BBCMS Mortgage Trust 2018-C2: loan annex
Page built October 19, 2026
Loan detail for BBCMS Mortgage Trust 2018-C2.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← BBCMS Mortgage Trust 2018-C2 · CMBS market
Detail sections for the 42 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
DUDLEY FARMS PLAZA
| Property | DUDLEY FARMS PLAZA |
| Address | 222 RHL BOULEVARD; Charleston, WV 25309 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 230,776 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $24.7M |
| Current balance | $24.7M (September 2026) |
| Share of deal balance | 3.0% |
| Interest rate at origination | 5.02% |
| Current interest rate | 5.02% |
| Origination date | 10-05-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-10-06 |
| Prepayment lockout end | 10-05-2020 |
| Yield maintenance end | 07-05-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.0M |
| Operating expenses | $765,673 |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.82 |
| DSCR (net operating income) | 1.99 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
MOFFETT TOWERS II - BUILDING 1
| Property | MOFFETT TOWERS II - BUILDING 1 |
| Address | 1100 DISCOVERY WAY; Sunnyvale, CA 94089 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 350,633 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $22.0M |
| Current balance | $20.8M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 3.89% |
| Current interest rate | 3.89% |
| Origination date | 07-13-2018 |
| Original term | 116 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-04-06 |
| Prepayment lockout end | 09-05-2020 |
| Yield maintenance end | 01-05-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC/Deutsche Bank AG, New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $29.4M |
| Operating expenses | $8.3M |
| Net operating income | $21.2M |
| Net cash flow | $20.9M |
| DSCR (net cash flow) | 2.20 |
| DSCR (net operating income) | 2.23 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ROUND HILL SQUARE
| Property | ROUND HILL SQUARE |
| Address | 212 ELKS POINT ROAD; Zephyr Cove, NV 89448 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 115,984 |
| Year built | 1967 |
| Year last renovated | 1998 |
| Original balance | $21.0M |
| Current balance | $20.3M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 4.98% |
| Current interest rate | 4.98% |
| Origination date | 09-27-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 66 months |
| Scheduled maturity | 2028-10-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.7M |
| Operating expenses | $435,884 |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.81 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
THE SHOPS AT SOLARIS
| Property | THE SHOPS AT SOLARIS |
| Address | 141 EAST MEADOW DRIVE; Vail, CO 81657 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 70,670 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 10-10-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc./Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $13.6M |
| Operating expenses | $2.8M |
| Net operating income | $10.8M |
| Net cash flow | $10.6M |
| DSCR (net cash flow) | 3.44 |
| DSCR (net operating income) | 3.49 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CENTENNIAL GATEWAY
| Property | CENTENNIAL GATEWAY |
| Address | 5720, 5750, 5758, 5760, 5770 AND 5780 CENTENNIAL CENTER BOULEVARD; Las Vegas, NV 89149 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 93,906 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $18.0M |
| Current balance | $17.2M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 5.01% |
| Current interest rate | 5.01% |
| Origination date | 09-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-10-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $701,565 |
| Operating expenses | $150,037 |
| Net operating income | $551,528 |
| Net cash flow | $527,582 |
| DSCR (net cash flow) | 1.82 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
ONE RIVER PLACE
| Property | ONE RIVER PLACE |
| Address | 1 RIVER PLACE; Wilmington, DE 19801 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 157,273 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.74% |
| Current interest rate | 4.74% |
| Origination date | 11-01-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $5.3M |
| Operating expenses | $1.4M |
| Net operating income | $4.0M |
| Net cash flow | $3.7M |
| DSCR (net cash flow) | 3.09 |
| DSCR (net operating income) | 3.31 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 2A
| Property | Loan 2A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.8M |
| Current balance | $14.8M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.28% |
| Current interest rate | 4.28% |
| Origination date | 07-12-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC/Societe Generale/Deutsche Bank AG, New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
WESTBAY OFFICE PARK
| Property | WESTBAY OFFICE PARK |
| Address | 3010-3016 WEST CHARLESTON BOULEVARD; Las Vegas, NV 89102 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 107,508 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $15.7M |
| Current balance | $14.5M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 5.14% |
| Current interest rate | 5.14% |
| Origination date | 10-22-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $490,688 |
| Operating expenses | $143,121 |
| Net operating income | $347,567 |
| Net cash flow | $317,991 |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.36 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
ALEX PARK SOUTH
| Property | ALEX PARK SOUTH |
| Address | 210, 214 AND 218-224 ALEXANDER STREET AND 330-350 MONROE AVENUE; Rochester, NY 14607 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 348,872 |
| Year built | 1969 |
| Year last renovated | 2010 |
| Original balance | $14.9M |
| Current balance | $13.8M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 5.44% |
| Current interest rate | 5.44% |
| Origination date | 07-31-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-08-01 |
| Prepayment lockout end | 05-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $5.4M |
| Operating expenses | $3.2M |
| Net operating income | $2.2M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 0.58 |
| DSCR (net operating income) | 0.76 |
| Occupancy | 72% |
| Servicer advances outstanding | $0 |
Hostess Industrial Portfolio
| Property | Hostess Industrial Portfolio |
| Address | not yet reported |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $12.8M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 5.25% |
| Current interest rate | 5.25% |
| Origination date | 11-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-12-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $332,060 |
| Net operating income | $853,081 |
| Net cash flow | $793,838 |
| DSCR (net cash flow) | 1.71 |
| DSCR (net operating income) | 1.84 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
KNOXVILLE CROSSING
| Property | KNOXVILLE CROSSING |
| Address | 10405 NORTH CENTERWAY DRIVE; Peoria, IL 61615 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 85,189 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $13.7M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 5.36% |
| Current interest rate | 5.36% |
| Origination date | 10-10-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2028-10-06 |
| Prepayment lockout end | 04-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $239,911 |
| Net operating income | $868,122 |
| Net cash flow | $834,073 |
| DSCR (net cash flow) | 1.82 |
| DSCR (net operating income) | 1.89 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SOUTHERN HIGHLANDS CORPORATE CENTER
| Property | SOUTHERN HIGHLANDS CORPORATE CENTER |
| Address | 11411 SOUTHERN HIGHLANDS PARKWAY; Las Vegas, NV 89141 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,664 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $12.2M |
| Current balance | $11.5M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.38% |
| Current interest rate | 5.38% |
| Origination date | 10-01-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 42 months |
| Scheduled maturity | 2028-10-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $421,570 |
| Net operating income | $643,415 |
| Net cash flow | $609,205 |
| DSCR (net cash flow) | 1.48 |
| DSCR (net operating income) | 1.56 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 13A
| Property | Loan 13A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.58% |
| Current interest rate | 5.58% |
| Origination date | 11-15-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 6A
| Property | Loan 6A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 2.65% |
| Current interest rate | 2.65% |
| Origination date | 10-21-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-07 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A.; UBS AG; Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 7A
| Property | Loan 7A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.47% |
| Current interest rate | 3.47% |
| Origination date | 11-20-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
ZENITH RIDGE
| Property | ZENITH RIDGE |
| Address | 2200, 2400 AND 2600 ANSYS DRIVE; Canonsburg, PA 15317 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 486,000 |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $25.0M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.70% |
| Current interest rate | 4.70% |
| Origination date | 07-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $12.0M |
| Operating expenses | $3.6M |
| Net operating income | $8.4M |
| Net cash flow | $7.6M |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.50 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Loan 14A
| Property | Loan 14A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.70% |
| Current interest rate | 4.70% |
| Origination date | 07-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Friedman Portfolio
| Property | Friedman Portfolio |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.3M |
| Current balance | $9.3M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.33% |
| Current interest rate | 5.33% |
| Origination date | 11-07-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $521,659 |
| Operating expenses | $86,554 |
| Net operating income | $435,105 |
| Net cash flow | $406,037 |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 3A
| Property | Loan 3A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $9.1M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.85% |
| Current interest rate | 4.85% |
| Origination date | 11-27-2019 |
| Original term | 120 months |
| Amortization term | 270 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
MARKETPLACE CENTER AT MURFREESBORO
| Property | MARKETPLACE CENTER AT MURFREESBORO |
| Address | 1948-1960 OLD FORT PARKWAY; Murfreesboro, TN 37129 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 116,758 |
| Year built | 1996 |
| Year last renovated | 2016 |
| Original balance | $8.6M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.21% |
| Current interest rate | 5.21% |
| Origination date | 09-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 04-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $707,249 |
| Operating expenses | $197,389 |
| Net operating income | $509,860 |
| Net cash flow | $451,890 |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 73% |
| Servicer advances outstanding | $0 |
COLLEGE PARK
| Property | COLLEGE PARK |
| Address | 2420 AND 2440 WEST ARROW ROUTE; Upland, CA 91786 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 30,398 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $6.8M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.27% |
| Current interest rate | 5.27% |
| Origination date | 11-01-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $450,336 |
| Operating expenses | $80,034 |
| Net operating income | $370,302 |
| Net cash flow | $351,759 |
| DSCR (net cash flow) | 1.96 |
| DSCR (net operating income) | 2.06 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
STORAGE XXTRA STOCKBRIDGE
| Property | STORAGE XXTRA STOCKBRIDGE |
| Address | 490 EAGLES LANDING PARKWAY; Stockbridge, GA 30281 |
| Property type | Self storage |
| Units, beds or keys | 724 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2017 |
| Original balance | $6.7M |
| Current balance | $6.2M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.36% |
| Current interest rate | 5.36% |
| Origination date | 11-01-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $593,636 |
| Operating expenses | $222,296 |
| Net operating income | $371,340 |
| Net cash flow | $366,783 |
| DSCR (net cash flow) | 1.63 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
HAMPTON INN - KIMBALL
| Property | HAMPTON INN - KIMBALL |
| Address | 100 HAMPTON DRIVE; South Pittsburg, TN 37380 |
| Property type | Lodging |
| Units, beds or keys | 80 |
| Net rentable square feet | not yet reported |
| Year built | 2013 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $6.1M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.91% |
| Current interest rate | 4.91% |
| Origination date | 09-12-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-10-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.3M |
| Operating expenses | $1.9M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.98 |
| DSCR (net operating income) | 3.21 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
BNSF LOGISTICS
| Property | BNSF LOGISTICS |
| Address | 2708 SOUTH 48TH STREET; Springdale, AR 72762 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 27,465 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $5.4M |
| Current balance | $5.4M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.50% |
| Current interest rate | 3.50% |
| Origination date | 11-20-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2022 |
| Revenue | $642,385 |
| Operating expenses | $19,272 |
| Net operating income | $623,113 |
| Net cash flow | $614,276 |
| DSCR (net cash flow) | 3.21 |
| DSCR (net operating income) | 3.26 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Loan 15A
| Property | Loan 15A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.52% |
| Current interest rate | 4.52% |
| Origination date | 11-08-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 15B
| Property | Loan 15B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.52% |
| Current interest rate | 4.52% |
| Origination date | 11-08-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 14B
| Property | Loan 14B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.70% |
| Current interest rate | 4.70% |
| Origination date | 07-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
AIRPORT SQUARE
| Property | AIRPORT SQUARE |
| Address | 800, 849, 900, & 930 INTERNATIONAL DRIVE; Linthicum Heights, MD 21090 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 232,936 |
| Year built | 1986 |
| Year last renovated | 2018 |
| Original balance | $5.0M |
| Current balance | $4.7M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.20% |
| Current interest rate | 4.20% |
| Origination date | 11-04-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2022 |
| Revenue | $4.2M |
| Operating expenses | $1.3M |
| Net operating income | $2.9M |
| Net cash flow | $2.7M |
| DSCR (net cash flow) | 1.54 |
| DSCR (net operating income) | 1.64 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
US STORAGE CENTERS - BAKERSFIELD
| Property | US STORAGE CENTERS - BAKERSFIELD |
| Address | 3023 UNICORN ROAD; Bakersfield, CA 93308 |
| Property type | Self storage |
| Units, beds or keys | 257 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.17% |
| Current interest rate | 5.17% |
| Origination date | 09-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2028-10-01 |
| Prepayment lockout end | 11-30-2020 |
| Yield maintenance end | 07-31-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.2M |
| Operating expenses | $314,452 |
| Net operating income | $912,943 |
| Net cash flow | $900,698 |
| DSCR (net cash flow) | 2.74 |
| DSCR (net operating income) | 2.78 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
DAYS INN BY WYNDHAM - FLORENCE
| Property | DAYS INN BY WYNDHAM - FLORENCE |
| Address | 50 CAVALIER BOULEVARD; Florence, KY 41042 |
| Property type | Lodging |
| Units, beds or keys | 115 |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | 2018 |
| Original balance | $4.7M |
| Current balance | $4.3M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.37% |
| Current interest rate | 4.37% |
| Origination date | 11-22-2019 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 09-30-2022 |
| Revenue | $1.5M |
| Operating expenses | $904,646 |
| Net operating income | $556,009 |
| Net cash flow | $497,583 |
| DSCR (net cash flow) | 2.14 |
| DSCR (net operating income) | 2.40 |
| Occupancy | 59% |
| Servicer advances outstanding | $0 |
BRICKYARD PLAZA
| Property | BRICKYARD PLAZA |
| Address | 633 EAST 3300 SOUTH; Salt Lake City, UT 84106 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 47,718 |
| Year built | 1977 |
| Year last renovated | 2019 |
| Original balance | $4.0M |
| Current balance | $4.0M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.95% |
| Current interest rate | 3.95% |
| Origination date | 10-28-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-11 |
| Prepayment lockout end | 01-10-2022 |
| Yield maintenance end | 08-10-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2022 |
| Revenue | $309,376 |
| Operating expenses | $101,185 |
| Net operating income | $208,191 |
| Net cash flow | $191,207 |
| DSCR (net cash flow) | 2.40 |
| DSCR (net operating income) | 2.61 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HOLIDAY INN EXPRESS & SUITES VIDOR SOUTH
| Property | HOLIDAY INN EXPRESS & SUITES VIDOR SOUTH |
| Address | 20691 IH-10; Vidor, TX 77662 |
| Property type | Lodging |
| Units, beds or keys | 73 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $3.3M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.97% |
| Current interest rate | 5.97% |
| Origination date | 10-16-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $1.7M |
| Net operating income | $443,072 |
| Net cash flow | $359,251 |
| DSCR (net cash flow) | 1.17 |
| DSCR (net operating income) | 1.44 |
| Occupancy | 66% |
| Servicer advances outstanding | $25,689 |
HOLIDAY INN EXPRESS NEW ALBANY
| Property | HOLIDAY INN EXPRESS NEW ALBANY |
| Address | 300 HIGHWAY 30 WEST; New Albany, MS 38652 |
| Property type | Lodging |
| Units, beds or keys | 75 |
| Net rentable square feet | not yet reported |
| Year built | 1996 |
| Year last renovated | 2011 |
| Original balance | $3.5M |
| Current balance | $3.3M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.83% |
| Current interest rate | 4.83% |
| Origination date | 11-22-2019 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-01 |
| Prepayment lockout end | 09-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2022 |
| Revenue | $1.2M |
| Operating expenses | $1.0M |
| Net operating income | $197,915 |
| Net cash flow | $148,788 |
| DSCR (net cash flow) | 0.61 |
| DSCR (net operating income) | 0.81 |
| Occupancy | 41% |
| Servicer advances outstanding | $0 |
Loan 8A
| Property | Loan 8A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $3.0M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.66% |
| Current interest rate | 3.66% |
| Origination date | 11-25-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
BEST YET STORAGE - SHED ROAD
| Property | BEST YET STORAGE - SHED ROAD |
| Address | 5630 SHED ROAD; Bossier City, LA 71111 |
| Property type | Self storage |
| Units, beds or keys | 372 |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | $2.9M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.56% |
| Current interest rate | 5.56% |
| Origination date | 10-23-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 12-05-2020 |
| Yield maintenance end | 08-05-2028 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $350,769 |
| Operating expenses | $129,725 |
| Net operating income | $221,044 |
| Net cash flow | $218,652 |
| DSCR (net cash flow) | 2.06 |
| DSCR (net operating income) | 2.08 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
CVS BROWNSBURG
| Property | CVS BROWNSBURG |
| Address | 21 WEST MAIN STREET; Brownsburg, IN 46112 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,125 |
| Year built | 1999 |
| Year last renovated | 2019 |
| Original balance | $3.0M |
| Current balance | $2.9M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.27% |
| Current interest rate | 4.27% |
| Origination date | 11-19-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2022 |
| Revenue | $293,035 |
| Operating expenses | $44,894 |
| Net operating income | $248,141 |
| Net cash flow | $239,028 |
| DSCR (net cash flow) | 1.32 |
| DSCR (net operating income) | 1.37 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ORIENT DRIVE MOBILE ESTATES
| Property | ORIENT DRIVE MOBILE ESTATES |
| Address | 13025 SOUTHEAST ORIENT DRIVE; Boring, OR 97009 |
| Property type | Manufactured housing |
| Units, beds or keys | 51 |
| Net rentable square feet | not yet reported |
| Year built | 1975 |
| Year last renovated | not yet reported |
| Original balance | $2.7M |
| Current balance | $2.7M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.13% |
| Current interest rate | 4.13% |
| Origination date | 11-13-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-12-11 |
| Prepayment lockout end | 01-10-2022 |
| Yield maintenance end | 09-10-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2022 |
| Revenue | $455,616 |
| Operating expenses | $97,040 |
| Net operating income | $358,576 |
| Net cash flow | $356,026 |
| DSCR (net cash flow) | 3.15 |
| DSCR (net operating income) | 3.17 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
POMONA PARK
| Property | POMONA PARK |
| Address | 307 & 311 POMONA DRIVE AND 4008 SPRING GARDEN STREET (AKA 315 POMONA DRIVE); Greensboro, NC 27407 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 54,716 |
| Year built | 1980 |
| Year last renovated | 1995 |
| Original balance | $2.7M |
| Current balance | $2.4M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.10% |
| Current interest rate | 4.10% |
| Origination date | 10-28-2019 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-11-11 |
| Prepayment lockout end | 08-10-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2022 |
| Revenue | $460,293 |
| Operating expenses | $101,401 |
| Net operating income | $358,892 |
| Net cash flow | $333,327 |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.83 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
STORAGE XXTRA RAYMOND HILL
| Property | STORAGE XXTRA RAYMOND HILL |
| Address | 231 RAYMOND HILL ROAD; Newnan, GA 30265 |
| Property type | Self storage |
| Units, beds or keys | 409 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.2M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.34% |
| Current interest rate | 5.34% |
| Origination date | 10-25-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 6 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $313,561 |
| Operating expenses | $97,289 |
| Net operating income | $216,272 |
| Net cash flow | $213,326 |
| DSCR (net cash flow) | 2.55 |
| DSCR (net operating income) | 2.58 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL TUCKAHOE
| Property | DOLLAR GENERAL TUCKAHOE |
| Address | 1435 ROUTE 50; Tuckahoe, NJ 08270 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 7,489 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $1.2M |
| Current balance | $1.2M (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.20% |
| Current interest rate | 4.20% |
| Origination date | 11-20-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2022 |
| Revenue | $90,000 |
| Operating expenses | $12,200 |
| Net operating income | $77,800 |
| Net cash flow | $76,958 |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL ROLLA
| Property | DOLLAR GENERAL ROLLA |
| Address | 535 COTTONWOOD DRIVE; Rolla, MO 65401 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,026 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $924,000 |
| Current balance | $924,000 (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.76% |
| Current interest rate | 4.76% |
| Origination date | 11-27-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-05-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2022 |
| Revenue | $66,580 |
| Operating expenses | $1,997 |
| Net operating income | $64,583 |
| Net cash flow | $63,567 |
| DSCR (net cash flow) | 1.90 |
| DSCR (net operating income) | 1.93 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL DEXTER
| Property | DOLLAR GENERAL DEXTER |
| Address | 622 EAST STODDARD STREET; Dexter, MO 63841 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,002 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $861,000 |
| Current balance | $861,000 (April 2023) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.19% |
| Current interest rate | 5.19% |
| Origination date | 11-27-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-05-2029 |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2022 |
| Revenue | $62,475 |
| Operating expenses | $1,874 |
| Net operating income | $60,601 |
| Net cash flow | $59,588 |
| DSCR (net cash flow) | 1.75 |
| DSCR (net operating income) | 1.78 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |