BBCMS Mortgage Trust 2025-C35: loan annex
Page built October 19, 2026
Loan detail for BBCMS Mortgage Trust 2025-C35.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← BBCMS Mortgage Trust 2025-C35 · CMBS market
Detail sections for the 22 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
CorePharma Portfolio (and 1 more properties)
| Property | CorePharma Portfolio (and 1 more properties) |
| Address | 245-249 Wagner Street; 49 Napolean Court; Middlesex, NJ (and 1 more) 8846 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1982 |
| Year last renovated | 2019 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 7.30% |
| Current interest rate | 7.30% |
| Origination date | 03-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-03-06 |
| Prepayment lockout end | 12-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Menlo Center
| Property | Menlo Center |
| Address | 1010 El Camino Real; Menlo Park, CA 94025 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 53,807 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $18.0M |
| Current balance | $18.0M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 6.60% |
| Current interest rate | 6.60% |
| Origination date | 05-22-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2035-06-06 |
| Prepayment lockout end | 03-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.9M |
| Operating expenses | $1.7M |
| Net operating income | $3.2M |
| Net cash flow | $3.1M |
| DSCR (net cash flow) | 2.59 |
| DSCR (net operating income) | 2.64 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
Beltramo Office
| Property | Beltramo Office |
| Address | 1460 El Camino Real; Menlo Park, CA 94025 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 26,927 |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $16.1M |
| Current balance | $16.1M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 6.14% |
| Current interest rate | 6.14% |
| Origination date | 05-27-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-06-06 |
| Prepayment lockout end | 12-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.6M |
| Operating expenses | $737,221 |
| Net operating income | $2.9M |
| Net cash flow | $2.9M |
| DSCR (net cash flow) | 2.88 |
| DSCR (net operating income) | 2.89 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Natson Hotel Portfolio (and 1 more properties)
| Property | Natson Hotel Portfolio (and 1 more properties) |
| Address | 520 Holiday Circle; 1000 Linnenkohl Drive; Forsyth, GA (and 1 more) 31029 |
| Property type | Lodging |
| Units, beds or keys | ["119", "90"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2015", "2022"] |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 7.09% |
| Current interest rate | 7.09% |
| Origination date | 06-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-06-06 |
| Prepayment lockout end | 03-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.5M |
| Operating expenses | $3.6M |
| Net operating income | $1.9M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 68% |
| Servicer advances outstanding | $0 |
Crown Valley Center
| Property | Crown Valley Center |
| Address | 27680, 27640 & 27660 Marguerite Parkway; Mission Viejo, CA 92692 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 42,367 |
| Year built | 1992 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 7.02% |
| Current interest rate | 7.02% |
| Origination date | 06-18-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 04-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.3M |
| Operating expenses | $594,909 |
| Net operating income | $1.7M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
340 Mount Kemble
| Property | 340 Mount Kemble |
| Address | 340 Mount Kemble Avenue; Morristown, NJ 7960 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 439,059 |
| Year built | 1982 |
| Year last renovated | 2021 |
| Original balance | $13.9M |
| Current balance | $13.9M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.94% |
| Current interest rate | 6.94% |
| Origination date | 01-21-2025 |
| Original term | 120 months |
| Amortization term | 272 months |
| Interest-only period | 53 months |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | 08-31-2027 |
| Yield maintenance end | 07-31-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $15.3M |
| Operating expenses | $5.1M |
| Net operating income | $10.1M |
| Net cash flow | $10.0M |
| DSCR (net cash flow) | 1.96 |
| DSCR (net operating income) | 1.98 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
University Gardens
| Property | University Gardens |
| Address | 1151 East 100 South; Salt Lake City, UT 84102 |
| Property type | Multifamily |
| Units, beds or keys | 193 |
| Net rentable square feet | not yet reported |
| Year built | 1947 |
| Year last renovated | 2017 |
| Original balance | $12.8M |
| Current balance | $12.8M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.84% |
| Current interest rate | 4.84% |
| Origination date | 06-24-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 03-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Monticello Meadows Apartments
| Property | Monticello Meadows Apartments |
| Address | 81-91 Shaker Heights Drive; Monticello, NY 12701 |
| Property type | Multifamily |
| Units, beds or keys | 176 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 7.12% |
| Current interest rate | 7.12% |
| Origination date | 06-09-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 04-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1550 Broadway
| Property | 1550 Broadway |
| Address | 1550 Broadway; New York, NY 10036 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 5,600 |
| Year built | 1939 |
| Year last renovated | not yet reported |
| Original balance | $11.7M |
| Current balance | $11.7M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.56% |
| Current interest rate | 6.56% |
| Origination date | 05-22-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 02-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.3M |
| Operating expenses | $1.5M |
| Net operating income | $2.8M |
| Net cash flow | $2.8M |
| DSCR (net cash flow) | 3.61 |
| DSCR (net operating income) | 3.62 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
46 & 47 Mercer Street
| Property | 46 & 47 Mercer Street |
| Address | 46 and 47 Mercer Street; Jersey City, NJ 07302 |
| Property type | Multifamily |
| Units, beds or keys | 28 |
| Net rentable square feet | not yet reported |
| Year built | 1870 |
| Year last renovated | not yet reported |
| Original balance | $11.3M |
| Current balance | $11.3M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.54% |
| Current interest rate | 6.54% |
| Origination date | 06-18-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 07-05-2027 |
| Yield maintenance end | 01-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Mills Pointe
| Property | Mills Pointe |
| Address | 2810 E. Trinity Mills Road; Carrollton, TX 75006 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 112,574 |
| Year built | 1985 |
| Year last renovated | 2016 |
| Original balance | $10.3M |
| Current balance | $10.3M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.93% |
| Current interest rate | 6.93% |
| Origination date | 06-20-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 01-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $943,104 |
| Net operating income | $956,352 |
| Net cash flow | $836,898 |
| DSCR (net cash flow) | 1.16 |
| DSCR (net operating income) | 1.33 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Plaza El Toro
| Property | Plaza El Toro |
| Address | 23330 - 23402 El Toro Road 24842 - 24882 Muirlands Boulevard; Lake Forest, CA 92630 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 53,239 |
| Year built | 1973 |
| Year last renovated | 2002 |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.58% |
| Current interest rate | 6.58% |
| Origination date | 06-04-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-06-06 |
| Prepayment lockout end | 02-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Golden State Storage - Oak Avenue
| Property | Golden State Storage - Oak Avenue |
| Address | 26825 Oak Avenue; Santa Clarita, CA 91351 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 70,400 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $9.0M |
| Current balance | $8.8M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 06-20-2025 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 04-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $652,718 |
| Net operating income | $752,245 |
| Net cash flow | $745,205 |
| DSCR (net cash flow) | 1.03 |
| DSCR (net operating income) | 1.04 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
87th Street Retail
| Property | 87th Street Retail |
| Address | 111-125 W 87th Street; Chicago, IL 60620 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 123,175 |
| Year built | 1974 |
| Year last renovated | 2021 |
| Original balance | $8.7M |
| Current balance | $8.7M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.68% |
| Current interest rate | 6.68% |
| Origination date | 06-20-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 03-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.6M |
| Operating expenses | $1.2M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.20 |
| DSCR (net operating income) | 2.39 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Hampton Heights Portfolio
| Property | Hampton Heights Portfolio |
| Address | 4938-4948 West Hampton Ave; Milwaukee, WI 53218 |
| Property type | Multifamily |
| Units, beds or keys | 81 |
| Net rentable square feet | not yet reported |
| Year built | 1957 |
| Year last renovated | 2018 |
| Original balance | $8.7M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 7.32% |
| Current interest rate | 7.32% |
| Origination date | 05-22-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-06-01 |
| Prepayment lockout end | 05-31-2028 |
| Yield maintenance end | 02-28-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $281,666 |
| Net operating income | $967,081 |
| Net cash flow | $941,809 |
| DSCR (net cash flow) | 1.31 |
| DSCR (net operating income) | 1.34 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Silver Swan Portfolio
| Property | Silver Swan Portfolio |
| Address | 5267 N 90th Street; Milwaukee, WI 53225 |
| Property type | Multifamily |
| Units, beds or keys | 74 |
| Net rentable square feet | not yet reported |
| Year built | 1957 |
| Year last renovated | 2012 |
| Original balance | $8.2M |
| Current balance | $8.1M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 7.25% |
| Current interest rate | 7.25% |
| Origination date | 05-20-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-06-01 |
| Prepayment lockout end | 05-31-2028 |
| Yield maintenance end | 02-28-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
2839 W Atkinson
| Property | 2839 W Atkinson |
| Address | 2839 W Atkinson Ave; Milwaukee, WI 53209 |
| Property type | Multifamily |
| Units, beds or keys | 68 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | 2023 |
| Original balance | $7.1M |
| Current balance | $7.1M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.17% |
| Current interest rate | 7.17% |
| Origination date | 05-08-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-06-01 |
| Prepayment lockout end | 05-31-2028 |
| Yield maintenance end | 02-28-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Lindham Court
| Property | Lindham Court |
| Address | 1101 Lindham Court; Mechanicsburg, PA 17055 |
| Property type | Multifamily |
| Units, beds or keys | 96 |
| Net rentable square feet | not yet reported |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $5.7M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.85% |
| Current interest rate | 6.85% |
| Origination date | 05-29-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2035-06-06 |
| Prepayment lockout end | 12-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $845,122 |
| Net operating income | $553,154 |
| Net cash flow | $524,546 |
| DSCR (net cash flow) | 1.34 |
| DSCR (net operating income) | 1.41 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
FedEx Ground Alexandria
| Property | FedEx Ground Alexandria |
| Address | 530 Vandenburg Drive; Alexandria, LA 71303 |
| Property type | Warehouse |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 83,443 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 7.40% |
| Current interest rate | 7.40% |
| Origination date | 06-26-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 04-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Northmarq |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $933,229 |
| Operating expenses | $200,917 |
| Net operating income | $732,312 |
| Net cash flow | $698,935 |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.78 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PrimeWest Warehouse
| Property | PrimeWest Warehouse |
| Address | 1920 Primewest Park Way 21130 Echelon Drive; Katy, TX 77449 |
| Property type | Warehouse |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 37,168 |
| Year built | 2022 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.75% |
| Current interest rate | 6.75% |
| Origination date | 06-02-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-06-06 |
| Prepayment lockout end | 06-05-2026 |
| Yield maintenance end | 12-05-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $147,185 |
| Operating expenses | $44,150 |
| Net operating income | $103,035 |
| Net cash flow | $96,995 |
| DSCR (net cash flow) | 1.12 |
| DSCR (net operating income) | 1.19 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Golden State Storage - Tropicana
| Property | Golden State Storage - Tropicana |
| Address | 4888 East Tropicana Avenue; Las Vegas, NV 89121 |
| Property type | Self storage |
| Units, beds or keys | 803 |
| Net rentable square feet | 77,175 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $4.9M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 06-20-2025 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 04-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $957,605 |
| Operating expenses | $520,528 |
| Net operating income | $437,077 |
| Net cash flow | $432,446 |
| DSCR (net cash flow) | 1.07 |
| DSCR (net operating income) | 1.09 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
740 West End Avenue (and 12 more properties)
| Property | 740 West End Avenue (and 12 more properties) |
| Address | 740 West End Avenue; 217 East 22nd Street; 106 East 7th Street; 328 East 89th Street; 327 East 89th Street; 640 East 14th Street; 239 East 33rd Street; 638 East 14th Street; 426 East 77th Street; 67 Saint Marks Place; 326 East 89th Street; 237 East 33rd Street; 324 East 89th Street; New York, NY (and 12 more) 10025 |
| Property type | Multifamily |
| Units, beds or keys | ["107", "35", "12", "10", "10", "20", "19", "40", "15", "10", "10", "10", "10"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2025", "2023", "1957"] |
| Original balance | $1.0M |
| Current balance | $975,012 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.39% |
| Current interest rate | 5.39% |
| Origination date | 05-01-2025 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-05-01 |
| Prepayment lockout end | 06-30-2027 |
| Yield maintenance end | 11-30-2034 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |