Loan detail for BBCMS Mortgage Trust 2025-C32.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← BBCMS Mortgage Trust 2025-C32 · CMBS market
Detail sections for the 36 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Terrytown (and 2 more properties)
| Property | Terrytown (and 2 more properties) |
| Address | 608 Farmington; 6101 Tullis Drive; 1801 Hector Avevue; Gretna, LA (and 2 more) 70056 |
| Property type | Multifamily |
| Units, beds or keys | ["303", "204", "111"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $23.0M |
| Current balance | $23.0M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 6.36% |
| Current interest rate | 6.36% |
| Origination date | 09-13-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-10-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | 07-05-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Greystone Select Company II LLC |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $125,914 |
Phoenix Industrial Portfolio XII (and 7 more properties)
| Property | Phoenix Industrial Portfolio XII (and 7 more properties) |
| Address | 1801 Monmouth Boulevard; 3122 14th Avenue; 835 Washington Street; 4041 North Richards Street; 1625 St. George Road; 5800 West Hope Avenue; 470 4th St. SE 53 Cincinnati Ave. SE; 435 East Washington Street; Galesburg, IL (and 7 more) 61401 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2020", "2017", "2020", "2017", "2023", "2022", "2023"] |
| Original balance | $22.5M |
| Current balance | $22.5M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 6.55% |
| Current interest rate | 6.55% |
| Origination date | 11-26-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 01-05-2026 |
| Yield maintenance end | 07-05-2034 |
| Servicer | TBD (Servicing Shift) |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $126,834 |
Homewood Suites Carlsbad
| Property | Homewood Suites Carlsbad |
| Address | 2223 Palomar Airport Road; Carlsbad, CA 92011 |
| Property type | Lodging |
| Units, beds or keys | 145 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2017 |
| Original balance | $21.5M |
| Current balance | $21.5M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 7.25% |
| Current interest rate | 7.25% |
| Origination date | 12-20-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 07-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $2.4M |
| Operating expenses | $1.4M |
| Net operating income | $991,427 |
| Net cash flow | $895,260 |
| DSCR (net cash flow) | 2.27 |
| DSCR (net operating income) | 2.51 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
Legacy at Clover Blossom
| Property | Legacy at Clover Blossom |
| Address | 100 McAuley Drive; Rochester, NY 14610 |
| Property type | Multifamily |
| Units, beds or keys | 219 |
| Net rentable square feet | not yet reported |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $18.9M |
| Current balance | $18.9M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 6.23% |
| Current interest rate | 6.23% |
| Origination date | 11-22-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 08-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
EZ Storage Marina
| Property | EZ Storage Marina |
| Address | 12901 Culver Boulevard; Los Angeles, CA 90066 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 99,707 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.26% |
| Current interest rate | 6.26% |
| Origination date | 12-23-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 07-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.2M |
| Operating expenses | $1.0M |
| Net operating income | $2.2M |
| Net cash flow | $2.1M |
| DSCR (net cash flow) | 2.10 |
| DSCR (net operating income) | 2.12 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
Commerce Boulevard Industrial
| Property | Commerce Boulevard Industrial |
| Address | 3600 and 3700 Commerce Boulevard; Kissimmee, FL 34741 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 181,304 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 7.06% |
| Current interest rate | 7.06% |
| Origination date | 10-30-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | 08-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hilton Garden Tampa Riverview
| Property | Hilton Garden Tampa Riverview |
| Address | 4328 Garden Vista Drive; Riverview, FL 33578 |
| Property type | Lodging |
| Units, beds or keys | 119 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | 2024 |
| Original balance | $14.5M |
| Current balance | $14.5M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.91% |
| Current interest rate | 6.91% |
| Origination date | 12-12-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 10-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $7.0M |
| Operating expenses | $4.4M |
| Net operating income | $2.6M |
| Net cash flow | $2.3M |
| DSCR (net cash flow) | 2.30 |
| DSCR (net operating income) | 2.58 |
| Occupancy | 76% |
| Servicer advances outstanding | $0 |
Hampton Inn & Suites Prescott Valley
| Property | Hampton Inn & Suites Prescott Valley |
| Address | 2901 North Glassford Hill Road; Prescott Valley, AZ 86314 |
| Property type | Lodging |
| Units, beds or keys | 118 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.74% |
| Current interest rate | 6.74% |
| Origination date | 12-18-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 09-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Zions Bancorporation, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Bluffton Retail Center
| Property | Bluffton Retail Center |
| Address | 1050 And 1060 Fording Island Road; Bluffton, SC 29910 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 100,313 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $13.0M |
| Current balance | $13.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.77% |
| Current interest rate | 6.77% |
| Origination date | 10-17-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-06 |
| Prepayment lockout end | 08-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $579,243 |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.35 |
| DSCR (net operating income) | 1.44 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Pebble Walk Apartments
| Property | Pebble Walk Apartments |
| Address | 8500 Broadway Boulevard; Houston, TX 77061 |
| Property type | Multifamily |
| Units, beds or keys | 228 |
| Net rentable square feet | not yet reported |
| Year built | 1971 |
| Year last renovated | 2018 |
| Original balance | $12.5M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.93% |
| Current interest rate | 6.93% |
| Origination date | 09-06-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-09-06 |
| Prepayment lockout end | 07-05-2025 |
| Yield maintenance end | 06-05-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Singleton Square
| Property | Singleton Square |
| Address | 6000-6050 Singleton Road; Norcross, GA 30093 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 123,656 |
| Year built | 1993 |
| Year last renovated | 2001 |
| Original balance | $12.4M |
| Current balance | $12.4M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.68% |
| Current interest rate | 6.68% |
| Origination date | 12-10-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 06-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Mountainview Marketplace
| Property | Mountainview Marketplace |
| Address | 3131 East Thunderbird Road; Phoenix, AZ 85032 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 122,697 |
| Year built | 1988 |
| Year last renovated | 2020 |
| Original balance | $12.3M |
| Current balance | $12.3M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.96% |
| Current interest rate | 6.96% |
| Origination date | 12-27-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 10-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $539,603 |
| Net operating income | $1.6M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.63 |
| DSCR (net operating income) | 1.81 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Glendale Plaza
| Property | Glendale Plaza |
| Address | 4307-4341 West Glendale Avenue; Glendale, AZ 85301 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,983 |
| Year built | 1973 |
| Year last renovated | 2024 |
| Original balance | $11.2M |
| Current balance | $11.1M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 7.04% |
| Current interest rate | 7.04% |
| Origination date | 12-10-2024 |
| Original term | 120 months |
| Amortization term | 384 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 10-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $273,009 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.22 |
| DSCR (net operating income) | 1.23 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Merrill & Garden
| Property | Merrill & Garden |
| Address | 1122 N 27th St,2431 W Capitol Dr,2705-2711 W Courtland Ave,2826 W Atkinson Ave,4244 N Teutonia Ave,2726 W Clybourn St,920 N 28th St,4260 N 27th St; Milwaukee, WI Various |
| Property type | Multifamily |
| Units, beds or keys | 117 |
| Net rentable square feet | not yet reported |
| Year built | 1913 |
| Year last renovated | 2023 |
| Original balance | $11.2M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.79% |
| Current interest rate | 6.79% |
| Origination date | 10-18-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | 10-31-2027 |
| Yield maintenance end | 07-31-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $616,161 |
| Net operating income | $1.0M |
| Net cash flow | $978,496 |
| DSCR (net cash flow) | 1.12 |
| DSCR (net operating income) | 1.15 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Menomonee Portfolio
| Property | Menomonee Portfolio |
| Address | 5525-5555,7403-7409,7421-7425 N Teutonia Ave,8001&8009,8809-8811 W Thurston Ave,8700,8714,8726,8800,8810,8822,8832 W Silver Spring Dr,8923,8935-8938,8945 W Monrovia Ave,9001 W Bender Ave; Milwaukee, WI Various |
| Property type | Multifamily |
| Units, beds or keys | 96 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2020 |
| Original balance | $10.2M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.48% |
| Current interest rate | 6.48% |
| Origination date | 09-20-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-10-01 |
| Prepayment lockout end | 09-30-2027 |
| Yield maintenance end | 06-30-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $378,848 |
| Net operating income | $1.0M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 1.31 |
| DSCR (net operating income) | 1.35 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Florist & Miller
| Property | Florist & Miller |
| Address | 5639 N 95th St,8948 N Michele St,5851 N 69th St,5865 N 83rd St,6415 W Florist Ave,5972 & 5961 N 63rd St,6332 N 77th St,8610 W Melvina St,3620 W Kilbourn Ave,520 & 761 N 29th St; Milwaukee, WI Various |
| Property type | Multifamily |
| Units, beds or keys | 102 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 2020 |
| Original balance | $10.1M |
| Current balance | $9.9M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.92% |
| Current interest rate | 6.92% |
| Origination date | 11-26-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | 11-30-2027 |
| Yield maintenance end | 08-31-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $375,226 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.35 |
| DSCR (net operating income) | 1.38 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Villages of Mission Hills - Phase I
| Property | Villages of Mission Hills - Phase I |
| Address | 4543 Camp Road; Hamburg, NY 14075 |
| Property type | Multifamily |
| Units, beds or keys | 112 |
| Net rentable square feet | not yet reported |
| Year built | 2012 |
| Year last renovated | not yet reported |
| Original balance | $8.8M |
| Current balance | $8.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.28% |
| Current interest rate | 6.28% |
| Origination date | 11-27-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 09-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Gantry |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $47,383 |
Havenwoods Portfolio
| Property | Havenwoods Portfolio |
| Address | Various; Milwaukee, WI Various |
| Property type | Multifamily |
| Units, beds or keys | 79 |
| Net rentable square feet | not yet reported |
| Year built | 1923 |
| Year last renovated | 2020 |
| Original balance | $8.6M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.89% |
| Current interest rate | 6.89% |
| Origination date | 10-28-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | 10-31-2027 |
| Yield maintenance end | 07-31-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $355,158 |
| Net operating income | $889,471 |
| Net cash flow | $864,191 |
| DSCR (net cash flow) | 1.27 |
| DSCR (net operating income) | 1.31 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Parkside Apartments
| Property | Parkside Apartments |
| Address | 2621 West Pierce Street; Milwaukee, WI 53204 |
| Property type | Multifamily |
| Units, beds or keys | 92 |
| Net rentable square feet | not yet reported |
| Year built | 1966 |
| Year last renovated | 2023 |
| Original balance | $8.6M |
| Current balance | $8.4M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.92% |
| Current interest rate | 6.92% |
| Origination date | 11-08-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | 11-30-2027 |
| Yield maintenance end | 08-31-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $338,249 |
| Net operating income | $908,572 |
| Net cash flow | $884,362 |
| DSCR (net cash flow) | 1.30 |
| DSCR (net operating income) | 1.34 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Ogden Commons
| Property | Ogden Commons |
| Address | 6932 Market Street; Wilmington, NC 28411 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 81,449 |
| Year built | 1986 |
| Year last renovated | 2023 |
| Original balance | $8.3M |
| Current balance | $8.3M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 7.39% |
| Current interest rate | 7.39% |
| Origination date | 12-05-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 09-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $401,038 |
| Net operating income | $945,778 |
| Net cash flow | $888,763 |
| DSCR (net cash flow) | 1.43 |
| DSCR (net operating income) | 1.52 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Atrium Point
| Property | Atrium Point |
| Address | 1938 East Lincoln Highway; New Lenox, IL 60451 |
| Property type | Mixed use |
| Units, beds or keys | 217 |
| Net rentable square feet | 63,504 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $8.2M |
| Current balance | $8.2M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.87% |
| Current interest rate | 6.87% |
| Origination date | 12-06-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 09-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $48,442 |
Lowe's Timonium
| Property | Lowe's Timonium |
| Address | 19 Texas Station Court; Timonium, MD 21093 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 136,454 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $7.3M |
| Current balance | $7.3M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.76% |
| Current interest rate | 6.76% |
| Origination date | 12-04-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 09-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $801,628 |
| Operating expenses | $73,380 |
| Net operating income | $728,248 |
| Net cash flow | $707,780 |
| DSCR (net cash flow) | 1.41 |
| DSCR (net operating income) | 1.46 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Storage Outlet - Gardena
| Property | Storage Outlet - Gardena |
| Address | 13401 South Western Avenue; Gardena, CA 90249 |
| Property type | Self storage |
| Units, beds or keys | 633 |
| Net rentable square feet | 70,021 |
| Year built | 1959 |
| Year last renovated | 2003 |
| Original balance | $7.0M |
| Current balance | $7.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.93% |
| Current interest rate | 5.93% |
| Origination date | 01-06-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | 03-31-2027 |
| Yield maintenance end | 08-31-2034 |
| Servicer | KeyBank |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $35,677 |
Fruitland Plaza
| Property | Fruitland Plaza |
| Address | 208 North Fruitland Boulevard; Fruitland, MD 21826 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 93,329 |
| Year built | 1982 |
| Year last renovated | 2020 |
| Original balance | $6.7M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 09-25-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-10-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | 06-05-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Zions Bancorporation, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
StorPlace Mt. Juliet
| Property | StorPlace Mt. Juliet |
| Address | 155 Old Pleasant Grove Road; Mt. Juliet, TN 37122 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 73,339 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $6.6M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.54% |
| Current interest rate | 6.54% |
| Origination date | 11-12-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 09-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $36,849 |
Hampton Inn Houston Airport
| Property | Hampton Inn Houston Airport |
| Address | 20515 Highway 59 North; Humble, TX 77338 |
| Property type | Lodging |
| Units, beds or keys | 86 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | 2018 |
| Original balance | $6.4M |
| Current balance | $6.2M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 8.12% |
| Current interest rate | 8.12% |
| Origination date | 12-19-2024 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 09-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $2.6M |
| Operating expenses | $3.1M |
| Net operating income | $-446,771 |
| Net cash flow | $-551,805 |
| DSCR (net cash flow) | -0.85 |
| DSCR (net operating income) | -0.69 |
| Occupancy | 72% |
| Servicer advances outstanding | $0 |
Fidelity Technologies
| Property | Fidelity Technologies |
| Address | 2501 Kutztown Road; Reading, PA 19605 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 75,051 |
| Year built | 1942 |
| Year last renovated | 2013 |
| Original balance | $6.2M |
| Current balance | $6.1M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 7.89% |
| Current interest rate | 7.89% |
| Origination date | 12-18-2024 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 07-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hacienda Square
| Property | Hacienda Square |
| Address | 700 North Johnson Avenue; El Cajon, CA 92020 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 30,115 |
| Year built | 1979 |
| Year last renovated | not yet reported |
| Original balance | $5.9M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 7.13% |
| Current interest rate | 7.13% |
| Origination date | 12-27-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 07-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
2044 East 13th Street
| Property | 2044 East 13th Street |
| Address | 2044 East 13th Street; Brooklyn, NY 11229 |
| Property type | Multifamily |
| Units, beds or keys | 48 |
| Net rentable square feet | not yet reported |
| Year built | 1934 |
| Year last renovated | 2013 |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.66% |
| Current interest rate | 6.66% |
| Origination date | 12-19-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | 08-05-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Zions Bancorporation, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $223,812 |
| Operating expenses | $105,804 |
| Net operating income | $118,008 |
| Net cash flow | $115,008 |
| DSCR (net cash flow) | 1.25 |
| DSCR (net operating income) | 1.28 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Breckenridge Property (and 1 more properties)
| Property | Breckenridge Property (and 1 more properties) |
| Address | 4001 US Highway 41 North; 121 Deer Street; Bryon, GA (and 1 more) 31008 |
| Property type | Manufactured housing |
| Units, beds or keys | ["88", "19"] |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $4.1M |
| Current balance | $4.1M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.66% |
| Current interest rate | 6.66% |
| Origination date | 12-12-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | 10-05-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $726,918 |
| Operating expenses | $249,582 |
| Net operating income | $477,336 |
| Net cash flow | $471,986 |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.72 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Bulk-Pack
| Property | Bulk-Pack |
| Address | 25645 FM 106; Harlingen, TX 78550 |
| Property type | Warehouse |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 105,000 |
| Year built | 1991 |
| Year last renovated | not yet reported |
| Original balance | $3.8M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 7.43% |
| Current interest rate | 7.43% |
| Origination date | 12-27-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2035-01-01 |
| Prepayment lockout end | 07-31-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $24,499 |
Lowe's - Altoona PA
| Property | Lowe's - Altoona PA |
| Address | 1707 McMahon Drive; Altoona, PA 16602 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 121,148 |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 05-03-2024 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-05-06 |
| Prepayment lockout end | 02-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Greystone Select Company II LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Mini U Storage - Merriman
| Property | Mini U Storage - Merriman |
| Address | 13450 Merriman Road; Livonia, MI 48150 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 47,135 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $3.8M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.69% |
| Current interest rate | 6.69% |
| Origination date | 11-01-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | 08-31-2034 |
| Servicer | KeyBank |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $21,854 |
SUM Self Storage
| Property | SUM Self Storage |
| Address | 518 and 520 East Fleming Drive; Morganton, NC 28655 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 49,600 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 7.83% |
| Current interest rate | 7.83% |
| Origination date | 06-25-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-06 |
| Prepayment lockout end | 04-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Greystone Select Company II LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Mini U Storage - Groesbeck
| Property | Mini U Storage - Groesbeck |
| Address | 24040 Groesbeck Highway; Warren, MI 48089 |
| Property type | Self storage |
| Units, beds or keys | 383 |
| Net rentable square feet | 43,200 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $2.9M |
| Current balance | $2.9M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.69% |
| Current interest rate | 6.69% |
| Origination date | 11-01-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | 08-31-2034 |
| Servicer | KeyBank |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $16,678 |
Waynesboro Self-Storage
| Property | Waynesboro Self-Storage |
| Address | 11981 Broad Street; Waynesboro, PA 17268 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 37,655 |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 7.22% |
| Current interest rate | 7.22% |
| Origination date | 11-19-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | 09-30-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $353,180 |
| Operating expenses | $122,235 |
| Net operating income | $230,945 |
| Net cash flow | $225,174 |
| DSCR (net cash flow) | 1.23 |
| DSCR (net operating income) | 1.26 |
| Occupancy | 100% |
| Servicer advances outstanding | $15,503 |