BANK5 2026-5YR20: loan annex
Page built October 19, 2026
Loan detail for BANK5 2026-5YR20.
Data as of loan data through September 2026
← BANK5 2026-5YR20 · CMBS market
Detail sections for the 24 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Indiana Mixed Use Portfolio
| Property | Indiana Mixed Use Portfolio |
| Address | IN |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $16.1M |
| Current balance | $16.1M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.91% |
| Current interest rate | 6.91% |
| Origination date | 01-21-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-01 |
| Prepayment lockout end | 02-29-2028 |
| Yield maintenance end | 07-31-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
PLAZA 2020
| Property | PLAZA 2020 |
| Address | 2020 CAMINO DEL RIO NORTH; San Diego, CA 92108 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 105,796 |
| Year built | 1970 |
| Year last renovated | 2000 |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.93% |
| Current interest rate | 6.93% |
| Origination date | 12-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 06-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SOUTH CREEK SHOPPING CENTER
| Property | SOUTH CREEK SHOPPING CENTER |
| Address | 15-95 FOOTHILL ROAD; Reno, NV 89511 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 59,590 |
| Year built | 2008 |
| Year last renovated | 2014 |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.50% |
| Current interest rate | 6.50% |
| Origination date | 01-09-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-11 |
| Prepayment lockout end | 10-10-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
ASHFORD COURT SENIOR LIVING
| Property | ASHFORD COURT SENIOR LIVING |
| Address | 37501 JOY ROAD; Westland, MI 48185 |
| Property type | Multifamily |
| Units, beds or keys | 142 |
| Net rentable square feet | not yet reported |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.37% |
| Current interest rate | 6.37% |
| Origination date | 01-22-2026 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2031-02-11 |
| Prepayment lockout end | 08-10-2027 |
| Yield maintenance end | 11-10-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.4M |
| Operating expenses | $1.5M |
| Net operating income | $829,455 |
| Net cash flow | $810,047 |
| DSCR (net cash flow) | 1.81 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
CHATHAM GROVE APARTMENTS
| Property | CHATHAM GROVE APARTMENTS |
| Address | 8332-8416 SOUTH COTTAGE GROVE AVENUE; Chicago, IL 60619 |
| Property type | Multifamily |
| Units, beds or keys | 240 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 2025 |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.79% |
| Current interest rate | 6.79% |
| Origination date | 01-26-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-01 |
| Prepayment lockout end | 02-29-2028 |
| Yield maintenance end | 07-31-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $807,888 |
| Net operating income | $740,860 |
| Net cash flow | $704,860 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.55 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
VanWest Self Storage Portfolio
| Property | VanWest Self Storage Portfolio |
| Address | not yet reported |
| Property type | Self storage |
| Units, beds or keys | 1327 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $13.3M |
| Current balance | $13.3M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.16% |
| Current interest rate | 6.16% |
| Origination date | 01-22-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-05 |
| Prepayment lockout end | 04-04-2028 |
| Yield maintenance end | 09-04-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.3M |
| Operating expenses | $851,181 |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
TOWNEPLACE SUITES FRANKLIN
| Property | TOWNEPLACE SUITES FRANKLIN |
| Address | 7153 SOUTH SPRINGS DRIVE; Franklin, TN 37067 |
| Property type | Lodging |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | 2014 |
| Year last renovated | 2024 |
| Original balance | $13.2M |
| Current balance | $13.2M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.81% |
| Current interest rate | 6.81% |
| Origination date | 12-16-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 06-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Sunrise MHC Portfolio
| Property | Sunrise MHC Portfolio |
| Address | not yet reported |
| Property type | Manufactured housing |
| Units, beds or keys | 439 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.5M |
| Current balance | $11.5M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.12% |
| Current interest rate | 6.12% |
| Origination date | 12-22-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 12-31-2027 |
| Yield maintenance end | 08-31-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
AGGIE BUSINESS PARK
| Property | AGGIE BUSINESS PARK |
| Address | 3915, 3919, 3923, 3927, 3931, 3935, 3939 AND 3943 S I-35 SOUTH FRONTAGE ROAD; New Braunfels, TX 78132 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 102,044 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $10.7M |
| Current balance | $10.7M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.13% |
| Current interest rate | 6.13% |
| Origination date | 12-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-05 |
| Prepayment lockout end | 03-04-2028 |
| Yield maintenance end | 08-04-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HOLIDAY INN HOUSTON NE - BUSH AIRPORT
| Property | HOLIDAY INN HOUSTON NE - BUSH AIRPORT |
| Address | 18555 KENSWICK DRIVE; Humble, TX 77338 |
| Property type | Lodging |
| Units, beds or keys | 142 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 7.27% |
| Current interest rate | 7.27% |
| Origination date | 12-10-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 06-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HOLIDAY INN EXPRESS - DANVILLE
| Property | HOLIDAY INN EXPRESS - DANVILLE |
| Address | 2121 RIVERSIDE DRIVE; Danville, VA 24540 |
| Property type | Lodging |
| Units, beds or keys | 93 |
| Net rentable square feet | not yet reported |
| Year built | 1989 |
| Year last renovated | 2019 |
| Original balance | $9.6M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.60% |
| Current interest rate | 6.60% |
| Origination date | 01-15-2026 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-02-01 |
| Prepayment lockout end | 07-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Various
| Property | Various |
| Address | Bowling Green, KY |
| Property type | Manufactured housing |
| Units, beds or keys | 281 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $8.8M |
| Current balance | $8.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.84% |
| Current interest rate | 6.84% |
| Origination date | 01-22-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | 09-30-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
407 BROADWAY
| Property | 407 BROADWAY |
| Address | 407 BROADWAY; New York, NY 10013 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 15,874 |
| Year built | 1926 |
| Year last renovated | not yet reported |
| Original balance | $8.5M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 12-19-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-05 |
| Prepayment lockout end | 03-04-2028 |
| Yield maintenance end | 08-04-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
FINKSBURG PLAZA
| Property | FINKSBURG PLAZA |
| Address | 3000 GAMBER ROAD; Finksburg, MD 21048 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 84,278 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $8.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.17% |
| Current interest rate | 6.17% |
| Origination date | 01-16-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-01 |
| Prepayment lockout end | 08-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Kinetic MHP Portfolio
| Property | Kinetic MHP Portfolio |
| Address | not yet reported |
| Property type | Manufactured housing |
| Units, beds or keys | 249 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.3M |
| Current balance | $7.3M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.65% |
| Current interest rate | 6.65% |
| Origination date | 01-09-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | 07-31-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $504,413 |
| Operating expenses | $198,578 |
| Net operating income | $305,835 |
| Net cash flow | $299,610 |
| DSCR (net cash flow) | 1.23 |
| DSCR (net operating income) | 1.25 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
REDBUD COMMONS
| Property | REDBUD COMMONS |
| Address | 2601-2609 SOUTH NEW HOPE ROAD; Gastonia, NC 28056 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,971 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $6.6M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.68% |
| Current interest rate | 6.68% |
| Origination date | 12-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 09-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
OMEGA SELF STORAGE LAWRENCEVILLE
| Property | OMEGA SELF STORAGE LAWRENCEVILLE |
| Address | 300 LAWRENCE STATION ROAD; Lawrence Township, NJ 08648 |
| Property type | Self storage |
| Units, beds or keys | 625 |
| Net rentable square feet | 70,950 |
| Year built | 2006 |
| Year last renovated | 2015 |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.97% |
| Current interest rate | 5.97% |
| Origination date | 12-08-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-11 |
| Prepayment lockout end | 09-10-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
HOLIDAY INN EXPRESS - MONACA
| Property | HOLIDAY INN EXPRESS - MONACA |
| Address | 105 STONE QUARRY ROAD; Monaca, PA 15061 |
| Property type | Lodging |
| Units, beds or keys | 66 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2024 |
| Original balance | $5.1M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.00% |
| Current interest rate | 7.00% |
| Origination date | 12-19-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 06-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
PHOENIX WEST AND MARIPOSA MHC
| Property | PHOENIX WEST AND MARIPOSA MHC |
| Address | 3140 AND 3150 WEST GLENDALE AVENUE; Phoenix, AZ 85051 |
| Property type | Manufactured housing |
| Units, beds or keys | 110 |
| Net rentable square feet | not yet reported |
| Year built | 1945 |
| Year last renovated | not yet reported |
| Original balance | $4.9M |
| Current balance | $4.9M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.28% |
| Current interest rate | 6.28% |
| Origination date | 12-11-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 06-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of America, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Various
| Property | Various |
| Address | not yet reported |
| Property type | Manufactured housing |
| Units, beds or keys | 116 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $4.7M |
| Current balance | $4.7M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.08% |
| Current interest rate | 6.08% |
| Origination date | 01-22-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | 07-31-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Slidell MHC Portfolio
| Property | Slidell MHC Portfolio |
| Address | Slidell, LA |
| Property type | Manufactured housing |
| Units, beds or keys | 124 |
| Net rentable square feet | not yet reported |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $4.3M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.59% |
| Current interest rate | 6.59% |
| Origination date | 12-22-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 12-31-2027 |
| Yield maintenance end | 06-30-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
MARSH CREEK VILLAGE
| Property | MARSH CREEK VILLAGE |
| Address | 6780 ROSWELL ROAD; Sandy Springs, GA 30328 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 20,648 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $3.8M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 7.58% |
| Current interest rate | 7.58% |
| Origination date | 12-05-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 06-30-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
MONTEREY MOBILE MANOR
| Property | MONTEREY MOBILE MANOR |
| Address | 1212 SOUTH MONTEREY AVENUE; Farmington, NM 87401 |
| Property type | Manufactured housing |
| Units, beds or keys | 49 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | $2.4M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.37% |
| Current interest rate | 6.37% |
| Origination date | 11-21-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-01 |
| Prepayment lockout end | 11-30-2027 |
| Yield maintenance end | 05-31-2030 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 9A
| Property | Loan 9A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 12-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |