Loan detail for Bank 2024-BNK47.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Bank 2024-BNK47 · CMBS market
Detail sections for the 80 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
RICHLAND TOWN CENTER
| Property | RICHLAND TOWN CENTER |
| Address | 370 TOWN CENTRE DRIVE; Johnstown, PA 15904 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 289,570 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $25.5M |
| Current balance | $24.9M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 6.69% |
| Current interest rate | 6.69% |
| Origination date | 04-08-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-04-11 |
| Prepayment lockout end | 12-10-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.2M |
| Operating expenses | $735,256 |
| Net operating income | $1.5M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.53 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
JLL PLAZA LEASED FEE
| Property | JLL PLAZA LEASED FEE |
| Address | 1703 WEST 5TH STREET; Austin, TX 78703 |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 111,433 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $23.7M |
| Current balance | $23.7M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 04-05-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-05-01 |
| Prepayment lockout end | 12-31-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $833,972 |
| Operating expenses | $0 |
| Net operating income | $833,972 |
| Net cash flow | $833,972 |
| DSCR (net cash flow) | 1.10 |
| DSCR (net operating income) | 1.10 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
RANCHO BERNARDO TECHNOLOGY PORTFOLIO
| Property | RANCHO BERNARDO TECHNOLOGY PORTFOLIO |
| Address | 16981 VIA TAZON & 11501 RANCHO BERNARDO ROAD; San Diego, CA 92127 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 89,918 |
| Year built | 1983 |
| Year last renovated | 2020 |
| Original balance | $21.5M |
| Current balance | $21.5M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 6.91% |
| Current interest rate | 6.91% |
| Origination date | 12-22-2023 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2034-01-11 |
| Prepayment lockout end | 07-10-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.7M |
| Operating expenses | $265,601 |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.77 |
| DSCR (net operating income) | 1.86 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Rhino Portfolio 3
| Property | Rhino Portfolio 3 |
| Address | not yet reported |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $37.1M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 6.93% |
| Current interest rate | 6.93% |
| Origination date | 12-19-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-01-06 |
| Prepayment lockout end | 02-05-2026 |
| Yield maintenance end | 07-05-2033 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $21.7M |
| Operating expenses | $8.0M |
| Net operating income | $13.8M |
| Net cash flow | $12.7M |
| DSCR (net cash flow) | 1.09 |
| DSCR (net operating income) | 1.18 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
615 CHESTNUT STREET
| Property | 615 CHESTNUT STREET |
| Address | 615 CHESTNUT STREET, 27 SOUTH 7TH STREET; Philadelphia, PA 19106 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 402,251 |
| Year built | 1980 |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $19.5M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.41% |
| Current interest rate | 6.41% |
| Origination date | 05-03-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-05-11 |
| Prepayment lockout end | 01-10-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $6.2M |
| Operating expenses | $3.4M |
| Net operating income | $2.7M |
| Net cash flow | $2.4M |
| DSCR (net cash flow) | 3.20 |
| DSCR (net operating income) | 3.66 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Loan 10A
| Property | Loan 10A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $17.1M |
| Current balance | $17.1M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.93% |
| Current interest rate | 6.93% |
| Origination date | 12-19-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-01-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
White Oak & Westlake Retail Portfolio
| Property | White Oak & Westlake Retail Portfolio |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.80% |
| Current interest rate | 6.80% |
| Origination date | 04-26-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-05-11 |
| Prepayment lockout end | 01-10-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $620,686 |
| Operating expenses | $269,932 |
| Net operating income | $350,754 |
| Net cash flow | $326,468 |
| DSCR (net cash flow) | 1.20 |
| DSCR (net operating income) | 1.29 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
ST. JOHNS TOWN CENTER
| Property | ST. JOHNS TOWN CENTER |
| Address | 4663 RIVER CITY DRIVE; Jacksonville, FL 32246 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,022,042 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $100.0M |
| Current balance | $15.4M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | 12-31-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $16.4M |
| Operating expenses | $4.5M |
| Net operating income | $11.9M |
| Net cash flow | $11.3M |
| DSCR (net cash flow) | 2.11 |
| DSCR (net operating income) | 2.22 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
ARUNDEL MILLS AND MARKETPLACE
| Property | ARUNDEL MILLS AND MARKETPLACE |
| Address | 7000 AND 7600 ARUNDEL MILLS CIRCLE; Hanover, MD 21076 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,938,983 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 7.70% |
| Current interest rate | 7.70% |
| Origination date | 10-05-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-11-01 |
| Prepayment lockout end | 05-31-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $41.5M |
| Operating expenses | $10.2M |
| Net operating income | $31.3M |
| Net cash flow | $30.1M |
| DSCR (net cash flow) | 2.15 |
| DSCR (net operating income) | 2.24 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
Loan 3A
| Property | Loan 3A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.34% |
| Current interest rate | 6.34% |
| Origination date | 11-22-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 3B
| Property | Loan 3B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.34% |
| Current interest rate | 6.34% |
| Origination date | 11-22-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 6A
| Property | Loan 6A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.88% |
| Current interest rate | 5.88% |
| Origination date | 09-06-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 8A
| Property | Loan 8A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 7.19% |
| Current interest rate | 7.19% |
| Origination date | 02-23-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2034-03-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
147 NORTH MAIN STREET
| Property | 147 NORTH MAIN STREET |
| Address | 147 NORTH MAIN STREET; South Deerfield, MA 01373 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 286,867 |
| Year built | 1965 |
| Year last renovated | 2000 |
| Original balance | $12.1M |
| Current balance | $12.1M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.81% |
| Current interest rate | 6.81% |
| Origination date | 05-21-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2034-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 01-05-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $798,559 |
| Operating expenses | $8,937 |
| Net operating income | $789,622 |
| Net cash flow | $775,279 |
| DSCR (net cash flow) | 1.86 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CANDLEWOOD SUITES MCDONOUGH
| Property | CANDLEWOOD SUITES MCDONOUGH |
| Address | 136 HIGHWAY 81 WEST; McDonough, GA 30253 |
| Property type | Lodging |
| Units, beds or keys | 107 |
| Net rentable square feet | not yet reported |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $11.8M |
| Current balance | $11.6M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 8.01% |
| Current interest rate | 8.01% |
| Origination date | 02-29-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-03-11 |
| Prepayment lockout end | 01-10-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $4.0M |
| Operating expenses | $2.1M |
| Net operating income | $1.9M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 1.63 |
| DSCR (net operating income) | 1.79 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
Loan 1B
| Property | Loan 1B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.1M |
| Current balance | $11.1M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1H
| Property | Loan 1H |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.0M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1L
| Property | Loan 1L |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.0M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 8B
| Property | Loan 8B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.1M |
| Current balance | $10.1M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.19% |
| Current interest rate | 7.19% |
| Origination date | 02-23-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2034-03-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
DEL SOL INN
| Property | DEL SOL INN |
| Address | 1604 SOUTH HARBOR BOULEVARD; Anaheim, CA 92802 |
| Property type | Lodging |
| Units, beds or keys | 59 |
| Net rentable square feet | not yet reported |
| Year built | 1963 |
| Year last renovated | 1982 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.71% |
| Current interest rate | 6.71% |
| Origination date | 05-01-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-05-11 |
| Prepayment lockout end | 02-10-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.2M |
| Operating expenses | $2.5M |
| Net operating income | $2.7M |
| Net cash flow | $2.5M |
| DSCR (net cash flow) | 3.64 |
| DSCR (net operating income) | 3.94 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Loan 3C
| Property | Loan 3C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.5M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.34% |
| Current interest rate | 6.34% |
| Origination date | 11-22-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2033-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
RAMADA INN - ROCKVILLE CENTRE, NY
| Property | RAMADA INN - ROCKVILLE CENTRE, NY |
| Address | 1000 SUNRISE HIGHWAY; Rockville Centre, NY 11570 |
| Property type | Lodging |
| Units, beds or keys | 98 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 2013 |
| Original balance | $8.7M |
| Current balance | $8.7M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 7.08% |
| Current interest rate | 7.08% |
| Origination date | 02-01-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-02-01 |
| Prepayment lockout end | 10-31-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $4.4M |
| Operating expenses | $2.4M |
| Net operating income | $2.0M |
| Net cash flow | $1.8M |
| DSCR (net cash flow) | 2.87 |
| DSCR (net operating income) | 3.15 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
WILLIAM PENN PLAZA
| Property | WILLIAM PENN PLAZA |
| Address | 3011-3099 WILLIAM PENN HIGHWAY; Easton, PA 18045 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 91,011 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $8.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.83% |
| Current interest rate | 6.83% |
| Origination date | 05-28-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-05 |
| Prepayment lockout end | 03-04-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $720,244 |
| Operating expenses | $284,017 |
| Net operating income | $436,228 |
| Net cash flow | $393,153 |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.58 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
Loan 1J
| Property | Loan 1J |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.9M |
| Current balance | $7.9M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1N
| Property | Loan 1N |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.9M |
| Current balance | $7.9M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
POWERS FERRY SHOPPING CENTER
| Property | POWERS FERRY SHOPPING CENTER |
| Address | 6370 & 6380 POWERS FERRY ROAD NW; Sandy Springs, GA 30339 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 25,878 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 7.62% |
| Current interest rate | 7.62% |
| Origination date | 04-30-2024 |
| Original term | 84 months |
| Amortization term | not yet reported |
| Interest-only period | 84 months |
| Scheduled maturity | 2031-05-11 |
| Prepayment lockout end | 06-10-2026 |
| Yield maintenance end | 11-10-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1A
| Property | Loan 1A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
BON AIRE PARK OWNERS, INC.
| Property | BON AIRE PARK OWNERS, INC. |
| Address | 23-69 BON AIRE CIR; SUFFERN, NY 10901 |
| Property type | Healthcare |
| Units, beds or keys | 189 |
| Net rentable square feet | not yet reported |
| Year built | 1965 |
| Year last renovated | 0 |
| Original balance | $7.0M |
| Current balance | $6.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 05-09-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
303 SELF STORAGE BROADWAY
| Property | 303 SELF STORAGE BROADWAY |
| Address | 1699 SOUTH BROADWAY; Denver, CO 80210 |
| Property type | Self storage |
| Units, beds or keys | 879 |
| Net rentable square feet | 85,589 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $6.7M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.20% |
| Current interest rate | 6.20% |
| Origination date | 05-06-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-05-06 |
| Prepayment lockout end | 02-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $810,370 |
| Operating expenses | $412,582 |
| Net operating income | $397,788 |
| Net cash flow | $388,801 |
| DSCR (net cash flow) | 1.85 |
| DSCR (net operating income) | 1.89 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
Snapbox Drop n Roll
| Property | Snapbox Drop n Roll |
| Address | NC |
| Property type | Self storage |
| Units, beds or keys | 627 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $6.6M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.22% |
| Current interest rate | 6.22% |
| Origination date | 01-12-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-02-11 |
| Prepayment lockout end | 10-10-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2025 |
| Revenue | $459,741 |
| Operating expenses | $98,005 |
| Net operating income | $361,736 |
| Net cash flow | $359,701 |
| DSCR (net cash flow) | 1.74 |
| DSCR (net operating income) | 1.75 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
VIGOUROUX MARKETPLACE MOBILE AL
| Property | VIGOUROUX MARKETPLACE MOBILE AL |
| Address | 9948 AIRPORT BOULEVARD; Mobile, AL 36608 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 66,125 |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.23% |
| Current interest rate | 7.23% |
| Origination date | 04-19-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-05-01 |
| Prepayment lockout end | 12-31-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $396,447 |
| Operating expenses | $141,609 |
| Net operating income | $254,838 |
| Net cash flow | $234,199 |
| DSCR (net cash flow) | 1.16 |
| DSCR (net operating income) | 1.27 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 1I
| Property | Loan 1I |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.3M |
| Current balance | $5.3M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1M
| Property | Loan 1M |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.3M |
| Current balance | $5.3M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
97 GREENWICH (NYC EQUINOX)
| Property | 97 GREENWICH (NYC EQUINOX) |
| Address | 97-101 GREENWICH AVENUE; New York, NY 10014 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 38,923 |
| Year built | 1920 |
| Year last renovated | 2018 |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.95% |
| Current interest rate | 6.95% |
| Origination date | 05-17-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | 03-31-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1130 WEST C STREET
| Property | 1130 WEST C STREET |
| Address | 1130 WEST C STREET; Wilmington, CA 90744 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 36,477 |
| Year built | 1967 |
| Year last renovated | not yet reported |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.65% |
| Current interest rate | 6.65% |
| Origination date | 12-18-2023 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-01-11 |
| Prepayment lockout end | 10-10-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $290,238 |
| Operating expenses | $42,175 |
| Net operating income | $248,063 |
| Net cash flow | $239,224 |
| DSCR (net cash flow) | 3.03 |
| DSCR (net operating income) | 3.14 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 1P
| Property | Loan 1P |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.4M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
760 WEST END AVENUE OWNERS, INC.
| Property | 760 WEST END AVENUE OWNERS, INC. |
| Address | 760 WEST END AVE; NEW YORK, NY 10025 |
| Property type | Healthcare |
| Units, beds or keys | 77 |
| Net rentable square feet | not yet reported |
| Year built | 1926 |
| Year last renovated | 2011 |
| Original balance | $4.5M |
| Current balance | $4.2M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 2.85% |
| Current interest rate | 2.85% |
| Origination date | 09-28-2021 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-30-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
WESLEY PARK TOWNHOMES
| Property | WESLEY PARK TOWNHOMES |
| Address | 135 WESLEY DRIVE; Mechanicsburg, PA 17055 |
| Property type | Multifamily |
| Units, beds or keys | 160 |
| Net rentable square feet | not yet reported |
| Year built | 1968 |
| Year last renovated | 2014 |
| Original balance | $4.2M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.81% |
| Current interest rate | 5.81% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | 05-31-2026 |
| Yield maintenance end | 02-28-2034 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $583,746 |
| Net operating income | $754,976 |
| Net cash flow | $734,976 |
| DSCR (net cash flow) | 4.61 |
| DSCR (net operating income) | 4.73 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
67TH ROAD HOUSING CORPORATION
| Property | 67TH ROAD HOUSING CORPORATION |
| Address | 99-21 67TH RD; FOREST HILLS, NY 11375 |
| Property type | Healthcare |
| Units, beds or keys | 80 |
| Net rentable square feet | not yet reported |
| Year built | 1946 |
| Year last renovated | 0 |
| Original balance | $3.8M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.26% |
| Current interest rate | 6.26% |
| Origination date | 03-20-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
AAA Storage Greensboro and Kernersville
| Property | AAA Storage Greensboro and Kernersville |
| Address | NC |
| Property type | Self storage |
| Units, beds or keys | 693 |
| Net rentable square feet | not yet reported |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.32% |
| Current interest rate | 6.32% |
| Origination date | 05-14-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | 02-28-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $439,638 |
| Operating expenses | $151,038 |
| Net operating income | $288,600 |
| Net cash flow | $282,259 |
| DSCR (net cash flow) | 2.52 |
| DSCR (net operating income) | 2.58 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
MAIN DUANE OWNERS CORP.
| Property | MAIN DUANE OWNERS CORP. |
| Address | 134 DUANE ST; NEW YORK, NY 10013 |
| Property type | Healthcare |
| Units, beds or keys | 16 |
| Net rentable square feet | not yet reported |
| Year built | 1800 |
| Year last renovated | 2001 |
| Original balance | $3.5M |
| Current balance | $3.5M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.12% |
| Current interest rate | 3.12% |
| Origination date | 10-22-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Loan 1R
| Property | Loan 1R |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
3701 TENANTS CORP.
| Property | 3701 TENANTS CORP. |
| Address | 3701 HENRY HUDSON PKWY; RIVERDALE, NY 10463 |
| Property type | Healthcare |
| Units, beds or keys | 50 |
| Net rentable square feet | not yet reported |
| Year built | 1953 |
| Year last renovated | 2011 |
| Original balance | $3.5M |
| Current balance | $3.1M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 2.99% |
| Current interest rate | 2.99% |
| Origination date | 10-20-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
321 APARTMENTS CORP.
| Property | 321 APARTMENTS CORP. |
| Address | 321 EAST 54TH ST; NEW YORK, NY 10022 |
| Property type | Healthcare |
| Units, beds or keys | 100 |
| Net rentable square feet | not yet reported |
| Year built | 1929 |
| Year last renovated | 0 |
| Original balance | $3.2M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 03-29-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2023 |
| Revenue | $760,163 |
| Operating expenses | $732,955 |
| Net operating income | $27,208 |
| Net cash flow | $27,208 |
| DSCR (net cash flow) | 0.28 |
| DSCR (net operating income) | 0.28 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
ST. MARKS OWNERS CORP.
| Property | ST. MARKS OWNERS CORP. |
| Address | 87 ST MARKS PL; NEW YORK, NY 10016 |
| Property type | Healthcare |
| Units, beds or keys | 25 |
| Net rentable square feet | not yet reported |
| Year built | 1903 |
| Year last renovated | 0 |
| Original balance | $3.0M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 7.00% |
| Current interest rate | 7.00% |
| Origination date | 05-15-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Pool Portfolio
| Property | Pool Portfolio |
| Address | not yet reported |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $2.9M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 7.53% |
| Current interest rate | 7.53% |
| Origination date | 03-21-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-04-11 |
| Prepayment lockout end | 01-10-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $268,473 |
| Operating expenses | $56,079 |
| Net operating income | $212,394 |
| Net cash flow | $202,336 |
| DSCR (net cash flow) | 1.60 |
| DSCR (net operating income) | 1.68 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOVE COURT OWNERS, INC.
| Property | DOVE COURT OWNERS, INC. |
| Address | 4 DOVE CT; CORTLANDT, NY 10520 |
| Property type | Healthcare |
| Units, beds or keys | 130 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | 2016 |
| Original balance | $3.1M |
| Current balance | $2.8M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.01% |
| Current interest rate | 3.01% |
| Origination date | 10-21-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Bluejay Family Dollar Portfolio
| Property | Bluejay Family Dollar Portfolio |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.8M |
| Current balance | $2.7M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 7.39% |
| Current interest rate | 7.39% |
| Origination date | 02-29-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-03-01 |
| Prepayment lockout end | 11-30-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $397,351 |
| Operating expenses | $11,921 |
| Net operating income | $385,430 |
| Net cash flow | $368,348 |
| DSCR (net cash flow) | 1.61 |
| DSCR (net operating income) | 1.69 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
214 WEST 17 APARTMENT CORP. A/K/A 214 WEST 17TH APARTMENT CORP.
| Property | 214 WEST 17 APARTMENT CORP. A/K/A 214 WEST 17TH APARTMENT CORP. |
| Address | 214 WEST 17TH ST; NEW YORK, NY 10011 |
| Property type | Healthcare |
| Units, beds or keys | 12 |
| Net rentable square feet | not yet reported |
| Year built | 1895 |
| Year last renovated | 0 |
| Original balance | $2.7M |
| Current balance | $2.7M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.79% |
| Current interest rate | 6.79% |
| Origination date | 04-30-2024 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 10-31-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 09-30-2021 |
| Revenue | $317,349 |
| Operating expenses | $257,858 |
| Net operating income | $59,491 |
| Net cash flow | $59,491 |
| DSCR (net cash flow) | 1.38 |
| DSCR (net operating income) | 1.38 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
CAMBRIDGE 41-42 OWNERS CORP.
| Property | CAMBRIDGE 41-42 OWNERS CORP. |
| Address | 41-42 42ND ST; SUNNYSIDE, NY 11104 |
| Property type | Healthcare |
| Units, beds or keys | 93 |
| Net rentable square feet | not yet reported |
| Year built | 1930 |
| Year last renovated | 2020 |
| Original balance | $2.9M |
| Current balance | $2.7M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.07% |
| Current interest rate | 3.07% |
| Origination date | 09-30-2021 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-30-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
3000 VALENTINE AVENUE OWNERS, INC.
| Property | 3000 VALENTINE AVENUE OWNERS, INC. |
| Address | 3000 VALENTINE AVE; BRONX, NY 10458 |
| Property type | Healthcare |
| Units, beds or keys | 56 |
| Net rentable square feet | not yet reported |
| Year built | 1937 |
| Year last renovated | 2006 |
| Original balance | $2.6M |
| Current balance | $2.6M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.25% |
| Current interest rate | 3.25% |
| Origination date | 10-18-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 10.7%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
GREYSTONE VIEWS, INC. A/K/A GREYSTONE VIEWS INC.
| Property | GREYSTONE VIEWS, INC. A/K/A GREYSTONE VIEWS INC. |
| Address | 3475 GREYSTONE AVE; BRONX, NY 10463 |
| Property type | Healthcare |
| Units, beds or keys | 56 |
| Net rentable square feet | not yet reported |
| Year built | 1957 |
| Year last renovated | 0 |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 03-28-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
520 W. 50TH ST., INC.
| Property | 520 W. 50TH ST., INC. |
| Address | 520 WEST 50TH ST; NEW YORK, NY 10019 |
| Property type | Healthcare |
| Units, beds or keys | 40 |
| Net rentable square feet | not yet reported |
| Year built | 1884 |
| Year last renovated | 2016 |
| Original balance | $2.5M |
| Current balance | $2.3M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.10% |
| Current interest rate | 3.10% |
| Origination date | 09-29-2021 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-30-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 09-30-2019 |
| Revenue | $341,774 |
| Operating expenses | $277,297 |
| Net operating income | $64,477 |
| Net cash flow | $64,477 |
| DSCR (net cash flow) | 0.87 |
| DSCR (net operating income) | 0.87 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
929 PARK AVENUE APARTMENT CORP.
| Property | 929 PARK AVENUE APARTMENT CORP. |
| Address | 929 PARK AVE; NEW YORK, NY 10028 |
| Property type | Healthcare |
| Units, beds or keys | 32 |
| Net rentable square feet | not yet reported |
| Year built | 1912 |
| Year last renovated | 2000 |
| Original balance | $2.4M |
| Current balance | $2.3M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.23% |
| Current interest rate | 6.23% |
| Origination date | 03-28-2024 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Loan 1D
| Property | Loan 1D |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.2M |
| Current balance | $2.2M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
AUMAN ACRES
| Property | AUMAN ACRES |
| Address | 3910 NORTH MAIN STREET; High Point, NC 27265 |
| Property type | Manufactured housing |
| Units, beds or keys | 77 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 2023 |
| Original balance | $2.1M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.47% |
| Current interest rate | 6.47% |
| Origination date | 02-29-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-03-01 |
| Prepayment lockout end | 10-31-2033 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $275,466 |
| Operating expenses | $92,151 |
| Net operating income | $183,315 |
| Net cash flow | $181,290 |
| DSCR (net cash flow) | 2.58 |
| DSCR (net operating income) | 2.61 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
LAYTON OWNERS INC.
| Property | LAYTON OWNERS INC. |
| Address | 42-02/04 LAYTON ST; ELMHURST, NY 11373 |
| Property type | Healthcare |
| Units, beds or keys | 89 |
| Net rentable square feet | not yet reported |
| Year built | 1926 |
| Year last renovated | 0 |
| Original balance | $2.2M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.27% |
| Current interest rate | 6.27% |
| Origination date | 02-28-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-03-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 08-31-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Loan 1Q
| Property | Loan 1Q |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.1M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
43-10 44TH OWNERS CORP.
| Property | 43-10 44TH OWNERS CORP. |
| Address | 43-10 44TH ST; SUNNYSIDE, NY 11104 |
| Property type | Healthcare |
| Units, beds or keys | 47 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | 2013 |
| Original balance | $2.2M |
| Current balance | $2.0M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.14% |
| Current interest rate | 3.14% |
| Origination date | 09-30-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-30-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
BAY STREET LANDING OWNERS CORP.
| Property | BAY STREET LANDING OWNERS CORP. |
| Address | 36-56 BAY ST LANDING; STATEN ISLAND, NY 10301 |
| Property type | Healthcare |
| Units, beds or keys | 17 |
| Net rentable square feet | not yet reported |
| Year built | 1907 |
| Year last renovated | 2001 |
| Original balance | $2.1M |
| Current balance | $1.9M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.03% |
| Current interest rate | 3.03% |
| Origination date | 10-15-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 09-30-2017 |
| Revenue | $168,117 |
| Operating expenses | $119,608 |
| Net operating income | $48,509 |
| Net cash flow | $48,509 |
| DSCR (net cash flow) | 0.72 |
| DSCR (net operating income) | 0.72 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
243 RIVERSIDE DRIVE CORPORATION
| Property | 243 RIVERSIDE DRIVE CORPORATION |
| Address | 243 RIVERSIDE DR; NEW YORK, NY 10025 |
| Property type | Healthcare |
| Units, beds or keys | 39 |
| Net rentable square feet | not yet reported |
| Year built | 1927 |
| Year last renovated | 2001 |
| Original balance | $1.8M |
| Current balance | $1.6M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.18% |
| Current interest rate | 3.18% |
| Origination date | 10-20-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
9944 FOREST CORP.
| Property | 9944 FOREST CORP. |
| Address | 99-44 67TH RD; FOREST HILLS, NY 11375 |
| Property type | Healthcare |
| Units, beds or keys | 55 |
| Net rentable square feet | not yet reported |
| Year built | 1961 |
| Year last renovated | 2006 |
| Original balance | $1.8M |
| Current balance | $1.6M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.09% |
| Current interest rate | 3.09% |
| Origination date | 09-14-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-30-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 10.4%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Loan 1F
| Property | Loan 1F |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $1.6M |
| Current balance | $1.6M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
320 W. 89TH ST. OWNERS CORP.
| Property | 320 W. 89TH ST. OWNERS CORP. |
| Address | 320 WEST 89TH ST; NEW YORK, NY 10024 |
| Property type | Healthcare |
| Units, beds or keys | 34 |
| Net rentable square feet | not yet reported |
| Year built | 1921 |
| Year last renovated | 2007 |
| Original balance | $1.6M |
| Current balance | $1.6M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.32% |
| Current interest rate | 6.32% |
| Origination date | 03-25-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
KAMGIL HOUSE REALTY CORP.
| Property | KAMGIL HOUSE REALTY CORP. |
| Address | 77-02/10 34TH AVE; JACKSON HEIGHTS, NY 11372 |
| Property type | Healthcare |
| Units, beds or keys | 95 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 0 |
| Original balance | $1.5M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.45% |
| Current interest rate | 6.45% |
| Origination date | 04-15-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 10-31-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
120-10-12 85TH AVE. OWNERS CORP.
| Property | 120-10-12 85TH AVE. OWNERS CORP. |
| Address | 120-10-12 85TH AVE; KEW GARDENS, NY 11415 |
| Property type | Healthcare |
| Units, beds or keys | 60 |
| Net rentable square feet | not yet reported |
| Year built | 1951 |
| Year last renovated | 2016 |
| Original balance | $1.5M |
| Current balance | $1.4M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.00% |
| Current interest rate | 3.00% |
| Origination date | 10-21-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
250 EQUITIES CORP.
| Property | 250 EQUITIES CORP. |
| Address | 250 W 22ND ST; NEW YORK, NY 10011 |
| Property type | Healthcare |
| Units, beds or keys | 23 |
| Net rentable square feet | not yet reported |
| Year built | 1889 |
| Year last renovated | 2004 |
| Original balance | $1.3M |
| Current balance | $1.3M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.72% |
| Current interest rate | 6.72% |
| Origination date | 05-17-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 09-30-2017 |
| Revenue | $317,443 |
| Operating expenses | $255,122 |
| Net operating income | $62,321 |
| Net cash flow | $62,321 |
| DSCR (net cash flow) | 1.19 |
| DSCR (net operating income) | 1.19 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
70-80 GIBSON BOULEVARD OWNERS, INC.
| Property | 70-80 GIBSON BOULEVARD OWNERS, INC. |
| Address | 70-80 GIBSON BLVD; VALLEY STREAM, NY 11581 |
| Property type | Healthcare |
| Units, beds or keys | 49 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2006 |
| Original balance | $1.4M |
| Current balance | $1.3M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.14% |
| Current interest rate | 3.14% |
| Origination date | 10-22-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
GRAMATAN OWNERS INC.
| Property | GRAMATAN OWNERS INC. |
| Address | 32 EAST BROAD ST; MOUNT VERNON, NY 10552 |
| Property type | Healthcare |
| Units, beds or keys | 52 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 1985 |
| Original balance | $1.4M |
| Current balance | $1.2M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.15% |
| Current interest rate | 3.15% |
| Origination date | 10-21-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2019 |
| Revenue | $416,767 |
| Operating expenses | $349,357 |
| Net operating income | $67,410 |
| Net cash flow | $67,410 |
| DSCR (net cash flow) | 1.35 |
| DSCR (net operating income) | 1.35 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Loan 1E
| Property | Loan 1E |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $1.1M |
| Current balance | $1.1M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
CONCORDIA APARTMENTS LTD.
| Property | CONCORDIA APARTMENTS LTD. |
| Address | 5 WEST 107TH ST; NEW YORK, NY 10025 |
| Property type | Healthcare |
| Units, beds or keys | 18 |
| Net rentable square feet | not yet reported |
| Year built | 1900 |
| Year last renovated | 2002 |
| Original balance | $1.1M |
| Current balance | $1.0M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.12% |
| Current interest rate | 3.12% |
| Origination date | 09-24-2021 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-30-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
368 WEST 23RD ST. APTS., INC.
| Property | 368 WEST 23RD ST. APTS., INC. |
| Address | 368 WEST 23RD ST; NEW YORK, NY 10011 |
| Property type | Healthcare |
| Units, beds or keys | 7 |
| Net rentable square feet | not yet reported |
| Year built | 1899 |
| Year last renovated | 0 |
| Original balance | $1.0M |
| Current balance | $978,304 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.94% |
| Current interest rate | 6.94% |
| Origination date | 05-08-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-30-2033 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Loan 1C
| Property | Loan 1C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $972,222 |
| Current balance | $972,222 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
249 ELDRIDGE ST. OWNERS CORP.
| Property | 249 ELDRIDGE ST. OWNERS CORP. |
| Address | 249 ELDRIDGE ST; NEW YORK, NY 10002 |
| Property type | Healthcare |
| Units, beds or keys | 25 |
| Net rentable square feet | not yet reported |
| Year built | 1903 |
| Year last renovated | 2011 |
| Original balance | $1.0M |
| Current balance | $901,950 (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.19% |
| Current interest rate | 3.19% |
| Origination date | 10-22-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
242 WEST 104 OWNERS, INC.
| Property | 242 WEST 104 OWNERS, INC. |
| Address | 242 WEST 104TH ST; NEW YORK, NY 10025 |
| Property type | Healthcare |
| Units, beds or keys | 24 |
| Net rentable square feet | not yet reported |
| Year built | 1898 |
| Year last renovated | 2001 |
| Original balance | $1.0M |
| Current balance | $901,636 (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.17% |
| Current interest rate | 3.17% |
| Origination date | 10-20-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
140 WEST 74 STREET CORPORATION
| Property | 140 WEST 74 STREET CORPORATION |
| Address | 140 WEST 74TH ST; NEW YORK, NY 10023 |
| Property type | Healthcare |
| Units, beds or keys | 25 |
| Net rentable square feet | not yet reported |
| Year built | 1888 |
| Year last renovated | 2020 |
| Original balance | $1.0M |
| Current balance | $898,519 (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.09% |
| Current interest rate | 3.09% |
| Origination date | 09-28-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-30-2031 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | NATIONAL COOPERATIVE BANK N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 09-30-2017 |
| Revenue | $279,423 |
| Operating expenses | $238,780 |
| Net operating income | $40,643 |
| Net cash flow | $40,643 |
| DSCR (net cash flow) | 1.03 |
| DSCR (net operating income) | 1.03 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Loan 1K
| Property | Loan 1K |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $694,444 |
| Current balance | $694,444 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1O
| Property | Loan 1O |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $694,444 |
| Current balance | $694,444 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1S
| Property | Loan 1S |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $277,778 |
| Current balance | $277,778 (September 2026) |
| Share of deal balance | 0.0% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1G
| Property | Loan 1G |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $138,889 |
| Current balance | $138,889 (September 2026) |
| Share of deal balance | 0.0% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-10-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMCB, GSBI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |