Kilambi News
Monday, October 19, 2026

BBCMS Mortgage Trust 2022-C17: loan annex

Page built October 19, 2026

Loan detail for BBCMS Mortgage Trust 2022-C17.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← BBCMS Mortgage Trust 2022-C17 · CMBS market

Detail sections for the 48 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Village Crossroads

PropertyVillage Crossroads
Address514-590 N US Highway 27/441; Lady Lake, FL 32159
Property typeRetail
Units, beds or keys0
Net rentable square feet174,576
Year built2008
Year last renovatednot yet reported
Original balance$23.8M
Current balance$22.6M (September 2026)
Share of deal balance2.5%
Interest rate at origination5.98%
Current interest rate5.98%
Origination date06-30-2022
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2032-07-01
Prepayment lockout end04-30-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorKeyBank National Association
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$43.6M05-18-2022MAI
Most recent reported$43.6M2022-05-18MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
HomeGoods Inc.28,00111-30-2034
Burlington21,60011-30-2028
Best Buy Inc.20,70001-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$4.0M
Operating expenses$1.4M
Net operating income$2.6M
Net cash flow$2.3M
DSCR (net cash flow)1.36
DSCR (net operating income)1.52
Occupancy85%
Servicer advances outstanding$0

Saks Fulfillment Center

PropertySaks Fulfillment Center
Address250 Highland Park Boulevard; Wilkes Barre, PA 18702
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet822,771
Year built1990
Year last renovatednot yet reported
Original balance$22.5M
Current balance$22.5M (September 2022)
Share of deal balancenot yet reported
Interest rate at origination6.17%
Current interest rate6.17%
Origination date08-02-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end05-05-2032
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$112.9M08-01-2022MAI

Largest tenants

TenantSquare feetLease expiration
The Saks Fifth Avenue Fulfillment Center (HBC)822,77106-30-2047

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

The Overlook

PropertyThe Overlook
Address6836 Bee Caves Road; Austin, TX 78746
Property typeOffice
Units, beds or keys0
Net rentable square feet99,757
Year built2002
Year last renovatednot yet reported
Original balance$22.4M
Current balance$22.4M (September 2026)
Share of deal balance2.5%
Interest rate at origination6.02%
Current interest rate6.02%
Origination date06-07-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-07-06
Prepayment lockout end04-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorAREF
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$35.0M06-02-2022MAI
Most recent reported$35.0M2022-06-02MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Westlake Complete Care LLC8,14211-30-2027
The Messina Group L.P.7,43312-31-2030
The Optometry Center for Visio6,23205-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.6M
Operating expenses$572,738
Net operating income$1.1M
Net cash flow$1.1M
DSCR (net cash flow)1.57
DSCR (net operating income)1.58
Occupancy81%
Servicer advances outstanding$0

Crossgates Commons

PropertyCrossgates Commons
Address161 Washington Avenue Extension; Albany, NY 12205
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet438,814
Year built1999
Year last renovatednot yet reported
Original balance$22.0M
Current balance$21.9M (September 2022)
Share of deal balancenot yet reported
Interest rate at origination5.75%
Current interest rate5.75%
Origination date06-03-2022
Original term120 months
Amortization term330 months
Interest-only periodnot yet reported
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorAREF
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$47.6M04-12-2022MAI

Largest tenants

TenantSquare feetLease expiration
Home Depot102,68001-31-2025
At Home82,55110-19-2026
Urban Air44,08904-30-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Walgreens - Las Vegas (and 9 more properties)

PropertyWalgreens - Las Vegas (and 9 more properties)
Address2427 S Las Vegas Blvd; 888 W Market Street; 14001 Osborne Street; 2200 Conrad Weiser Pkwy; 7030 Canal Bvd.; 4301 N 5th Street; 1610 Maxwell Drive; 3730 Dryeden Road; 45 Dartmouth Drive; 18545 W Lake Houston Pkwy; Las Vegas, NV (and 9 more) 89104
Property typeMultiple property types
Units, beds or keys["0", "0", "0", "0", "0", "0", "0", "0", "0", "0"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2014", "2019", "2012", "2020", "2012"]
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.2%
Interest rate at origination5.06%
Current interest rate5.06%
Origination date05-19-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorKeyBank
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
WALGREENS PHARMACYnot yet reported["03-31-2090", "01-31-2034", "05-31-2034", "09-30-2036", "05-31-2033", "02-28-2045", "04-30-2036", "07-31-2036", "10-31-2032", "10-31-2036"]
Jack In The Boxnot yet reported["04-30-2034", "01-31-2028", "08-31-2030"]
Dermatology Specialistsnot yet reported07-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Yorkshire & Lexington Towers

PropertyYorkshire & Lexington Towers
AddressNew York, NY
Property typeMultifamily
Units, beds or keys808
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2022)
Share of deal balancenot yet reported
Interest rate at origination3.04%
Current interest rate3.04%
Origination date05-12-2022
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2027-06-06
Prepayment lockout end02-05-2027
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$954.0M01-20-2022MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

39 Broadway

Property39 Broadway
Address39 Broadway; New York, NY 10006
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet450,583
Year built1927
Year last renovated2005
Original balance$20.0M
Current balance$20.0M (September 2022)
Share of deal balancenot yet reported
Interest rate at origination5.05%
Current interest rate5.05%
Origination date07-07-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end05-05-2032
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$220.0M05-01-2022MAI

Largest tenants

TenantSquare feetLease expiration
Metropolitan Jewish Health System, Inc.37,76009-21-2025
The Waterfront Commission of New York Harbor21,025not yet reported
The Food Bank for New York City, Food for Survival16,890not yet reported

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

39 Broadway

Property39 Broadway
Address39 Broadway; New York, NY 10006
Property typeOffice
Units, beds or keys0
Net rentable square feet450,583
Year built1927
Year last renovated2005
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.2%
Interest rate at origination5.05%
Current interest rate5.05%
Origination date07-07-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCREFI
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$220.0Mnot yet reportedMAI
Most recent reported$220.0M2022-05-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Waterfront Comm Of NY Harbor17,06011-26-2026
FOOD BANK FOR NYC FOOD FOR16,89003-31-2026
Masterpiece Inc.15,55502-20-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$17.6M
Operating expenses$9.3M
Net operating income$8.4M
Net cash flow$7.5M
DSCR (net cash flow)1.73
DSCR (net operating income)1.92
Occupancy70%
Servicer advances outstanding$0

3455 Veterans Memorial Highway

Property3455 Veterans Memorial Highway
Address3455 Veterans Memorial Highway; Ronkonkoma, NY 11779
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet151,730
Year built2003
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2022)
Share of deal balancenot yet reported
Interest rate at origination5.63%
Current interest rate5.63%
Origination date07-29-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end10-05-2024
Yield maintenance end04-05-2032
Servicernot yet reported
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$49.5M06-17-2022MAI

Largest tenants

TenantSquare feetLease expiration
County of Suffolk151,73011-30-2039

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

3455 Veterans Memorial Highway

Property3455 Veterans Memorial Highway
Address3455 Veterans Memorial Highway; Ronkonkoma, NY 11779
Property typeOffice
Units, beds or keys0
Net rentable square feet151,730
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.2%
Interest rate at origination5.63%
Current interest rate5.63%
Origination date07-29-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBMO
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$49.5Mnot yet reportedMAI

Largest tenants

TenantSquare feetLease expiration
County of Suffolk151,73011-30-2039
New York SMSAnot yet reported07-31-2028
T-Mobile Northeastnot yet reported12-18-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.9M
Operating expenses$1.1M
Net operating income$785,275
Net cash flow$769,344
DSCR (net cash flow)0.90
DSCR (net operating income)0.92
Occupancy100%
Servicer advances outstanding$0

One South Church

PropertyOne South Church
Address1 South Church Avenue; Tucson, AZ 85701
Property typeOffice
Units, beds or keys0
Net rentable square feet151,441
Year built1986
Year last renovated2015
Original balance$19.0M
Current balance$19.0M (September 2026)
Share of deal balance2.1%
Interest rate at origination5.99%
Current interest rate5.99%
Origination date06-21-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-07-06
Prepayment lockout end04-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorAREF
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$34.0M03-18-2022MAI
Most recent reported$34.0M2022-03-18MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Snell & Wilmer LLP21,04706-30-2029
New York Life Insurance16,21812-31-2028
RGN-Tucson I LLC12,65912-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$5.0M
Operating expenses$1.9M
Net operating income$3.1M
Net cash flow$3.1M
DSCR (net cash flow)2.65
DSCR (net operating income)2.70
Occupancy97%
Servicer advances outstanding$0

Birnham Woods

PropertyBirnham Woods
Address3779 4057 4127 Riley Fuzzel Road; Spring, TX 77386
Property typeRetail
Units, beds or keys0
Net rentable square feet89,826
Year built2016
Year last renovatednot yet reported
Original balance$18.5M
Current balance$18.5M (September 2026)
Share of deal balance2.1%
Interest rate at origination5.53%
Current interest rate5.53%
Origination date05-10-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-06-06
Prepayment lockout end10-05-2024
Yield maintenance end03-05-2032
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBSPRT CMBS Finance, LLC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$37.4M03-05-2022MAI
Most recent reported$37.4M2022-03-05MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Petsmart18,24106-30-2027
Salons by JC10,00002-29-2028
Memorial Hermann Health System7,87909-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.1M
Operating expenses$714,830
Net operating income$1.4M
Net cash flow$1.3M
DSCR (net cash flow)2.53
DSCR (net operating income)2.62
Occupancy100%
Servicer advances outstanding$0

Courtyard Sandestin

PropertyCourtyard Sandestin
Address100 Grand Boulevard; Miramar Beach, FL 32550
Property typeLodging
Units, beds or keys174
Net rentable square feetnot yet reported
Year built2006
Year last renovated2015
Original balance$16.2M
Current balance$16.2M (September 2026)
Share of deal balance1.8%
Interest rate at origination5.90%
Current interest rate5.90%
Origination date06-10-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-07-01
Prepayment lockout end07-31-2025
Yield maintenance end03-31-2032
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSociété Générale Financial Corporation
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$41.4M06-01-2023MAI
Most recent reported$41.4M2023-06-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$7.6M
Operating expenses$5.1M
Net operating income$2.5M
Net cash flow$2.2M
DSCR (net cash flow)2.29
DSCR (net operating income)2.60
Occupancy79%
Servicer advances outstanding$0

Bell Works

PropertyBell Works
Address101 Crawfords Corner Road; Holmdel, NJ 07733
Property typeOffice
Units, beds or keys0
Net rentable square feet1,371,470
Year built1962
Year last renovated2017
Original balance$15.0M
Current balance$15.0M (September 2026)
Share of deal balance1.7%
Interest rate at origination5.11%
Current interest rate5.11%
Origination date04-08-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-05-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCREFI
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$335.2Mnot yet reportedMAI
Most recent reported$335.2M2022-01-31MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
iCIMS Inc.144,77611-30-2032
iCIMS Inc.137,51911-30-2032
Guardian Life Insurance Company91,31912-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$43.9M
Operating expenses$23.3M
Net operating income$20.7M
Net cash flow$19.2M
DSCR (net cash flow)1.76
DSCR (net operating income)1.90
Occupancy93%
Servicer advances outstanding$0

Trolley Square Leased Fee

PropertyTrolley Square Leased Fee
Address370 Hemingway Avenue; East Haven, CT 6512
Property typeMultifamily
Units, beds or keys115319
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$14.2M
Current balance$14.2M (September 2026)
Share of deal balance1.6%
Interest rate at origination5.75%
Current interest rate5.75%
Origination date06-14-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-07-01
Prepayment lockout end03-31-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSociété Générale Financial Corporation
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.1M04-11-2022MAI
Most recent reported$24.1M2022-04-11MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Stop & Shop115,31903-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.3M
Operating expenses$621
Net operating income$1.3M
Net cash flow$1.3M
DSCR (net cash flow)1.62
DSCR (net operating income)1.62
Occupancy100%
Servicer advances outstanding$0

Residence Inn Sandestin

PropertyResidence Inn Sandestin
Address300 Grand Boulevard; Destin, FL 32550
Property typeLodging
Units, beds or keys119
Net rentable square feetnot yet reported
Year built2006
Year last renovated2016
Original balance$13.7M
Current balance$13.7M (September 2026)
Share of deal balance1.5%
Interest rate at origination5.99%
Current interest rate5.99%
Origination date06-10-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-07-01
Prepayment lockout end07-31-2025
Yield maintenance end03-31-2032
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSociété Générale Financial Corporation
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$32.9M06-01-2023MAI
Most recent reported$32.9M2023-06-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$5.1M
Operating expenses$3.4M
Net operating income$1.6M
Net cash flow$1.4M
DSCR (net cash flow)1.73
DSCR (net operating income)1.97
Occupancy79%
Servicer advances outstanding$0

Madison Commons (and 9 more properties)

PropertyMadison Commons (and 9 more properties)
Address300 Hughes Road; 6631-6669 Dixie Highway; 2934 Point Mallard Parkway Southeast; 8280 Old Troy Pike; 1664 1700-1872 West Park Square; 1160 Vann Drive; 2601 Cornhusker Drive; 800 South Franklin Street; 942 Valley Creek Drive; 1024 West Hudson Boulevard; Madison, AL (and 9 more) 35758
Property typeRetail
Units, beds or keys["0", "0", "0", "0", "0", "0", "0", "0", "0", "0"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["1995", "2021", "2002", "2019"]
Original balance$12.6M
Current balance$12.6M (September 2026)
Share of deal balance1.4%
Interest rate at origination5.41%
Current interest rate5.41%
Origination date06-10-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$31.1Mnot yet reportedMAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
Urgent Teamnot yet reported["08-31-2026", "06-30-2034", "04-30-2029", "08-30-2034", "11-30-2030", "03-31-2030", "12-31-2029", "04-30-2033", "05-31-2030", "04-30-2028"]
Eggs Up Grillnot yet reported["09-30-2032", "01-31-2031", "01-31-2029", "03-31-2027", "04-30-2027", "06-30-2031", "05-31-2031"]
Goodwillnot yet reported["11-30-2030", "12-31-2028", "08-31-2027", "06-30-2027", "01-31-2028", "07-31-2028", "08-31-2031"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)["03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

3075 Olcott

Property3075 Olcott
Address3075 Olcott Street; Santa Clara, CA 95054
Property typeOffice
Units, beds or keys0
Net rentable square feet246,606
Year built2022
Year last renovatednot yet reported
Original balance$12.0M
Current balance$12.0M (September 2026)
Share of deal balance1.3%
Interest rate at origination5.10%
Current interest rate5.10%
Origination date04-08-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorUBS AG
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$240.0Mnot yet reportedMAI
Most recent reported$240.0M2022-02-14MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Amazon.com Services LLC246,60608-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$17.1M
Operating expenses$5.3M
Net operating income$11.8M
Net cash flow$11.8M
DSCR (net cash flow)1.61
DSCR (net operating income)1.61
Occupancy100%
Servicer advances outstanding$0

15-19 W 116th Street

Property15-19 W 116th Street
Address15-19 West 116th Street; New York, NY 10026
Property typeMultifamily
Units, beds or keys38
Net rentable square feetnot yet reported
Year built2008
Year last renovatednot yet reported
Original balance$11.5M
Current balance$11.5M (September 2026)
Share of deal balance1.3%
Interest rate at origination5.55%
Current interest rate5.55%
Origination date07-21-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-05
Prepayment lockout end02-04-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSociété Générale Financial Corporation
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.9M07-07-2022MAI
Most recent reported$16.9M2022-07-07MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.2M
Operating expenses$411,223
Net operating income$800,111
Net cash flow$789,011
DSCR (net cash flow)1.22
DSCR (net operating income)1.24
Occupancy95%
Servicer advances outstanding$0

3075 Olcott

Property3075 Olcott
Address3075 Olcott Street; Santa Clara, CA 95054
Property typeOffice
Units, beds or keys0
Net rentable square feet246,606
Year built2022
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.1%
Interest rate at origination5.10%
Current interest rate5.10%
Origination date04-08-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorUBS AG
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$240.0Mnot yet reportedMAI
Most recent reported$240.0M2022-02-14MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Amazon.com Services LLC246,60608-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$17.1M
Operating expenses$5.0M
Net operating income$12.2M
Net cash flow$12.1M
DSCR (net cash flow)1.65
DSCR (net operating income)1.66
Occupancy100%
Servicer advances outstanding$0

Bell Works

PropertyBell Works
Address101 Crawfords Corner Road; Holmdel, NJ 07733
Property typeOffice
Units, beds or keys0
Net rentable square feet1,371,470
Year built1962
Year last renovated2017
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.1%
Interest rate at origination5.11%
Current interest rate5.11%
Origination date04-08-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-05-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCREFI
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$335.2Mnot yet reportedMAI
Most recent reported$335.2M2022-01-31MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
iCIMS Inc.144,77611-30-2032
iCIMS Inc.137,51911-30-2032
Guardian Life Insurance Company91,31912-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)09-30-2023
Revenue$40.0M
Operating expenses$20.3M
Net operating income$19.7M
Net cash flow$18.2M
DSCR (net cash flow)1.67
DSCR (net operating income)1.81
Occupancy93%
Servicer advances outstanding$0

Morton Village Plaza

PropertyMorton Village Plaza
Address998-1064 Old Country Road; Plainview, NY 11803
Property typeRetail
Units, beds or keys0
Net rentable square feet115,552
Year built1956
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.1%
Interest rate at origination5.32%
Current interest rate5.32%
Origination date05-24-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$33.9M03-25-2022MAI
Most recent reported$33.9M2022-03-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Lidl28,10801-31-2039
CVS8,45901-31-2032
Sola Plainview Inc.6,52506-30-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.3M
Operating expenses$1.3M
Net operating income$961,541
Net cash flow$909,827
DSCR (net cash flow)3.38
DSCR (net operating income)3.58
Occupancy88%
Servicer advances outstanding$0

Cortez Village Townhomes

PropertyCortez Village Townhomes
Address2101 Linda Sue Circle; Fort Pierce, FL 34982
Property typeMultifamily
Units, beds or keys93
Net rentable square feetnot yet reported
Year built2009
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.1%
Interest rate at origination5.49%
Current interest rate5.49%
Origination date06-08-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-07-06
Prepayment lockout end04-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBSPRT CMBS Finance, LLC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$21.0M05-09-2022MAI
Most recent reported$21.0M2022-05-09MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$970,649
Operating expenses$349,152
Net operating income$621,497
Net cash flow$609,872
DSCR (net cash flow)2.20
DSCR (net operating income)2.24
Occupancy96%
Servicer advances outstanding$0

The Shoppes at Eagle Point

PropertyThe Shoppes at Eagle Point
Address1265 Interstate Drive; Cookeville, TN 38501
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet228,041
Year built2018
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (September 2022)
Share of deal balancenot yet reported
Interest rate at origination5.40%
Current interest rate5.40%
Origination date04-28-2022
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2032-05-06
Prepayment lockout end02-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorBSPRT CMBS Finance, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$70.0M02-25-2022MAI

Largest tenants

TenantSquare feetLease expiration
Academy Sports62,96204-30-2034
Publix45,60008-31-2038
Ross Dress for Less22,00001-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

The Shoppes at Hamilton Place

PropertyThe Shoppes at Hamilton Place
Address2040 Hamilton Place Boulevard; Chattanooga, TN 37421
Property typeRetail
Units, beds or keys0
Net rentable square feet148,816
Year built2003
Year last renovatednot yet reported
Original balance$10.0M
Current balance$9.8M (September 2026)
Share of deal balance1.1%
Interest rate at origination5.85%
Current interest rate5.85%
Origination date05-19-2022
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2032-06-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBSPRT
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$31.9Mnot yet reportedMAI
Most recent reported$31.9M2022-04-10MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy0%
Servicer advances outstanding$0

The Shoppes at Eagle Point

PropertyThe Shoppes at Eagle Point
Address1265 Interstate Drive; Cookeville, TN 38501
Property typeRetail
Units, beds or keys0
Net rentable square feet228,041
Year built2018
Year last renovatednot yet reported
Original balance$10.0M
Current balance$9.3M (September 2026)
Share of deal balance1.0%
Interest rate at origination5.40%
Current interest rate5.40%
Origination date04-28-2022
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2032-05-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBSPRT
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$70.0Mnot yet reportedMAI
Most recent reported$70.0M2022-02-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Academy Sports65,26404-30-2034
Publix45,60008-31-2038
Ross Dress for Less22,00001-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$4.7M
Operating expenses$689,577
Net operating income$4.0M
Net cash flow$3.8M
DSCR (net cash flow)1.40
DSCR (net operating income)1.48
Occupancy100%
Servicer advances outstanding$0

Store It All - Loop 20 (and 1 more properties)

PropertyStore It All - Loop 20 (and 1 more properties)
Address1704 Owk Dr; 5115 San Francisco Ave; Laredo, TX (and 1 more) 78043
Property typeSelf storage
Units, beds or keys["51400", "54400"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$8.7M
Current balance$8.7M (September 2026)
Share of deal balance1.0%
Interest rate at origination5.98%
Current interest rate5.98%
Origination date07-11-2022
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2032-08-01
Prepayment lockout end05-31-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorKeyBank National Association
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.8M03-09-2022MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI"]

Latest financials

Financial period end (latest)["12-31-2025", "12-31-2025"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Fairfield Inn Orange Beach

PropertyFairfield Inn Orange Beach
Address3111 Loop Road; Orange Beach, AL 36561
Property typeLodging
Units, beds or keys116
Net rentable square feetnot yet reported
Year built2008
Year last renovated2022
Original balance$8.5M
Current balance$8.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.06%
Current interest rate6.06%
Origination date08-04-2022
Original term120 months
Amortization term360 months
Interest-only period48 months
Scheduled maturity2032-09-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSGFC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$27.1Mnot yet reportedMAI
Most recent reported$27.1M2022-05-03MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenue$0
Operating expenses$0
Net operating income$0
Net cash flow$0
DSCR (net cash flow)0.00
DSCR (net operating income)0.00
Occupancy61%
Servicer advances outstanding$0

Main Square

PropertyMain Square
Address2301 2401 and 2415 Main Street; Houston, TX 77002
Property typeRetail
Units, beds or keys0
Net rentable square feet24,266
Year built1948
Year last renovated2021
Original balance$7.5M
Current balance$7.5M (September 2026)
Share of deal balance0.8%
Interest rate at origination6.02%
Current interest rate6.02%
Origination date07-12-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end06-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorAREF
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.3M05-12-2022MAI
Most recent reported$13.3M2022-05-12MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
District One Inc.10,98206-30-2035
Zion Main LLC3,14012-31-2034
Mechanical Closet52512-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$990,054
Operating expenses$356,613
Net operating income$633,441
Net cash flow$590,056
DSCR (net cash flow)1.29
DSCR (net operating income)1.38
Occupancy60%
Servicer advances outstanding$0

APS Brookline South (and 3 more properties)

PropertyAPS Brookline South (and 3 more properties)
Address63-71 New Hampshire Highway 13; 590 Waits River Road; 74 William Street; 183 New Hampshire Highway 13; Brookline, NH (and 3 more) 3033
Property typeSelf storage
Units, beds or keys["35300", "32400", "37750", "10400"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated2021
Original balance$7.5M
Current balance$7.5M (September 2026)
Share of deal balance0.8%
Interest rate at origination6.10%
Current interest rate6.10%
Origination date06-15-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-07-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.1Mnot yet reportedMAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)["12-31-2025", "12-31-2025", "12-31-2025", "12-31-2025"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

CVS Rhode Island

PropertyCVS Rhode Island
Address1993 Plainfield Pike; Johnston, RI 2919
Property typeRetail
Units, beds or keys0
Net rentable square feet12,900
Year built2009
Year last renovatednot yet reported
Original balance$7.3M
Current balance$7.3M (September 2026)
Share of deal balance0.8%
Interest rate at origination6.39%
Current interest rate6.39%
Origination date06-10-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorLMF Commercial, LLC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.0M04-27-2022MAI
Most recent reported$11.0M2022-04-27MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
CVS12,90004-30-2039

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$260,300
Operating expenses$7,700
Net operating income$252,600
Net cash flow$252,600
DSCR (net cash flow)1.07
DSCR (net operating income)1.07
Occupancy100%
Servicer advances outstanding$0

HIE Douglasville

PropertyHIE Douglasville
Address7101 Concourse Parkway; Douglasville, GA 30134
Property typeLodging
Units, beds or keys100
Net rentable square feetnot yet reported
Year built1995
Year last renovated2019
Original balance$7.5M
Current balance$7.1M (September 2026)
Share of deal balance0.8%
Interest rate at origination5.90%
Current interest rate5.90%
Origination date06-03-2022
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorAREF
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.2M05-10-2022MAI
Most recent reported$11.2M2022-05-10MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$3.6M
Operating expenses$2.5M
Net operating income$1.1M
Net cash flow$982,248
DSCR (net cash flow)1.84
DSCR (net operating income)2.11
Occupancy86%
Servicer advances outstanding$0

Hampton Inn & Suites Birmingham

PropertyHampton Inn & Suites Birmingham
Address6220 Farley Court; Birmingham, AL 35242
Property typeLodging
Units, beds or keys106
Net rentable square feetnot yet reported
Year built2011
Year last renovatednot yet reported
Original balance$7.4M
Current balance$7.1M (September 2026)
Share of deal balance0.8%
Interest rate at origination6.71%
Current interest rate6.71%
Origination date06-13-2022
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2032-07-06
Prepayment lockout end07-05-2024
Yield maintenance end04-05-2032
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorLMF Commercial, LLC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.0M05-01-2023MAI
Most recent reported$11.0M2023-05-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$3.2M
Operating expenses$2.1M
Net operating income$1.2M
Net cash flow$1.1M
DSCR (net cash flow)1.94
DSCR (net operating income)2.05
Occupancy62%
Servicer advances outstanding$0

Prime Storage - Saratoga Wilton

PropertyPrime Storage - Saratoga Wilton
Address4297 Route 50; Wilton, NY 12866
Property typeSelf storage
Units, beds or keys70558
Net rentable square feetnot yet reported
Year built2019
Year last renovatednot yet reported
Original balance$7.0M
Current balance$7.0M (September 2026)
Share of deal balance0.8%
Interest rate at origination5.99%
Current interest rate5.99%
Origination date07-25-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end02-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorLMF Commercial, LLC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.5M06-22-2022MAI
Most recent reported$12.5M2022-06-22MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.2M
Operating expenses$508,519
Net operating income$653,230
Net cash flow$646,174
DSCR (net cash flow)1.52
DSCR (net operating income)1.54
Occupancy88%
Servicer advances outstanding$0

Novi Commerce Center

PropertyNovi Commerce Center
Address40400 Grand River Avenue; Novi, MI 48375
Property typeIndustrial
Units, beds or keys0
Net rentable square feet102,500
Year built1987
Year last renovatednot yet reported
Original balance$6.7M
Current balance$6.6M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.63%
Current interest rate5.63%
Origination date05-23-2022
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.5M04-18-2022MAI
Most recent reported$9.5M2022-04-18MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Automotive Techniques Inc10,35408-31-2027
Total Knee Accelerator5,00002-28-2026
BrightSource5,00006-14-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.1M
Operating expenses$401,931
Net operating income$710,891
Net cash flow$678,175
DSCR (net cash flow)1.61
DSCR (net operating income)1.68
Occupancy96%
Servicer advances outstanding$0

Clarksville Commons

PropertyClarksville Commons
Address1170 East Lewis & Clark Parkway; Clarksville, IN 47129
Property typeRetail
Units, beds or keys0
Net rentable square feet108,050
Year built1996
Year last renovatednot yet reported
Original balance$6.3M
Current balance$6.0M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.82%
Current interest rate5.82%
Origination date06-02-2022
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorAREF
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.0M03-16-2022MAI
Most recent reported$9.0M2022-03-16MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Louisville Overstock Warehouse50,02005-31-2029
Dollar Tree15,25012-31-2026
Boot Barn Inc12,00003-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.3M
Operating expenses$510,220
Net operating income$798,781
Net cash flow$694,121
DSCR (net cash flow)1.56
DSCR (net operating income)1.80
Occupancy100%
Servicer advances outstanding$0

214 East 52nd Street

Property214 East 52nd Street
Address214 East 52nd Street; New York, NY 10022
Property typeMixed use
Units, beds or keys0
Net rentable square feet10,695
Year built1900
Year last renovated2006
Original balance$5.8M
Current balance$5.8M (September 2026)
Share of deal balance0.7%
Interest rate at origination6.09%
Current interest rate6.09%
Origination date07-14-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end05-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorLMF Commercial, LLC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.6M05-24-2022MAI
Most recent reported$10.6M2022-05-24MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.1M
Operating expenses$502,455
Net operating income$553,600
Net cash flow$543,856
DSCR (net cash flow)1.51
DSCR (net operating income)1.53
Occupancy100%
Servicer advances outstanding$0

Walgreens Baltimore

PropertyWalgreens Baltimore
Address6301 York Road; Baltimore, MD 21212
Property typeRetail
Units, beds or keys0
Net rentable square feet13,659
Year built2005
Year last renovatednot yet reported
Original balance$5.2M
Current balance$5.2M (September 2026)
Share of deal balance0.6%
Interest rate at origination5.27%
Current interest rate5.27%
Origination date04-13-2022
Original term114 months
Amortization termnot yet reported
Interest-only period114 months
Scheduled maturity2031-11-06
Prepayment lockout end08-05-2031
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorLMF Commercial, LLC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.6M03-08-2022MAI
Most recent reported$8.6M2022-03-08MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Walgreens13,65903-31-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$434,713
Operating expenses$8,564
Net operating income$426,148
Net cash flow$426,148
DSCR (net cash flow)1.55
DSCR (net operating income)1.55
Occupancy100%
Servicer advances outstanding$0

Security Self Storage

PropertySecurity Self Storage
Address51611 Gratiot Avenue; Chesterfield, MI 48051
Property typeSelf storage
Units, beds or keys96470
Net rentable square feetnot yet reported
Year built2002
Year last renovatednot yet reported
Original balance$5.1M
Current balance$5.1M (September 2026)
Share of deal balance0.6%
Interest rate at origination5.75%
Current interest rate5.75%
Origination date05-31-2022
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.3M04-13-2022MAI
Most recent reported$7.3M2022-04-13MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$850,216
Operating expenses$387,993
Net operating income$462,224
Net cash flow$455,859
DSCR (net cash flow)1.27
DSCR (net operating income)1.28
Occupancy87%
Servicer advances outstanding$0

3075 Olcott

Property3075 Olcott
Address3075 Olcott Street; Santa Clara, CA 95054
Property typeOffice
Units, beds or keys0
Net rentable square feet246,606
Year built2022
Year last renovatednot yet reported
Original balance$5.0M
Current balance$5.0M (September 2026)
Share of deal balance0.6%
Interest rate at origination5.10%
Current interest rate5.10%
Origination date04-08-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorUBS AG
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$240.0Mnot yet reportedMAI
Most recent reported$240.0M2022-02-14MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Amazon.com Services LLC246,60608-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$17.1M
Operating expenses$5.0M
Net operating income$12.2M
Net cash flow$12.1M
DSCR (net cash flow)1.65
DSCR (net operating income)1.66
Occupancy100%
Servicer advances outstanding$0

Walgreens - Las Vegas (and 9 more properties)

PropertyWalgreens - Las Vegas (and 9 more properties)
Address2427 S Las Vegas Blvd; 888 W Market Street; 14001 Osborne Street; 2200 Conrad Weiser Pkwy; 7030 Canal Bvd.; 4301 N 5th Street; 1610 Maxwell Drive; 3730 Dryeden Road; 45 Dartmouth Drive; 18545 W Lake Houston Pkwy; Las Vegas, NV (and 9 more) 89104
Property typeMultiple property types
Units, beds or keys["0", "0", "0", "0", "0", "0", "0", "0", "0", "0"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2014", "2019", "2012", "2020", "2012"]
Original balance$5.0M
Current balance$5.0M (September 2026)
Share of deal balance0.6%
Interest rate at origination5.06%
Current interest rate5.06%
Origination date05-19-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-06-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorKeyBank
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
WALGREENS PHARMACYnot yet reported["03-31-2090", "01-31-2034", "05-31-2034", "09-30-2036", "05-31-2033", "02-28-2045", "04-30-2036", "07-31-2036", "10-31-2032", "10-31-2036"]
Jack In The Boxnot yet reported["04-30-2034", "01-31-2028", "08-31-2030"]
Dermatology Specialistsnot yet reported07-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Suntree Healthplex

PropertySuntree Healthplex
Address6300 North Wickham Road; Melbourne, FL 32940
Property typeMixed use
Units, beds or keys0
Net rentable square feet49,904
Year built1992
Year last renovatednot yet reported
Original balance$5.0M
Current balance$4.9M (September 2026)
Share of deal balance0.5%
Interest rate at origination5.64%
Current interest rate5.64%
Origination date05-23-2022
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorLMF Commercial, LLC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.2M04-19-2022MAI
Most recent reported$10.2M2022-04-19MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Omni Healthcare16,62612-31-2033
Woehrle Fitness10,00012-31-2035
Omni Healthcare5,53912-31-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$620,069
Operating expenses$117,562
Net operating income$502,507
Net cash flow$472,565
DSCR (net cash flow)2.73
DSCR (net operating income)2.90
Occupancy100%
Servicer advances outstanding$0

Cresthaven Mobile Home Park

PropertyCresthaven Mobile Home Park
Address2500 Samish Way; Bellingham, WA 98229
Property typeManufactured housing
Units, beds or keys64
Net rentable square feetnot yet reported
Year built1952
Year last renovatednot yet reported
Original balance$4.6M
Current balance$4.6M (September 2026)
Share of deal balance0.5%
Interest rate at origination6.07%
Current interest rate6.07%
Origination date06-09-2022
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorLMF Commercial, LLC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.5M05-05-2022MAI
Most recent reported$10.5M2022-05-05MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)12-31-2025
Revenue$538,055
Operating expenses$159,624
Net operating income$378,430
Net cash flow$375,230
DSCR (net cash flow)1.33
DSCR (net operating income)1.34
Occupancy77%
Servicer advances outstanding$0

Incubator Road Flex

PropertyIncubator Road Flex
Address3000-6000 Incubator Road; Hampton, VA 23661
Property typeIndustrial
Units, beds or keys0
Net rentable square feet50,401
Year built2007
Year last renovated2018
Original balance$4.5M
Current balance$4.5M (September 2026)
Share of deal balance0.5%
Interest rate at origination5.38%
Current interest rate5.38%
Origination date05-12-2022
Original term120 months
Amortization term360 months
Interest-only period41 months
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.5M04-12-2022MAI
Most recent reported$6.5M2022-04-12MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
American Medical Response9,06203-31-2029
Alberts Floor Restore Company3,60008-31-2026
ITG Communications LLC.3,00007-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$361,514
Operating expenses$138,160
Net operating income$223,354
Net cash flow$208,591
DSCR (net cash flow)1.36
DSCR (net operating income)1.46
Occupancy97%
Servicer advances outstanding$0

Walgreens - Auburn AL

PropertyWalgreens - Auburn AL
Address765 East Glenn Avenue; Auburn, AL 36830
Property typeRetail
Units, beds or keys0
Net rentable square feet14,758
Year built2005
Year last renovatednot yet reported
Original balance$3.8M
Current balance$3.8M (September 2026)
Share of deal balance0.4%
Interest rate at origination5.49%
Current interest rate5.49%
Origination date05-05-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-05-06
Prepayment lockout end02-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.3M04-07-2022MAI
Most recent reported$7.3M2022-04-07MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Walgreen Co.14,75804-30-2037

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$178,500
Operating expenses$17,350
Net operating income$161,150
Net cash flow$161,150
DSCR (net cash flow)1.52
DSCR (net operating income)1.52
Occupancy100%
Servicer advances outstanding$0

Harrisburg Plaza

PropertyHarrisburg Plaza
Address5104 Harrisburg Boulevard; Houston, TX 77011
Property typeRetail
Units, beds or keys0
Net rentable square feet22,747
Year built1929
Year last renovated2011
Original balance$3.4M
Current balance$3.4M (September 2026)
Share of deal balance0.4%
Interest rate at origination6.07%
Current interest rate6.07%
Origination date07-21-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end05-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.6M05-19-2022MAI
Most recent reported$5.6M2022-05-19MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Auto Zone8,44712-31-2026
Primary Care Holdings II LLC6,79206-30-2026
5104 Harrisburg Washateria LLC5,89210-31-2043

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$678,236
Operating expenses$245,165
Net operating income$433,072
Net cash flow$407,905
DSCR (net cash flow)1.94
DSCR (net operating income)2.06
Occupancy100%
Servicer advances outstanding$0

Walgreens - Columbus County

PropertyWalgreens - Columbus County
Address803 North JK Powell Boulevard; Whiteville, NC 28472
Property typeRetail
Units, beds or keys0
Net rentable square feet14,820
Year built2006
Year last renovatednot yet reported
Original balance$3.3M
Current balance$3.3M (September 2026)
Share of deal balance0.4%
Interest rate at origination5.33%
Current interest rate5.33%
Origination date05-13-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.4M04-08-2022MAI
Most recent reported$6.4M2022-04-08MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Walgreens Co14,82005-31-2037

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$156,250
Operating expenses$10,928
Net operating income$145,322
Net cash flow$145,322
DSCR (net cash flow)1.64
DSCR (net operating income)1.64
Occupancy100%
Servicer advances outstanding$0

Eastgate Plaza

PropertyEastgate Plaza
Address2012-2018 Hwy 45 N; Meridian, MS 39301
Property typeRetail
Units, beds or keys0
Net rentable square feet70,117
Year built1986
Year last renovatednot yet reported
Original balance$2.6M
Current balance$2.3M (September 2026)
Share of deal balance0.3%
Interest rate at origination4.59%
Current interest rate4.59%
Origination date12-20-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-01-01
Prepayment lockout end02-28-2022
Yield maintenance end10-31-2029
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorKeyBank National Association
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.6M11-18-2019MAI
Most recent reported$3.6M2019-11-18MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Event Zona29,00008-31-2029
Planet Fitness16,50011-30-2029
Auto Zone8,45007-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$254,797
Operating expenses$94,364
Net operating income$160,433
Net cash flow$135,118
DSCR (net cash flow)1.69
DSCR (net operating income)2.01
Occupancy85%
Servicer advances outstanding$0