BANK5 2025-5YR16: loan annex
Page built October 19, 2026
Loan detail for BANK5 2025-5YR16.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← BANK5 2025-5YR16 · CMBS market
Detail sections for the 40 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Fort Smith Multi Portfolio
| Property | Fort Smith Multi Portfolio |
| Address | Fort Smith, AR |
| Property type | Multifamily |
| Units, beds or keys | 380 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $22.4M |
| Current balance | $22.4M (September 2026) |
| Share of deal balance | 3.4% |
| Interest rate at origination | 6.48% |
| Current interest rate | 6.48% |
| Origination date | 07-23-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-08-01 |
| Prepayment lockout end | 01-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $588,531 |
| Net operating income | $1.0M |
| Net cash flow | $983,075 |
| DSCR (net cash flow) | 1.34 |
| DSCR (net operating income) | 1.42 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
COUNTRY CLUB CENTER
| Property | COUNTRY CLUB CENTER |
| Address | 19950 WEST COUNTRY CLUB DRIVE; Aventura, FL 33180 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 64,531 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $21.4M |
| Current balance | $21.4M (September 2026) |
| Share of deal balance | 3.3% |
| Interest rate at origination | 7.10% |
| Current interest rate | 7.10% |
| Origination date | 06-24-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | 01-31-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.5M |
| Operating expenses | $2.0M |
| Net operating income | $2.6M |
| Net cash flow | $2.5M |
| DSCR (net cash flow) | 1.65 |
| DSCR (net operating income) | 1.68 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
LOUETTA CENTRAL
| Property | LOUETTA CENTRAL |
| Address | 20614 NORTH FREEWAY; Spring, TX 77373 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 179,995 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $21.0M |
| Current balance | $21.0M (September 2026) |
| Share of deal balance | 3.2% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 07-02-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-08-01 |
| Prepayment lockout end | 01-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $561,934 |
| Net operating income | $918,970 |
| Net cash flow | $862,972 |
| DSCR (net cash flow) | 1.26 |
| DSCR (net operating income) | 1.34 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
AMAN HOTEL NEW YORK
| Property | AMAN HOTEL NEW YORK |
| Address | 730 5TH AVENUE; New York, NY 10019 |
| Property type | Lodging |
| Units, beds or keys | 83 |
| Net rentable square feet | not yet reported |
| Year built | 1921 |
| Year last renovated | 2022 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 3.1% |
| Interest rate at origination | 6.96% |
| Current interest rate | 6.96% |
| Origination date | 07-07-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-08-06 |
| Prepayment lockout end | 09-05-2027 |
| Yield maintenance end | 02-05-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 7A
| Property | Loan 7A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (August 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 6.64% |
| Current interest rate | 6.64% |
| Origination date | 11-10-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-05 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 8A
| Property | Loan 8A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (August 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.81% |
| Current interest rate | 5.81% |
| Origination date | 10-01-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-10-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SIERRA VISTA SHOPPING CENTER
| Property | SIERRA VISTA SHOPPING CENTER |
| Address | 9500 & 9600 MONTGOMERY BOULEVARD NORTHEAST; Albuquerque, NM 87111 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 182,450 |
| Year built | 1978 |
| Year last renovated | 2014 |
| Original balance | $18.5M |
| Current balance | $18.5M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 6.30% |
| Current interest rate | 6.30% |
| Origination date | 07-03-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-06 |
| Prepayment lockout end | 01-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $362,735 |
| Net operating income | $870,160 |
| Net cash flow | $828,864 |
| DSCR (net cash flow) | 1.40 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
The Wharf
| Property | The Wharf |
| Address | Washington, DC |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $41.0M |
| Current balance | $18.0M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 5.44% |
| Current interest rate | 5.44% |
| Origination date | 06-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-11 |
| Prepayment lockout end | 09-10-2027 |
| Yield maintenance end | 01-10-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association/Morgan Stanley Bank, N.A. |
| Current status | Matured balloon, performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $84,262 |
SLL Portfolio
| Property | SLL Portfolio |
| Address | FL |
| Property type | Multifamily |
| Units, beds or keys | 223 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $17.9M |
| Current balance | $17.9M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 6.22% |
| Current interest rate | 6.22% |
| Origination date | 06-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-01 |
| Prepayment lockout end | 06-30-2026 |
| Yield maintenance end | 12-31-2029 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
FAIRFIELD INN DAYTONA BEACH
| Property | FAIRFIELD INN DAYTONA BEACH |
| Address | 1820 CHECKERED FLAG BOULEVARD; Daytona Beach, FL 32114 |
| Property type | Lodging |
| Units, beds or keys | 105 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $17.0M |
| Current balance | $17.0M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 7.38% |
| Current interest rate | 7.38% |
| Origination date | 07-22-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-08-01 |
| Prepayment lockout end | 04-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.2M |
| Operating expenses | $1.7M |
| Net operating income | $1.6M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 2.24 |
| DSCR (net operating income) | 2.44 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
THE ROOSEVELT HOTEL NEW ORLEANS
| Property | THE ROOSEVELT HOTEL NEW ORLEANS |
| Address | 130 ROOSEVELT WAY; New Orleans, LA 70112 |
| Property type | Lodging |
| Units, beds or keys | 504 |
| Net rentable square feet | not yet reported |
| Year built | 1893 |
| Year last renovated | 2019 |
| Original balance | $15.8M |
| Current balance | $15.8M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.87% |
| Current interest rate | 6.87% |
| Origination date | 06-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-06 |
| Prepayment lockout end | 01-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $65.1M |
| Operating expenses | $50.0M |
| Net operating income | $15.2M |
| Net cash flow | $11.9M |
| DSCR (net cash flow) | 1.37 |
| DSCR (net operating income) | 1.75 |
| Occupancy | 72% |
| Servicer advances outstanding | $0 |
Loan 4B
| Property | Loan 4B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 5.44% |
| Current interest rate | 5.44% |
| Origination date | 06-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association/Morgan Stanley Bank, N.A. |
| Current status | Matured balloon, performing |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $65,537 |
DEER PARK MANOR
| Property | DEER PARK MANOR |
| Address | 10 POWELL DRIVE; Sicklerville, NJ 08081 |
| Property type | Multifamily |
| Units, beds or keys | 116 |
| Net rentable square feet | not yet reported |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $13.8M |
| Current balance | $13.8M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.55% |
| Current interest rate | 6.55% |
| Origination date | 06-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 1B
| Property | Loan 1B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.9M |
| Current balance | $12.9M (September 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.38% |
| Current interest rate | 5.38% |
| Origination date | 06-26-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-09 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | CREFI BMO |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 8B
| Property | Loan 8B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (August 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.81% |
| Current interest rate | 5.81% |
| Origination date | 10-01-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-10-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
TOWNEPLACE SUITES CHATTANOOGA SOUTH / EAST RIDGE TN
| Property | TOWNEPLACE SUITES CHATTANOOGA SOUTH / EAST RIDGE TN |
| Address | 6801 RINGGOLD ROAD; East Ridge, TN 37412 |
| Property type | Lodging |
| Units, beds or keys | 88 |
| Net rentable square feet | not yet reported |
| Year built | 2022 |
| Year last renovated | not yet reported |
| Original balance | $9.7M |
| Current balance | $9.7M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 7.93% |
| Current interest rate | 7.93% |
| Origination date | 06-27-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
7 PENN PLAZA
| Property | 7 PENN PLAZA |
| Address | 370 SEVENTH AVENUE; New York, NY 10001 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 405,672 |
| Year built | 1921 |
| Year last renovated | 2023 |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.87% |
| Current interest rate | 5.87% |
| Origination date | 05-23-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-06-05 |
| Prepayment lockout end | 07-04-2027 |
| Yield maintenance end | 01-04-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $21.0M |
| Operating expenses | $10.5M |
| Net operating income | $10.5M |
| Net cash flow | $10.0M |
| DSCR (net cash flow) | 3.27 |
| DSCR (net operating income) | 3.43 |
| Occupancy | 61% |
| Servicer advances outstanding | $0 |
SNOWVILLE FLEX INDUSTRIAL PORTFOLIO
| Property | SNOWVILLE FLEX INDUSTRIAL PORTFOLIO |
| Address | 6650 - 6670 WEST SNOWVILLE ROAD; Brecksville, OH 44141 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 117,970 |
| Year built | 1989 |
| Year last renovated | 2011 |
| Original balance | $8.8M |
| Current balance | $8.8M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.66% |
| Current interest rate | 6.66% |
| Origination date | 07-02-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-11 |
| Prepayment lockout end | 04-10-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HOME2 SUITES LEXINGTON PARK
| Property | HOME2 SUITES LEXINGTON PARK |
| Address | 46058 VALLEY DRIVE; Lexington Park, MD 20653 |
| Property type | Lodging |
| Units, beds or keys | 100 |
| Net rentable square feet | not yet reported |
| Year built | 2011 |
| Year last renovated | 2023 |
| Original balance | $8.6M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 7.20% |
| Current interest rate | 7.20% |
| Origination date | 07-01-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.8M |
| Operating expenses | $1.1M |
| Net operating income | $706,435 |
| Net cash flow | $632,731 |
| DSCR (net cash flow) | 2.03 |
| DSCR (net operating income) | 2.27 |
| Occupancy | 71% |
| Servicer advances outstanding | $0 |
Cincinnati Self Storage Portfolio
| Property | Cincinnati Self Storage Portfolio |
| Address | OH |
| Property type | Self storage |
| Units, beds or keys | 865 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.9M |
| Current balance | $7.9M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.63% |
| Current interest rate | 6.63% |
| Origination date | 07-21-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-08-01 |
| Prepayment lockout end | 04-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HOLIDAY INN ROANOKE TANGLEWOOD
| Property | HOLIDAY INN ROANOKE TANGLEWOOD |
| Address | 4468 STARKEY ROAD; Roanoke, VA 24018 |
| Property type | Lodging |
| Units, beds or keys | 196 |
| Net rentable square feet | not yet reported |
| Year built | 1982 |
| Year last renovated | 2024 |
| Original balance | $7.0M |
| Current balance | $6.9M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.70% |
| Current interest rate | 6.70% |
| Origination date | 06-13-2025 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-07-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $904,480 |
| Operating expenses | $869,455 |
| Net operating income | $35,025 |
| Net cash flow | $-1,154 |
| DSCR (net cash flow) | -0.01 |
| DSCR (net operating income) | 0.26 |
| Occupancy | 48% |
| Servicer advances outstanding | $0 |
North and South Carolina 3 Pack
| Property | North and South Carolina 3 Pack |
| Address | not yet reported |
| Property type | Manufactured housing |
| Units, beds or keys | 188 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $6.5M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.97% |
| Current interest rate | 6.97% |
| Origination date | 05-21-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-06-01 |
| Prepayment lockout end | 05-31-2027 |
| Yield maintenance end | 11-30-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $482,400 |
| Operating expenses | $144,495 |
| Net operating income | $337,905 |
| Net cash flow | $333,205 |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.48 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
BC STORAGE - CAMILLUS NY
| Property | BC STORAGE - CAMILLUS NY |
| Address | 3996 BOX CAR LANE; Camillus, NY 13219 |
| Property type | Self storage |
| Units, beds or keys | 320 |
| Net rentable square feet | 68,675 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $6.1M |
| Current balance | $6.1M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.67% |
| Current interest rate | 6.67% |
| Origination date | 06-12-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-01 |
| Prepayment lockout end | 03-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 4A
| Property | Loan 4A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $22.5M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.44% |
| Current interest rate | 5.44% |
| Origination date | 06-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | GSMC |
| Current status | Matured balloon, performing |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $28,087 |
CARLISLE PLAZA MHP
| Property | CARLISLE PLAZA MHP |
| Address | 2901 CARLISLE BOULEVARD NORTHEAST; Albuquerque, NM 87110 |
| Property type | Manufactured housing |
| Units, beds or keys | 78 |
| Net rentable square feet | not yet reported |
| Year built | 1965 |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | $5.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.04% |
| Current interest rate | 6.04% |
| Origination date | 05-07-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-06-01 |
| Prepayment lockout end | 05-31-2027 |
| Yield maintenance end | 01-31-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
126-130 UNION STREET
| Property | 126-130 UNION STREET |
| Address | 126, 128, AND 130 UNION STREET; Brooklyn, NY 11231 |
| Property type | Multifamily |
| Units, beds or keys | 8 |
| Net rentable square feet | not yet reported |
| Year built | 1886 |
| Year last renovated | 2022 |
| Original balance | $5.8M |
| Current balance | $5.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.62% |
| Current interest rate | 6.62% |
| Origination date | 07-29-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-08-11 |
| Prepayment lockout end | 05-10-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $338,304 |
| Operating expenses | $70,607 |
| Net operating income | $267,697 |
| Net cash flow | $266,086 |
| DSCR (net cash flow) | 1.38 |
| DSCR (net operating income) | 1.39 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PLATOS CAVE SHEFFIELD
| Property | PLATOS CAVE SHEFFIELD |
| Address | 4205 HATCH BOULEVARD; Sheffield, AL 35660 |
| Property type | Multifamily |
| Units, beds or keys | 150 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2022 |
| Original balance | $5.4M |
| Current balance | $5.4M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.63% |
| Current interest rate | 6.63% |
| Origination date | 06-24-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-11 |
| Prepayment lockout end | 12-10-2025 |
| Yield maintenance end | 06-10-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $634,613 |
| Operating expenses | $439,446 |
| Net operating income | $195,167 |
| Net cash flow | $176,417 |
| DSCR (net cash flow) | 0.98 |
| DSCR (net operating income) | 1.08 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
424 LANDFAIR AVE
| Property | 424 LANDFAIR AVE |
| Address | 424 LANDFAIR AVENUE; Los Angeles, CA 90024 |
| Property type | Multifamily |
| Units, beds or keys | 16 |
| Net rentable square feet | not yet reported |
| Year built | 1954 |
| Year last renovated | not yet reported |
| Original balance | $5.2M |
| Current balance | $5.2M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.95% |
| Current interest rate | 6.95% |
| Origination date | 06-02-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-01 |
| Prepayment lockout end | 06-30-2027 |
| Yield maintenance end | 12-31-2029 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $433,627 |
| Operating expenses | $204,189 |
| Net operating income | $229,438 |
| Net cash flow | $227,438 |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.25 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WILD ROSE VILLAS
| Property | WILD ROSE VILLAS |
| Address | 205 WILD ROSE LANE; Brownsville, TX 78520 |
| Property type | Multifamily |
| Units, beds or keys | 60 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $4.4M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.77% |
| Current interest rate | 6.77% |
| Origination date | 07-14-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-08-01 |
| Prepayment lockout end | 01-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $231,616 |
| Operating expenses | $90,165 |
| Net operating income | $141,451 |
| Net cash flow | $137,701 |
| DSCR (net cash flow) | 1.83 |
| DSCR (net operating income) | 1.88 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
A-Safe Storage
| Property | A-Safe Storage |
| Address | LA |
| Property type | Self storage |
| Units, beds or keys | 615 |
| Net rentable square feet | not yet reported |
| Year built | 2003 |
| Year last renovated | 2008 |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.54% |
| Current interest rate | 6.54% |
| Origination date | 07-11-2025 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2030-07-11 |
| Prepayment lockout end | 04-10-2025 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $273,518 |
| Operating expenses | $118,795 |
| Net operating income | $154,723 |
| Net cash flow | $152,784 |
| DSCR (net cash flow) | 2.34 |
| DSCR (net operating income) | 2.37 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
OHIO RIVER PLAZA
| Property | OHIO RIVER PLAZA |
| Address | 31B OHIO RIVER PLAZA; Gallipolis, OH 45631 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 87,373 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.70% |
| Current interest rate | 6.70% |
| Origination date | 06-06-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-05 |
| Prepayment lockout end | 04-04-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $406,554 |
| Operating expenses | $239,983 |
| Net operating income | $166,571 |
| Net cash flow | $134,368 |
| DSCR (net cash flow) | 0.99 |
| DSCR (net operating income) | 1.23 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
FAIR HOPE BUILDING
| Property | FAIR HOPE BUILDING |
| Address | 1605 HOPE STREET AND 800 FAIR OAKS AVENUE; South Pasadena, CA 91030 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 24,723 |
| Year built | 1911 |
| Year last renovated | not yet reported |
| Original balance | $3.6M |
| Current balance | $3.6M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.90% |
| Current interest rate | 6.90% |
| Origination date | 07-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-08-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | 01-31-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $513,951 |
| Operating expenses | $170,035 |
| Net operating income | $343,916 |
| Net cash flow | $325,616 |
| DSCR (net cash flow) | 2.59 |
| DSCR (net operating income) | 2.74 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
GRAND BLANC STORAGE
| Property | GRAND BLANC STORAGE |
| Address | 8006 NORTH HOLLY ROAD; Grand Blanc, MI 48837 |
| Property type | Self storage |
| Units, beds or keys | 326 |
| Net rentable square feet | 41,170 |
| Year built | 1921 |
| Year last renovated | 2015 |
| Original balance | $3.6M |
| Current balance | $3.6M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.63% |
| Current interest rate | 6.63% |
| Origination date | 07-01-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $271,285 |
| Operating expenses | $124,242 |
| Net operating income | $147,043 |
| Net cash flow | $144,984 |
| DSCR (net cash flow) | 1.21 |
| DSCR (net operating income) | 1.23 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
150 PALMETTO
| Property | 150 PALMETTO |
| Address | 150 EAST PALMETTO PARK ROAD; Boca Raton, FL 33432 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 110,952 |
| Year built | 1969 |
| Year last renovated | 2023 |
| Original balance | $3.5M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.15% |
| Current interest rate | 7.15% |
| Origination date | 05-15-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-06-11 |
| Prepayment lockout end | 03-10-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.1M |
| Operating expenses | $1.2M |
| Net operating income | $1.9M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.49 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
6101 18TH AVENUE
| Property | 6101 18TH AVENUE |
| Address | 6101 18TH AVENUE; Brooklyn, NY 11204 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 11,500 |
| Year built | 1931 |
| Year last renovated | not yet reported |
| Original balance | $2.6M |
| Current balance | $2.6M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 7.03% |
| Current interest rate | 7.03% |
| Origination date | 06-26-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | 01-31-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
120 PALMETTO
| Property | 120 PALMETTO |
| Address | 120 EAST PALMETTO PARK ROAD; Boca Raton, FL 33432 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 66,783 |
| Year built | 1997 |
| Year last renovated | 2023 |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 7.15% |
| Current interest rate | 7.15% |
| Origination date | 05-15-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-06-11 |
| Prepayment lockout end | 03-10-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.2M |
| Operating expenses | $795,584 |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.48 |
| DSCR (net operating income) | 1.50 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 1C
| Property | Loan 1C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.1M |
| Current balance | $2.1M (September 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.38% |
| Current interest rate | 5.38% |
| Origination date | 06-26-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-09 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | CREFI BMO |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 4D
| Property | Loan 4D |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.44% |
| Current interest rate | 5.44% |
| Origination date | 06-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association/Morgan Stanley Bank, N.A. |
| Current status | Matured balloon, performing |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $9,362 |
SHERWOOD MANOR MHP
| Property | SHERWOOD MANOR MHP |
| Address | 3245 NORTH FLOWING WELLS ROAD; Tucson, AZ 85705 |
| Property type | Manufactured housing |
| Units, beds or keys | 33 |
| Net rentable square feet | not yet reported |
| Year built | 1959 |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.38% |
| Current interest rate | 6.38% |
| Origination date | 07-14-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-08-01 |
| Prepayment lockout end | 07-31-2027 |
| Yield maintenance end | 03-31-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 4C
| Property | Loan 4C |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $1.0M |
| Current balance | $1.0M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.44% |
| Current interest rate | 5.44% |
| Origination date | 06-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-07-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association/Morgan Stanley Bank, N.A. |
| Current status | Matured balloon, performing |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $4,681 |