BBCMS Mortgage Trust 2024-5C25: loan annex
Page built October 19, 2026
Loan detail for BBCMS Mortgage Trust 2024-5C25.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← BBCMS Mortgage Trust 2024-5C25 · CMBS market
Detail sections for the 20 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
460 Beaver Creek
| Property | 460 Beaver Creek |
| Address | 460 Beaver Creek Drive; Martinsville, VA 24112 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 544,000 |
| Year built | 1993 |
| Year last renovated | 2023 |
| Original balance | $24.5M |
| Current balance | $24.5M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 7.58% |
| Current interest rate | 7.58% |
| Origination date | 02-27-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Acquisition America Portfolio (and 4 more properties)
| Property | Acquisition America Portfolio (and 4 more properties) |
| Address | 509-515 West 110th Street; 517 West 113th Street; 652-664 West 163rd Street; 21 Fifth Avenue; 603 West 140th Street; New York, NY (and 4 more) 10025 |
| Property type | Multifamily |
| Units, beds or keys | ["176", "46", "108", "54", "56"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2023", "2023", "2023", "2023", "2023"] |
| Original balance | $24.1M |
| Current balance | $24.1M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 6.91% |
| Current interest rate | 6.91% |
| Origination date | 01-04-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.6M |
| Operating expenses | $1.9M |
| Net operating income | $1.8M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 1.17 |
| DSCR (net operating income) | 1.19 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Cedarlane Foods
| Property | Cedarlane Foods |
| Address | 717 East Artesia Boulevard; Carson, CA 90746 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 96,786 |
| Year built | 1973 |
| Year last renovated | 2016 |
| Original balance | $23.0M |
| Current balance | $23.0M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 8.55% |
| Current interest rate | 8.55% |
| Origination date | 01-19-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 10-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
The Residences at 279 North
| Property | The Residences at 279 North |
| Address | 279 North Street; Buffalo, NY 14201 |
| Property type | Mixed use |
| Units, beds or keys | 126 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $22.8M |
| Current balance | $22.8M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 6.69% |
| Current interest rate | 6.69% |
| Origination date | 02-29-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $823,269 |
| Net operating income | $1.9M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 1.21 |
| DSCR (net operating income) | 1.23 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Centurion Ironbound
| Property | Centurion Ironbound |
| Address | 115-123 Chestnut Street 40-50 Vesey Street, 1-15 Herman Street; Newark, NJ 07105 |
| Property type | Multifamily |
| Units, beds or keys | 72 |
| Net rentable square feet | not yet reported |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $21.0M |
| Current balance | $21.0M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.33% |
| Current interest rate | 6.33% |
| Origination date | 02-16-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 11-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.2M |
| Operating expenses | $612,237 |
| Net operating income | $1.6M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.14 |
| DSCR (net operating income) | 1.15 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
Prime Storage - North Hampton (and 1 more properties)
| Property | Prime Storage - North Hampton (and 1 more properties) |
| Address | 219 Lafayette Road; 23 Ashleigh Drive; North Hampton, NH (and 1 more) 03862 |
| Property type | Self storage |
| Units, beds or keys | ["500", "499"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $17.7M |
| Current balance | $17.7M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 6.42% |
| Current interest rate | 6.42% |
| Origination date | 01-31-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-02-01 |
| Prepayment lockout end | 07-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Elmwood Shopping Center
| Property | Elmwood Shopping Center |
| Address | 1200 South Clearview Parkway; Elmwood, LA 70123 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 804,802 |
| Year built | 1977 |
| Year last renovated | 2020 |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.60% |
| Current interest rate | 6.60% |
| Origination date | 12-20-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-05-2028 |
| Servicer | Wells Fargo National Assoc |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $20.5M |
| Operating expenses | $6.3M |
| Net operating income | $14.2M |
| Net cash flow | $14.0M |
| DSCR (net cash flow) | 2.47 |
| DSCR (net operating income) | 2.50 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
The Views at Lake Havasu
| Property | The Views at Lake Havasu |
| Address | 2110 Swanson Avenue; Lake Havasu City, AZ 86403 |
| Property type | HC |
| Units, beds or keys | 92 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $14.6M |
| Current balance | $14.6M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 7.18% |
| Current interest rate | 7.18% |
| Origination date | 02-26-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-05 |
| Prepayment lockout end | 11-04-2028 |
| Yield maintenance end | not yet reported |
| Servicer | 3650 Loan Servicing |
| Loan servicer | not yet reported |
| Originator | 3650 Real Estate Investment Trust 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.0M |
| Operating expenses | $622,576 |
| Net operating income | $404,557 |
| Net cash flow | $398,807 |
| DSCR (net cash flow) | 1.50 |
| DSCR (net operating income) | 1.52 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
Holiday Inn Express - Tampa, Florida
| Property | Holiday Inn Express - Tampa, Florida |
| Address | 2807 E. Busch Boulevard; Tampa, FL 33612 |
| Property type | Lodging |
| Units, beds or keys | 123 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2019 |
| Original balance | $12.5M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 7.94% |
| Current interest rate | 7.94% |
| Origination date | 01-24-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | 30 months |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.2M |
| Operating expenses | $3.6M |
| Net operating income | $1.6M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.38 |
| DSCR (net operating income) | 1.59 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
Courtyard Marriot Atlanta Airport West
| Property | Courtyard Marriot Atlanta Airport West |
| Address | 3400 Creek Pointe Ave; East Point, GA 30344 |
| Property type | Lodging |
| Units, beds or keys | 128 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2018 |
| Original balance | $12.5M |
| Current balance | $12.4M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 8.28% |
| Current interest rate | 8.28% |
| Origination date | 01-25-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Tesla Golden Valley
| Property | Tesla Golden Valley |
| Address | 700 Ottawa Avenue North; Golden Valley, MN 55422 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 50,000 |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $11.8M |
| Current balance | $11.8M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.17% |
| Current interest rate | 5.17% |
| Origination date | 02-14-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 11-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $84,357 |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 2.32 |
| DSCR (net operating income) | 2.33 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
15 West 18th Street
| Property | 15 West 18th Street |
| Address | 15-17 West 18th Street; New York, NY 10011 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 54,600 |
| Year built | 1903 |
| Year last renovated | 2014 |
| Original balance | $11.7M |
| Current balance | $11.7M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 7.05% |
| Current interest rate | 7.05% |
| Origination date | 01-31-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 08-05-2028 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $565,801 |
| Operating expenses | $258,927 |
| Net operating income | $306,874 |
| Net cash flow | $279,775 |
| DSCR (net cash flow) | 1.34 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DoubleTree Orlando at Sea World
| Property | DoubleTree Orlando at Sea World |
| Address | 10100 International Drive; Orlando, FL 32821 |
| Property type | Lodging |
| Units, beds or keys | 1042 |
| Net rentable square feet | not yet reported |
| Year built | 1981 |
| Year last renovated | 2022 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 7.75% |
| Current interest rate | 7.75% |
| Origination date | 11-30-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-12-06 |
| Prepayment lockout end | 04-05-2026 |
| Yield maintenance end | 06-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $53.2M |
| Operating expenses | $41.2M |
| Net operating income | $12.0M |
| Net cash flow | $9.8M |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.79 |
| Occupancy | 65% |
| Servicer advances outstanding | $0 |
WoodSpring Suites - Charlotte
| Property | WoodSpring Suites - Charlotte |
| Address | 7007 MacFarlane Boulevard; Charlotte, NC 28262 |
| Property type | Lodging |
| Units, beds or keys | 122 |
| Net rentable square feet | not yet reported |
| Year built | 2021 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.92% |
| Current interest rate | 6.92% |
| Origination date | 12-18-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | 07-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $2.2M |
| Operating expenses | $1.3M |
| Net operating income | $958,708 |
| Net cash flow | $869,355 |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.37 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Meadow Park
| Property | Meadow Park |
| Address | 2800 Mustang Road; Alvin, TX 77511 |
| Property type | Multifamily |
| Units, beds or keys | 160 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2022 |
| Original balance | $9.8M |
| Current balance | $9.8M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.82% |
| Current interest rate | 6.82% |
| Origination date | 02-15-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 12-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Newport Oaks
| Property | Newport Oaks |
| Address | 800 East South Street; Alvin, TX 77511 |
| Property type | Multifamily |
| Units, beds or keys | 168 |
| Net rentable square feet | not yet reported |
| Year built | 1980 |
| Year last renovated | 2019 |
| Original balance | $8.0M |
| Current balance | $8.0M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.82% |
| Current interest rate | 6.82% |
| Origination date | 02-15-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-01 |
| Prepayment lockout end | 12-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hill Road Plaza
| Property | Hill Road Plaza |
| Address | 1111-1221 Hill Road North; Pickerington, OH 43147 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 90,040 |
| Year built | 1989 |
| Year last renovated | 2011 |
| Original balance | $7.9M |
| Current balance | $7.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.52% |
| Current interest rate | 7.52% |
| Origination date | 02-09-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 04-05-2026 |
| Yield maintenance end | 11-05-2028 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Lovejoy Station
| Property | Lovejoy Station |
| Address | 11135-11191 Tara Boulevard 2004-2012 McDonough Road; Hampton, GA 30228 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 77,133 |
| Year built | 1995 |
| Year last renovated | not yet reported |
| Original balance | $7.3M |
| Current balance | $7.3M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 7.51% |
| Current interest rate | 7.51% |
| Origination date | 02-02-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-02-06 |
| Prepayment lockout end | 04-05-2026 |
| Yield maintenance end | 10-05-2028 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $518,951 |
| Net operating income | $688,835 |
| Net cash flow | $611,702 |
| DSCR (net cash flow) | 1.10 |
| DSCR (net operating income) | 1.24 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Waterside Commons - Richmond, Texas
| Property | Waterside Commons - Richmond, Texas |
| Address | 9825 South Mason Rd; Richmond, TX 77407 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 39,827 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 7.54% |
| Current interest rate | 7.54% |
| Origination date | 02-13-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $449,646 |
| Net operating income | $699,306 |
| Net cash flow | $654,874 |
| DSCR (net cash flow) | 1.43 |
| DSCR (net operating income) | 1.52 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Galleria at Tyler
| Property | Galleria at Tyler |
| Address | 1299 and 2301 Galleria at Tyler 3485, 3475 and 3775 Ave; Riverside, CA 92503 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,187,628 |
| Year built | 1970 |
| Year last renovated | 2007 |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 7.92% |
| Current interest rate | 7.92% |
| Origination date | 12-13-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-01 |
| Prepayment lockout end | 06-30-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $35.7M |
| Operating expenses | $12.0M |
| Net operating income | $23.7M |
| Net cash flow | $22.4M |
| DSCR (net cash flow) | 1.86 |
| DSCR (net operating income) | 1.97 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |