BANK5 2023-5YR1: loan annex
Page built October 19, 2026
Loan detail for BANK5 2023-5YR1.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← BANK5 2023-5YR1 · CMBS market
Detail sections for the 9 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Hampton Inn Orlando Florida Portfolio
| Property | Hampton Inn Orlando Florida Portfolio |
| Address | FL |
| Property type | Lodging |
| Units, beds or keys | 292 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $23.3M |
| Current balance | $23.3M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 6.74% |
| Current interest rate | 6.74% |
| Origination date | 12-16-2022 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-11 |
| Prepayment lockout end | 07-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $10.8M |
| Operating expenses | $7.9M |
| Net operating income | $2.8M |
| Net cash flow | $2.4M |
| DSCR (net cash flow) | 1.51 |
| DSCR (net operating income) | 1.79 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
MARNELL CORPORATE CENTER V
| Property | MARNELL CORPORATE CENTER V |
| Address | 6720 VIA AUSTI PARKWAY; Las Vegas, NV 89119 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 110,974 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $21.0M |
| Current balance | $20.6M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 5.88% |
| Current interest rate | 5.88% |
| Origination date | 11-16-2022 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-12-11 |
| Prepayment lockout end | 09-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.4M |
| Operating expenses | $1.1M |
| Net operating income | $2.3M |
| Net cash flow | $2.2M |
| DSCR (net cash flow) | 1.48 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
575 BROADWAY
| Property | 575 BROADWAY |
| Address | 575 BROADWAY; New York, NY 10012 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 176,648 |
| Year built | 1882 |
| Year last renovated | 2015 |
| Original balance | $35.0M |
| Current balance | $18.9M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 7.49% |
| Current interest rate | 7.49% |
| Origination date | 11-29-2022 |
| Original term | 60 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-06 |
| Prepayment lockout end | 07-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Societe Generale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $12.6M |
| Operating expenses | $6.1M |
| Net operating income | $6.5M |
| Net cash flow | $6.3M |
| DSCR (net cash flow) | 1.11 |
| DSCR (net operating income) | 1.15 |
| Occupancy | 48% |
| Servicer advances outstanding | $0 |
HERITAGE SHOPS AT MILLENNIUM PARK
| Property | HERITAGE SHOPS AT MILLENNIUM PARK |
| Address | 55 EAST RANDOLPH STREET; Chicago, IL 60601 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 98,547 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $18.8M |
| Current balance | $18.8M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 7.21% |
| Current interest rate | 7.21% |
| Origination date | 03-08-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-04-06 |
| Prepayment lockout end | 10-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.7M |
| Operating expenses | $1.1M |
| Net operating income | $639,043 |
| Net cash flow | $612,651 |
| DSCR (net cash flow) | 0.89 |
| DSCR (net operating income) | 0.93 |
| Occupancy | 69% |
| Servicer advances outstanding | $0 |
Loan 14A
| Property | Loan 14A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $14.2M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 7.49% |
| Current interest rate | 7.49% |
| Origination date | 11-29-2022 |
| Original term | 60 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HILTON GARDEN INN BLACKSBURG UNIVERSITY
| Property | HILTON GARDEN INN BLACKSBURG UNIVERSITY |
| Address | 900 PLANTATION ROAD; Blacksburg, VA 24060 |
| Property type | Lodging |
| Units, beds or keys | 137 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | 2019 |
| Original balance | $9.0M |
| Current balance | $8.7M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 7.36% |
| Current interest rate | 7.36% |
| Origination date | 12-08-2022 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-11 |
| Prepayment lockout end | 09-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.3M |
| Operating expenses | $3.8M |
| Net operating income | $1.5M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.99 |
| Occupancy | 71% |
| Servicer advances outstanding | $0 |
QUALITY INN LONG BEACH-SIGNAL HILL - CA
| Property | QUALITY INN LONG BEACH-SIGNAL HILL - CA |
| Address | 3201 AND 3225A-E EAST PACIFIC COAST HIGHWAY; Signal Hill, CA 90755 |
| Property type | Lodging |
| Units, beds or keys | 74 |
| Net rentable square feet | not yet reported |
| Year built | 1986 |
| Year last renovated | 2020 |
| Original balance | $6.5M |
| Current balance | $6.3M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.91% |
| Current interest rate | 6.91% |
| Origination date | 02-28-2023 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-03-11 |
| Prepayment lockout end | 12-10-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.1M |
| Operating expenses | $2.1M |
| Net operating income | $1.0M |
| Net cash flow | $885,128 |
| DSCR (net cash flow) | 1.72 |
| DSCR (net operating income) | 1.96 |
| Occupancy | 72% |
| Servicer advances outstanding | $0 |
THOMASTON SHOPPING CENTER
| Property | THOMASTON SHOPPING CENTER |
| Address | 1021 HIGHWAY 19 NORTH & 855 NORTH CHURCH STREET; Thomaston, GA 30286 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 186,736 |
| Year built | 1991 |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.21% |
| Current interest rate | 7.21% |
| Origination date | 03-09-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-04-06 |
| Prepayment lockout end | 05-05-2025 |
| Yield maintenance end | 02-05-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $607,103 |
| Operating expenses | $178,143 |
| Net operating income | $428,960 |
| Net cash flow | $348,584 |
| DSCR (net cash flow) | 2.13 |
| DSCR (net operating income) | 2.62 |
| Occupancy | 62% |
| Servicer advances outstanding | $0 |
DRC WAREHOUSE
| Property | DRC WAREHOUSE |
| Address | 3356 US HIGHWAY 42 EAST; Carrollton, KY 41008 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 75,469 |
| Year built | 1992 |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.83% |
| Current interest rate | 5.83% |
| Origination date | 03-10-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-04-06 |
| Prepayment lockout end | 11-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $237,019 |
| Operating expenses | $0 |
| Net operating income | $237,019 |
| Net cash flow | $225,416 |
| DSCR (net cash flow) | 2.43 |
| DSCR (net operating income) | 2.55 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |