Loan detail for BBCMS Mortgage Trust 2021-C10.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← BBCMS Mortgage Trust 2021-C10 (segment D02, CIK 1864196) · CMBS market
Detail sections for the 45 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Diamond Ridge Apartments
| Property | Diamond Ridge Apartments |
| Address | 6407 Antoine Drive; Houston, TX 77091 |
| Property type | Multifamily |
| Units, beds or keys | 500 |
| Net rentable square feet | not yet reported |
| Year built | 1980 |
| Year last renovated | 2018 |
| Original balance | $24.0M |
| Current balance | $22.8M (July 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.34% |
| Current interest rate | 4.34% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $5.2M |
| Operating expenses | $2.5M |
| Net operating income | $2.7M |
| Net cash flow | $2.6M |
| DSCR (net cash flow) | 1.82 |
| DSCR (net operating income) | 1.91 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Bass Pro Outdoor World
| Property | Bass Pro Outdoor World |
| Address | 200 Gulf Stream Way; Dania Beach, FL 33004 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 165,000 |
| Year built | 1999 |
| Year last renovated | 2019 |
| Original balance | $22.6M |
| Current balance | $22.6M (September 2026) |
| Share of deal balance | 3.0% |
| Interest rate at origination | 4.98% |
| Current interest rate | 4.98% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $106,284 |
| Net operating income | $910,666 |
| Net cash flow | $890,666 |
| DSCR (net cash flow) | 1.56 |
| DSCR (net operating income) | 1.60 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Monterey RV Park (and 5 more properties)
| Property | Monterey RV Park (and 5 more properties) |
| Address | 1400 US Highway 101; 370 East Lassen Avenue; 1900 Ashby Road; 3126 Spring Street; 16219 Lower Harbor Road; 69530 Dillon Road; Aromas, CA (and 5 more) 95004 |
| Property type | Manufactured housing |
| Units, beds or keys | ["91", "71", "62", "48", "70", "96"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.8M |
| Current balance | $20.8M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 3.77% |
| Current interest rate | 3.77% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Miami Ironside District
| Property | Miami Ironside District |
| Address | 7520-7820 Northeast 4th Court; Miami, FL 33138 |
| Property type | Mixed use |
| Units, beds or keys | 0 |
| Net rentable square feet | 76,298 |
| Year built | 1926 |
| Year last renovated | 2016 |
| Original balance | $21.0M |
| Current balance | $20.2M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 3.87% |
| Current interest rate | 3.87% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Barclays |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.6M |
| Operating expenses | $1.1M |
| Net operating income | $2.5M |
| Net cash flow | $2.4M |
| DSCR (net cash flow) | 2.04 |
| DSCR (net operating income) | 2.15 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Kings Plaza
| Property | Kings Plaza |
| Address | 5100 Kings Plaza; Brooklyn, NY 11234 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 811,797 |
| Year built | 1969 |
| Year last renovated | 2018 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 3.36% |
| Current interest rate | 3.36% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SGFC, JPMCB, WFB |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $76.3M |
| Operating expenses | $31.8M |
| Net operating income | $44.5M |
| Net cash flow | $43.3M |
| DSCR (net cash flow) | 2.61 |
| DSCR (net operating income) | 2.68 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
Ridgeview (and 2 more properties)
| Property | Ridgeview (and 2 more properties) |
| Address | 45589-45731 US Highway 27; 2609 Bayview Street; 6350 US Highway 98 North; Davenport, FL (and 2 more) 33897 |
| Property type | Self storage |
| Units, beds or keys | ["84360", "97570", "73915"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $19.9M |
| Current balance | $19.8M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 3.25% |
| Current interest rate | 3.25% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
699 Morris Park Avenue (and 7 more properties)
| Property | 699 Morris Park Avenue (and 7 more properties) |
| Address | 699 Morris Park Avenue; 2 North Broadway/1-5 Palisade Avenue; 1 South Broadway; 10-30 Beach 19th Street; 884 Rutland Road; 1130 Clarkson Avenue; 854 East 163rd Street; 1801 Avenue X; Bronx, NY (and 7 more) 10462 |
| Property type | Multiple property types |
| Units, beds or keys | ["0", "0", "0", "0", "0", "0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $17.6M |
| Current balance | $17.6M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 3.83% |
| Current interest rate | 3.83% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Barclays |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | ["12-31-2025", "12-31-2025", "12-31-2025", "12-31-2025", "12-31-2025", "12-31-2025", "12-31-2025", "12-31-2025"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Sleepy Hill (and 1 more properties)
| Property | Sleepy Hill (and 1 more properties) |
| Address | 2350 Sleepy Hill Road; 3220 and 3275 Cypress Gardens Road; Lakeland, FL (and 1 more) 33810 |
| Property type | Self storage |
| Units, beds or keys | ["121123", "103006"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.2M |
| Current balance | $15.1M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 3.25% |
| Current interest rate | 3.25% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Icon on Bond
| Property | Icon on Bond |
| Address | 538 Bond Avenue Northwest; Grand Rapids, MI 49503 |
| Property type | Multifamily |
| Units, beds or keys | 114 |
| Net rentable square feet | not yet reported |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 3.67% |
| Current interest rate | 3.67% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-05-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Barclays |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $452,743 |
| Net operating income | $1.0M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 3.69 |
| DSCR (net operating income) | 3.74 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
Woodfield Financial Center
| Property | Woodfield Financial Center |
| Address | 1375 East Woodfield Road; Schaumburg, IL 60173 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 182,968 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $14.6M |
| Current balance | $13.4M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 3.67% |
| Current interest rate | 3.67% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Barclays |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $711,619 |
| Net operating income | $350,822 |
| Net cash flow | $191,724 |
| DSCR (net cash flow) | 0.48 |
| DSCR (net operating income) | 0.88 |
| Occupancy | 52% |
| Servicer advances outstanding | $0 |
West Volusia Town Center
| Property | West Volusia Town Center |
| Address | 921 Harley Strickland Boulevard; Orange City, FL 32763 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 154,477 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $12.5M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.19% |
| Current interest rate | 4.19% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $536,417 |
| Net operating income | $982,950 |
| Net cash flow | $929,647 |
| DSCR (net cash flow) | 2.54 |
| DSCR (net operating income) | 2.68 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
3053 Villa Avenue
| Property | 3053 Villa Avenue |
| Address | 3053 Villa Avenue; Bronx, NY 10468 |
| Property type | Multifamily |
| Units, beds or keys | 43 |
| Net rentable square feet | not yet reported |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $10.2M |
| Current balance | $10.2M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.08% |
| Current interest rate | 4.08% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $760,417 |
| Operating expenses | $143,665 |
| Net operating income | $616,752 |
| Net cash flow | $616,752 |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.46 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Thunderbird Portfolio
| Property | Thunderbird Portfolio |
| Address | 5750 West Thunderbird Road; Glendale, AZ 85306 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 51,751 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.32% |
| Current interest rate | 3.32% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Barclays |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $538,804 |
| Net operating income | $942,902 |
| Net cash flow | $862,554 |
| DSCR (net cash flow) | 2.56 |
| DSCR (net operating income) | 2.80 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
Willows of Grayslake
| Property | Willows of Grayslake |
| Address | 33601 North Royal Oak Lane; Grayslake, IL 60030 |
| Property type | Multifamily |
| Units, beds or keys | 125 |
| Net rentable square feet | not yet reported |
| Year built | 1968 |
| Year last renovated | not yet reported |
| Original balance | $9.2M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.28% |
| Current interest rate | 3.28% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-05 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $522,756 |
| Net operating income | $671,684 |
| Net cash flow | $659,062 |
| DSCR (net cash flow) | 4.29 |
| DSCR (net operating income) | 4.37 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Dollar Self Storage #19
| Property | Dollar Self Storage #19 |
| Address | 24703 North 23rd Avenue; Phoenix, AZ 85085 |
| Property type | Self storage |
| Units, beds or keys | 94325 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $10.2M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $803,041 |
| Operating expenses | $344,463 |
| Net operating income | $458,578 |
| Net cash flow | $453,862 |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.59 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
A-Family Storage - East Valencia (and 2 more properties)
| Property | A-Family Storage - East Valencia (and 2 more properties) |
| Address | 8300 East Valencia Road; 1901 North Oracle Road; 3131 West Orange Grove Road; Tucson, AZ (and 2 more) 85747 |
| Property type | Multiple property types |
| Units, beds or keys | ["0", "99890", "57408"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.5M |
| Current balance | $8.8M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.52% |
| Current interest rate | 3.52% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 180 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-05-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Valley Forge Corporate Center
| Property | Valley Forge Corporate Center |
| Address | 800 Adams Ave; Audubon, PA 19403 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 65,716 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $9.0M |
| Current balance | $8.6M (March 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.52% |
| Current interest rate | 3.52% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2031-03-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.1M |
| Operating expenses | $591,806 |
| Net operating income | $527,146 |
| Net cash flow | $372,529 |
| DSCR (net cash flow) | 0.77 |
| DSCR (net operating income) | 1.09 |
| Occupancy | 64% |
| Servicer advances outstanding | $0 |
Power Partners Inc.
| Property | Power Partners Inc. |
| Address | 200 & 314 Newton Bridge Road; Athens, GA 30607 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 665,321 |
| Year built | 1957 |
| Year last renovated | 1985 |
| Original balance | $8.5M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 2.72% |
| Current interest rate | 2.72% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $41,399 |
| Net operating income | $1.1M |
| Net cash flow | $944,777 |
| DSCR (net cash flow) | 8.05 |
| DSCR (net operating income) | 9.06 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Highland Office Building
| Property | Highland Office Building |
| Address | 885 Arapahoe Avenue; Boulder, CO 80302 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 21,000 |
| Year built | 1891 |
| Year last renovated | 2018 |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.80% |
| Current interest rate | 3.80% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.3M |
| Operating expenses | $202,310 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 3.89 |
| DSCR (net operating income) | 3.97 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Ventura Storage
| Property | Ventura Storage |
| Address | 2701 Golf Course Dr; Ventura, CA 93003 |
| Property type | Self storage |
| Units, beds or keys | 72767 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $7.3M |
| Current balance | $7.3M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.59% |
| Current interest rate | 3.59% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.5M |
| Operating expenses | $699,217 |
| Net operating income | $755,530 |
| Net cash flow | $748,253 |
| DSCR (net cash flow) | 2.80 |
| DSCR (net operating income) | 2.82 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Dollar Self Storage #17
| Property | Dollar Self Storage #17 |
| Address | 4450 S Gilbert Rd; Chandler, AZ 85249 |
| Property type | Self storage |
| Units, beds or keys | 99039 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $7.7M |
| Current balance | $6.9M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.60% |
| Current interest rate | 3.60% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $763,375 |
| Operating expenses | $332,360 |
| Net operating income | $431,015 |
| Net cash flow | $426,063 |
| DSCR (net cash flow) | 2.04 |
| DSCR (net operating income) | 2.07 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Dollar Self Storage #12
| Property | Dollar Self Storage #12 |
| Address | 455 W Centennial Pkwy; North Las Vegas, NV 89031 |
| Property type | Self storage |
| Units, beds or keys | 75030 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $7.4M |
| Current balance | $6.6M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.62% |
| Current interest rate | 3.62% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $640,899 |
| Operating expenses | $262,611 |
| Net operating income | $378,288 |
| Net cash flow | $374,536 |
| DSCR (net cash flow) | 1.85 |
| DSCR (net operating income) | 1.86 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
205 Frost Street (and 1 more properties)
| Property | 205 Frost Street (and 1 more properties) |
| Address | 205 Frost Street; 171 Bayard Street; Brooklyn, NY (and 1 more) 11211 |
| Property type | Multifamily |
| Units, beds or keys | ["8", "6"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.5M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.79% |
| Current interest rate | 3.79% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
440 W 9TH STREET (and 16 more properties)
| Property | 440 W 9TH STREET (and 16 more properties) |
| Address | 440 W 9TH STREET; 1206 E LAKE ROAD; 3004-3016 STATE STREET; 3309 STATE STREET; 2814 STATE STREET; 280 E 38TH STREET; 452-454 W 9TH STREET; 446-450 W 9TH STREET; 3304 ROSE AVENUE; 918 MYRTLE STREET; 509 DUNN BOULEVARD; 361 W 22ND STREET; 460 W 9TH STREET; 345 W 9TH STREET; 458 W 9TH STREET; 464 W 9TH STREET; 246 South Washington Street; Erie, PA (and 16 more) 16502 |
| Property type | Multifamily |
| Units, beds or keys | ["184", "40", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.66% |
| Current interest rate | 3.66% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Barclays |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Enumclaw Plateau Self Storage
| Property | Enumclaw Plateau Self Storage |
| Address | 2035 Commerce St; Enumclaw, WA 98022 |
| Property type | Self storage |
| Units, beds or keys | 75385 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.71% |
| Current interest rate | 3.71% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.0M |
| Operating expenses | $333,254 |
| Net operating income | $678,785 |
| Net cash flow | $668,785 |
| DSCR (net cash flow) | 2.96 |
| DSCR (net operating income) | 3.01 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
Thrive Living Home Apartments
| Property | Thrive Living Home Apartments |
| Address | 1757 Richland Avenue; Ceres, CA 95307 |
| Property type | Multifamily |
| Units, beds or keys | 40 |
| Net rentable square feet | not yet reported |
| Year built | 1994 |
| Year last renovated | 2020 |
| Original balance | $6.3M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.52% |
| Current interest rate | 4.52% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $451,905 |
| Operating expenses | $158,012 |
| Net operating income | $293,893 |
| Net cash flow | $288,893 |
| DSCR (net cash flow) | 1.50 |
| DSCR (net operating income) | 1.53 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Park Place Apartments
| Property | Park Place Apartments |
| Address | 15529 Plaza South Drive; Taylor, MI 48180 |
| Property type | Multifamily |
| Units, beds or keys | 104 |
| Net rentable square feet | not yet reported |
| Year built | 1969 |
| Year last renovated | 1997 |
| Original balance | $6.6M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.68% |
| Current interest rate | 3.68% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-05-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.7M |
| Operating expenses | $803,908 |
| Net operating income | $933,457 |
| Net cash flow | $900,680 |
| DSCR (net cash flow) | 2.48 |
| DSCR (net operating income) | 2.57 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Fresenius - Chandler
| Property | Fresenius - Chandler |
| Address | 450 South Gilbert Road; Chandler, AZ 85225 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 13,797 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | $5.8M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.38% |
| Current interest rate | 4.38% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $258,708 |
| Operating expenses | $12,511 |
| Net operating income | $246,197 |
| Net cash flow | $245,162 |
| DSCR (net cash flow) | 1.92 |
| DSCR (net operating income) | 1.93 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Hooper Industrial
| Property | Hooper Industrial |
| Address | 7641 & 7673 Hooper Rd; West Palm Beach, FL 33411 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 69,120 |
| Year built | 1981 |
| Year last renovated | 2021 |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.58% |
| Current interest rate | 3.58% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $734,058 |
| Operating expenses | $193,304 |
| Net operating income | $540,754 |
| Net cash flow | $506,801 |
| DSCR (net cash flow) | 5.09 |
| DSCR (net operating income) | 5.43 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
APC Amarillo
| Property | APC Amarillo |
| Address | 1901 Medi Park Building C; Amarillo, TX 79106 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 26,830 |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $5.3M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.60% |
| Current interest rate | 3.60% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $686,795 |
| Operating expenses | $109,402 |
| Net operating income | $577,393 |
| Net cash flow | $570,642 |
| DSCR (net cash flow) | 1.98 |
| DSCR (net operating income) | 2.01 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Grandshire Estates MHC
| Property | Grandshire Estates MHC |
| Address | 851 Willow St; Fowlerville, MI 48836 |
| Property type | Manufactured housing |
| Units, beds or keys | 151 |
| Net rentable square feet | not yet reported |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $5.4M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2031-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $488,110 |
| Operating expenses | $236,350 |
| Net operating income | $251,759 |
| Net cash flow | $247,984 |
| DSCR (net cash flow) | 1.60 |
| DSCR (net operating income) | 1.62 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
980 American Pacific
| Property | 980 American Pacific |
| Address | 980 American Pacific Drive; Henderson, NV 89014 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 61,460 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $5.1M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $541,154 |
| Operating expenses | $103,754 |
| Net operating income | $437,400 |
| Net cash flow | $419,354 |
| DSCR (net cash flow) | 3.61 |
| DSCR (net operating income) | 3.77 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SSA Austin
| Property | SSA Austin |
| Address | 1029 Camino La Costa; Austin, TX 78752 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 23,859 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.72% |
| Current interest rate | 3.72% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $888,594 |
| Operating expenses | $356,950 |
| Net operating income | $531,645 |
| Net cash flow | $527,350 |
| DSCR (net cash flow) | 2.80 |
| DSCR (net operating income) | 2.82 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Congress Center North
| Property | Congress Center North |
| Address | 4400 North Congress Avenue; West Palm Beach, FL 33407 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 41,861 |
| Year built | 1986 |
| Year last renovated | 2001 |
| Original balance | $5.0M |
| Current balance | $5.0M (December 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.20% |
| Current interest rate | 4.20% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2025 |
| Revenue | $1.1M |
| Operating expenses | $701,304 |
| Net operating income | $394,430 |
| Net cash flow | $360,402 |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.86 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
Cliff Drive Medical Plaza
| Property | Cliff Drive Medical Plaza |
| Address | 1225 E Cliff Dr; El Paso, TX 79902 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 29,032 |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $4.7M |
| Current balance | $4.6M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2031-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $221,725 |
| Operating expenses | $102,166 |
| Net operating income | $119,559 |
| Net cash flow | $97,830 |
| DSCR (net cash flow) | 0.74 |
| DSCR (net operating income) | 0.90 |
| Occupancy | 55% |
| Servicer advances outstanding | $0 |
7-Eleven Charlotte
| Property | 7-Eleven Charlotte |
| Address | 4800 North Graham Street; Charlotte, NC 28269 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 3,522 |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.64% |
| Current interest rate | 4.64% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-05-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $198,785 |
| Operating expenses | $5,971 |
| Net operating income | $192,814 |
| Net cash flow | $192,814 |
| DSCR (net cash flow) | 1.74 |
| DSCR (net operating income) | 1.74 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Deluxe MHC
| Property | Deluxe MHC |
| Address | 529 East El Segundo Boulevard; Compton, CA 90222 |
| Property type | Manufactured housing |
| Units, beds or keys | 53 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | not yet reported |
| Original balance | $4.3M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.84% |
| Current interest rate | 4.84% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $736,464 |
| Operating expenses | $347,080 |
| Net operating income | $389,383 |
| Net cash flow | $386,733 |
| DSCR (net cash flow) | 1.84 |
| DSCR (net operating income) | 1.86 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
625 Route 83
| Property | 625 Route 83 |
| Address | 625 Route 83; Elmhurst, IL 60126 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 25,649 |
| Year built | 1955 |
| Year last renovated | 2020 |
| Original balance | $4.4M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.64% |
| Current interest rate | 3.64% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-05-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Barclays |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $594,808 |
| Operating expenses | $112,536 |
| Net operating income | $482,272 |
| Net cash flow | $457,471 |
| DSCR (net cash flow) | 1.92 |
| DSCR (net operating income) | 2.02 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ACAM Self Storage
| Property | ACAM Self Storage |
| Address | 4945 ACAM Drive; Tuttle, OK 73089 |
| Property type | Self storage |
| Units, beds or keys | 107565 |
| Net rentable square feet | not yet reported |
| Year built | 2012 |
| Year last renovated | not yet reported |
| Original balance | $3.9M |
| Current balance | $3.9M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.01% |
| Current interest rate | 4.01% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $393,706 |
| Operating expenses | $144,459 |
| Net operating income | $249,247 |
| Net cash flow | $243,660 |
| DSCR (net cash flow) | 3.09 |
| DSCR (net operating income) | 3.16 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
Lock & Leave Self Storage San Bernardino
| Property | Lock & Leave Self Storage San Bernardino |
| Address | 322 South Waterman Avenue; San Bernardino, CA 92408 |
| Property type | Self storage |
| Units, beds or keys | 68220 |
| Net rentable square feet | not yet reported |
| Year built | 1978 |
| Year last renovated | not yet reported |
| Original balance | $3.7M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $455,841 |
| Operating expenses | $206,019 |
| Net operating income | $249,822 |
| Net cash flow | $246,454 |
| DSCR (net cash flow) | 3.42 |
| DSCR (net operating income) | 3.47 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
Storage Max Brentwood
| Property | Storage Max Brentwood |
| Address | 2004 Brentwood Road; Raleigh, NC 27604 |
| Property type | Self storage |
| Units, beds or keys | 63791 |
| Net rentable square feet | not yet reported |
| Year built | 1985 |
| Year last renovated | 2015 |
| Original balance | $3.7M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.15% |
| Current interest rate | 4.15% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $475,503 |
| Operating expenses | $182,714 |
| Net operating income | $292,789 |
| Net cash flow | $289,599 |
| DSCR (net cash flow) | 3.73 |
| DSCR (net operating income) | 3.77 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
Santa Fe MHC
| Property | Santa Fe MHC |
| Address | 1740 North Santa Fe Avenue; Compton, CA 90221 |
| Property type | Manufactured housing |
| Units, beds or keys | 44 |
| Net rentable square feet | not yet reported |
| Year built | 1947 |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.75% |
| Current interest rate | 4.75% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SGFC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $347,368 |
| Operating expenses | $146,205 |
| Net operating income | $201,163 |
| Net cash flow | $200,063 |
| DSCR (net cash flow) | 2.56 |
| DSCR (net operating income) | 2.58 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Town & Country Self-Storage
| Property | Town & Country Self-Storage |
| Address | 3101 Old Sterlington Road; Monroe, LA 71203 |
| Property type | Self storage |
| Units, beds or keys | 52495 |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 3.75% |
| Current interest rate | 3.75% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Barclays |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $431,123 |
| Operating expenses | $162,169 |
| Net operating income | $268,954 |
| Net cash flow | $263,704 |
| DSCR (net cash flow) | 2.77 |
| DSCR (net operating income) | 2.83 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Islandview Apartments
| Property | Islandview Apartments |
| Address | 445 Field Street; Detroit, MI 48214 |
| Property type | Multifamily |
| Units, beds or keys | 72 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | not yet reported |
| Original balance | $2.6M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.05% |
| Current interest rate | 4.05% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2025 |
| Revenue | $493,838 |
| Operating expenses | $252,002 |
| Net operating income | $241,836 |
| Net cash flow | $220,332 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.61 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
First Street Storage
| Property | First Street Storage |
| Address | 1228 N 1st Street; El Cajon, CA 92021 |
| Property type | Self storage |
| Units, beds or keys | 18868 |
| Net rentable square feet | not yet reported |
| Year built | 1972 |
| Year last renovated | not yet reported |
| Original balance | $1.5M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 3.77% |
| Current interest rate | 3.77% |
| Origination date | not yet reported |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $186,234 |
| Operating expenses | $81,379 |
| Net operating income | $104,855 |
| Net cash flow | $102,780 |
| DSCR (net cash flow) | 3.60 |
| DSCR (net operating income) | 3.67 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |