BANK5 2024-5YR7: loan annex
Page built October 19, 2026
Loan detail for BANK5 2024-5YR7.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← BANK5 2024-5YR7 · CMBS market
Detail sections for the 33 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
COLUMBUS BUSINESS PARK
| Property | COLUMBUS BUSINESS PARK |
| Address | 4545 FISHER ROAD; Columbus, OH 43228 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 2,183,325 |
| Year built | 1976 |
| Year last renovated | 2023 |
| Original balance | $24.8M |
| Current balance | $24.8M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 7.04% |
| Current interest rate | 7.04% |
| Origination date | 04-19-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-05 |
| Prepayment lockout end | 06-04-2026 |
| Yield maintenance end | 12-04-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.9M |
| Operating expenses | $1.1M |
| Net operating income | $2.7M |
| Net cash flow | $2.6M |
| DSCR (net cash flow) | 2.32 |
| DSCR (net operating income) | 2.48 |
| Occupancy | 59% |
| Servicer advances outstanding | $0 |
H-MART PLAZA
| Property | H-MART PLAZA |
| Address | 260 BERGEN TURNPIKE; Little Ferry, NJ 07643 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 129,329 |
| Year built | 1974 |
| Year last renovated | 2021 |
| Original balance | $24.5M |
| Current balance | $24.5M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.93% |
| Current interest rate | 6.93% |
| Origination date | 05-15-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.2M |
| Operating expenses | $459,742 |
| Net operating income | $776,587 |
| Net cash flow | $745,871 |
| DSCR (net cash flow) | 1.76 |
| DSCR (net operating income) | 1.83 |
| Occupancy | 75% |
| Servicer advances outstanding | $0 |
150 2ND AVENUE NORTH
| Property | 150 2ND AVENUE NORTH |
| Address | 148-150 2ND AVENUE NORTH; Nashville, TN 37201 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 84,663 |
| Year built | 1900 |
| Year last renovated | 2023 |
| Original balance | $24.5M |
| Current balance | $24.5M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 7.53% |
| Current interest rate | 7.53% |
| Origination date | 05-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-11 |
| Prepayment lockout end | 11-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $489,594 |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.50 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
MARRIOTT VISALIA CONVENTION CENTER
| Property | MARRIOTT VISALIA CONVENTION CENTER |
| Address | 300 SOUTH COURT STREET; Visalia, CA 93291 |
| Property type | Lodging |
| Units, beds or keys | 197 |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | 2019 |
| Original balance | $24.0M |
| Current balance | $24.0M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 7.85% |
| Current interest rate | 7.85% |
| Origination date | 04-30-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -10.4%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $12.8M |
| Operating expenses | $9.9M |
| Net operating income | $2.9M |
| Net cash flow | $2.5M |
| DSCR (net cash flow) | 1.29 |
| DSCR (net operating income) | 1.53 |
| Occupancy | 73% |
| Servicer advances outstanding | $0 |
Silver Lake Office Portfolio
| Property | Silver Lake Office Portfolio |
| Address | DE |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $21.0M |
| Current balance | $21.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 7.47% |
| Current interest rate | 7.47% |
| Origination date | 04-19-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-01 |
| Prepayment lockout end | 10-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.3M |
| Operating expenses | $715,809 |
| Net operating income | $1.6M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.91 |
| DSCR (net operating income) | 2.02 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CHAPEL HILL INDUSTRIAL PARK
| Property | CHAPEL HILL INDUSTRIAL PARK |
| Address | 2000 BRITTAIN ROAD; Akron, OH 44310 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 587,851 |
| Year built | 1966 |
| Year last renovated | 2022 |
| Original balance | $21.0M |
| Current balance | $21.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.49% |
| Current interest rate | 6.49% |
| Origination date | 05-09-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-11 |
| Prepayment lockout end | 02-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $979,420 |
| Operating expenses | $379,408 |
| Net operating income | $600,012 |
| Net cash flow | $555,924 |
| DSCR (net cash flow) | 1.63 |
| DSCR (net operating income) | 1.76 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PLEASANTON CORPORATE COMMONS
| Property | PLEASANTON CORPORATE COMMONS |
| Address | 6210 AND 6230 STONERIDGE MALL ROAD; Pleasanton, CA 94588 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 295,306 |
| Year built | 2001 |
| Year last renovated | 2023 |
| Original balance | $28.7M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 7.78% |
| Current interest rate | 7.78% |
| Origination date | 05-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | 02-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $7.5M |
| Operating expenses | $2.6M |
| Net operating income | $4.9M |
| Net cash flow | $4.5M |
| DSCR (net cash flow) | 1.74 |
| DSCR (net operating income) | 1.88 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ARTHOUSE LOFTS
| Property | ARTHOUSE LOFTS |
| Address | 1200-1210 SOUTH SANTA FE AVENUE AND 2416 EAST 8TH STREET; Los Angeles, CA 90021 |
| Property type | Mixed use |
| Units, beds or keys | 52 |
| Net rentable square feet | not yet reported |
| Year built | 1923 |
| Year last renovated | 2015 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 7.09% |
| Current interest rate | 7.09% |
| Origination date | 05-09-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-06 |
| Prepayment lockout end | 12-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $1.9M |
| Operating expenses | $684,066 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.09 |
| DSCR (net operating income) | 1.11 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
HAMPTON INN SANTA BARBARA - GOLETA
| Property | HAMPTON INN SANTA BARBARA - GOLETA |
| Address | 5665 HOLLISTER AVENUE; Goleta, CA 93117 |
| Property type | Lodging |
| Units, beds or keys | 101 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $18.0M |
| Current balance | $18.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 8.04% |
| Current interest rate | 8.04% |
| Origination date | 05-13-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $7.7M |
| Operating expenses | $4.3M |
| Net operating income | $3.4M |
| Net cash flow | $3.1M |
| DSCR (net cash flow) | 2.11 |
| DSCR (net operating income) | 2.32 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
INNOVATION BUSINESS PARK 7
| Property | INNOVATION BUSINESS PARK 7 |
| Address | 1501 INNOVATION BOULEVARD; Hutto, TX 78634 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 212,832 |
| Year built | 2024 |
| Year last renovated | not yet reported |
| Original balance | $17.5M |
| Current balance | $17.5M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 9.30% |
| Current interest rate | 9.30% |
| Origination date | 04-12-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-01 |
| Prepayment lockout end | 06-30-2025 |
| Yield maintenance end | 10-31-2028 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 8A
| Property | Loan 8A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 7.02% |
| Current interest rate | 7.02% |
| Origination date | 02-01-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 3A
| Property | Loan 3A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.85% |
| Current interest rate | 6.85% |
| Origination date | 05-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
24 HOUR FITNESS - 1903 WEST EMPIRE AVENUE
| Property | 24 HOUR FITNESS - 1903 WEST EMPIRE AVENUE |
| Address | 1903 WEST EMPIRE AVENUE; Burbank, CA 91504 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 47,000 |
| Year built | 1943 |
| Year last renovated | 2009 |
| Original balance | $11.1M |
| Current balance | $10.9M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.10% |
| Current interest rate | 7.10% |
| Origination date | 05-07-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | 11-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.9M |
| Operating expenses | $336,756 |
| Net operating income | $1.5M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.65 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WILDWOOD CENTER
| Property | WILDWOOD CENTER |
| Address | 2300 WINDY RIDGE PARKWAY; Atlanta, GA 30339 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 668,082 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $30.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 7.98% |
| Current interest rate | 7.98% |
| Origination date | 02-26-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 12-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | BSPRT |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.7M |
| Operating expenses | $1.7M |
| Net operating income | $1.9M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 1.43 |
| DSCR (net operating income) | 1.45 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
Loan 13A
| Property | Loan 13A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 7.98% |
| Current interest rate | 7.98% |
| Origination date | 02-26-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1A
| Property | Loan 1A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.37% |
| Current interest rate | 6.37% |
| Origination date | 05-17-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 3B
| Property | Loan 3B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.85% |
| Current interest rate | 6.85% |
| Origination date | 05-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 8B
| Property | Loan 8B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 7.02% |
| Current interest rate | 7.02% |
| Origination date | 02-01-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HARMONY PLACE MHC
| Property | HARMONY PLACE MHC |
| Address | 8018 RICHMOND HIGHWAY; Alexandria, VA 22306 |
| Property type | Manufactured housing |
| Units, beds or keys | 90 |
| Net rentable square feet | not yet reported |
| Year built | 1938 |
| Year last renovated | not yet reported |
| Original balance | $9.3M |
| Current balance | $9.3M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 7.14% |
| Current interest rate | 7.14% |
| Origination date | 04-11-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-01 |
| Prepayment lockout end | 12-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $687,274 |
| Operating expenses | $143,423 |
| Net operating income | $543,851 |
| Net cash flow | $539,996 |
| DSCR (net cash flow) | 1.61 |
| DSCR (net operating income) | 1.62 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
FOOTHILL VILLA
| Property | FOOTHILL VILLA |
| Address | 13710 1-42 FOOTHILL BOULEVARD; Los Angeles, CA 91342 |
| Property type | Multifamily |
| Units, beds or keys | 42 |
| Net rentable square feet | not yet reported |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $8.8M |
| Current balance | $8.8M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.85% |
| Current interest rate | 6.85% |
| Origination date | 05-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | 05-31-2026 |
| Yield maintenance end | 11-30-2028 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $1.2M |
| Operating expenses | $317,720 |
| Net operating income | $858,898 |
| Net cash flow | $851,023 |
| DSCR (net cash flow) | 1.85 |
| DSCR (net operating income) | 1.87 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Loan 15A
| Property | Loan 15A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.7M |
| Current balance | $8.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 7.78% |
| Current interest rate | 7.78% |
| Origination date | 05-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SPRING VALLEY TOWN CENTER
| Property | SPRING VALLEY TOWN CENTER |
| Address | 4122-4252 SOUTH RAINBOW BOULEVARD AND 6775-6885 WEST FLAMINGO ROAD; Las Vegas, NV 89103 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 60,105 |
| Year built | 1974 |
| Year last renovated | not yet reported |
| Original balance | $7.8M |
| Current balance | $7.6M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.26% |
| Current interest rate | 6.26% |
| Origination date | 04-05-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-05-01 |
| Prepayment lockout end | 05-31-2026 |
| Yield maintenance end | 10-31-2028 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $357,855 |
| Net operating income | $788,339 |
| Net cash flow | $728,971 |
| DSCR (net cash flow) | 2.53 |
| DSCR (net operating income) | 2.73 |
| Occupancy | 75% |
| Servicer advances outstanding | $0 |
Plattsburgh MHP Portfolio
| Property | Plattsburgh MHP Portfolio |
| Address | NY |
| Property type | Manufactured housing |
| Units, beds or keys | 246 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $6.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 7.36% |
| Current interest rate | 7.36% |
| Origination date | 04-11-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-11 |
| Prepayment lockout end | 01-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.3M |
| Operating expenses | $503,837 |
| Net operating income | $777,068 |
| Net cash flow | $766,568 |
| DSCR (net cash flow) | 1.50 |
| DSCR (net operating income) | 1.52 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
101-107 INDUSTRIAL AVE
| Property | 101-107 INDUSTRIAL AVE |
| Address | 101 AND 107 INDUSTRIAL AVENUE; Little Ferry, NJ 07643 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 49,073 |
| Year built | 1950 |
| Year last renovated | 2017 |
| Original balance | $6.3M |
| Current balance | $6.3M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.38% |
| Current interest rate | 7.38% |
| Origination date | 05-03-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | 02-28-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $577,569 |
| Operating expenses | $228,769 |
| Net operating income | $348,800 |
| Net cash flow | $324,103 |
| DSCR (net cash flow) | 1.38 |
| DSCR (net operating income) | 1.48 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
22 EAST 177TH STREET
| Property | 22 EAST 177TH STREET |
| Address | 22 EAST 177TH STREET; Bronx, NY 10453 |
| Property type | Multifamily |
| Units, beds or keys | 18 |
| Net rentable square feet | not yet reported |
| Year built | 1930 |
| Year last renovated | 2023 |
| Original balance | $5.4M |
| Current balance | $5.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.07% |
| Current interest rate | 7.07% |
| Origination date | 05-13-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | 02-28-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $668,662 |
| Operating expenses | $80,359 |
| Net operating income | $588,303 |
| Net cash flow | $583,803 |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.53 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
1681 EASTBURN AVE
| Property | 1681 EASTBURN AVE |
| Address | 1681 EASTBURN AVENUE; Bronx, NY 10457 |
| Property type | Multifamily |
| Units, beds or keys | 17 |
| Net rentable square feet | not yet reported |
| Year built | 1930 |
| Year last renovated | 2023 |
| Original balance | $5.2M |
| Current balance | $5.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.92% |
| Current interest rate | 6.92% |
| Origination date | 04-12-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-01 |
| Prepayment lockout end | 01-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $643,922 |
| Operating expenses | $128,932 |
| Net operating income | $514,990 |
| Net cash flow | $510,740 |
| DSCR (net cash flow) | 1.40 |
| DSCR (net operating income) | 1.41 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 13B
| Property | Loan 13B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 7.98% |
| Current interest rate | 7.98% |
| Origination date | 02-26-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 13C
| Property | Loan 13C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 7.98% |
| Current interest rate | 7.98% |
| Origination date | 02-26-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 3C
| Property | Loan 3C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.85% |
| Current interest rate | 6.85% |
| Origination date | 05-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SUNSET KING LAKE
| Property | SUNSET KING LAKE |
| Address | 366 PARADISE ISLAND DRIVE; DeFuniak Springs, FL 32433 |
| Property type | Manufactured housing |
| Units, beds or keys | 186 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | 2021 |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 7.80% |
| Current interest rate | 7.80% |
| Origination date | 05-02-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | 02-28-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $625,772 |
| Operating expenses | $493,680 |
| Net operating income | $132,092 |
| Net cash flow | $126,721 |
| DSCR (net cash flow) | 0.68 |
| DSCR (net operating income) | 0.71 |
| Occupancy | 32% |
| Servicer advances outstanding | $0 |
Loan 8C
| Property | Loan 8C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 7.02% |
| Current interest rate | 7.02% |
| Origination date | 02-01-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
EXTRA ROOM STORAGE - PAWLEYS ISLAND
| Property | EXTRA ROOM STORAGE - PAWLEYS ISLAND |
| Address | 320 WAVERLY ROAD; Pawley's Island, SC 29585 |
| Property type | Self storage |
| Units, beds or keys | 217 |
| Net rentable square feet | 30,734 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.73% |
| Current interest rate | 6.73% |
| Origination date | 05-10-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-11 |
| Prepayment lockout end | 03-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $224,090 |
| Operating expenses | $91,737 |
| Net operating income | $132,353 |
| Net cash flow | $130,816 |
| DSCR (net cash flow) | 1.23 |
| DSCR (net operating income) | 1.24 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
STOR365
| Property | STOR365 |
| Address | 6115 TELEGRAPH ROAD; Toledo, OH 43612 |
| Property type | Self storage |
| Units, beds or keys | 331 |
| Net rentable square feet | 39,415 |
| Year built | 1983 |
| Year last renovated | 2018 |
| Original balance | $2.1M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 7.99% |
| Current interest rate | 7.99% |
| Origination date | 04-16-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-11 |
| Prepayment lockout end | 02-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $180,854 |
| Operating expenses | $84,147 |
| Net operating income | $96,707 |
| Net cash flow | $94,737 |
| DSCR (net cash flow) | 1.10 |
| DSCR (net operating income) | 1.12 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |