BANK5 2024-5YR9: loan annex
Page built October 19, 2026
Loan detail for BANK5 2024-5YR9.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← BANK5 2024-5YR9 · CMBS market
Detail sections for the 29 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Clark/Jenkins Storage Portfolio
| Property | Clark/Jenkins Storage Portfolio |
| Address | TX |
| Property type | Self storage |
| Units, beds or keys | 2117 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $22.3M |
| Current balance | $22.3M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.73% |
| Current interest rate | 6.73% |
| Origination date | 07-31-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-11 |
| Prepayment lockout end | 02-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.2M |
| Operating expenses | $1.1M |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.48 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
Loan 11A
| Property | Loan 11A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 6.36% |
| Current interest rate | 6.36% |
| Origination date | 06-07-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 5B
| Property | Loan 5B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $19.2M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.13% |
| Current interest rate | 6.13% |
| Origination date | 06-10-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Marx Development NY Residential Portfolio
| Property | Marx Development NY Residential Portfolio |
| Address | NY |
| Property type | Mixed use |
| Units, beds or keys | 98 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $18.8M |
| Current balance | $18.8M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.71% |
| Current interest rate | 6.71% |
| Origination date | 07-26-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-11 |
| Prepayment lockout end | 05-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $1.2M |
| Net operating income | $867,372 |
| Net cash flow | $826,680 |
| DSCR (net cash flow) | 1.30 |
| DSCR (net operating income) | 1.36 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Loan 1A
| Property | Loan 1A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 5.91% |
| Current interest rate | 5.91% |
| Origination date | 08-05-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-05 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SHOPS AT ABILENE
| Property | SHOPS AT ABILENE |
| Address | 3517 CATCLAW DRIVE; Abilene, TX 79606 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 175,581 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $14.2M |
| Current balance | $14.2M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.90% |
| Current interest rate | 6.90% |
| Origination date | 07-26-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 01-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $449,930 |
| Net operating income | $1.0M |
| Net cash flow | $936,908 |
| DSCR (net cash flow) | 1.88 |
| DSCR (net operating income) | 2.05 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
KATONAH SELF STORAGE
| Property | KATONAH SELF STORAGE |
| Address | 341 RAILROAD AVENUE; Bedford Hills, NY 10507 |
| Property type | Self storage |
| Units, beds or keys | 792 |
| Net rentable square feet | 104,708 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.75% |
| Current interest rate | 6.75% |
| Origination date | 08-01-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-05 |
| Prepayment lockout end | 03-04-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.9M |
| Operating expenses | $1.9M |
| Net operating income | $2.0M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 2.01 |
| DSCR (net operating income) | 2.04 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
Loan 3A
| Property | Loan 3A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 7.60% |
| Current interest rate | 7.60% |
| Origination date | 08-08-2024 |
| Original term | 61 months |
| Amortization term | not yet reported |
| Interest-only period | 61 months |
| Scheduled maturity | 2029-09-05 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
THE VILLAGE TULARE
| Property | THE VILLAGE TULARE |
| Address | 621 PROSPERITY AVENUE, 795 EAST PROSPERITY AVENUE AND 1203 NORTH CHERRY STREET; Tulare, CA 93274 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 164,766 |
| Year built | 1971 |
| Year last renovated | 2000 |
| Original balance | $13.5M |
| Current balance | $13.5M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 7.02% |
| Current interest rate | 7.02% |
| Origination date | 06-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-06 |
| Prepayment lockout end | 12-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.6M |
| Operating expenses | $905,536 |
| Net operating income | $1.7M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.76 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
Townwood and Windmill Apartments
| Property | Townwood and Windmill Apartments |
| Address | Savannah, GA |
| Property type | Multifamily |
| Units, beds or keys | 162 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 2024 |
| Original balance | $12.9M |
| Current balance | $12.9M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 7.08% |
| Current interest rate | 7.08% |
| Origination date | 07-09-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-11 |
| Prepayment lockout end | 01-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
401 SOUTH LA BREA
| Property | 401 SOUTH LA BREA |
| Address | 415 SOUTH LA BREA AVENUE; Los Angeles, CA 90036 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 42,157 |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $12.3M |
| Current balance | $12.3M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.95% |
| Current interest rate | 6.95% |
| Origination date | 08-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-11 |
| Prepayment lockout end | 05-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $195,565 |
| Net operating income | $808,507 |
| Net cash flow | $763,188 |
| DSCR (net cash flow) | 1.76 |
| DSCR (net operating income) | 1.86 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WINTERPOCK CROSSING SHOPPING CENTER
| Property | WINTERPOCK CROSSING SHOPPING CENTER |
| Address | 6601, 6701, 6758 AND 6801 LAKE HARBOUR DRIVE; Midlothian, VA 23112 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 122,956 |
| Year built | 1999 |
| Year last renovated | 2007 |
| Original balance | $12.3M |
| Current balance | $12.3M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 7.07% |
| Current interest rate | 7.07% |
| Origination date | 07-22-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-11 |
| Prepayment lockout end | 05-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $894,913 |
| Operating expenses | $255,762 |
| Net operating income | $639,151 |
| Net cash flow | $604,981 |
| DSCR (net cash flow) | 1.38 |
| DSCR (net operating income) | 1.45 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Loan 11B
| Property | Loan 11B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.36% |
| Current interest rate | 6.36% |
| Origination date | 06-07-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
NORTHPOINTE SHOPPING CENTER
| Property | NORTHPOINTE SHOPPING CENTER |
| Address | 45030-45250 NORTHPOINTE BOULEVARD; Utica, MI 48315 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 176,918 |
| Year built | 1990 |
| Year last renovated | 2004 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 7.04% |
| Current interest rate | 7.04% |
| Origination date | 06-17-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | 02-28-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $426,813 |
| Net operating income | $679,478 |
| Net cash flow | $620,484 |
| DSCR (net cash flow) | 1.74 |
| DSCR (net operating income) | 1.91 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
Loan 7A
| Property | Loan 7A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.18% |
| Current interest rate | 5.18% |
| Origination date | 08-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
640 5TH AVENUE
| Property | 640 5TH AVENUE |
| Address | 640 5TH AVENUE; New York, NY 10022 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 314,533 |
| Year built | 1949 |
| Year last renovated | 2003 |
| Original balance | $58.5M |
| Current balance | $8.2M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.13% |
| Current interest rate | 6.13% |
| Origination date | 06-10-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | 12-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $39.7M |
| Operating expenses | $12.1M |
| Net operating income | $27.7M |
| Net cash flow | $23.8M |
| DSCR (net cash flow) | 2.02 |
| DSCR (net operating income) | 2.35 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
HARMON BUSINESS PARK
| Property | HARMON BUSINESS PARK |
| Address | 13031-13045 HARMON ROAD; Fort Worth, TX 76177 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 82,255 |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $7.2M |
| Current balance | $7.2M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.95% |
| Current interest rate | 6.95% |
| Origination date | 07-19-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 03-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.2M |
| Operating expenses | $300,048 |
| Net operating income | $899,492 |
| Net cash flow | $843,172 |
| DSCR (net cash flow) | 1.65 |
| DSCR (net operating income) | 1.76 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
120 WEST 79TH STREET
| Property | 120 WEST 79TH STREET |
| Address | 120 WEST 79TH STREET; Chicago, IL 60620 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,200 |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $5.9M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 7.27% |
| Current interest rate | 7.27% |
| Origination date | 07-11-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-05 |
| Prepayment lockout end | 03-04-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $795,098 |
| Operating expenses | $346,412 |
| Net operating income | $448,686 |
| Net cash flow | $420,340 |
| DSCR (net cash flow) | 1.94 |
| DSCR (net operating income) | 2.07 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
STADIUM WALK
| Property | STADIUM WALK |
| Address | 1341 NORTH 9TH STREET; Lincoln, NE 68508 |
| Property type | Multifamily |
| Units, beds or keys | 238 |
| Net rentable square feet | not yet reported |
| Year built | 1991 |
| Year last renovated | 2018 |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 7.60% |
| Current interest rate | 7.60% |
| Origination date | 07-31-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 02-28-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.6M |
| Operating expenses | $778,174 |
| Net operating income | $791,632 |
| Net cash flow | $755,932 |
| DSCR (net cash flow) | 1.78 |
| DSCR (net operating income) | 1.87 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
SECURE SPACE STORAGE
| Property | SECURE SPACE STORAGE |
| Address | 3519 NORTH SALEM ROAD AND 3525 NORTH SALEM ROAD; Fayetteville, AR 72704 |
| Property type | Self storage |
| Units, beds or keys | 486 |
| Net rentable square feet | 80,000 |
| Year built | 2005 |
| Year last renovated | 2017 |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.94% |
| Current interest rate | 6.94% |
| Origination date | 07-10-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-11 |
| Prepayment lockout end | 01-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $413,595 |
| Operating expenses | $150,164 |
| Net operating income | $263,431 |
| Net cash flow | $259,031 |
| DSCR (net cash flow) | 1.48 |
| DSCR (net operating income) | 1.50 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Loan 7B
| Property | Loan 7B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.18% |
| Current interest rate | 5.18% |
| Origination date | 08-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
MUEGGE MANOR MHC
| Property | MUEGGE MANOR MHC |
| Address | 38 VISTA DRIVE; Saint Charles, MO 63303 |
| Property type | Manufactured housing |
| Units, beds or keys | 67 |
| Net rentable square feet | not yet reported |
| Year built | 1966 |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.00% |
| Current interest rate | 6.00% |
| Origination date | 07-10-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | 03-31-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $461,870 |
| Operating expenses | $106,690 |
| Net operating income | $355,180 |
| Net cash flow | $351,830 |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.37 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
MISSION TRACE II
| Property | MISSION TRACE II |
| Address | 3355 SOUTH WADSWORTH BOULEVARD; Lakewood, CO 80227 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 44,142 |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.98% |
| Current interest rate | 6.98% |
| Origination date | 07-08-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-05 |
| Prepayment lockout end | 05-04-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $990,424 |
| Operating expenses | $397,550 |
| Net operating income | $592,874 |
| Net cash flow | $534,638 |
| DSCR (net cash flow) | 1.89 |
| DSCR (net operating income) | 2.09 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
FAIRGROVE MHC
| Property | FAIRGROVE MHC |
| Address | 125 CAPITAL LOOP; Reidsville, NC 27320 |
| Property type | Manufactured housing |
| Units, beds or keys | 96 |
| Net rentable square feet | not yet reported |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.10% |
| Current interest rate | 6.10% |
| Origination date | 06-27-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | 06-30-2026 |
| Yield maintenance end | 12-31-2028 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $485,896 |
| Operating expenses | $160,069 |
| Net operating income | $325,827 |
| Net cash flow | $321,027 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.49 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
34 AVENUE A
| Property | 34 AVENUE A |
| Address | 34 AVENUE A; New York, NY 10009 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 3,450 |
| Year built | 1900 |
| Year last renovated | 2022 |
| Original balance | $3.4M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.70% |
| Current interest rate | 6.70% |
| Origination date | 07-31-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 04-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $478,777 |
| Operating expenses | $77,339 |
| Net operating income | $401,438 |
| Net cash flow | $391,910 |
| DSCR (net cash flow) | 1.72 |
| DSCR (net operating income) | 1.76 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 7C
| Property | Loan 7C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.18% |
| Current interest rate | 5.18% |
| Origination date | 08-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1305 KINGS HIGHWAY
| Property | 1305 KINGS HIGHWAY |
| Address | 1305 KINGS HIGHWAY; Brooklyn, NY 11229 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,979 |
| Year built | 1975 |
| Year last renovated | 2019 |
| Original balance | $3.1M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.86% |
| Current interest rate | 6.86% |
| Origination date | 07-03-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 04-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 7D
| Property | Loan 7D |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.18% |
| Current interest rate | 5.18% |
| Origination date | 08-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SHOWCASE I
| Property | SHOWCASE I |
| Address | 3785 SOUTH LAS VEGAS BOULEVARD; Las Vegas, NV 89109 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 180,848 |
| Year built | 1997 |
| Year last renovated | 2003 |
| Original balance | $31.0M |
| Current balance | $1.0M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.36% |
| Current interest rate | 6.36% |
| Origination date | 06-07-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | 12-31-2028 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $8.4M |
| Operating expenses | $1.9M |
| Net operating income | $6.5M |
| Net cash flow | $6.3M |
| DSCR (net cash flow) | 1.16 |
| DSCR (net operating income) | 1.18 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |