Bank of America Merrill Lynch Commercial Mortgage Trust 2017-BNK3: loan annex

Loan detail for Bank of America Merrill Lynch Commercial Mortgage Trust 2017-BNK3.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15

← Bank of America Merrill Lynch Commercial Mortgage Trust 2017-BNK3 · CMBS market

Detail sections for the 34 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

POTOMAC MILLS

Property	POTOMAC MILLS
Address	2700 POTOMAC MILLS CIRCLE; Woodbridge, VA 22192
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	1,459,997
Year built	1985
Year last renovated	2012
Original balance	$20.8M
Current balance	$20.8M (September 2026)
Share of deal balance	2.8%
Interest rate at origination	2.99%
Current interest rate	2.99%
Origination date	10-05-2016
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2026-11-01
Prepayment lockout end	04-30-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	BANA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$765.0M	09-12-2016	MAI
Most recent reported	$765.0M	2016-09-12	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Costco Warehouse	148,663	05-31-2032
J C Penney	107,021	03-31-2032
Burlington Coat Factory	80,000	12-31-2042

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$25.1M
Operating expenses	$5.4M
Net operating income	$19.7M
Net cash flow	$18.9M
DSCR (net cash flow)	4.30
DSCR (net operating income)	4.48
Occupancy	95%
Servicer advances outstanding	$0

SHORELINE OFFICE CENTER

Property	SHORELINE OFFICE CENTER
Address	100 SHORELINE HIGHWAY; Mill Valley, CA 94941
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	98,861
Year built	1984
Year last renovated	not yet reported
Original balance	$23.5M
Current balance	$20.2M (September 2026)
Share of deal balance	2.7%
Interest rate at origination	4.50%
Current interest rate	4.50%
Origination date	11-15-2016
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2026-12-11
Prepayment lockout end	08-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$36.4M	09-07-2016	MAI
Most recent reported	$36.4M	2016-09-07	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
CLUB EVEXIA INC	21,622	01-31-2021
PRESIDIO BRANDS INC	11,934	06-30-2027
JEDI LABS LLC	9,846	11-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.7M
Operating expenses	$1.0M
Net operating income	$1.7M
Net cash flow	$1.6M
DSCR (net cash flow)	2.17
DSCR (net operating income)	2.35
Occupancy	91%
Servicer advances outstanding	$0

PLAZA AT LEGACY

Property	PLAZA AT LEGACY
Address	4130, 4220, 4200, 4100, 4120 LEGACY DRIVE AND 6909 COIT ROAD; Plano, TX 75024
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	177,185
Year built	1995
Year last renovated	not yet reported
Original balance	$18.5M
Current balance	$16.3M (September 2026)
Share of deal balance	2.2%
Interest rate at origination	4.53%
Current interest rate	4.53%
Origination date	12-30-2016
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-01-01
Prepayment lockout end	08-31-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	MSMCH
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$29.9M	11-23-2016	MAI
Most recent reported	$29.9M	2016-11-23	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
CLUB 4 FITNESS	51,516	11-30-2033
Sprouts Farmers Market	34,000	07-31-2030
QD ACADEMY	15,530	06-30-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$879,636
Operating expenses	$314,218
Net operating income	$565,418
Net cash flow	$546,025
DSCR (net cash flow)	1.93
DSCR (net operating income)	2.00
Occupancy	100%
Servicer advances outstanding	$0

The Central West End Portfolio

Property	The Central West End Portfolio
Address	MO
Property type	not yet reported
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$15.4M
Current balance	$15.4M (September 2026)
Share of deal balance	2.1%
Interest rate at origination	4.73%
Current interest rate	4.73%
Origination date	12-14-2016
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-01-01
Prepayment lockout end	08-31-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	MSMCH
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$24.8M	09-08-2016	not yet reported
Most recent reported	$24.8M	2016-09-08	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$538,484
Operating expenses	$189,393
Net operating income	$349,091
Net cash flow	$324,850
DSCR (net cash flow)	1.78
DSCR (net operating income)	1.92
Occupancy	73%
Servicer advances outstanding	$0

CARMAX STERLING

Property	CARMAX STERLING
Address	45210 TOWLERN PLACE; Sterling, VA 20165
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	80,662
Year built	1998
Year last renovated	not yet reported
Original balance	$18.5M
Current balance	$15.2M (September 2026)
Share of deal balance	2.1%
Interest rate at origination	4.78%
Current interest rate	4.78%
Origination date	12-01-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2026-12-11
Prepayment lockout end	09-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$37.4M	10-28-2016	MAI
Most recent reported	$37.4M	2016-10-28	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Carmax Auto Superstores	80,662	08-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.2M
Operating expenses	$0
Net operating income	$1.2M
Net cash flow	$1.2M
DSCR (net cash flow)	2.02
DSCR (net operating income)	2.11
Occupancy	100%
Servicer advances outstanding	$0

8700-8714 SANTA MONICA BOULEVARD

Property	8700-8714 SANTA MONICA BOULEVARD
Address	8700-8714 SANTA MONICA BOULEVARD; 869 & 883 WESTBOURNE DRIVE; West Hollywood, CA 90069
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	32,964
Year built	1983
Year last renovated	not yet reported
Original balance	$14.0M
Current balance	$14.0M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	5.08%
Current interest rate	5.08%
Origination date	12-21-2016
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-01-11
Prepayment lockout end	10-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$26.0M	11-07-2016	MAI
Most recent reported	$26.0M	2016-11-07	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Nike	4,668	06-30-2030
Planned Parenthood	4,357	06-30-2031
Collaborative Art wellness Center LLC	3,446	10-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$671,877
Operating expenses	$217,083
Net operating income	$454,794
Net cash flow	$446,674
DSCR (net cash flow)	2.51
DSCR (net operating income)	2.56
Occupancy	86%
Servicer advances outstanding	$0

COURTYARD SACRAMENTO MIDTOWN

Property	COURTYARD SACRAMENTO MIDTOWN
Address	4422 Y STREET; Sacramento, CA 95817
Property type	Lodging
Units, beds or keys	139
Net rentable square feet	not yet reported
Year built	2001
Year last renovated	2014
Original balance	$17.9M
Current balance	$13.9M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	5.63%
Current interest rate	5.63%
Origination date	12-12-2016
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2027-01-01
Prepayment lockout end	08-31-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	BANA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$26.5M	10-19-2016	MAI
Most recent reported	$26.5M	2016-10-19	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$8.6M
Operating expenses	$5.4M
Net operating income	$3.2M
Net cash flow	$2.8M
DSCR (net cash flow)	2.11
DSCR (net operating income)	2.37
Occupancy	73%
Servicer advances outstanding	$0

Central Self Storage Portfolio

Property	Central Self Storage Portfolio
Address	not yet reported
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$13.2M
Current balance	$13.2M (September 2026)
Share of deal balance	1.8%
Interest rate at origination	4.50%
Current interest rate	4.50%
Origination date	11-10-2016
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2026-11-11
Prepayment lockout end	08-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$29.6M	08-26-2016	not yet reported
Most recent reported	$29.6M	2016-08-26	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.4M
Operating expenses	$963,524
Net operating income	$1.5M
Net cash flow	$1.4M
DSCR (net cash flow)	4.76
DSCR (net operating income)	4.90
Occupancy	75%
Servicer advances outstanding	$0

FORT WORTH RESIDENCE INN

Property	FORT WORTH RESIDENCE INN
Address	13400 NORTH FREEWAY; Fort Worth, TX 76177
Property type	Lodging
Units, beds or keys	111
Net rentable square feet	not yet reported
Year built	1999
Year last renovated	2015
Original balance	$14.2M
Current balance	$11.7M (September 2026)
Share of deal balance	1.6%
Interest rate at origination	5.00%
Current interest rate	5.00%
Origination date	12-01-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2026-12-11
Prepayment lockout end	09-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.8M	09-26-2016	MAI
Most recent reported	$21.8M	2016-09-26	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.1M
Operating expenses	$2.2M
Net operating income	$1.8M
Net cash flow	$1.7M
DSCR (net cash flow)	1.83
DSCR (net operating income)	2.01
Occupancy	80%
Servicer advances outstanding	$0

STORAGE KING USA - NEWARK, NJ

Property	STORAGE KING USA - NEWARK, NJ
Address	1448 MCCARTER HIGHWAY; Newark, NJ 07104
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	72,368
Year built	1917
Year last renovated	2007
Original balance	$9.7M
Current balance	$9.7M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	4.75%
Current interest rate	4.75%
Origination date	12-09-2016
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-01-01
Prepayment lockout end	09-30-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	BANA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.7M	11-03-2016	MAI
Most recent reported	$15.7M	2016-11-03	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$830,272
Operating expenses	$440,659
Net operating income	$389,613
Net cash flow	$382,681
DSCR (net cash flow)	1.64
DSCR (net operating income)	1.67
Occupancy	82%
Servicer advances outstanding	$0

Spokane South Hill Portfolio

Property	Spokane South Hill Portfolio
Address	WA
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$10.9M
Current balance	$9.5M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	4.80%
Current interest rate	4.80%
Origination date	12-12-2016
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2027-01-11
Prepayment lockout end	03-10-2019
Yield maintenance end	07-10-2026
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$16.8M	11-14-2016	not yet reported
Most recent reported	$16.8M	2016-11-14	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.3M
Operating expenses	$397,815
Net operating income	$898,448
Net cash flow	$885,342
DSCR (net cash flow)	2.57
DSCR (net operating income)	2.61
Occupancy	90%
Servicer advances outstanding	$0

BLUE DIAMOND BUSINESS CENTER

Property	BLUE DIAMOND BUSINESS CENTER
Address	4220 WEST WINDMILL LANE; Las Vegas, NV 89139
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	172,280
Year built	2016
Year last renovated	not yet reported
Original balance	$10.3M
Current balance	$9.0M (September 2026)
Share of deal balance	1.2%
Interest rate at origination	4.82%
Current interest rate	4.82%
Origination date	12-07-2016
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2027-01-01
Prepayment lockout end	08-31-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	BANA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.1M	11-28-2016	MAI
Most recent reported	$15.1M	2016-11-28	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
OMMY EXHIBITION	74,681	09-30-2029
Trigg laborators Inc	69,929	05-31-2027
Universe Corporation	27,670	02-28-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$570,069
Operating expenses	$152,083
Net operating income	$417,986
Net cash flow	$398,604
DSCR (net cash flow)	1.55
DSCR (net operating income)	1.62
Occupancy	100%
Servicer advances outstanding	$0

HARWOOD HILLS

Property	HARWOOD HILLS
Address	3102-3350 HARWOOD ROAD; Bedford, TX 76021
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	126,052
Year built	1982
Year last renovated	2001
Original balance	$10.0M
Current balance	$8.8M (September 2026)
Share of deal balance	1.2%
Interest rate at origination	4.58%
Current interest rate	4.58%
Origination date	12-30-2016
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-01-01
Prepayment lockout end	08-31-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	MSMCH
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.2M	11-12-2016	MAI
Most recent reported	$15.2M	2016-11-12	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Fitness Connection	52,480	11-30-2034
LOS JIMADORES TEX MEX T	6,000	06-30-2030
McDonald's	5,380	05-02-2038

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$980,921
Operating expenses	$355,709
Net operating income	$625,212
Net cash flow	$589,707
DSCR (net cash flow)	1.92
DSCR (net operating income)	2.04
Occupancy	96%
Servicer advances outstanding	$0

MINI U STORAGE - VA

Property	MINI U STORAGE - VA
Address	13721 WALL ROAD; Herndon, VA 20171
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	93,150
Year built	1999
Year last renovated	not yet reported
Original balance	$9.0M
Current balance	$8.3M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.43%
Current interest rate	4.43%
Origination date	11-07-2016
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2026-11-11
Prepayment lockout end	08-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.5M	09-16-2016	MAI
Most recent reported	$15.5M	2016-09-16	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$807,453
Operating expenses	$344,332
Net operating income	$463,121
Net cash flow	$456,189
DSCR (net cash flow)	1.68
DSCR (net operating income)	1.71
Occupancy	83%
Servicer advances outstanding	$0

COMPASS ROAD MEDICAL CENTER

Property	COMPASS ROAD MEDICAL CENTER
Address	2601 COMPASS ROAD; Glenview, IL 60026
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	35,405
Year built	2006
Year last renovated	not yet reported
Original balance	$9.7M
Current balance	$8.0M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.90%
Current interest rate	4.90%
Origination date	11-30-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2026-12-11
Prepayment lockout end	09-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.8M	10-27-2016	MAI
Most recent reported	$13.8M	2016-10-27	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Total Renal Care Inc	7,818	06-30-2028
LURIE CHILDRENS HOSPITAL	6,476	08-31-2031
Forefront Dermatology (forederm)	5,146	06-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$344,146
Operating expenses	$163,075
Net operating income	$181,071
Net cash flow	$156,268
DSCR (net cash flow)	1.02
DSCR (net operating income)	1.18
Occupancy	100%
Servicer advances outstanding	$0

DUNIA PLAZA

Property	DUNIA PLAZA
Address	11930 AMARGOSA ROAD; Victorville, CA 92392
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	45,475
Year built	2015
Year last renovated	not yet reported
Original balance	$8.1M
Current balance	$7.4M (September 2026)
Share of deal balance	1.0%
Interest rate at origination	4.54%
Current interest rate	4.54%
Origination date	10-06-2016
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2026-11-01
Prepayment lockout end	07-31-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	MSMCH
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$12.0M	07-25-2016	MAI
Most recent reported	$12.0M	2016-07-25	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Michael's Stores Inc.	22,728	03-31-2031
Staples	12,752	12-31-2030
Dollar Tree	9,995	08-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$534,827
Operating expenses	$162,437
Net operating income	$372,390
Net cash flow	$358,974
DSCR (net cash flow)	1.45
DSCR (net operating income)	1.51
Occupancy	100%
Servicer advances outstanding	$0

HOLIDAY INN EXPRESS SPARTANBURG

Property	HOLIDAY INN EXPRESS SPARTANBURG
Address	161 SHA LANE; Spartanburg, SC 29307
Property type	Lodging
Units, beds or keys	91
Net rentable square feet	not yet reported
Year built	2009
Year last renovated	not yet reported
Original balance	$7.8M
Current balance	$6.4M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	4.59%
Current interest rate	4.59%
Origination date	10-13-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2026-11-01
Prepayment lockout end	07-31-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	MSMCH
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.3M	08-12-2016	MAI
Most recent reported	$11.3M	2016-08-12	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$3.1M
Operating expenses	$2.2M
Net operating income	$953,054
Net cash flow	$828,006
DSCR (net cash flow)	1.73
DSCR (net operating income)	1.99
Occupancy	80%
Servicer advances outstanding	$0

VILLAGE AT DUNCANVILLE

Property	VILLAGE AT DUNCANVILLE
Address	633, 791-797 WEST WHEATLAND ROAD; Duncanville, TX 75116
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	95,179
Year built	1981
Year last renovated	2008
Original balance	$6.7M
Current balance	$5.9M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.56%
Current interest rate	4.56%
Origination date	01-03-2017
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-02-01
Prepayment lockout end	09-30-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	MSMCH
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.9M	11-23-2016	MAI
Most recent reported	$11.9M	2016-11-23	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Tom Thumb	52,480	01-18-2027
ARMSTRONG MCCALL	4,306	08-31-2031
DENTAL ONE	3,420	07-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$286,734
Operating expenses	$97,833
Net operating income	$188,901
Net cash flow	$176,635
DSCR (net cash flow)	1.74
DSCR (net operating income)	1.86
Occupancy	97%
Servicer advances outstanding	$0

1350 CARLBACK AVENUE

Property	1350 CARLBACK AVENUE
Address	1350 CARLBACK AVENUE; Walnut Creek, CA 94596
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	29,000
Year built	1984
Year last renovated	not yet reported
Original balance	$6.3M
Current balance	$5.8M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.15%
Current interest rate	4.15%
Origination date	11-04-2016
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2026-11-11
Prepayment lockout end	08-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.2M	10-07-2016	MAI
Most recent reported	$11.2M	2016-10-07	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Heffeman Insurance Brokers	29,000	12-31-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$728,230
Operating expenses	$344,226
Net operating income	$384,004
Net cash flow	$367,410
DSCR (net cash flow)	2.00
DSCR (net operating income)	2.09
Occupancy	100%
Servicer advances outstanding	$0

PARAGON PLAZA

Property	PARAGON PLAZA
Address	5313 & 5333 NORTH 7TH STREET; Phoenix, AZ 85014
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	63,936
Year built	1984
Year last renovated	not yet reported
Original balance	$6.7M
Current balance	$5.4M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	4.47%
Current interest rate	4.47%
Origination date	10-17-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2026-11-11
Prepayment lockout end	08-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.5M	08-23-2016	MAI
Most recent reported	$9.5M	2016-08-23	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Family Involvement Center Inc.	8,200	02-29-2028
Logistics Health Inc.	4,953	07-31-2026
ATR Law Group PLLC	4,151	04-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	09-30-2025
Revenue	$1.0M
Operating expenses	$499,378
Net operating income	$550,086
Net cash flow	$472,027
DSCR (net cash flow)	1.56
DSCR (net operating income)	1.82
Occupancy	90%
Servicer advances outstanding	$0

TOWERS OF GRAPEVINE

Property	TOWERS OF GRAPEVINE
Address	1401 WILLIAM D. TATE AVENUE; Grapevine, TX 76051
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	14,933
Year built	2012
Year last renovated	not yet reported
Original balance	$6.0M
Current balance	$5.1M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	5.04%
Current interest rate	5.04%
Origination date	11-15-2016
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2026-12-01
Prepayment lockout end	08-31-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	MSMCH
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.8M	10-01-2016	MAI
Most recent reported	$9.8M	2016-10-01	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
WWYM Inc. dba Grimaldi's	3,791	06-30-2032
AT & T	3,668	07-31-2027
Jimmy John's	1,922	07-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$462,529
Operating expenses	$131,880
Net operating income	$330,649
Net cash flow	$317,136
DSCR (net cash flow)	1.63
DSCR (net operating income)	1.70
Occupancy	100%
Servicer advances outstanding	$0

AMERICAN MINI STORAGE - PLANO, TX

Property	AMERICAN MINI STORAGE - PLANO, TX
Address	3900 MCDERMOTT ROAD; Plano, TX 75025
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	71,742
Year built	2003
Year last renovated	not yet reported
Original balance	$6.0M
Current balance	$5.0M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	5.15%
Current interest rate	5.15%
Origination date	12-29-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-01-11
Prepayment lockout end	10-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.8M	11-28-2016	MAI
Most recent reported	$9.8M	2016-11-28	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$600,325
Operating expenses	$277,235
Net operating income	$323,090
Net cash flow	$317,807
DSCR (net cash flow)	1.62
DSCR (net operating income)	1.64
Occupancy	88%
Servicer advances outstanding	$0

CIRCLE RV RESORT

Property	CIRCLE RV RESORT
Address	1835 EAST MAIN STREET; EI Cajon, CA 92021
Property type	Manufactured housing
Units, beds or keys	166
Net rentable square feet	not yet reported
Year built	1978
Year last renovated	not yet reported
Original balance	$6.7M
Current balance	$4.9M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	4.00%
Current interest rate	4.00%
Origination date	10-20-2016
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2026-11-11
Prepayment lockout end	08-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$14.2M	09-07-2016	MAI
Most recent reported	$14.2M	2016-09-07	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.5M
Operating expenses	$773,728
Net operating income	$735,604
Net cash flow	$731,454
DSCR (net cash flow)	3.44
DSCR (net operating income)	3.46
Occupancy	100%
Servicer advances outstanding	$0

SHOPPES AT CRANBERRY COMMONS II

Property	SHOPPES AT CRANBERRY COMMONS II
Address	1686 & 1688 ROUTE 228; Cranberry Township, PA 16066
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	15,036
Year built	2006
Year last renovated	not yet reported
Original balance	$5.8M
Current balance	$4.6M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.40%
Current interest rate	4.40%
Origination date	09-30-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2026-10-11
Prepayment lockout end	07-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.0M	08-22-2016	MAI
Most recent reported	$8.0M	2016-08-22	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Tai Pei (Jimmy Wan)	6,025	11-30-2034
Third Amendment	3,300	12-31-2034
Moe's Southwest Grill	2,600	02-28-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$185,710
Operating expenses	$110,824
Net operating income	$74,886
Net cash flow	$67,700
DSCR (net cash flow)	0.78
DSCR (net operating income)	0.87
Occupancy	100%
Servicer advances outstanding	$0

Sentinel Self Storage Portfolio

Property	Sentinel Self Storage Portfolio
Address	AZ
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$5.1M
Current balance	$4.5M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.95%
Current interest rate	4.95%
Origination date	01-13-2017
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-02-01
Prepayment lockout end	11-30-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	BANA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.6M	11-03-2016	not yet reported
Most recent reported	$7.6M	2016-11-03	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$810,034
Operating expenses	$357,991
Net operating income	$452,043
Net cash flow	$440,740
DSCR (net cash flow)	2.70
DSCR (net operating income)	2.77
Occupancy	63%
Servicer advances outstanding	$0

EXCESS STORAGE CENTRE

Property	EXCESS STORAGE CENTRE
Address	805 H AND R DRIVE; Knightdale, NC 27545
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	63,450
Year built	2000
Year last renovated	2008
Original balance	$5.2M
Current balance	$4.3M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.89%
Current interest rate	4.89%
Origination date	01-11-2017
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-01-11
Prepayment lockout end	10-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.0M	11-28-2016	MAI
Most recent reported	$7.0M	2016-11-28	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$215,305
Operating expenses	$57,123
Net operating income	$158,182
Net cash flow	$155,817
DSCR (net cash flow)	1.87
DSCR (net operating income)	1.89
Occupancy	83%
Servicer advances outstanding	$0

GREENBRIER INDUSTRIAL PORTFOLIO

Property	GREENBRIER INDUSTRIAL PORTFOLIO
Address	801 PRINCIPAL COURT; 826 PROFESSIONAL PLACE; 1134 EXECUTIVE BOULEVARD; Chesapeake, VA 23320
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	60,287
Year built	1988
Year last renovated	not yet reported
Original balance	$4.4M
Current balance	$3.9M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	4.92%
Current interest rate	4.92%
Origination date	12-01-2016
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2026-12-11
Prepayment lockout end	09-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.4M	11-02-2016	MAI
Most recent reported	$6.4M	2016-11-02	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Fincantieri marine S DBA:f/k/a FDGM Inc.	15,109	02-28-2030
Ferguson Enterprises Inc.	12,000	08-31-2027
Ferguson Fire & Fabrications	10,500	05-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	09-30-2025
Revenue	$576,706
Operating expenses	$151,895
Net operating income	$424,811
Net cash flow	$406,283
DSCR (net cash flow)	1.93
DSCR (net operating income)	2.02
Occupancy	100%
Servicer advances outstanding	$0

BUENA PARK SELF STORAGE

Property	BUENA PARK SELF STORAGE
Address	7111 MCNEIL LANE; Buena Park, CA 90620
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	36,575
Year built	2001
Year last renovated	not yet reported
Original balance	$4.5M
Current balance	$3.7M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	5.21%
Current interest rate	5.21%
Origination date	12-01-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2026-12-11
Prepayment lockout end	09-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.7M	10-12-2016	MAI
Most recent reported	$6.7M	2016-10-12	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	12-31-2025
Revenue	$827,038
Operating expenses	$168,264
Net operating income	$658,774
Net cash flow	$653,631
DSCR (net cash flow)	2.20
DSCR (net operating income)	2.22
Occupancy	74%
Servicer advances outstanding	$0

TECH WAY

Property	TECH WAY
Address	470 TECHNOLOGY WAY; Napa, CA 94558
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	36,825
Year built	2004
Year last renovated	not yet reported
Original balance	$4.0M
Current balance	$3.6M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	4.76%
Current interest rate	4.76%
Origination date	11-28-2016
Original term	120 months
Amortization term	360 months
Interest-only period	48 months
Scheduled maturity	2026-12-11
Prepayment lockout end	03-10-2019
Yield maintenance end	09-10-2026
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$5.6M	10-18-2016	MAI
Most recent reported	$5.6M	2016-10-18	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Domaine Napa	13,300	04-30-2032
Rutherford Wine Co	9,219	06-30-2027
Fastenal Company	5,306	06-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$184,255
Operating expenses	$36,077
Net operating income	$148,178
Net cash flow	$141,782
DSCR (net cash flow)	2.26
DSCR (net operating income)	2.36
Occupancy	100%
Servicer advances outstanding	$0

VACATIONER RV RESORT

Property	VACATIONER RV RESORT
Address	1581 EAST MAIN STREET; EI Cajon, CA 92021
Property type	Manufactured housing
Units, beds or keys	148
Net rentable square feet	not yet reported
Year built	1974
Year last renovated	not yet reported
Original balance	$4.5M
Current balance	$3.2M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	4.00%
Current interest rate	4.00%
Origination date	10-20-2016
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2026-11-11
Prepayment lockout end	08-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.3M	09-15-2016	MAI
Most recent reported	$10.3M	2016-09-15	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.2M
Operating expenses	$736,585
Net operating income	$476,669
Net cash flow	$472,969
DSCR (net cash flow)	3.35
DSCR (net operating income)	3.38
Occupancy	95%
Servicer advances outstanding	$0

OAK CREEK RV RESORT

Property	OAK CREEK RV RESORT
Address	15379 OAK CREEK ROAD; EI Cajon, CA 92021
Property type	Manufactured housing
Units, beds or keys	120
Net rentable square feet	not yet reported
Year built	1990
Year last renovated	not yet reported
Original balance	$3.9M
Current balance	$2.8M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	4.00%
Current interest rate	4.00%
Origination date	10-20-2016
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2026-11-11
Prepayment lockout end	08-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.3M	09-07-2016	MAI
Most recent reported	$8.3M	2016-09-07	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.0M
Operating expenses	$606,883
Net operating income	$405,721
Net cash flow	$402,721
DSCR (net cash flow)	3.25
DSCR (net operating income)	3.27
Occupancy	98%
Servicer advances outstanding	$0

RENO AIRPORT CENTER

Property	RENO AIRPORT CENTER
Address	1100 EAST PLUMB LANE; Reno, NV 89502
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	16,547
Year built	1987
Year last renovated	not yet reported
Original balance	$3.0M
Current balance	$2.5M (September 2026)
Share of deal balance	0.3%
Interest rate at origination	4.95%
Current interest rate	4.95%
Origination date	12-01-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2026-12-11
Prepayment lockout end	09-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.9M	09-29-2016	MAI
Most recent reported	$4.9M	2016-09-29	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Denny's	6,000	06-30-2039
Nevada Restaurant Services	3,668	10-31-2029
PHK Enterprises	2,688	10-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$154,621
Operating expenses	$40,601
Net operating income	$114,020
Net cash flow	$106,901
DSCR (net cash flow)	2.23
DSCR (net operating income)	2.37
Occupancy	100%
Servicer advances outstanding	$0

CLIMATE MASTERS STORAGE

Property	CLIMATE MASTERS STORAGE
Address	425 U.S. HIGHWAY 43; Saraland, AL 36571
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	46,600
Year built	2010
Year last renovated	not yet reported
Original balance	$2.4M
Current balance	$2.0M (September 2026)
Share of deal balance	0.3%
Interest rate at origination	5.25%
Current interest rate	5.25%
Origination date	11-16-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2026-12-11
Prepayment lockout end	09-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$3.3M	09-13-2016	MAI
Most recent reported	$3.3M	2016-09-13	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$147,513
Operating expenses	$70,901
Net operating income	$76,612
Net cash flow	$74,865
DSCR (net cash flow)	1.88
DSCR (net operating income)	1.92
Occupancy	79%
Servicer advances outstanding	$0

THE DEVONSHIRE SHOPS

Property	THE DEVONSHIRE SHOPS
Address	3815 DEVONSHIRE AVENUE NORTHEAST; Salem, OR 97305
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	12,147
Year built	2005
Year last renovated	not yet reported
Original balance	$2.3M
Current balance	$2.0M (September 2026)
Share of deal balance	0.3%
Interest rate at origination	5.23%
Current interest rate	5.23%
Origination date	12-29-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-01-11
Prepayment lockout end	10-10-2026
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	WFB
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.1M	11-11-2016	MAI
Most recent reported	$4.1M	2016-11-11	not yet reported

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Gamestop	2,600	04-30-2027
Maravilla's Bakery	2,561	03-31-2027
Nachos Locos	1,571	09-03-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$72,343
Operating expenses	$40,890
Net operating income	$31,453
Net cash flow	$27,118
DSCR (net cash flow)	0.70
DSCR (net operating income)	0.81
Occupancy	75%
Servicer advances outstanding	$0