Barclays Commercial Mortgage Securities LLC (segment D01, CIK 1541480): loan annex
Page built October 19, 2026
Loan detail for Barclays Commercial Mortgage Securities LLC.
Data as of loan data through June 2020; ratings as held in the dataset at 2026-10-01
← Barclays Commercial Mortgage Securities LLC (segment D01, CIK 1541480) · CMBS market
Detail sections for the 37 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Santa Monica Physician's Center
| Property | Santa Monica Physician's Center |
| Address | 1304 15th Street; Santa Monica, CA 90404 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 37,511 |
| Year built | 1972 |
| Year last renovated | 2013 |
| Original balance | $23.7M |
| Current balance | $23.7M (June 2020) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 3.15% |
| Current interest rate | 3.15% |
| Origination date | 03-06-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-04-05 |
| Prepayment lockout end | 12-04-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
725 Fourth Avenue
| Property | 725 Fourth Avenue |
| Address | 725 Fourth Avenue; Brooklyn, NY 11232 |
| Property type | Multifamily |
| Units, beds or keys | 165 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | 2019 |
| Original balance | $23.0M |
| Current balance | $23.0M (June 2020) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 3.83% |
| Current interest rate | 3.83% |
| Origination date | 12-31-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 84 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
650 Madison Avenue
| Property | 650 Madison Avenue |
| Address | 650 Madison Avenue; New York, NY 10022 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 600,415 |
| Year built | 1957 |
| Year last renovated | 2015 |
| Original balance | $21.4M |
| Current balance | $21.4M (June 2020) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 3.49% |
| Current interest rate | 3.49% |
| Origination date | 11-26-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-08 |
| Prepayment lockout end | 06-07-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, N.A. |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc./Citi Real Estate Funding Inc./Goldman Sachs Bank USA/BMO Harris Bank N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
One Stockton
| Property | One Stockton |
| Address | 1 Stockton Street; San Francisco, CA 94108 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 16,987 |
| Year built | 1973 |
| Year last renovated | 2016 |
| Original balance | $21.0M |
| Current balance | $21.0M (June 2020) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 4.04% |
| Current interest rate | 4.04% |
| Origination date | 11-15-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, N.A. |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Vernon Tower
| Property | Vernon Tower |
| Address | 31-43 Vernon Boulevard; Astoria, NY 11106 |
| Property type | Multifamily |
| Units, beds or keys | 103 |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $16.8M |
| Current balance | $16.8M (June 2020) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.07% |
| Current interest rate | 4.07% |
| Origination date | 12-04-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
One Bel Air
| Property | One Bel Air |
| Address | 2391 Roscomare Road; Los Angeles, CA 90077 |
| Property type | Multifamily |
| Units, beds or keys | 10 |
| Net rentable square feet | not yet reported |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $16.6M |
| Current balance | $16.6M (June 2020) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 3.77% |
| Current interest rate | 3.77% |
| Origination date | 01-24-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 04-05-2022 |
| Yield maintenance end | 10-05-2029 |
| Servicer | Wells Fargo Bank, N.A. |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Meridian One Colorado
| Property | Meridian One Colorado |
| Address | 9785 Maroon Circle; Englewood, CO 80112 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 140,416 |
| Year built | 1984 |
| Year last renovated | 2016 |
| Original balance | $16.4M |
| Current balance | $16.4M (June 2020) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 3.91% |
| Current interest rate | 3.91% |
| Origination date | 12-17-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-01-01 |
| Prepayment lockout end | 09-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Time Out MHC Portfolio
| Property | Time Out MHC Portfolio |
| Address | NC |
| Property type | Manufactured housing |
| Units, beds or keys | 400 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.8M |
| Current balance | $15.8M (June 2020) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 03-13-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-04-01 |
| Prepayment lockout end | 01-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Bronx Multifamily Portfolio
| Property | Bronx Multifamily Portfolio |
| Address | Bronx, NY |
| Property type | Multifamily |
| Units, beds or keys | 111 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.2M |
| Current balance | $14.2M (June 2020) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 3.97% |
| Current interest rate | 3.97% |
| Origination date | 03-03-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-04-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1st & Pine
| Property | 1st & Pine |
| Address | 104 Pine Street; Seattle, WA 98101 |
| Property type | Multifamily |
| Units, beds or keys | 55 |
| Net rentable square feet | not yet reported |
| Year built | 1909 |
| Year last renovated | 2019 |
| Original balance | $14.0M |
| Current balance | $14.0M (June 2020) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.13% |
| Current interest rate | 4.13% |
| Origination date | 02-13-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 07-05-2022 |
| Yield maintenance end | 12-05-2029 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
West Side Plaza
| Property | West Side Plaza |
| Address | 2305-2349 Augusta Road; West Columbia, SC 29169 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 222,630 |
| Year built | 1988 |
| Year last renovated | 1997 |
| Original balance | $12.8M |
| Current balance | $12.7M (June 2020) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.18% |
| Current interest rate | 4.18% |
| Origination date | 01-22-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Skyline MHC Portfolio
| Property | Skyline MHC Portfolio |
| Address | not yet reported |
| Property type | Manufactured housing |
| Units, beds or keys | 461 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.7M |
| Current balance | $11.7M (June 2020) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.10% |
| Current interest rate | 4.10% |
| Origination date | 12-13-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-01 |
| Prepayment lockout end | 10-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
GDR Manassas
| Property | GDR Manassas |
| Address | 10021 Balls Ford Road; Manassas, VA 20109 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 97,360 |
| Year built | 2000 |
| Year last renovated | 2018 |
| Original balance | $10.2M |
| Current balance | $10.2M (June 2020) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.80% |
| Current interest rate | 3.80% |
| Origination date | 02-14-2020 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 12-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
DFW Retail Portfolio
| Property | DFW Retail Portfolio |
| Address | TX |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 37,625 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.9M |
| Current balance | $9.9M (June 2020) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.20% |
| Current interest rate | 4.20% |
| Origination date | 12-12-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Simply Space Self Storage Merced
| Property | Simply Space Self Storage Merced |
| Address | 1124 West Yosemite Avenue; Merced, CA 95348 |
| Property type | Self storage |
| Units, beds or keys | 752 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2012 |
| Original balance | $9.8M |
| Current balance | $9.8M (June 2020) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.59% |
| Current interest rate | 3.59% |
| Origination date | 01-28-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-05 |
| Prepayment lockout end | 11-04-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Kemper Pointe
| Property | Kemper Pointe |
| Address | 7870 East Kemper Road; Cincinnati, OH 45249 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 96,418 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $8.5M |
| Current balance | $8.5M (June 2020) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.70% |
| Current interest rate | 3.70% |
| Origination date | 03-05-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-04-01 |
| Prepayment lockout end | 05-31-2022 |
| Yield maintenance end | 01-31-2030 |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Extra Space Storage Phoenix
| Property | Extra Space Storage Phoenix |
| Address | 3650 West Broadway Road; Phoenix, AZ 85041 |
| Property type | Self storage |
| Units, beds or keys | 979 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $7.6M |
| Current balance | $7.6M (June 2020) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.79% |
| Current interest rate | 3.79% |
| Origination date | 12-11-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-01 |
| Prepayment lockout end | 02-28-2022 |
| Yield maintenance end | 10-31-2029 |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
40 & 50 Beaver Street
| Property | 40 & 50 Beaver Street |
| Address | 40 & 50 Beaver Street; Albany, NY 12207 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 78,303 |
| Year built | 1920 |
| Year last renovated | 1999 |
| Original balance | $7.3M |
| Current balance | $7.3M (June 2020) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.88% |
| Current interest rate | 3.88% |
| Origination date | 01-16-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-01 |
| Prepayment lockout end | 03-31-2022 |
| Yield maintenance end | 11-30-2029 |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Silver Creek Apartments Portfolio
| Property | Silver Creek Apartments Portfolio |
| Address | Elizabethtown, KY 42701 |
| Property type | Multifamily |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.4M |
| Current balance | $6.3M (June 2020) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.10% |
| Current interest rate | 4.10% |
| Origination date | 02-07-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 12-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Twelve Oaks RV Resort
| Property | Twelve Oaks RV Resort |
| Address | 161 Twelve Oaks Place and 6250 West 46 State Road; Sanford, FL 32771 |
| Property type | Manufactured housing |
| Units, beds or keys | 231 |
| Net rentable square feet | not yet reported |
| Year built | 1978 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (June 2020) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 01-31-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 12-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Cape Coral and Dunedin
| Property | Cape Coral and Dunedin |
| Address | FL |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 21,035 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.4M |
| Current balance | $5.4M (June 2020) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 02-25-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-03-01 |
| Prepayment lockout end | 09-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Advantage Self-Storage
| Property | Advantage Self-Storage |
| Address | 4215 OR-99E; Hubbard, OR 97032 |
| Property type | Self storage |
| Units, beds or keys | 288 |
| Net rentable square feet | not yet reported |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $4.7M |
| Current balance | $4.6M (June 2020) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.32% |
| Current interest rate | 4.32% |
| Origination date | 01-21-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
StorQuest Self Storage - Honolulu
| Property | StorQuest Self Storage - Honolulu |
| Address | 750 Umi Street; Honolulu, HI 96819 |
| Property type | Self storage |
| Units, beds or keys | 591 |
| Net rentable square feet | not yet reported |
| Year built | 1951 |
| Year last renovated | 1994 |
| Original balance | $4.5M |
| Current balance | $4.5M (June 2020) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.62% |
| Current interest rate | 3.62% |
| Origination date | 01-10-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-01 |
| Prepayment lockout end | 03-31-2022 |
| Yield maintenance end | 09-30-2029 |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Cool Creek Village
| Property | Cool Creek Village |
| Address | 2736 East 146th Street; Carmel, IN 46033 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 33,312 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $4.4M |
| Current balance | $4.4M (June 2020) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.65% |
| Current interest rate | 3.65% |
| Origination date | 02-26-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-03-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hogan Self Storage
| Property | Hogan Self Storage |
| Address | 1577 Reed Road; Pennington, NJ 08534 |
| Property type | Self storage |
| Units, beds or keys | 408 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $4.4M |
| Current balance | $4.4M (June 2020) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.98% |
| Current interest rate | 3.98% |
| Origination date | 02-07-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2030-03-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Servicing Shift |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Laborers Union Building
| Property | Laborers Union Building |
| Address | 7135 West Sahara Avenue; Las Vegas, NV 89117 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 27,860 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | $4.2M (June 2020) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.20% |
| Current interest rate | 4.20% |
| Origination date | 12-23-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-01-01 |
| Prepayment lockout end | 02-28-2022 |
| Yield maintenance end | 10-31-2029 |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
7-Eleven - 351 Bowery
| Property | 7-Eleven - 351 Bowery |
| Address | 351 Bowery; New York, NY 10003 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 2,162 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $3.9M |
| Current balance | $3.9M (June 2020) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.05% |
| Current interest rate | 4.05% |
| Origination date | 01-28-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-01 |
| Prepayment lockout end | 11-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
StorQuest Self Storage - Apache
| Property | StorQuest Self Storage - Apache |
| Address | 10461 East Apache Trail; Apache Junction, AZ 85120 |
| Property type | Self storage |
| Units, beds or keys | 373 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $3.7M |
| Current balance | $3.7M (June 2020) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.40% |
| Current interest rate | 3.40% |
| Origination date | 01-28-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-01 |
| Prepayment lockout end | 03-31-2022 |
| Yield maintenance end | 09-30-2029 |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Ranch at Cooper River Apartments
| Property | Ranch at Cooper River Apartments |
| Address | 325 Gulledge Street; Moncks Corner, SC 29461 |
| Property type | Multifamily |
| Units, beds or keys | 64 |
| Net rentable square feet | not yet reported |
| Year built | 1981 |
| Year last renovated | 2019 |
| Original balance | $3.4M |
| Current balance | $3.4M (June 2020) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.15% |
| Current interest rate | 4.15% |
| Origination date | 01-27-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
StorQuest Self Storage - Tucson
| Property | StorQuest Self Storage - Tucson |
| Address | 6400 South Commerce Court; Tucson, AZ 85746 |
| Property type | Self storage |
| Units, beds or keys | 450 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (June 2020) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.40% |
| Current interest rate | 3.40% |
| Origination date | 01-28-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-01 |
| Prepayment lockout end | 03-31-2022 |
| Yield maintenance end | 09-30-2029 |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Combs Mini Storage
| Property | Combs Mini Storage |
| Address | 2100 US Highway 67; Festus, MO 63028 |
| Property type | Self storage |
| Units, beds or keys | 501 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | 2018 |
| Original balance | $3.1M |
| Current balance | $3.1M (June 2020) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.89% |
| Current interest rate | 3.89% |
| Origination date | 02-06-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-03-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
StorQuest Self Storage - Phoenix
| Property | StorQuest Self Storage - Phoenix |
| Address | 10622 West Indian School Road; Phoenix, AZ 85037 |
| Property type | Self storage |
| Units, beds or keys | 398 |
| Net rentable square feet | not yet reported |
| Year built | 1980 |
| Year last renovated | not yet reported |
| Original balance | $2.9M |
| Current balance | $2.9M (June 2020) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.40% |
| Current interest rate | 3.40% |
| Origination date | 01-28-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-01 |
| Prepayment lockout end | 03-31-2022 |
| Yield maintenance end | 09-30-2029 |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hermann Oaks MHC
| Property | Hermann Oaks MHC |
| Address | 6421 Hermann Road; Houston, TX 77050 |
| Property type | Manufactured housing |
| Units, beds or keys | 78 |
| Net rentable square feet | not yet reported |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $2.3M |
| Current balance | $2.3M (June 2020) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 3.75% |
| Current interest rate | 3.75% |
| Origination date | 02-19-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-03-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Katy Village MHC
| Property | Katy Village MHC |
| Address | 5530 Rexora Lane; Katy, TX 77493 |
| Property type | Manufactured housing |
| Units, beds or keys | 56 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | $2.0M (June 2020) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 3.75% |
| Current interest rate | 3.75% |
| Origination date | 02-19-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-03-01 |
| Prepayment lockout end | 12-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank N.A. |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Sharidon MHP
| Property | Sharidon MHP |
| Address | 3941 North 4th Avenue; Tucson, AZ 85705 |
| Property type | Manufactured housing |
| Units, beds or keys | 65 |
| Net rentable square feet | not yet reported |
| Year built | 1955 |
| Year last renovated | not yet reported |
| Original balance | $1.4M |
| Current balance | $1.4M (June 2020) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.65% |
| Current interest rate | 4.65% |
| Origination date | 01-30-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Dollar General-Becker, MN
| Property | Dollar General-Becker, MN |
| Address | 13122 1st Street; Becker, MN 55308 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,002 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $924,000 |
| Current balance | $924,000 (June 2020) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 4.77% |
| Current interest rate | 4.77% |
| Origination date | 02-14-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-09-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-05-2029 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Dollar General-Kincheloe, MI
| Property | Dollar General-Kincheloe, MI |
| Address | 4914 West M-80; Kincheloe, MI 49788 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,026 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $875,000 |
| Current balance | $875,000 (June 2020) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 4.75% |
| Current interest rate | 4.75% |
| Origination date | 02-14-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-09-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-05-2029 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |