Kilambi News
Monday, October 19, 2026

Bank 2024-BNK48: loan annex

Page built October 19, 2026

Loan detail for Bank 2024-BNK48.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← Bank 2024-BNK48 · CMBS market

Detail sections for the 51 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

HAMDEN LIFE STORAGE II

PropertyHAMDEN LIFE STORAGE II
Address1315 DIXWELL AVENUE; Hamden, CT 06514
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet128,586
Year built2002
Year last renovatednot yet reported
Original balance$24.2M
Current balance$24.2M (September 2026)
Share of deal balance2.2%
Interest rate at origination6.41%
Current interest rate6.41%
Origination date09-11-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-10-06
Prepayment lockout end04-05-2034
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCREFI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$42.1M06-07-2024MAI

Largest tenants

TenantSquare feetLease expiration
THE NEST SCHOOLS, INC.21,33608-31-2040
MID-K BEAUTY SUPPLIES NEW HAVEN CORP.6,89706-30-2031
SUBWAY1,50012-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$592,499
Operating expenses$193,024
Net operating income$399,475
Net cash flow$388,204
DSCR (net cash flow)0.99
DSCR (net operating income)1.01
Occupancy81%
Servicer advances outstanding$0

Compass Self Storage Portfolio

PropertyCompass Self Storage Portfolio
Addressnot yet reported
Property typeSelf storage
Units, beds or keys2096
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$22.9M
Current balance$22.9M (September 2026)
Share of deal balance2.1%
Interest rate at origination6.32%
Current interest rate6.32%
Origination date08-29-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-09-06
Prepayment lockout end06-05-2034
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorCREFI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$40.7Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.9M
Operating expenses$800,628
Net operating income$1.1M
Net cash flow$1.0M
DSCR (net cash flow)1.43
DSCR (net operating income)1.45
Occupancy83%
Servicer advances outstanding$0

Loan 4A

PropertyLoan 4A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$22.0M
Current balance$22.0M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.55%
Current interest rate5.55%
Origination date07-26-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-08-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorGACC GSMC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

NEWPORT CENTRE

PropertyNEWPORT CENTRE
Address30 MALL DRIVE WEST; Jersey City, NJ 07310
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet966,186
Year built1987
Year last renovated2006
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination5.44%
Current interest rate5.44%
Origination date08-22-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-09-01
Prepayment lockout end02-28-2034
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorGSBI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$436.8M07-11-2024MAI

Largest tenants

TenantSquare feetLease expiration
Macy's229,88901-29-2028
SEARS192,88910-31-2027
Kohl's144,65401-29-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$49.3M
Operating expenses$20.8M
Net operating income$28.5M
Net cash flow$27.4M
DSCR (net cash flow)2.64
DSCR (net operating income)2.75
Occupancy95%
Servicer advances outstanding$0

Loan 1A

PropertyLoan 1A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination5.54%
Current interest rate5.54%
Origination date08-20-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-09-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorJPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 9A

PropertyLoan 9A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination5.63%
Current interest rate5.63%
Origination date06-20-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-07-11
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorJPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

610 NEWPORT CENTER

Property610 NEWPORT CENTER
Address610 NEWPORT CENTER DRIVE; Newport Beach, CA 92660
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet285,638
Year built1972
Year last renovated2022
Original balance$30.0M
Current balance$18.0M (September 2026)
Share of deal balance1.6%
Interest rate at origination5.67%
Current interest rate5.67%
Origination date07-09-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-07-11
Prepayment lockout end08-10-2026
Yield maintenance end03-10-2034
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorWFB, JPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$191.0M05-29-2024MAI

Largest tenants

TenantSquare feetLease expiration
Chipotle Mexican Grill Inc.95,80910-31-2029
O'Melveny & Myers LLP47,32306-30-2032
Canterbury Consulting Inc16,16705-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)09-30-2025
Revenue$4.8M
Operating expenses$1.9M
Net operating income$2.9M
Net cash flow$2.8M
DSCR (net cash flow)2.31
DSCR (net operating income)2.39
Occupancy99%
Servicer advances outstanding$0

EAST WEST COMMONS

PropertyEAST WEST COMMONS
Address1757 EAST WEST CONNECTOR; Austell, GA 30106
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet173,197
Year built1999
Year last renovatednot yet reported
Original balance$18.0M
Current balance$18.0M (September 2026)
Share of deal balance1.6%
Interest rate at origination6.17%
Current interest rate6.17%
Origination date08-05-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-08-06
Prepayment lockout end02-05-2034
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCREFI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$31.8M06-27-2024MAI

Largest tenants

TenantSquare feetLease expiration
TJ Maxx30,00005-31-2029
Burlington30,00002-28-2033
Office Max23,50007-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.4M
Operating expenses$473,957
Net operating income$893,361
Net cash flow$839,760
DSCR (net cash flow)1.49
DSCR (net operating income)1.59
Occupancy98%
Servicer advances outstanding$0

AC CHARLOTTE SOUTHPARK

PropertyAC CHARLOTTE SOUTHPARK
Address1824 ROXBOROUGH ROAD; Charlotte, NC 28211
Property typeLodging
Units, beds or keys162
Net rentable square feetnot yet reported
Year built2019
Year last renovatednot yet reported
Original balance$18.0M
Current balance$17.6M (September 2026)
Share of deal balance1.6%
Interest rate at origination6.02%
Current interest rate6.02%
Origination date09-13-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-10-11
Prepayment lockout end07-10-2034
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$47.4M06-25-2024MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$11.4M
Operating expenses$6.9M
Net operating income$4.5M
Net cash flow$3.9M
DSCR (net cash flow)3.04
DSCR (net operating income)3.48
Occupancy74%
Servicer advances outstanding$0

BROOKLYN RENAISSANCE GARAGE

PropertyBROOKLYN RENAISSANCE GARAGE
Address335 ADAMS STREET; Brooklyn, NY 11201
Property typeOther (code 98)
Units, beds or keys888
Net rentable square feet888
Year built1997
Year last renovatednot yet reported
Original balance$15.2M
Current balance$15.0M (September 2026)
Share of deal balance1.4%
Interest rate at origination7.02%
Current interest rate7.02%
Origination date08-27-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-09-06
Prepayment lockout end04-05-2034
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCREFI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$35.2M04-25-2024MAI

Latest financials

Financial period end (latest)03-31-2026
Revenue$1.3M
Operating expenses$850,980
Net operating income$473,269
Net cash flow$462,169
DSCR (net cash flow)1.52
DSCR (net operating income)1.55
Occupancy0%
Servicer advances outstanding$0

Loan 3B

PropertyLoan 3B
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$14.3M
Current balance$14.3M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Southwest Estates & Waters Edge Portfolio

PropertySouthwest Estates & Waters Edge Portfolio
AddressIL
Property typeManufactured housing
Units, beds or keys283
Net rentable square feetnot yet reported
Year built1950
Year last renovated2022
Original balance$14.0M
Current balance$14.0M (September 2026)
Share of deal balance1.3%
Interest rate at origination6.99%
Current interest rate6.99%
Origination date07-03-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-08-01
Prepayment lockout end01-31-2034
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$25.1M05-02-2024not yet reported

Latest financials

Financial period end (latest)12-31-2025
Revenue$2.3M
Operating expenses$1.6M
Net operating income$680,329
Net cash flow$666,179
DSCR (net cash flow)0.68
DSCR (net operating income)0.69
Occupancy60%
Servicer advances outstanding$0

STAYBRIDGE SUITES - ANN ARBOR, MI

PropertySTAYBRIDGE SUITES - ANN ARBOR, MI
Address3850 RESEARCH PARK DRIVE; Ann Arbor, MI 48108
Property typeLodging
Units, beds or keys130
Net rentable square feetnot yet reported
Year built2017
Year last renovatednot yet reported
Original balance$14.0M
Current balance$13.8M (September 2026)
Share of deal balance1.3%
Interest rate at origination7.42%
Current interest rate7.42%
Origination date09-03-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-10-01
Prepayment lockout end06-30-2034
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.8M06-06-2024MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$4.8M
Operating expenses$2.8M
Net operating income$2.0M
Net cash flow$1.8M
DSCR (net cash flow)1.55
DSCR (net operating income)1.71
Occupancy73%
Servicer advances outstanding$0

115 WEST 190TH STREET

Property115 WEST 190TH STREET
Address115 WEST 190TH STREET; Bronx, NY 10468
Property typeMultifamily
Units, beds or keys37
Net rentable square feetnot yet reported
Year built2024
Year last renovatednot yet reported
Original balance$13.0M
Current balance$13.0M (September 2026)
Share of deal balance1.2%
Interest rate at origination6.55%
Current interest rate6.55%
Origination date07-25-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-08-06
Prepayment lockout end02-05-2034
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorGSBI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$18.0M07-03-2024MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$669,117
Operating expenses$98,085
Net operating income$571,032
Net cash flow$566,407
DSCR (net cash flow)1.31
DSCR (net operating income)1.32
Occupancy100%
Servicer advances outstanding$0

Loan 13A

PropertyLoan 13A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$12.0M
Current balance$12.0M (September 2026)
Share of deal balance1.1%
Interest rate at origination5.67%
Current interest rate5.67%
Origination date07-09-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-07-11
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorWFB, JPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 5A

PropertyLoan 5A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$11.0M
Current balance$11.0M (September 2026)
Share of deal balance1.0%
Interest rate at origination6.26%
Current interest rate6.26%
Origination date06-17-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-07-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorWFB, JPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

GRAPEVINE MILLS

PropertyGRAPEVINE MILLS
Address3000 GRAPEVINE MILLS PARKWAY AND 2501 BASS PRO DRIVE; Grapevine, TX 76051
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet1,628,140
Year built1997
Year last renovated2015
Original balance$80.5M
Current balance$10.0M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.26%
Current interest rate6.26%
Origination date06-17-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-07-01
Prepayment lockout end12-31-2033
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorWFB, JPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$548.0M05-13-2024MAI

Largest tenants

TenantSquare feetLease expiration
Bass Pro Shops Outdoor177,06303-24-2029
AMC Theatres108,73312-31-2029
Fieldhouse USA106,20701-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$31.2M
Operating expenses$7.8M
Net operating income$23.3M
Net cash flow$22.1M
DSCR (net cash flow)2.80
DSCR (net operating income)2.95
Occupancy96%
Servicer advances outstanding$0

Loan 5B

PropertyLoan 5B
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.26%
Current interest rate6.26%
Origination date06-17-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-07-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorWFB, JPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 11A

PropertyLoan 11A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$10.0M
Current balance$9.8M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.14%
Current interest rate6.14%
Origination date07-02-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-07-11
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorWFB, JPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 3A

PropertyLoan 3A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$9.6M
Current balance$9.6M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

345 TENTH STREET

Property345 TENTH STREET
Address345 10TH STREET; Jersey City, NJ 07302
Property typeSelf storage
Units, beds or keys1406
Net rentable square feet76,527
Year built1880
Year last renovated1980
Original balance$9.5M
Current balance$9.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.60%
Current interest rate6.60%
Origination date08-06-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-08-11
Prepayment lockout end05-10-2034
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$23.2M06-03-2024MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.4M
Operating expenses$704,429
Net operating income$675,165
Net cash flow$665,036
DSCR (net cash flow)2.10
DSCR (net operating income)2.13
Occupancy95%
Servicer advances outstanding$0

Loan 5D

PropertyLoan 5D
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$9.5M
Current balance$9.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.26%
Current interest rate6.26%
Origination date06-17-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-07-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorWFB, JPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

HUDSON COURTS OWNERS, INC.

PropertyHUDSON COURTS OWNERS, INC.
Address679 WARBURTON AVE; YONKERS, NY 10701
Property typeHealthcare
Units, beds or keys117
Net rentable square feetnot yet reported
Year built1959
Year last renovated1993
Original balance$9.0M
Current balance$8.9M (September 2026)
Share of deal balance0.8%
Interest rate at origination5.89%
Current interest rate5.89%
Origination date09-06-2024
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2034-10-01
Prepayment lockout endnot yet reported
Yield maintenance end03-31-2034
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$28.9M07-16-2024MAI
Most recent reported$28.9M2024-08-05MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

HAMPTON INN GRANDVILLE

PropertyHAMPTON INN GRANDVILLE
Address4755 WILSON AVENUE SOUTHWEST; Grandville, MI 49418
Property typeLodging
Units, beds or keys101
Net rentable square feetnot yet reported
Year built2019
Year last renovatednot yet reported
Original balance$8.8M
Current balance$8.6M (September 2026)
Share of deal balance0.8%
Interest rate at origination7.00%
Current interest rate7.00%
Origination date07-17-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-08-06
Prepayment lockout end05-05-2034
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCREFI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.7M06-20-2024MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$3.3M
Operating expenses$2.2M
Net operating income$1.1M
Net cash flow$971,239
DSCR (net cash flow)1.39
DSCR (net operating income)1.58
Occupancy66%
Servicer advances outstanding$0

FAIRFIELD INN CINCINNATI AIRPORT SOUTH

PropertyFAIRFIELD INN CINCINNATI AIRPORT SOUTH
Address5910 MERCHANTS STREET; Florence, KY 41042
Property typeLodging
Units, beds or keys92
Net rentable square feetnot yet reported
Year built2019
Year last renovatednot yet reported
Original balance$8.4M
Current balance$8.4M (September 2026)
Share of deal balance0.8%
Interest rate at origination7.04%
Current interest rate7.04%
Origination date09-10-2024
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2034-10-01
Prepayment lockout end06-30-2034
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.5M06-13-2024MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.5M
Operating expenses$2.0M
Net operating income$525,078
Net cash flow$425,038
DSCR (net cash flow)0.71
DSCR (net operating income)0.88
Occupancy64%
Servicer advances outstanding$0

Louisiana MHC Portfolio

PropertyLouisiana MHC Portfolio
AddressLA
Property typeManufactured housing
Units, beds or keys195
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$7.1M
Current balance$7.1M (September 2026)
Share of deal balance0.6%
Interest rate at origination6.60%
Current interest rate6.60%
Origination date09-11-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-10-01
Prepayment lockout end05-31-2034
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.0Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)06-30-2026
Revenue$565,140
Operating expenses$164,827
Net operating income$400,313
Net cash flow$395,138
DSCR (net cash flow)1.66
DSCR (net operating income)1.68
Occupancy95%
Servicer advances outstanding$0

FOWLER-DALEY OWNERS, INC.

PropertyFOWLER-DALEY OWNERS, INC.
Address2 FOWLER AVE; LYNBROOK, NY 11563
Property typeHealthcare
Units, beds or keys228
Net rentable square feetnot yet reported
Year built1967
Year last renovated0
Original balance$6.5M
Current balance$6.4M (September 2026)
Share of deal balance0.6%
Interest rate at origination6.14%
Current interest rate6.14%
Origination date09-05-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-10-01
Prepayment lockout endnot yet reported
Yield maintenance end03-31-2034
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$68.9M07-12-2024MAI
Most recent reported$68.9M2024-08-06MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

Loan 3L

PropertyLoan 3L
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$5.7M
Current balance$5.7M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 3D

PropertyLoan 3D
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$5.5M
Current balance$5.5M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

14 HORATIO STREET APARTMENTS CORP.

Property14 HORATIO STREET APARTMENTS CORP.
Address14 HORATIO ST; NEW YORK, NY 10014
Property typeHealthcare
Units, beds or keys149
Net rentable square feetnot yet reported
Year built1960
Year last renovated1999
Original balance$5.6M
Current balance$5.5M (September 2026)
Share of deal balance0.5%
Interest rate at origination5.74%
Current interest rate5.74%
Origination date08-30-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-09-01
Prepayment lockout endnot yet reported
Yield maintenance end02-28-2034
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$167.3M06-12-2024Non-MAI
Most recent reported$167.3M2024-07-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

Loan 5E

PropertyLoan 5E
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$5.0M
Current balance$5.0M (September 2026)
Share of deal balance0.5%
Interest rate at origination6.26%
Current interest rate6.26%
Origination date06-17-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-07-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorWFB, JPMCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 3N

PropertyLoan 3N
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$4.1M
Current balance$4.1M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

SHOPS AT LILY CACHE CREEK

PropertySHOPS AT LILY CACHE CREEK
Address741 EAST BOUGHTON ROAD; Bolingbrook, IL 60440
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet17,960
Year built2003
Year last renovatednot yet reported
Original balance$4.1M
Current balance$4.0M (September 2026)
Share of deal balance0.4%
Interest rate at origination6.20%
Current interest rate6.20%
Origination date08-06-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-09-01
Prepayment lockout end09-30-2026
Yield maintenance end02-28-2034
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorMSBNA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.7M06-19-2024MAI

Largest tenants

TenantSquare feetLease expiration
Five Guys Enterprises LLC2,36006-30-2025
Simonmed Imaging Inc.2,10004-30-2031
Milan Laser1,80007-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$387,045
Operating expenses$144,683
Net operating income$242,362
Net cash flow$230,317
DSCR (net cash flow)1.53
DSCR (net operating income)1.61
Occupancy87%
Servicer advances outstanding$0

Loan 3F

PropertyLoan 3F
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$4.0M
Current balance$4.0M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

169 EAST BROADWAY

Property169 EAST BROADWAY
Address169 EAST BROADWAY; New York, NY 10002
Property typeMixed use
Units, beds or keys18
Net rentable square feetnot yet reported
Year built1920
Year last renovatednot yet reported
Original balance$3.8M
Current balance$3.8M (September 2026)
Share of deal balance0.3%
Interest rate at origination7.03%
Current interest rate7.03%
Origination date06-21-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-07-01
Prepayment lockout end03-31-2034
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBANA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.9M04-16-2024MAI

Largest tenants

TenantSquare feetLease expiration
CAFE 169 INC.2,50002-28-2025

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2025
Revenue$358,714
Operating expenses$87,178
Net operating income$271,536
Net cash flow$269,286
DSCR (net cash flow)1.99
DSCR (net operating income)2.00
Occupancy100%
Servicer advances outstanding$0

RIVERWINDS MHC

PropertyRIVERWINDS MHC
Address27825 SANDY DRIVE; Millsboro, DE 19966
Property typeManufactured housing
Units, beds or keys103
Net rentable square feetnot yet reported
Year built1973
Year last renovatednot yet reported
Original balance$3.6M
Current balance$3.6M (September 2026)
Share of deal balance0.3%
Interest rate at origination7.07%
Current interest rate7.07%
Origination date08-29-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-09-11
Prepayment lockout end06-10-2034
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorWFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.3M05-28-2024MAI

Latest financials

Financial period end (latest)06-30-2025
Revenue$360,711
Operating expenses$105,130
Net operating income$255,581
Net cash flow$253,006
DSCR (net cash flow)1.72
DSCR (net operating income)1.74
Occupancy95%
Servicer advances outstanding$0

Loan 3H

PropertyLoan 3H
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$3.3M
Current balance$3.3M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 3M

PropertyLoan 3M
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$2.8M
Current balance$2.8M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

2640 MARION AVENUE OWNERS, INC.

Property2640 MARION AVENUE OWNERS, INC.
Address2640 MARION AVE; BRONX, NY 10458
Property typeHealthcare
Units, beds or keys71
Net rentable square feetnot yet reported
Year built1960
Year last renovated2010
Original balance$2.7M
Current balance$2.7M (September 2026)
Share of deal balance0.2%
Interest rate at origination6.13%
Current interest rate6.13%
Origination date08-29-2024
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2034-09-01
Prepayment lockout endnot yet reported
Yield maintenance end02-28-2034
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.4M05-17-2024Non-MAI
Most recent reported$14.4M2024-06-03MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)09-30-2018
Revenue$491,611
Operating expenses$394,550
Net operating income$97,061
Net cash flow$97,061
DSCR (net cash flow)1.13
DSCR (net operating income)1.13
Occupancy95%
Servicer advances outstanding$0

Loan 3E

PropertyLoan 3E
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$2.7M
Current balance$2.7M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 3J

PropertyLoan 3J
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$2.4M
Current balance$2.4M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

1500 BOSTON ROAD HOUSING DEVELOPMENT FUND CORPORATION

Property1500 BOSTON ROAD HOUSING DEVELOPMENT FUND CORPORATION
Address1500 BOSTON RD; BRONX, NY 10460
Property typeHealthcare
Units, beds or keys38
Net rentable square feetnot yet reported
Year built1915
Year last renovated0
Original balance$1.8M
Current balance$1.8M (September 2026)
Share of deal balance0.2%
Interest rate at origination6.61%
Current interest rate6.61%
Origination date07-23-2024
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2034-08-01
Prepayment lockout endnot yet reported
Yield maintenance end01-31-2034
ServicerNCB
Loan servicernot yet reported
OriginatorNCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.8M05-13-2024Non-MAI
Most recent reported$7.8M2024-07-02MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$219,385
Operating expenses$176,965
Net operating income$42,420
Net cash flow$42,420
DSCR (net cash flow)0.66
DSCR (net operating income)0.66
Occupancy95%
Servicer advances outstanding$0

CLARK STREET TENANTS INCORPORATED

PropertyCLARK STREET TENANTS INCORPORATED
Address15 CLARK ST; BROOKLYN, NY 11201
Property typeHealthcare
Units, beds or keys27
Net rentable square feetnot yet reported
Year built1915
Year last renovated2001
Original balance$1.8M
Current balance$1.7M (September 2026)
Share of deal balance0.2%
Interest rate at origination6.37%
Current interest rate6.37%
Origination date08-15-2024
Original term120 months
Amortization term480 months
Interest-only periodnot yet reported
Scheduled maturity2034-09-01
Prepayment lockout endnot yet reported
Yield maintenance end02-28-2034
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$58.6M06-27-2024MAI
Most recent reported$58.6M2024-07-08MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)09-30-2017
Revenue$453,198
Operating expenses$374,891
Net operating income$78,307
Net cash flow$78,307
DSCR (net cash flow)1.28
DSCR (net operating income)1.28
Occupancy95%
Servicer advances outstanding$0

Loan 3I

PropertyLoan 3I
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$1.6M
Current balance$1.6M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

139 E. 66TH STREET CORPORATION

Property139 E. 66TH STREET CORPORATION
Address139 EAST 66TH ST; NEW YORK, NY 10021
Property typeHealthcare
Units, beds or keys21
Net rentable square feetnot yet reported
Year built1916
Year last renovated0
Original balance$1.5M
Current balance$1.5M (September 2026)
Share of deal balance0.1%
Interest rate at origination6.52%
Current interest rate6.52%
Origination date08-28-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-09-01
Prepayment lockout endnot yet reported
Yield maintenance end02-28-2034
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$45.6M05-17-2024MAI
Most recent reported$45.9M2024-06-05MAI

Change from securitization to the most recent reported valuation: 0.7%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

Loan 3C

PropertyLoan 3C
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$1.2M
Current balance$1.2M (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

TRINITY ARMS LTD.

PropertyTRINITY ARMS LTD.
Address25 TRINITY PL; NEW ROCHELLE, NY 10805
Property typeHealthcare
Units, beds or keys36
Net rentable square feetnot yet reported
Year built1966
Year last renovated2004
Original balance$1.2M
Current balance$1.2M (September 2026)
Share of deal balance0.1%
Interest rate at origination6.44%
Current interest rate6.44%
Origination date07-16-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-08-01
Prepayment lockout endnot yet reported
Yield maintenance end01-31-2034
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.3M05-28-2024MAI
Most recent reported$6.3M2024-06-12MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

WEST 96TH STREET OWNERS CORP

PropertyWEST 96TH STREET OWNERS CORP
Address46 WEST 96TH ST; NEW YORK, NY 10025
Property typeHealthcare
Units, beds or keys11
Net rentable square feetnot yet reported
Year built1904
Year last renovated0
Original balance$1.1M
Current balance$1.1M (September 2026)
Share of deal balance0.1%
Interest rate at origination6.37%
Current interest rate6.37%
Origination date07-18-2024
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2034-08-01
Prepayment lockout endnot yet reported
Yield maintenance end01-31-2034
ServicerNCB
Loan servicernot yet reported
OriginatorNCCB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.4M06-06-2024MAI
Most recent reported$24.4M2024-06-11MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

Loan 3O

PropertyLoan 3O
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$361,111
Current balance$361,111 (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 3G

PropertyLoan 3G
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$347,222
Current balance$347,222 (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 3K

PropertyLoan 3K
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$208,333
Current balance$208,333 (February 2025)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date05-10-2024
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2034-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorBarclays SGFC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0