Bank 2023-BNK46: loan annex
Page built October 19, 2026
Loan detail for Bank 2023-BNK46.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Bank 2023-BNK46 · CMBS market
Detail sections for the 26 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
HAMPTON INN KEARNY MESA
| Property | HAMPTON INN KEARNY MESA |
| Address | 5434 KEARNY MESA ROAD; San Diego, CA 92111 |
| Property type | Lodging |
| Units, beds or keys | 146 |
| Net rentable square feet | not yet reported |
| Year built | 1989 |
| Year last renovated | 2016 |
| Original balance | $24.6M |
| Current balance | $24.5M (September 2026) |
| Share of deal balance | 3.4% |
| Interest rate at origination | 8.29% |
| Current interest rate | 8.29% |
| Origination date | 07-18-2023 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2033-08-01 |
| Prepayment lockout end | 01-31-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $6.9M |
| Operating expenses | $3.5M |
| Net operating income | $3.4M |
| Net cash flow | $3.0M |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.60 |
| Occupancy | 68% |
| Servicer advances outstanding | $0 |
JACKSONVILLE MARRIOTT
| Property | JACKSONVILLE MARRIOTT |
| Address | 4670 SALISBURY ROAD; Jacksonville, FL 32256 |
| Property type | Lodging |
| Units, beds or keys | 255 |
| Net rentable square feet | not yet reported |
| Year built | 1986 |
| Year last renovated | 2020 |
| Original balance | $23.5M |
| Current balance | $23.2M (September 2026) |
| Share of deal balance | 3.2% |
| Interest rate at origination | 6.84% |
| Current interest rate | 6.84% |
| Origination date | 06-01-2023 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2033-06-11 |
| Prepayment lockout end | 03-10-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $11.0M |
| Operating expenses | $7.6M |
| Net operating income | $3.3M |
| Net cash flow | $2.9M |
| DSCR (net cash flow) | 1.56 |
| DSCR (net operating income) | 1.79 |
| Occupancy | 54% |
| Servicer advances outstanding | $0 |
Loan 9A
| Property | Loan 9A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $23.0M |
| Current balance | $23.0M (September 2026) |
| Share of deal balance | 3.2% |
| Interest rate at origination | 7.87% |
| Current interest rate | 7.87% |
| Origination date | 04-14-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
PROMENADE AT CAROLINA RESERVE
| Property | PROMENADE AT CAROLINA RESERVE |
| Address | 7780-7822 CHARLOTTE HIGHWAY; Indian Land, SC 29707 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 221,054 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $21.4M |
| Current balance | $21.4M (September 2026) |
| Share of deal balance | 3.0% |
| Interest rate at origination | 6.92% |
| Current interest rate | 6.92% |
| Origination date | 06-08-2023 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2033-07-01 |
| Prepayment lockout end | 02-28-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Mortgage Capital Holdings LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $538,785 |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.72 |
| DSCR (net operating income) | 1.84 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HILTON GARDEN INN PITTSBURGH AIRPORT
| Property | HILTON GARDEN INN PITTSBURGH AIRPORT |
| Address | 9600 UNIVERSITY BOULEVARD; Moon Township, PA 15108 |
| Property type | Lodging |
| Units, beds or keys | 139 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $14.2M |
| Current balance | $14.2M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 7.49% |
| Current interest rate | 7.49% |
| Origination date | 06-29-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-07-05 |
| Prepayment lockout end | 05-04-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $7.8M |
| Operating expenses | $5.5M |
| Net operating income | $2.2M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 1.77 |
| DSCR (net operating income) | 2.06 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
Loan 3B
| Property | Loan 3B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 6.99% |
| Current interest rate | 6.99% |
| Origination date | 05-11-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
LORTON STATION MEDICAL CENTER - VA
| Property | LORTON STATION MEDICAL CENTER - VA |
| Address | 8986-8988 LORTON STATION BOULEVARD; Lorton, VA 22079 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 40,907 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $13.5M |
| Current balance | $13.5M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 7.60% |
| Current interest rate | 7.60% |
| Origination date | 06-30-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-07-11 |
| Prepayment lockout end | 09-10-2025 |
| Yield maintenance end | 04-10-2033 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2025 |
| Revenue | $540,144 |
| Operating expenses | $151,560 |
| Net operating income | $388,584 |
| Net cash flow | $378,749 |
| DSCR (net cash flow) | 1.48 |
| DSCR (net operating income) | 1.52 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
UNION SQUARE
| Property | UNION SQUARE |
| Address | 100-580 UNION SQUARE DRIVE; New Hope, PA 18938 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 114,333 |
| Year built | 1868 |
| Year last renovated | 2004 |
| Original balance | $13.2M |
| Current balance | $13.2M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.75% |
| Current interest rate | 6.75% |
| Origination date | 05-30-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-06-11 |
| Prepayment lockout end | 03-10-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $753,793 |
| Net operating income | $891,788 |
| Net cash flow | $827,527 |
| DSCR (net cash flow) | 1.83 |
| DSCR (net operating income) | 1.97 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
BARBOURS CUT PORT IOS
| Property | BARBOURS CUT PORT IOS |
| Address | 816 WEST BARBOURS CUT BOULEVARD; La Porte, TX 77571 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1980 |
| Year last renovated | 2018 |
| Original balance | $12.8M |
| Current balance | $12.8M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 7.20% |
| Current interest rate | 7.20% |
| Origination date | 05-09-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-06-06 |
| Prepayment lockout end | 03-05-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $6.2M |
| Operating expenses | $700,542 |
| Net operating income | $5.5M |
| Net cash flow | $5.5M |
| DSCR (net cash flow) | 1.61 |
| DSCR (net operating income) | 1.61 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 3A
| Property | Loan 3A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.1M |
| Current balance | $11.1M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.99% |
| Current interest rate | 6.99% |
| Origination date | 05-11-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 2B
| Property | Loan 2B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.73% |
| Current interest rate | 5.73% |
| Origination date | 05-25-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA/JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
CUMBERLAND MALL
| Property | CUMBERLAND MALL |
| Address | 2860 CUMBERLAND MALL SOUTHEAST; Atlanta, GA 30339 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 709,318 |
| Year built | 1973 |
| Year last renovated | 2016 |
| Original balance | $33.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 7.87% |
| Current interest rate | 7.87% |
| Origination date | 04-14-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-05-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Mortgage Capital Holdings LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $8.2M |
| Operating expenses | $2.2M |
| Net operating income | $6.0M |
| Net cash flow | $5.8M |
| DSCR (net cash flow) | 1.61 |
| DSCR (net operating income) | 1.68 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
145 RIO ROBLES DRIVE
| Property | 145 RIO ROBLES DRIVE |
| Address | 145 RIO ROBLES; San Jose, CA 95134 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 57,586 |
| Year built | 1984 |
| Year last renovated | 2010 |
| Original balance | $8.4M |
| Current balance | $8.4M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 7.31% |
| Current interest rate | 7.31% |
| Origination date | 06-30-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-07-01 |
| Prepayment lockout end | 07-31-2025 |
| Yield maintenance end | 12-31-2032 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $315,817 |
| Net operating income | $788,960 |
| Net cash flow | $740,012 |
| DSCR (net cash flow) | 2.38 |
| DSCR (net operating income) | 2.54 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 7A
| Property | Loan 7A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.3M |
| Current balance | $8.3M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 7.79% |
| Current interest rate | 7.79% |
| Origination date | 06-01-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA/JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
CENTRAL WESTCHESTER TENANTS CORP.
| Property | CENTRAL WESTCHESTER TENANTS CORP. |
| Address | 100 E HARTSDALE AVE; HARTSDALE, NY 10530 |
| Property type | Healthcare |
| Units, beds or keys | 240 |
| Net rentable square feet | not yet reported |
| Year built | 1969 |
| Year last renovated | 1988 |
| Original balance | $8.0M |
| Current balance | $7.6M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.69% |
| Current interest rate | 5.69% |
| Origination date | 11-29-2022 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2032-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-31-2032 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
SOUTH ATHENS STORAGE
| Property | SOUTH ATHENS STORAGE |
| Address | 7227 HIGHWAY 19 SOUTH; Athens, TX 75752 |
| Property type | Self storage |
| Units, beds or keys | 535 |
| Net rentable square feet | 80,885 |
| Year built | 2005 |
| Year last renovated | 2020 |
| Original balance | $5.6M |
| Current balance | $5.6M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.89% |
| Current interest rate | 6.89% |
| Origination date | 06-14-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-07-01 |
| Prepayment lockout end | 02-28-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Mortgage Capital Holdings LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $392,133 |
| Operating expenses | $160,622 |
| Net operating income | $231,511 |
| Net cash flow | $227,466 |
| DSCR (net cash flow) | 1.17 |
| DSCR (net operating income) | 1.19 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Loan 2A
| Property | Loan 2A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.73% |
| Current interest rate | 5.73% |
| Origination date | 05-25-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA/JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
TRACY TENANTS CORP.
| Property | TRACY TENANTS CORP. |
| Address | 245 EAST 24TH ST; NEW YORK, NY 10010 |
| Property type | Healthcare |
| Units, beds or keys | 161 |
| Net rentable square feet | not yet reported |
| Year built | 1961 |
| Year last renovated | 2001 |
| Original balance | $5.0M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.87% |
| Current interest rate | 5.87% |
| Origination date | 01-03-2023 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2033-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-31-2032 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
SEVEN POINTS STORAGE
| Property | SEVEN POINTS STORAGE |
| Address | 1309 NORTH SEVEN POINTS BOULEVARD; Kemp, TX 75143 |
| Property type | Self storage |
| Units, beds or keys | 517 |
| Net rentable square feet | 82,320 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.99% |
| Current interest rate | 6.99% |
| Origination date | 06-16-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-07-01 |
| Prepayment lockout end | 02-28-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Mortgage Capital Holdings LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $141,833 |
| Operating expenses | $59,951 |
| Net operating income | $81,882 |
| Net cash flow | $79,824 |
| DSCR (net cash flow) | 1.14 |
| DSCR (net operating income) | 1.17 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
60-68 APARTMENTS CORP.
| Property | 60-68 APARTMENTS CORP. |
| Address | 60 WEST 68TH ST; NEW YORK, NY 10023 |
| Property type | Healthcare |
| Units, beds or keys | 68 |
| Net rentable square feet | not yet reported |
| Year built | 1920 |
| Year last renovated | 0 |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.68% |
| Current interest rate | 5.68% |
| Origination date | 11-30-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-31-2032 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
MEADOW APARTMENTS CORP.
| Property | MEADOW APARTMENTS CORP. |
| Address | 110-11 64TH RD; FOREST HILLS, NY 11375 |
| Property type | Healthcare |
| Units, beds or keys | 52 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 0 |
| Original balance | $3.0M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.80% |
| Current interest rate | 5.80% |
| Origination date | 11-09-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-31-2032 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
ELMHURST HOUSE, INC.
| Property | ELMHURST HOUSE, INC. |
| Address | 88-11 ELMHURST AVE; ELMHURST, NY 11373 |
| Property type | Healthcare |
| Units, beds or keys | 81 |
| Net rentable square feet | not yet reported |
| Year built | 1937 |
| Year last renovated | 1998 |
| Original balance | $2.6M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 03-31-2023 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2033-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-30-2032 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
402 BAY RIDGE OWNERS CORP.
| Property | 402 BAY RIDGE OWNERS CORP. |
| Address | 402 BAY RIDGE PKWY; BROOKLYN, NY 11209 |
| Property type | Healthcare |
| Units, beds or keys | 59 |
| Net rentable square feet | not yet reported |
| Year built | 1925 |
| Year last renovated | 0 |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.05% |
| Current interest rate | 6.05% |
| Origination date | 04-13-2023 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2033-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 10-31-2032 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
22 IRVING PLACE CORP.
| Property | 22 IRVING PLACE CORP. |
| Address | 22 IRVING PL; NEW YORK, NY 10003 |
| Property type | Healthcare |
| Units, beds or keys | 30 |
| Net rentable square feet | not yet reported |
| Year built | 1880 |
| Year last renovated | 0 |
| Original balance | $1.5M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.81% |
| Current interest rate | 5.81% |
| Origination date | 11-18-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-31-2032 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
SPICE LOFTHOUSE CORP. A/K/A SPICE LOFTHOUSE CORPORATION
| Property | SPICE LOFTHOUSE CORP. A/K/A SPICE LOFTHOUSE CORPORATION |
| Address | 165 HUDSON ST; NEW YORK, NY 10013 |
| Property type | Healthcare |
| Units, beds or keys | 18 |
| Net rentable square feet | not yet reported |
| Year built | 1908 |
| Year last renovated | 0 |
| Original balance | $1.4M |
| Current balance | $1.3M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.58% |
| Current interest rate | 5.58% |
| Origination date | 01-30-2023 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2033-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-31-2032 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
448 EAST 84TH ST. OWNERS CORP.
| Property | 448 EAST 84TH ST. OWNERS CORP. |
| Address | 448 EAST 84TH ST; NEW YORK, NY 10028 |
| Property type | Healthcare |
| Units, beds or keys | 20 |
| Net rentable square feet | not yet reported |
| Year built | 1910 |
| Year last renovated | 0 |
| Original balance | $1.0M |
| Current balance | $959,370 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.13% |
| Current interest rate | 6.13% |
| Origination date | 03-30-2023 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2033-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-30-2032 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |