BBCMS Mortgage Trust 2024-C30: loan annex
Page built October 19, 2026
Loan detail for BBCMS Mortgage Trust 2024-C30.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← BBCMS Mortgage Trust 2024-C30 · CMBS market
Detail sections for the 27 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
The Presidio Apartments
| Property | The Presidio Apartments |
| Address | 16201 El Camino Real; Houston, TX 77062 |
| Property type | Multifamily |
| Units, beds or keys | 313 |
| Net rentable square feet | not yet reported |
| Year built | 1968 |
| Year last renovated | 2022 |
| Original balance | $23.5M |
| Current balance | $23.5M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 7.08% |
| Current interest rate | 7.08% |
| Origination date | 09-06-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-09-06 |
| Prepayment lockout end | 07-05-2025 |
| Yield maintenance end | 06-05-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.8M |
| Operating expenses | $1.8M |
| Net operating income | $2.0M |
| Net cash flow | $2.0M |
| DSCR (net cash flow) | 1.16 |
| DSCR (net operating income) | 1.21 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
All In One Storage (and 10 more properties)
| Property | All In One Storage (and 10 more properties) |
| Address | 309, 312 and 326 Business Street; 106 Walnut Grove Road; 10510 Kingston Pike; 3219 East Lamar Alexander Parkway; 300 Mialaquo Place; 1121 South Old Sevierville Pike; 11115 Chapman Highway; 4879 East Lee Highway; 2924 East Lamar Alexander Parkway; 1272 Highway 321 North; 9001 Oak Ridge Highway; Kodak, TN (and 10 more) 37764 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $23.0M |
| Current balance | $23.0M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 6.53% |
| Current interest rate | 6.53% |
| Origination date | 06-28-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-01 |
| Prepayment lockout end | 04-30-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank NA |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
TownePlace Suites - Hillsboro, OR
| Property | TownePlace Suites - Hillsboro, OR |
| Address | 6550 Northeast Brighton Street; Hillsboro, OR 97124 |
| Property type | Lodging |
| Units, beds or keys | 136 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2024 |
| Original balance | $22.4M |
| Current balance | $22.0M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 6.41% |
| Current interest rate | 6.41% |
| Origination date | 10-17-2024 |
| Original term | 121 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | 07-31-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $5.0M |
| Operating expenses | $2.8M |
| Net operating income | $2.2M |
| Net cash flow | $2.0M |
| DSCR (net cash flow) | 1.18 |
| DSCR (net operating income) | 1.30 |
| Occupancy | 64% |
| Servicer advances outstanding | $0 |
Mini U Storage - Newport
| Property | Mini U Storage - Newport |
| Address | 1177 Camelback Street; Newport Beach, CA 92660 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 84,951 |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 5.90% |
| Current interest rate | 5.90% |
| Origination date | 07-11-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-08-01 |
| Prepayment lockout end | 05-31-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank NA |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Mini U Storage - Newport II
| Property | Mini U Storage - Newport II |
| Address | 1111 Camelback Street; Newport Beach, CA 92660 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 64,151 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $17.5M |
| Current balance | $17.5M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 5.90% |
| Current interest rate | 5.90% |
| Origination date | 07-11-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-08-01 |
| Prepayment lockout end | 05-31-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank NA |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Beverly Robertson Retail
| Property | Beverly Robertson Retail |
| Address | 8783-8788 Beverly Boulevard 308-314 North Robertson Boulevard; West Hollywood, CA 90048 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 18,838 |
| Year built | 2007 |
| Year last renovated | 2018 |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 6.45% |
| Current interest rate | 6.45% |
| Origination date | 09-27-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-10-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | 04-05-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $564,199 |
| Net operating income | $1.5M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.39 |
| DSCR (net operating income) | 1.42 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Seaside (and 1 more properties)
| Property | Seaside (and 1 more properties) |
| Address | 1111 N. Roosevelt Drive; 580 S. Marion Avenue; Seaside, OR (and 1 more) 97138 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 2006 |
| Original balance | $15.3M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.57% |
| Current interest rate | 6.57% |
| Origination date | 10-18-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | 11-05-2025 |
| Yield maintenance end | 05-05-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.4M |
| Operating expenses | $878,547 |
| Net operating income | $1.5M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.11 |
| DSCR (net operating income) | 1.26 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
Fairfield Inn & Suites Alexandria
| Property | Fairfield Inn & Suites Alexandria |
| Address | 6421 Richmond Highway; Alexandria, VA 22306 |
| Property type | Lodging |
| Units, beds or keys | 116 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | 2020 |
| Original balance | $12.2M |
| Current balance | $12.2M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 7.44% |
| Current interest rate | 7.44% |
| Origination date | 10-15-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | 11-05-2026 |
| Yield maintenance end | 05-05-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
2541 W. Victory Lane
| Property | 2541 W. Victory Lane |
| Address | 2541 W. Victory Lane; Milwaukee, WI 53209 |
| Property type | Multifamily |
| Units, beds or keys | 110 |
| Net rentable square feet | not yet reported |
| Year built | 1929 |
| Year last renovated | 2019 |
| Original balance | $12.2M |
| Current balance | $11.9M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.37% |
| Current interest rate | 6.37% |
| Origination date | 09-13-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-10-01 |
| Prepayment lockout end | 09-30-2027 |
| Yield maintenance end | 06-30-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Good Hope & Thurston MF
| Property | Good Hope & Thurston MF |
| Address | 3632-3636 W. Good Hope Rd; Milwaukee, WI 53209 |
| Property type | Multifamily |
| Units, beds or keys | 113 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2020 |
| Original balance | $11.4M |
| Current balance | $11.2M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.66% |
| Current interest rate | 6.66% |
| Origination date | 08-09-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-09-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | 05-31-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.7M |
| Operating expenses | $475,128 |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.29 |
| DSCR (net operating income) | 1.33 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Teutonia Portfolio
| Property | Teutonia Portfolio |
| Address | 3819 N. 76th Street; Milwaukee, WI 53222 |
| Property type | Multifamily |
| Units, beds or keys | 114 |
| Net rentable square feet | not yet reported |
| Year built | 1947 |
| Year last renovated | 2022 |
| Original balance | $11.2M |
| Current balance | $10.9M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.56% |
| Current interest rate | 6.56% |
| Origination date | 08-23-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-09-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | 05-31-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $462,478 |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.33 |
| DSCR (net operating income) | 1.36 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
S&K Mini Warehouses & Storage (and 1 more properties)
| Property | S&K Mini Warehouses & Storage (and 1 more properties) |
| Address | 8126 East McKinney Street; 2761 and 2612 Bedell Road; Denton, TX (and 1 more) 76208 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.6M |
| Current balance | $10.6M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 08-22-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-09-01 |
| Prepayment lockout end | 06-30-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank NA |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Riverside Apartments (and 3 more properties)
| Property | Riverside Apartments (and 3 more properties) |
| Address | 808 West Riverside Avenue; 2000 North Oakwood Avenue; 714-715 South Cole Avenue; 1408, 1410 & 1506 West White River Boulevard; Muncie, IN (and 3 more) 47303 |
| Property type | Multifamily |
| Units, beds or keys | ["63", "57", "33", "18"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2023", "2023", "2023", "2023"] |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.70% |
| Current interest rate | 6.70% |
| Origination date | 09-11-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2034-09-06 |
| Prepayment lockout end | 06-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.7M |
| Operating expenses | $779,429 |
| Net operating income | $920,729 |
| Net cash flow | $877,064 |
| DSCR (net cash flow) | 1.29 |
| DSCR (net operating income) | 1.36 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Kauai Inn
| Property | Kauai Inn |
| Address | 2430 Hulemalu Road; Lihue, HI 96766 |
| Property type | Lodging |
| Units, beds or keys | 48 |
| Net rentable square feet | not yet reported |
| Year built | 1969 |
| Year last renovated | 2016 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 7.52% |
| Current interest rate | 7.52% |
| Origination date | 10-07-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | 07-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.3M |
| Operating expenses | $1.8M |
| Net operating income | $1.5M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.74 |
| DSCR (net operating income) | 1.95 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
5867 N. Teutonia Ave
| Property | 5867 N. Teutonia Ave |
| Address | 5867 N. Teutonia Ave; Milwaukee, WI 53209 |
| Property type | Multifamily |
| Units, beds or keys | 87 |
| Net rentable square feet | not yet reported |
| Year built | 1890 |
| Year last renovated | 2021 |
| Original balance | $10.0M |
| Current balance | $9.8M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.59% |
| Current interest rate | 6.59% |
| Origination date | 08-30-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-09-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | 05-31-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Shady Rest Mobile Home Park
| Property | Shady Rest Mobile Home Park |
| Address | 312 US Route 130; East Windsor, NJ 08520 |
| Property type | Manufactured housing |
| Units, beds or keys | 216 |
| Net rentable square feet | not yet reported |
| Year built | 1960 |
| Year last renovated | not yet reported |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.24% |
| Current interest rate | 6.24% |
| Origination date | 10-15-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | 05-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.7M |
| Operating expenses | $716,868 |
| Net operating income | $965,992 |
| Net cash flow | $957,784 |
| DSCR (net cash flow) | 1.68 |
| DSCR (net operating income) | 1.70 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Alices Attic Self Storage (and 3 more properties)
| Property | Alices Attic Self Storage (and 3 more properties) |
| Address | 1052 Dea Lane; 4820 South Greeley Highway; 10490 South 750 West; 1500 Carlyle Avenue; Taos, NM (and 3 more) 87571 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 2008 |
| Original balance | $8.8M |
| Current balance | $8.8M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.25% |
| Current interest rate | 6.25% |
| Origination date | 08-15-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-09-01 |
| Prepayment lockout end | 06-30-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank NA |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
The Dilworth
| Property | The Dilworth |
| Address | 135 East Boulevard; Charlotte, NC 28203 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 23,248 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $7.1M |
| Current balance | $7.1M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.73% |
| Current interest rate | 6.73% |
| Origination date | 08-01-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-08-06 |
| Prepayment lockout end | 05-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $257,745 |
| Net operating income | $792,530 |
| Net cash flow | $744,380 |
| DSCR (net cash flow) | 1.54 |
| DSCR (net operating income) | 1.64 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Savoy Plaza
| Property | Savoy Plaza |
| Address | 8511-8521 Liberty Road; Randallstown, MD 21133 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 43,508 |
| Year built | 1974 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.98% |
| Current interest rate | 6.98% |
| Origination date | 10-08-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | 08-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
MRC Self Storage (and 3 more properties)
| Property | MRC Self Storage (and 3 more properties) |
| Address | 1602 FM 700; 4300 Wilbarger Street 4307 Kelly Street; 4027 Main Street 1729 Cato Road; 4505, 4507, 4509 Wilbarger Street; Big Spring, TX (and 3 more) 79720 |
| Property type | Self storage |
| Units, beds or keys | 162 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["1994", "2007"] |
| Original balance | $5.3M |
| Current balance | $5.3M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.10% |
| Current interest rate | 6.10% |
| Origination date | 09-17-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-10-01 |
| Prepayment lockout end | 07-31-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank NA |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
810-813 Monocacy Street
| Property | 810-813 Monocacy Street |
| Address | 810 & 813 Monocacy Street; Bethlehem, PA 18018 |
| Property type | Multifamily |
| Units, beds or keys | 25 |
| Net rentable square feet | not yet reported |
| Year built | 1910 |
| Year last renovated | 2023 |
| Original balance | $5.2M |
| Current balance | $5.2M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 7.20% |
| Current interest rate | 7.20% |
| Origination date | 06-28-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-06 |
| Prepayment lockout end | 01-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $607,083 |
| Operating expenses | $121,167 |
| Net operating income | $485,917 |
| Net cash flow | $480,917 |
| DSCR (net cash flow) | 1.26 |
| DSCR (net operating income) | 1.27 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Bentley Villas
| Property | Bentley Villas |
| Address | 1175-1199 Bentley Road; Leesburg, FL 34748 |
| Property type | Multifamily |
| Units, beds or keys | 48 |
| Net rentable square feet | not yet reported |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.27% |
| Current interest rate | 6.27% |
| Origination date | 08-29-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-09-01 |
| Prepayment lockout end | 06-30-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank NA |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $555,952 |
| Operating expenses | $257,509 |
| Net operating income | $298,443 |
| Net cash flow | $284,043 |
| DSCR (net cash flow) | 0.93 |
| DSCR (net operating income) | 0.98 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Colorado Springs Self Storage South (and 1 more properties)
| Property | Colorado Springs Self Storage South (and 1 more properties) |
| Address | 1625 Lashelle Way; 330 Karen Lane; Colorado Springs, CO (and 1 more) 80906 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.47% |
| Current interest rate | 5.47% |
| Origination date | 10-04-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | 05-31-2034 |
| Servicer | KeyBank NA; BSC Group |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Sherwood Long Valley (and 1 more properties)
| Property | Sherwood Long Valley (and 1 more properties) |
| Address | 190 East Mill Road; 550 Oxford Road; Long Valley, NJ (and 1 more) 07853 |
| Property type | Manufactured housing |
| Units, beds or keys | ["35", "26"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.4M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 10-01-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-10-01 |
| Prepayment lockout end | 11-30-2026 |
| Yield maintenance end | 04-30-2034 |
| Servicer | KeyBank NA |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Wrightsboro Plaza
| Property | Wrightsboro Plaza |
| Address | 2601 Castle Hayne Road; Wilmington, NC 28401 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 44,180 |
| Year built | 1993 |
| Year last renovated | 2017 |
| Original balance | $2.8M |
| Current balance | $2.8M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 7.09% |
| Current interest rate | 7.09% |
| Origination date | 09-30-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2034-10-06 |
| Prepayment lockout end | 07-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $567,662 |
| Operating expenses | $205,527 |
| Net operating income | $362,135 |
| Net cash flow | $320,164 |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Azalea Hill Apartments
| Property | Azalea Hill Apartments |
| Address | 420 Mills Street; Leesburg, FL 34748 |
| Property type | Multifamily |
| Units, beds or keys | 49 |
| Net rentable square feet | not yet reported |
| Year built | 1977 |
| Year last renovated | 2017 |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.57% |
| Current interest rate | 6.57% |
| Origination date | 07-23-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-08-01 |
| Prepayment lockout end | 05-31-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank NA |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $358,198 |
| Operating expenses | $209,721 |
| Net operating income | $148,477 |
| Net cash flow | $133,679 |
| DSCR (net cash flow) | 0.79 |
| DSCR (net operating income) | 0.87 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Federal Heights
| Property | Federal Heights |
| Address | 9230 Federal Boulevard; Federal Heights, CO 80260 |
| Property type | Self storage |
| Units, beds or keys | 269 |
| Net rentable square feet | 35,875 |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $2.1M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.15% |
| Current interest rate | 6.15% |
| Origination date | 10-04-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | 05-31-2034 |
| Servicer | KeyBank NA; BSC Group |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |