BANK5 2023-5YR2: loan annex
Page built October 19, 2026
Loan detail for BANK5 2023-5YR2.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← BANK5 2023-5YR2 · CMBS market
Detail sections for the 14 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
HERITAGE PLAZA
| Property | HERITAGE PLAZA |
| Address | 1111 & 1200 BAGBY STREET; Houston, TX 77002 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,158,165 |
| Year built | 1986 |
| Year last renovated | 2021 |
| Original balance | $22.0M |
| Current balance | $22.0M (September 2026) |
| Share of deal balance | 3.3% |
| Interest rate at origination | 7.63% |
| Current interest rate | 7.63% |
| Origination date | 04-13-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-05-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-05-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $23.2M |
| Operating expenses | $9.0M |
| Net operating income | $14.1M |
| Net cash flow | $13.5M |
| DSCR (net cash flow) | 2.04 |
| DSCR (net operating income) | 2.13 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
6330 WEST LOOP SOUTH
| Property | 6330 WEST LOOP SOUTH |
| Address | 6330 WEST LOOP SOUTH; Bellaire, TX 77401 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 278,489 |
| Year built | 1975 |
| Year last renovated | 2008 |
| Original balance | $17.2M |
| Current balance | $16.8M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 8.18% |
| Current interest rate | 8.18% |
| Origination date | 05-01-2023 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-05-01 |
| Prepayment lockout end | 07-31-2025 |
| Yield maintenance end | 10-31-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.3M |
| Operating expenses | $1.6M |
| Net operating income | $2.7M |
| Net cash flow | $2.5M |
| DSCR (net cash flow) | 1.14 |
| DSCR (net operating income) | 1.21 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
110 & 140 W SANDY LAKE RD
| Property | 110 & 140 W SANDY LAKE RD |
| Address | 110 & 140 WEST SANDY LAKE ROAD; Coppell, TX 75019 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 95,601 |
| Year built | 1987 |
| Year last renovated | 2018 |
| Original balance | $16.5M |
| Current balance | $16.5M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.64% |
| Current interest rate | 6.64% |
| Origination date | 04-28-2023 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-05-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $418,966 |
| Net operating income | $814,713 |
| Net cash flow | $740,065 |
| DSCR (net cash flow) | 1.31 |
| DSCR (net operating income) | 1.44 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
Loan 6B
| Property | Loan 6B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 7.35% |
| Current interest rate | 7.35% |
| Origination date | 04-20-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
ONE & TWO COMMERCE SQUARE
| Property | ONE & TWO COMMERCE SQUARE |
| Address | 2001 AND 2005 MARKET STREET; Philadelphia, PA 19103 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,896,143 |
| Year built | 1987 |
| Year last renovated | 2013 |
| Original balance | $25.0M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 7.79% |
| Current interest rate | 7.79% |
| Origination date | 06-01-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-06-06 |
| Prepayment lockout end | 07-05-2025 |
| Yield maintenance end | 12-05-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA/JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $15.0M |
| Operating expenses | $7.2M |
| Net operating income | $7.8M |
| Net cash flow | $7.0M |
| DSCR (net cash flow) | 1.63 |
| DSCR (net operating income) | 1.82 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
Loan 13A
| Property | Loan 13A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.5M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 7.79% |
| Current interest rate | 7.79% |
| Origination date | 06-01-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA/JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1201 THIRD AVENUE
| Property | 1201 THIRD AVENUE |
| Address | 1201 THIRD AVENUE; Seattle, WA 98101 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,129,710 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 5.58% |
| Current interest rate | 5.58% |
| Origination date | 02-10-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-03-09 |
| Prepayment lockout end | 04-08-2025 |
| Yield maintenance end | 09-08-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $14.6M |
| Operating expenses | $8.8M |
| Net operating income | $5.8M |
| Net cash flow | $4.1M |
| DSCR (net cash flow) | 0.85 |
| DSCR (net operating income) | 1.21 |
| Occupancy | 47% |
| Servicer advances outstanding | $0 |
Loan 3A
| Property | Loan 3A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.30% |
| Current interest rate | 6.30% |
| Origination date | 06-07-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 6C
| Property | Loan 6C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 7.35% |
| Current interest rate | 7.35% |
| Origination date | 04-20-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
218 WEST 234TH STREET
| Property | 218 WEST 234TH STREET |
| Address | 218 WEST 234TH STREET; Bronx, NY 10463 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 45,659 |
| Year built | 1954 |
| Year last renovated | 2013 |
| Original balance | $9.2M |
| Current balance | $8.8M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.93% |
| Current interest rate | 5.93% |
| Origination date | 05-18-2023 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-06-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $941,969 |
| Operating expenses | $260,312 |
| Net operating income | $681,657 |
| Net cash flow | $645,672 |
| DSCR (net cash flow) | 1.97 |
| DSCR (net operating income) | 2.08 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
TERRE HAUTE INDUSTRIAL
| Property | TERRE HAUTE INDUSTRIAL |
| Address | 1383 AND 1441 ABERDEEN STREET & 3910 EAST THIRD PARKWAY; Terre Haute, IN 47804 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 385,830 |
| Year built | 1942 |
| Year last renovated | not yet reported |
| Original balance | $6.7M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 7.00% |
| Current interest rate | 7.00% |
| Origination date | 05-19-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-06-01 |
| Prepayment lockout end | 11-30-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $580,303 |
| Operating expenses | $141,287 |
| Net operating income | $439,016 |
| Net cash flow | $380,746 |
| DSCR (net cash flow) | 1.60 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
UCC ENVIRONMENTAL HQ
| Property | UCC ENVIRONMENTAL HQ |
| Address | 2100 NORMAN DRIVE; Waukegan, IL 60085 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 116,500 |
| Year built | 1989 |
| Year last renovated | 2017 |
| Original balance | $6.5M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.95% |
| Current interest rate | 6.95% |
| Origination date | 04-24-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-05-01 |
| Prepayment lockout end | 10-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $897,085 |
| Operating expenses | $0 |
| Net operating income | $897,085 |
| Net cash flow | $829,854 |
| DSCR (net cash flow) | 1.81 |
| DSCR (net operating income) | 1.96 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ICP/IRG Holdings Portfolio
| Property | ICP/IRG Holdings Portfolio |
| Address | not yet reported |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $52.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.35% |
| Current interest rate | 7.35% |
| Origination date | 04-20-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-05-01 |
| Prepayment lockout end | 05-31-2025 |
| Yield maintenance end | 11-30-2027 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $29.8M |
| Operating expenses | $11.0M |
| Net operating income | $18.8M |
| Net cash flow | $18.2M |
| DSCR (net cash flow) | 1.35 |
| DSCR (net operating income) | 1.40 |
| Occupancy | 69% |
| Servicer advances outstanding | $0 |
Loan 9A
| Property | Loan 9A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $1.0M |
| Current balance | $1.0M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 7.36% |
| Current interest rate | 7.36% |
| Origination date | 06-07-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |