 OWNERS CORP. Property 31-14 OWNERS CORP. Address 31-14 CRESCENT ST.; ASTORIA, NY 11106 Property type Healthcare Units, beds or keys 58 Net rentable square feet not yet reported Year built 1931 Year last renovated 0 Original balance $2.2M Current balance $2.1M (September 2026) Share of deal balance 0.2% Interest rate at origination 5.78% Current interest rate 5.78% Origination date 10-28-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-11-01 Prepayment lockout end not yet reported Yield maintenance end 04-30-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $28,258,200 $56,516,400 $84,774,600 $113,032,800 1900 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
4380 VIREO AVENUE OWNERS, INC. Property 4380 VIREO AVENUE OWNERS, INC. Address 4380 VIREO AVE; BRONX, NY 10470 Property type Healthcare Units, beds or keys 127 Net rentable square feet not yet reported Year built 1958 Year last renovated 0 Original balance $2.1M Current balance $2.1M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.08% Current interest rate 3.08% Origination date 02-28-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-30-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
77TH APARTMENT CORP. Property 77TH APARTMENT CORP. Address 216-10 77TH AVE; OAKLAND GARDENS, NY 11364 Property type Healthcare Units, beds or keys 49 Net rentable square feet not yet reported Year built 1951 Year last renovated 0 Original balance $2.0M Current balance $1.9M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.53% Current interest rate 3.53% Origination date 02-23-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-30-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 06-30-2020 Revenue $288,526 Operating expenses $250,324 Net operating income $38,202 Net cash flow $38,202 DSCR (net cash flow) 0.73 DSCR (net operating income) 0.73 Occupancy 95% Servicer advances outstanding $0
FOUNTAIN GARDENS OWNERS CORP. Property FOUNTAIN GARDENS OWNERS CORP. Address 4499 HENRY HUDSON PKWY WEST; RIVERDALE, NY 10471 Property type Healthcare Units, beds or keys 57 Net rentable square feet not yet reported Year built 1952 Year last renovated 1990 Original balance $1.8M Current balance $1.7M (September 2026) Share of deal balance 0.2% Interest rate at origination 5.09% Current interest rate 5.09% Origination date 09-29-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
ADVANCE HOMES ASSOCIATION, INC. Property ADVANCE HOMES ASSOCIATION, INC. Address 848-856 43RD ST; BROOKLYN, NY 11232 Property type Healthcare Units, beds or keys 36 Net rentable square feet not yet reported Year built 1922 Year last renovated 0 Original balance $1.7M Current balance $1.6M (September 2026) Share of deal balance 0.2% Interest rate at origination 5.03% Current interest rate 5.03% Origination date 09-29-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $8,991,000 $17,982,000 $26,973,000 $35,964,000 1900 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
855 WEST END OWNERS CORP. Property 855 WEST END OWNERS CORP. Address 855 WEST END AVE; NEW YORK, NY 10025 Property type Healthcare Units, beds or keys 24 Net rentable square feet not yet reported Year built 1910 Year last renovated 0 Original balance $1.6M Current balance $1.6M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.28% Current interest rate 3.28% Origination date 02-28-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-30-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
36 WEST 35TH APARTMENT CORP. Property 36 WEST 35TH APARTMENT CORP. Address 36 WEST 35TH ST; NEW YORK, NY 10001 Property type Healthcare Units, beds or keys 38 Net rentable square feet not yet reported Year built 1892 Year last renovated 0 Original balance $1.5M Current balance $1.4M (September 2026) Share of deal balance 0.1% Interest rate at origination 5.04% Current interest rate 5.04% Origination date 09-21-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
326-328 EAST 73RD STREET RESIDENTS, INC. Property 326-328 EAST 73RD STREET RESIDENTS, INC. Address 326-328 EAST 73RD ST; NEW YORK, NY 10021 Property type Healthcare Units, beds or keys 40 Net rentable square feet not yet reported Year built 1896 Year last renovated 0 Original balance $1.5M Current balance $1.4M (September 2026) Share of deal balance 0.1% Interest rate at origination 5.14% Current interest rate 5.14% Origination date 07-27-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $62,383,500 $124,767,000 $187,150,500 $249,534,000 1900 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
BRYNA COURT OWNERS CORP. Property BRYNA COURT OWNERS CORP. Address 195 PROSPECT PARK WEST; BROOKLYN, NY 11215 Property type Healthcare Units, beds or keys 20 Net rentable square feet not yet reported Year built 1917 Year last renovated 0 Original balance $1.5M Current balance $1.4M (September 2026) Share of deal balance 0.1% Interest rate at origination 4.99% Current interest rate 4.99% Origination date 08-29-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-29-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 8.2%.
$0 $8,667,000 $17,334,000 $26,001,000 $34,668,000 1900 2022 2026 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
463 SUMMIT AVENUE OWNERS, INC. Property 463 SUMMIT AVENUE OWNERS, INC. Address 463 SUMMIT AVE; CEDARHURST, NY 11516 Property type Healthcare Units, beds or keys 22 Net rentable square feet not yet reported Year built 1963 Year last renovated 0 Original balance $1.2M Current balance $1.2M (September 2026) Share of deal balance 0.1% Interest rate at origination 5.03% Current interest rate 5.03% Origination date 07-29-2022 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2032-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $13,743,000 $27,486,000 $41,229,000 $54,972,000 1900 2022 Latest financials Financial period end (latest) 09-30-2018 Revenue $201,281 Operating expenses $180,928 Net operating income $20,353 Net cash flow $20,353 DSCR (net cash flow) 0.82 DSCR (net operating income) 0.82 Occupancy 95% Servicer advances outstanding $0
34 DOWNING OWNERS CORP. Property 34 DOWNING OWNERS CORP. Address 34 DOWNING ST; NEW YORK, NY 10014 Property type Healthcare Units, beds or keys 14 Net rentable square feet not yet reported Year built 1900 Year last renovated 0 Original balance $1.2M Current balance $1.2M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.46% Current interest rate 3.46% Origination date 02-28-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-03-01 Prepayment lockout end not yet reported Yield maintenance end 08-30-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
CEDAR POND OWNERS, INC. Property CEDAR POND OWNERS, INC. Address 11-58 CEDAR POND LN; CORTLANDT MANOR, NY 10567 Property type Healthcare Units, beds or keys 40 Net rentable square feet not yet reported Year built 1990 Year last renovated 0 Original balance $1.2M Current balance $1.1M (September 2026) Share of deal balance 0.1% Interest rate at origination 5.02% Current interest rate 5.02% Origination date 09-28-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-10-01 Prepayment lockout end not yet reported Yield maintenance end 03-31-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $45,495,000 $90,990,000 $136,485,000 $181,980,000 1900 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
33 BLEECKER STREET CORP. Property 33 BLEECKER STREET CORP. Address 33 BLEECKER ST; NEW YORK, NY 10012 Property type Healthcare Units, beds or keys 6 Net rentable square feet not yet reported Year built 1884 Year last renovated 0 Original balance $1.2M Current balance $1.1M (September 2026) Share of deal balance 0.1% Interest rate at origination 4.85% Current interest rate 4.85% Origination date 08-30-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-29-2032 Servicer NCB Loan servicer not yet reported Originator NCCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $8,280,900 $16,561,800 $24,842,700 $33,123,600 1900 2022 Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
203-205 WEST 87TH STREET OWNERS CORPORATION Property 203-205 WEST 87TH STREET OWNERS CORPORATION Address 203-205 WEST 87TH ST; NEW YORK, NY 10024 Property type Healthcare Units, beds or keys 40 Net rentable square feet not yet reported Year built 1915 Year last renovated 0 Original balance $1.2M Current balance $1.1M (February 2024) Share of deal balance not yet reported Interest rate at origination 3.15% Current interest rate 3.15% Origination date 01-31-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-02-01 Prepayment lockout end not yet reported Yield maintenance end 07-30-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
148 EAST 84TH STREET OWNERS CORP. Property 148 EAST 84TH STREET OWNERS CORP. Address 148 EAST 84TH ST; NEW YORK, NY 10028 Property type Healthcare Units, beds or keys 18 Net rentable square feet not yet reported Year built 1887 Year last renovated 0 Original balance $1.1M Current balance $1.1M (September 2026) Share of deal balance 0.1% Interest rate at origination 5.21% Current interest rate 5.21% Origination date 07-29-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-08-01 Prepayment lockout end not yet reported Yield maintenance end 01-31-2032 Servicer NCB Loan servicer not yet reported Originator NCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
96 PERRY STREET CORP. Property 96 PERRY STREET CORP. Address 96 PERRY ST; NEW YORK, NY 10014 Property type Healthcare Units, beds or keys 35 Net rentable square feet not yet reported Year built 1900 Year last renovated 0 Original balance $1.1M Current balance $1.1M (September 2026) Share of deal balance 0.1% Interest rate at origination 6.47% Current interest rate 6.47% Origination date 10-27-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-11-01 Prepayment lockout end not yet reported Yield maintenance end 04-30-2032 Servicer NCB Loan servicer not yet reported Originator NCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
418 ST. JOHNS PLACE OWNERS CORP. Property 418 ST. JOHNS PLACE OWNERS CORP. Address 418 ST. JOHNS PL; BROOKLYN, NY 11238 Property type Healthcare Units, beds or keys 35 Net rentable square feet not yet reported Year built 1924 Year last renovated 0 Original balance $1.1M Current balance $1.0M (September 2026) Share of deal balance 0.1% Interest rate at origination 4.90% Current interest rate 4.90% Origination date 08-31-2022 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2032-09-01 Prepayment lockout end not yet reported Yield maintenance end 02-29-2032 Servicer NCB Loan servicer not yet reported Originator NCB Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0
920 UNION STREET TENANTS CORPORATION Property 920 UNION STREET TENANTS CORPORATION Address 920 UNION ST; BROOKLYN, NY 11217 Property type Healthcare Units, beds or keys 17 Net rentable square feet not yet reported Year built 1920 Year last renovated 0 Original balance $1.0M Current balance $979,963 (February 2024) Share of deal balance not yet reported Interest rate at origination 3.61% Current interest rate 3.61% Origination date 03-22-2022 Original term 120 months Amortization term 480 months Interest-only period not yet reported Scheduled maturity 2032-04-01 Prepayment lockout end not yet reported Yield maintenance end 09-29-2031 Servicer NCB Loan servicer not yet reported Originator NATIONAL COOPERATIVE BANK N.A. Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -77.9%.
Latest financials Financial period end (latest) not yet reported Revenue $0 Operating expenses $0 Net operating income $0 Net cash flow $0 DSCR (net cash flow) 0.00 DSCR (net operating income) 0.00 Occupancy 0% Servicer advances outstanding $0