Loan detail for Benchmark 2018-B1 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← Benchmark 2018-B1 Mortgage Trust · CMBS market
Detail sections for the 150 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
CENTER PROMENADE
| Property | CENTER PROMENADE |
| Address | 6401, 6477, 6555 & 6633 TELEPHONE ROAD, 1000 & 1050-1070 SOUTH HILL ROAD AND 1001 PARTRIDGE DRIVE; Ventura, CA 93003 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 186,722 |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $22.2M |
| Current balance | $22.2M (September 2026) |
| Share of deal balance | 3.0% |
| Interest rate at origination | 4.42% |
| Current interest rate | 4.42% |
| Origination date | 12-22-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 07-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.5M |
| Operating expenses | $1.0M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.64 |
| DSCR (net operating income) | 2.90 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
THE ARBORS
| Property | THE ARBORS |
| Address | 3120 & 3128 HIGHWOODS BOULEVARD AND 3200 ATLANTIC AVENUE; Raleigh, NC 27604 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 211,504 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $21.2M |
| Current balance | $19.8M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 4.33% |
| Current interest rate | 4.33% |
| Origination date | 11-16-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-12-06 |
| Prepayment lockout end | 02-05-2020 |
| Yield maintenance end | 09-05-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $802,828 |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.92 |
| DSCR (net operating income) | 2.10 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
OLIVE PARK SHOPPING CENTER
| Property | OLIVE PARK SHOPPING CENTER |
| Address | 9402, 9414 AND 9424 FALLS OF NEUSE ROAD; Raleigh, NC 27615 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,332 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $15.8M |
| Current balance | $13.8M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.93% |
| Current interest rate | 4.93% |
| Origination date | 12-18-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 10-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $845,013 |
| Operating expenses | $211,122 |
| Net operating income | $633,891 |
| Net cash flow | $606,655 |
| DSCR (net cash flow) | 1.20 |
| DSCR (net operating income) | 1.25 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
TWO HARBOR POINT SQUARE
| Property | TWO HARBOR POINT SQUARE |
| Address | 100 WASHINGTON BOULEVARD; Stamford, CT 06902 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 140,082 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $14.8M |
| Current balance | $13.8M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.22% |
| Current interest rate | 4.22% |
| Origination date | 11-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-12-06 |
| Prepayment lockout end | 01-06-2018 |
| Yield maintenance end | 07-05-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $7.1M |
| Operating expenses | $2.9M |
| Net operating income | $4.2M |
| Net cash flow | $3.8M |
| DSCR (net cash flow) | 1.31 |
| DSCR (net operating income) | 1.45 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
METRO CENTER V
| Property | METRO CENTER V |
| Address | 655 METRO PLACE SOUTH; Dublin, OH 43017 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 215,571 |
| Year built | 1985 |
| Year last renovated | 1999 |
| Original balance | $12.9M |
| Current balance | $12.1M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.43% |
| Current interest rate | 4.43% |
| Origination date | 12-13-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 10-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.8M |
| Operating expenses | $1.1M |
| Net operating income | $692,005 |
| Net cash flow | $564,908 |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.78 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
4400 PGA BOULEVARD
| Property | 4400 PGA BOULEVARD |
| Address | 4400 PGA BOULEVARD; Palm Beach Gardens, FL 33410 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 80,839 |
| Year built | 1989 |
| Year last renovated | 2015 |
| Original balance | $13.5M |
| Current balance | $11.8M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.51% |
| Current interest rate | 4.51% |
| Origination date | 10-04-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-10-06 |
| Prepayment lockout end | 07-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $575,447 |
| Net operating income | $1.1M |
| Net cash flow | $984,659 |
| DSCR (net cash flow) | 2.40 |
| DSCR (net operating income) | 2.56 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Loan 10A
| Property | Loan 10A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (March 2020) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.72% |
| Current interest rate | 3.72% |
| Origination date | 03-16-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch/Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 14A
| Property | Loan 14A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.74% |
| Current interest rate | 4.74% |
| Origination date | 11-06-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 10B
| Property | Loan 10B |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $7.5M (March 2020) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.72% |
| Current interest rate | 3.72% |
| Origination date | 03-16-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch/Bank of America, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
VILLAGE SQUARE
| Property | VILLAGE SQUARE |
| Address | 2220 MOUNTAIN BOULEVARD; Oakland, CA 94611 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 36,047 |
| Year built | 1967 |
| Year last renovated | 1988 |
| Original balance | $7.2M |
| Current balance | $7.2M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.49% |
| Current interest rate | 4.49% |
| Origination date | 08-07-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-09-06 |
| Prepayment lockout end | 05-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $793,127 |
| Operating expenses | $326,749 |
| Net operating income | $466,378 |
| Net cash flow | $443,307 |
| DSCR (net cash flow) | 2.71 |
| DSCR (net operating income) | 2.85 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PICK N SAVE APPLETON WI
| Property | PICK N SAVE APPLETON WI |
| Address | 2700 NORTH BALLARD ROAD; Appleton, WI 54911 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 65,313 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $8.1M |
| Current balance | $6.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.68% |
| Current interest rate | 4.68% |
| Origination date | 12-14-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 11-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $760,980 |
| Operating expenses | $22,829 |
| Net operating income | $738,151 |
| Net cash flow | $701,454 |
| DSCR (net cash flow) | 1.40 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Fresenius Portfolio V
| Property | Fresenius Portfolio V |
| Address | not yet reported |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.3M |
| Current balance | $6.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.61% |
| Current interest rate | 4.61% |
| Origination date | 06-29-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-07-06 |
| Prepayment lockout end | 05-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $433,738 |
| Operating expenses | $91,340 |
| Net operating income | $342,398 |
| Net cash flow | $328,028 |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.52 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
21ST CENTURY STORAGE - MIAMI, FL
| Property | 21ST CENTURY STORAGE - MIAMI, FL |
| Address | 200 NORTHWEST 79TH STREET AND 7750 NORTHWEST 2ND AVENUE; Miami, FL 33150 |
| Property type | Self storage |
| Units, beds or keys | 649 |
| Net rentable square feet | not yet reported |
| Year built | 1955 |
| Year last renovated | 2003 |
| Original balance | $5.2M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.70% |
| Current interest rate | 4.70% |
| Origination date | 12-08-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 10-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $460,834 |
| Operating expenses | $216,181 |
| Net operating income | $244,653 |
| Net cash flow | $237,204 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.51 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
AFTON VILLAGE
| Property | AFTON VILLAGE |
| Address | 360 EXCHANGE STREET NORTHWEST; Concord, NC 28027 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 29,764 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $5.4M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.91% |
| Current interest rate | 4.91% |
| Origination date | 12-04-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-06 |
| Prepayment lockout end | 09-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $228,728 |
| Operating expenses | $79,823 |
| Net operating income | $148,905 |
| Net cash flow | $139,225 |
| DSCR (net cash flow) | 1.49 |
| DSCR (net operating income) | 1.60 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HILLSIDE MOBILE ESTATES
| Property | HILLSIDE MOBILE ESTATES |
| Address | 27701 MURRIETA ROAD; Sun City, CA 92586 |
| Property type | Manufactured housing |
| Units, beds or keys | 276 |
| Net rentable square feet | not yet reported |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $4.7M |
| Current balance | $3.9M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 12-06-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-12-06 |
| Prepayment lockout end | 09-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $705,775 |
| Net operating income | $708,489 |
| Net cash flow | $686,565 |
| DSCR (net cash flow) | 4.86 |
| DSCR (net operating income) | 5.01 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CityLine PA Portfolio
| Property | CityLine PA Portfolio |
| Address | PA |
| Property type | Self storage |
| Units, beds or keys | 618 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.9M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.63% |
| Current interest rate | 4.63% |
| Origination date | 12-14-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 10-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $490,385 |
| Operating expenses | $188,454 |
| Net operating income | $301,931 |
| Net cash flow | $296,471 |
| DSCR (net cash flow) | 2.45 |
| DSCR (net operating income) | 2.49 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
CALLAHAN PLAZA
| Property | CALLAHAN PLAZA |
| Address | 450076 STATE ROAD 200; Callahan, FL 32011 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 91,685 |
| Year built | 1973 |
| Year last renovated | 2016 |
| Original balance | $4.0M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.87% |
| Current interest rate | 4.87% |
| Origination date | 05-18-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-06-06 |
| Prepayment lockout end | 04-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $408,662 |
| Operating expenses | $177,837 |
| Net operating income | $230,825 |
| Net cash flow | $202,535 |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
CITYLINE BECUBED
| Property | CITYLINE BECUBED |
| Address | 22001 SOUTH 104TH AVENUE; Frankfort, IL 60423 |
| Property type | Self storage |
| Units, beds or keys | 293 |
| Net rentable square feet | not yet reported |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $3.6M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.80% |
| Current interest rate | 4.80% |
| Origination date | 12-12-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 10-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $392,006 |
| Operating expenses | $128,257 |
| Net operating income | $263,749 |
| Net cash flow | $261,218 |
| DSCR (net cash flow) | 2.32 |
| DSCR (net operating income) | 2.34 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
MARKETPLACE ON GROVE
| Property | MARKETPLACE ON GROVE |
| Address | 1150 EAST PHILADELPHIA STREET; Ontario, CA 91761 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,225 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.84% |
| Current interest rate | 4.84% |
| Origination date | 06-30-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-07-06 |
| Prepayment lockout end | 04-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $322,211 |
| Operating expenses | $125,804 |
| Net operating income | $196,407 |
| Net cash flow | $188,654 |
| DSCR (net cash flow) | 1.71 |
| DSCR (net operating income) | 1.78 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
BAE FACILITY
| Property | BAE FACILITY |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
FEDEX GROUND (STRATFORD)
| Property | FEDEX GROUND (STRATFORD) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $3.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
FEDEX (BALTIMORE)
| Property | FEDEX (BALTIMORE) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
HARMAN BECKER
| Property | HARMAN BECKER |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
GE AVIATION (LAFAYETTE)
| Property | GE AVIATION (LAFAYETTE) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
GODADDY
| Property | GODADDY |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $2.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
CARRIER
| Property | CARRIER |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $2.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
EMERUS
| Property | EMERUS |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $1.7M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
CARDINAL HEALTH
| Property | CARDINAL HEALTH |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $1.6M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
TYCO ELECTRONICS
| Property | TYCO ELECTRONICS |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $1.6M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
FCA/CATERPILLAR
| Property | FCA/CATERPILLAR |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2012 |
| Year last renovated | not yet reported |
| Original balance | $1.5M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
FEDEX GROUND (STAUNTON)
| Property | FEDEX GROUND (STAUNTON) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $1.3M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
QUAD PACKAGING (PROTEUS) - FRANKLIN BUSINESS PARK
| Property | QUAD PACKAGING (PROTEUS) - FRANKLIN BUSINESS PARK |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $1.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
QUAD PACKAGING (TRANSPAK) - FRANKLIN BUSINESS PARK
| Property | QUAD PACKAGING (TRANSPAK) - FRANKLIN BUSINESS PARK |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $1.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
T-MOBILE CALL CENTER
| Property | T-MOBILE CALL CENTER |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1996 |
| Year last renovated | 2014 |
| Original balance | $990,920 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
SIKORSKY AIRCRAFT R&D FACILITY
| Property | SIKORSKY AIRCRAFT R&D FACILITY |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $959,526 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
VATTEROTT COLLEGE
| Property | VATTEROTT COLLEGE |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $890,298 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
COMCAST
| Property | COMCAST |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $798,532 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
ALFA LAVAL PLANT
| Property | ALFA LAVAL PLANT |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | 2005 |
| Original balance | $728,499 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
LKQ (NEW BRAUNFELS)
| Property | LKQ (NEW BRAUNFELS) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $718,839 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
HITACHI
| Property | HITACHI |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2012 |
| Original balance | $686,641 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
CAMERON INTERNATIONAL
| Property | CAMERON INTERNATIONAL |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2013 |
| Year last renovated | not yet reported |
| Original balance | $652,832 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
ALLIANCE DATA SYSTEMS OFFICE
| Property | ALLIANCE DATA SYSTEMS OFFICE |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | 2005 |
| Original balance | $619,023 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
SYNCHRONY FINANCIAL
| Property | SYNCHRONY FINANCIAL |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $576,359 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
BAXALTA (BARRY POINTE)
| Property | BAXALTA (BARRY POINTE) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $441,929 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
BAXALTA (CASSELBERRY)
| Property | BAXALTA (CASSELBERRY) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $421,000 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
BAXALTA (MOUNDS VIEW)
| Property | BAXALTA (MOUNDS VIEW) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $397,656 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
BAXALTA (GRAND RAPIDS)
| Property | BAXALTA (GRAND RAPIDS) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $396,851 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
GERDAU
| Property | GERDAU |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1986 |
| Year last renovated | 2015 |
| Original balance | $396,851 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
BAXALTA (WAUSAU)
| Property | BAXALTA (WAUSAU) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $386,386 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
BAXALTA (SPRINGFIELD)
| Property | BAXALTA (SPRINGFIELD) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $375,117 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
LKQ (SALISBURY)
| Property | LKQ (SALISBURY) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1960 |
| Year last renovated | 2005 |
| Original balance | $375,117 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
BAXALTA (ANKENY)
| Property | BAXALTA (ANKENY) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $354,187 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
H&E EQUIPMENT SERVICES (SAN ANTONIO)
| Property | H&E EQUIPMENT SERVICES (SAN ANTONIO) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $310,719 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
H&E EQUIPMENT SERVICES (NEW ORLEANS)
| Property | H&E EQUIPMENT SERVICES (NEW ORLEANS) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $292,205 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
GE AVIATION (POMPANO)
| Property | GE AVIATION (POMPANO) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1985 |
| Year last renovated | 2012 |
| Original balance | $273,690 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
SAINT-GOBAIN WAREHOUSE
| Property | SAINT-GOBAIN WAREHOUSE |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $246,321 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
H&E EQUIPMENT SERVICES (COLUMBIA)
| Property | H&E EQUIPMENT SERVICES (COLUMBIA) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $243,906 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
H&E EQUIPMENT SERVICES (YUKON)
| Property | H&E EQUIPMENT SERVICES (YUKON) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $240,686 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
LKQ (TOLEDO)
| Property | LKQ (TOLEDO) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1975 |
| Year last renovated | 2013 |
| Original balance | $239,881 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
H&E EQUIPMENT SERVICES (GREER)
| Property | H&E EQUIPMENT SERVICES (GREER) |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $235,052 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
ROCHESTER MARRIOTT
| Property | ROCHESTER MARRIOTT |
| Address | 101 1ST AVENUE SOUTHWEST; Rochester, MN 55902 |
| Property type | Lodging |
| Units, beds or keys | 202 |
| Net rentable square feet | not yet reported |
| Year built | 1989 |
| Year last renovated | 2016 |
| Original balance | $15.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $11.6M |
| Operating expenses | $8.5M |
| Net operating income | $3.1M |
| Net cash flow | $2.5M |
| DSCR (net cash flow) | 0.69 |
| DSCR (net operating income) | 0.85 |
| Occupancy | 51% |
| Servicer advances outstanding | not yet reported |
KAHLER GRAND
| Property | KAHLER GRAND |
| Address | 20 2ND AVENUE SOUTHWEST; Rochester, MN 55902 |
| Property type | Lodging |
| Units, beds or keys | 660 |
| Net rentable square feet | not yet reported |
| Year built | 1927 |
| Year last renovated | 2010 |
| Original balance | $14.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $22.9M |
| Operating expenses | $15.9M |
| Net operating income | $7.0M |
| Net cash flow | $5.9M |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 2.03 |
| Occupancy | 39% |
| Servicer advances outstanding | not yet reported |
KAHLER INN & SUITES
| Property | KAHLER INN & SUITES |
| Address | 9 3RD AVENUE NORTHWEST; Rochester, MN 55901 |
| Property type | Lodging |
| Units, beds or keys | 271 |
| Net rentable square feet | not yet reported |
| Year built | 1971 |
| Year last renovated | 2010 |
| Original balance | $6.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $6.3M |
| Operating expenses | $4.9M |
| Net operating income | $1.4M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 0.77 |
| DSCR (net operating income) | 0.98 |
| Occupancy | 42% |
| Servicer advances outstanding | not yet reported |
RESIDENCE INN ROCHESTER
| Property | RESIDENCE INN ROCHESTER |
| Address | 441 WEST CENTER STREET; Rochester, MN 55902 |
| Property type | Lodging |
| Units, beds or keys | 89 |
| Net rentable square feet | not yet reported |
| Year built | 2004 |
| Year last renovated | 2013 |
| Original balance | $4.3M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.6M |
| Operating expenses | $2.3M |
| Net operating income | $1.3M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.11 |
| DSCR (net operating income) | 1.29 |
| Occupancy | 58% |
| Servicer advances outstanding | not yet reported |
Loan 26-001
| Property | Loan 26-001 |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | 155 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | 2014 |
| Original balance | $4.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Loan 26-002
| Property | Loan 26-002 |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | 108 |
| Net rentable square feet | not yet reported |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $2.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Loan 26-003
| Property | Loan 26-003 |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | 113 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | 2014 |
| Original balance | $2.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Loan 26-004
| Property | Loan 26-004 |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | 128 |
| Net rentable square feet | not yet reported |
| Year built | 2006 |
| Year last renovated | 2014 |
| Original balance | $2.7M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
Loan 26-005
| Property | Loan 26-005 |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | 108 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | 2016 |
| Original balance | $2.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING SUNNYVALE
| Property | LARKSPUR LANDING SUNNYVALE |
| Address | 748 NORTH MATHILDA AVENUE; Sunnyvale, CA 94085 |
| Property type | Lodging |
| Units, beds or keys | 126 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $844,959 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.5M |
| Operating expenses | $2.6M |
| Net operating income | $905,088 |
| Net cash flow | $766,148 |
| DSCR (net cash flow) | 0.49 |
| DSCR (net operating income) | 0.58 |
| Occupancy | 52% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING MILPITAS
| Property | LARKSPUR LANDING MILPITAS |
| Address | 40 RANCH DRIVE; Milpitas, CA 95035 |
| Property type | Lodging |
| Units, beds or keys | 124 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $711,971 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.5M |
| Operating expenses | $2.5M |
| Net operating income | $-54,919 |
| Net cash flow | $-153,976 |
| DSCR (net cash flow) | -0.12 |
| DSCR (net operating income) | -0.04 |
| Occupancy | 50% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING CAMPBELL
| Property | LARKSPUR LANDING CAMPBELL |
| Address | 550 WEST HAMILTON AVENUE; Campbell, CA 95008 |
| Property type | Lodging |
| Units, beds or keys | 117 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $626,016 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.4M |
| Operating expenses | $2.6M |
| Net operating income | $854,274 |
| Net cash flow | $717,368 |
| DSCR (net cash flow) | 0.62 |
| DSCR (net operating income) | 0.74 |
| Occupancy | 62% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING SAN FRANCISCO
| Property | LARKSPUR LANDING SAN FRANCISCO |
| Address | 690 GATEWAY BOULEVARD; South San Francisco, CA 94080 |
| Property type | Lodging |
| Units, beds or keys | 111 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $515,733 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.4M |
| Operating expenses | $2.8M |
| Net operating income | $-386,371 |
| Net cash flow | $-482,822 |
| DSCR (net cash flow) | -0.51 |
| DSCR (net operating income) | -0.41 |
| Occupancy | 49% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING PLEASANTON
| Property | LARKSPUR LANDING PLEASANTON |
| Address | 5535 JOHNSON DRIVE; Pleasanton, CA 94588 |
| Property type | Lodging |
| Units, beds or keys | 124 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $504,381 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.4M |
| Operating expenses | $2.5M |
| Net operating income | $-12,566 |
| Net cash flow | $-110,147 |
| DSCR (net cash flow) | -0.12 |
| DSCR (net operating income) | -0.01 |
| Occupancy | 49% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING BELLEVUE
| Property | LARKSPUR LANDING BELLEVUE |
| Address | 15805 SOUTHEAST 37TH STREET; Bellevue, WA 98006 |
| Property type | Lodging |
| Units, beds or keys | 126 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $449,239 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.4M |
| Operating expenses | $2.5M |
| Net operating income | $847,658 |
| Net cash flow | $712,161 |
| DSCR (net cash flow) | 0.86 |
| DSCR (net operating income) | 1.03 |
| Occupancy | 66% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING SACRAMENTO
| Property | LARKSPUR LANDING SACRAMENTO |
| Address | 555 HOWE AVENUE; Sacramento, CA 95825 |
| Property type | Lodging |
| Units, beds or keys | 124 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $335,713 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.4M |
| Operating expenses | $2.8M |
| Net operating income | $601,833 |
| Net cash flow | $465,784 |
| DSCR (net cash flow) | 0.76 |
| DSCR (net operating income) | 0.98 |
| Occupancy | 65% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN ANN ARBOR NORTH
| Property | HAMPTON INN ANN ARBOR NORTH |
| Address | 2300 GREEN ROAD; Ann Arbor, MI 48105 |
| Property type | Lodging |
| Units, beds or keys | 129 |
| Net rentable square feet | not yet reported |
| Year built | 1988 |
| Year last renovated | 2015 |
| Original balance | $327,604 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.6M |
| Operating expenses | $2.6M |
| Net operating income | $-8,212 |
| Net cash flow | $-111,148 |
| DSCR (net cash flow) | -0.18 |
| DSCR (net operating income) | -0.01 |
| Occupancy | 42% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING HILLSBORO
| Property | LARKSPUR LANDING HILLSBORO |
| Address | 3133 NORTHEAST SHUTE ROAD; Hillsboro, OR 97124 |
| Property type | Lodging |
| Units, beds or keys | 124 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $327,604 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.4M |
| Operating expenses | $2.2M |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.76 |
| DSCR (net operating income) | 1.98 |
| Occupancy | 68% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING RENTON
| Property | LARKSPUR LANDING RENTON |
| Address | 1701 EAST VALLEY ROAD; Renton, WA 98057 |
| Property type | Lodging |
| Units, beds or keys | 127 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $324,360 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.8M |
| Operating expenses | $3.0M |
| Net operating income | $799,023 |
| Net cash flow | $648,131 |
| DSCR (net cash flow) | 1.09 |
| DSCR (net operating income) | 1.34 |
| Occupancy | 71% |
| Servicer advances outstanding | not yet reported |
HOLIDAY INN ARLINGTON NORTHEAST RANGERS BALLPARK
| Property | HOLIDAY INN ARLINGTON NORTHEAST RANGERS BALLPARK |
| Address | 1311 WET N WILD WAY; Arlington, TX 76011 |
| Property type | Lodging |
| Units, beds or keys | 147 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2013 |
| Original balance | $311,386 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $5.3M |
| Operating expenses | $3.8M |
| Net operating income | $1.4M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 2.10 |
| DSCR (net operating income) | 2.47 |
| Occupancy | 66% |
| Servicer advances outstanding | not yet reported |
RESIDENCE INN TOLEDO MAUMEE
| Property | RESIDENCE INN TOLEDO MAUMEE |
| Address | 1370 ARROWHEAD DRIVE; Maumee, OH 43537 |
| Property type | Lodging |
| Units, beds or keys | 108 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2016 |
| Original balance | $308,142 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.4M |
| Operating expenses | $2.6M |
| Net operating income | $809,470 |
| Net cash flow | $671,936 |
| DSCR (net cash flow) | 1.19 |
| DSCR (net operating income) | 1.43 |
| Occupancy | 74% |
| Servicer advances outstanding | not yet reported |
RESIDENCE INN WILLIAMSBURG
| Property | RESIDENCE INN WILLIAMSBURG |
| Address | 1648 RICHMOND ROAD; Williamsburg, VA 23185 |
| Property type | Lodging |
| Units, beds or keys | 108 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | 2012 |
| Original balance | $295,168 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $4.2M |
| Operating expenses | $2.9M |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.96 |
| DSCR (net operating income) | 2.27 |
| Occupancy | 68% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN SUITES WACO SOUTH
| Property | HAMPTON INN SUITES WACO SOUTH |
| Address | 2501 MARKETPLACE DRIVE; Waco, TX 76711 |
| Property type | Lodging |
| Units, beds or keys | 123 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2013 |
| Original balance | $272,463 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.2M |
| Operating expenses | $2.7M |
| Net operating income | $591,867 |
| Net cash flow | $461,964 |
| DSCR (net cash flow) | 0.92 |
| DSCR (net operating income) | 1.18 |
| Occupancy | 59% |
| Servicer advances outstanding | not yet reported |
HOLIDAY INN LOUISVILLE AIRPORT FAIR EXPO
| Property | HOLIDAY INN LOUISVILLE AIRPORT FAIR EXPO |
| Address | 447 FARMINGTON AVENUE; Louisville, KY 40209 |
| Property type | Lodging |
| Units, beds or keys | 106 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $267,597 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.1M |
| Operating expenses | $3.2M |
| Net operating income | $-118,906 |
| Net cash flow | $-241,782 |
| DSCR (net cash flow) | -0.49 |
| DSCR (net operating income) | -0.24 |
| Occupancy | 55% |
| Servicer advances outstanding | not yet reported |
COURTYARD TYLER
| Property | COURTYARD TYLER |
| Address | 7424 SOUTH BROADWAY AVENUE; Tyler, TX 75703 |
| Property type | Lodging |
| Units, beds or keys | 121 |
| Net rentable square feet | not yet reported |
| Year built | 2010 |
| Year last renovated | 2016 |
| Original balance | $262,732 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.2M |
| Operating expenses | $2.3M |
| Net operating income | $889,822 |
| Net cash flow | $761,544 |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 58% |
| Servicer advances outstanding | not yet reported |
HILTON GARDEN INN EDISON RARITAN CENTER
| Property | HILTON GARDEN INN EDISON RARITAN CENTER |
| Address | 50 RARITAN CENTER PARKWAY; Edison, NJ 08837 |
| Property type | Lodging |
| Units, beds or keys | 132 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2014 |
| Original balance | $262,732 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $5.2M |
| Operating expenses | $5.3M |
| Net operating income | $-164,264 |
| Net cash flow | $-370,704 |
| DSCR (net cash flow) | -0.77 |
| DSCR (net operating income) | -0.34 |
| Occupancy | 65% |
| Servicer advances outstanding | not yet reported |
HILTON GARDEN INN ST PAUL OAKDALE
| Property | HILTON GARDEN INN ST PAUL OAKDALE |
| Address | 420 INWOOD AVENUE NORTH; Oakdale, MN 55128 |
| Property type | Lodging |
| Units, beds or keys | 116 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | 2013 |
| Original balance | $259,488 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.9M |
| Operating expenses | $2.8M |
| Net operating income | $104,398 |
| Net cash flow | $-10,645 |
| DSCR (net cash flow) | -0.02 |
| DSCR (net operating income) | 0.22 |
| Occupancy | 61% |
| Servicer advances outstanding | not yet reported |
RESIDENCE INN GRAND RAPIDS WEST
| Property | RESIDENCE INN GRAND RAPIDS WEST |
| Address | 3451 RIVERTOWN POINT COURT SOUTHWEST; Grandville, MI 49418 |
| Property type | Lodging |
| Units, beds or keys | 90 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2017 |
| Original balance | $256,245 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.8M |
| Operating expenses | $2.0M |
| Net operating income | $-176,223 |
| Net cash flow | $-249,398 |
| DSCR (net cash flow) | -0.53 |
| DSCR (net operating income) | -0.37 |
| Occupancy | 50% |
| Servicer advances outstanding | not yet reported |
PEORIA, AZ RESIDENCE INN
| Property | PEORIA, AZ RESIDENCE INN |
| Address | 8435 WEST PARADISE LANE; Peoria, AZ 85382 |
| Property type | Lodging |
| Units, beds or keys | 90 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | 2013 |
| Original balance | $254,623 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $4.2M |
| Operating expenses | $2.4M |
| Net operating income | $1.8M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 3.49 |
| DSCR (net operating income) | 3.85 |
| Occupancy | 80% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN SUITES BLOOMINGTON NORMAL
| Property | HAMPTON INN SUITES BLOOMINGTON NORMAL |
| Address | 320 SOUTH TOWANDA AVENUE; Normal, IL 61761 |
| Property type | Lodging |
| Units, beds or keys | 128 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | 2015 |
| Original balance | $253,001 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $4.1M |
| Operating expenses | $2.7M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.70 |
| DSCR (net operating income) | 3.05 |
| Occupancy | 68% |
| Servicer advances outstanding | not yet reported |
COURTYARD CHICO
| Property | COURTYARD CHICO |
| Address | 2481 CARMICHAEL DRIVE; Chico, CA 95928 |
| Property type | Lodging |
| Units, beds or keys | 90 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | 2015 |
| Original balance | $248,136 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.8M |
| Operating expenses | $2.5M |
| Net operating income | $1.3M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 2.52 |
| DSCR (net operating income) | 2.85 |
| Occupancy | 69% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN SUITES KOKOMO
| Property | HAMPTON INN SUITES KOKOMO |
| Address | 2920 SOUTH REED ROAD; Kokomo, IN 46902 |
| Property type | Lodging |
| Units, beds or keys | 105 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | 2013 |
| Original balance | $240,027 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $4.3M |
| Operating expenses | $2.7M |
| Net operating income | $1.6M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 3.31 |
| DSCR (net operating income) | 3.70 |
| Occupancy | 79% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN SUITES SOUTH BEND
| Property | HAMPTON INN SUITES SOUTH BEND |
| Address | 52709 STATE ROAD 933; South Bend, IN 46637 |
| Property type | Lodging |
| Units, beds or keys | 117 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | 2014 |
| Original balance | $240,027 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.7M |
| Operating expenses | $2.1M |
| Net operating income | $-367,074 |
| Net cash flow | $-435,766 |
| DSCR (net cash flow) | -0.99 |
| DSCR (net operating income) | -0.83 |
| Occupancy | 31% |
| Servicer advances outstanding | not yet reported |
COURTYARD WICHITA FALLS
| Property | COURTYARD WICHITA FALLS |
| Address | 3800 TARRY STREET; Wichita Falls, TX 76308 |
| Property type | Lodging |
| Units, beds or keys | 93 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | 2017 |
| Original balance | $228,674 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.4M |
| Operating expenses | $1.8M |
| Net operating income | $585,776 |
| Net cash flow | $488,620 |
| DSCR (net cash flow) | 1.16 |
| DSCR (net operating income) | 1.40 |
| Occupancy | 74% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN MOREHEAD
| Property | HAMPTON INN MOREHEAD |
| Address | 4035 ARENDELL STREET; Morehead City, NC 28557 |
| Property type | Lodging |
| Units, beds or keys | 118 |
| Net rentable square feet | not yet reported |
| Year built | 1991 |
| Year last renovated | 2017 |
| Original balance | $222,187 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $4.5M |
| Operating expenses | $2.8M |
| Net operating income | $1.8M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 3.85 |
| DSCR (net operating income) | 4.29 |
| Occupancy | 74% |
| Servicer advances outstanding | not yet reported |
RESIDENCE INN CHICO
| Property | RESIDENCE INN CHICO |
| Address | 2485 CARMICHAEL DRIVE; Chico, CA 95928 |
| Property type | Lodging |
| Units, beds or keys | 78 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | 2014 |
| Original balance | $215,700 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.7M |
| Operating expenses | $2.3M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 3.18 |
| DSCR (net operating income) | 3.55 |
| Occupancy | 76% |
| Servicer advances outstanding | not yet reported |
COURTYARD LUFKIN
| Property | COURTYARD LUFKIN |
| Address | 2130 SOUTH FIRST STREET; Lufkin, TX 75901 |
| Property type | Lodging |
| Units, beds or keys | 101 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | 2017 |
| Original balance | $205,969 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $4.0M |
| Operating expenses | $2.4M |
| Net operating income | $1.6M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 3.90 |
| DSCR (net operating income) | 4.33 |
| Occupancy | 73% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN CARLISLE
| Property | HAMPTON INN CARLISLE |
| Address | 1164 HARRISBURG PIKE; Carlisle, PA 17013 |
| Property type | Lodging |
| Units, beds or keys | 97 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | 2014 |
| Original balance | $204,347 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.8M |
| Operating expenses | $1.8M |
| Net operating income | $20,540 |
| Net cash flow | $-52,776 |
| DSCR (net cash flow) | -0.14 |
| DSCR (net operating income) | 0.05 |
| Occupancy | 42% |
| Servicer advances outstanding | not yet reported |
SPRINGHILL SUITES WILLIAMSBURG
| Property | SPRINGHILL SUITES WILLIAMSBURG |
| Address | 1644 RICHMOND ROAD; Williamsburg, VA 23185 |
| Property type | Lodging |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2012 |
| Original balance | $204,347 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.5M |
| Operating expenses | $2.8M |
| Net operating income | $644,925 |
| Net cash flow | $505,455 |
| DSCR (net cash flow) | 1.35 |
| DSCR (net operating income) | 1.72 |
| Occupancy | 59% |
| Servicer advances outstanding | not yet reported |
FAIRFIELD INN BLOOMINGTON
| Property | FAIRFIELD INN BLOOMINGTON |
| Address | 120 SOUTH FAIRFIELD DRIVE; Bloomington, IN 47404 |
| Property type | Lodging |
| Units, beds or keys | 105 |
| Net rentable square feet | not yet reported |
| Year built | 1995 |
| Year last renovated | 2015 |
| Original balance | $202,725 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.4M |
| Operating expenses | $1.9M |
| Net operating income | $546,811 |
| Net cash flow | $450,077 |
| DSCR (net cash flow) | 1.21 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 46% |
| Servicer advances outstanding | not yet reported |
WACO RESIDENCE INN
| Property | WACO RESIDENCE INN |
| Address | 501 SOUTH UNIVERSITY; Waco, TX 76706 |
| Property type | Lodging |
| Units, beds or keys | 78 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | 2012 |
| Original balance | $197,860 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.5M |
| Operating expenses | $1.9M |
| Net operating income | $623,287 |
| Net cash flow | $524,335 |
| DSCR (net cash flow) | 1.44 |
| DSCR (net operating income) | 1.72 |
| Occupancy | 72% |
| Servicer advances outstanding | not yet reported |
HOLIDAY INN EXPRESS FISHERS
| Property | HOLIDAY INN EXPRESS FISHERS |
| Address | 9791 NORTH BY NORTHEAST BOULEVARD; Fishers, IN 46037 |
| Property type | Lodging |
| Units, beds or keys | 115 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2012 |
| Original balance | $184,885 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.0M |
| Operating expenses | $2.6M |
| Net operating income | $347,408 |
| Net cash flow | $229,311 |
| DSCR (net cash flow) | 0.68 |
| DSCR (net operating income) | 1.02 |
| Occupancy | 54% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING FOLSOM
| Property | LARKSPUR LANDING FOLSOM |
| Address | 121 IRON POINT ROAD; Folsom, CA 95630 |
| Property type | Lodging |
| Units, beds or keys | 84 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $180,020 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.9M |
| Operating expenses | $2.3M |
| Net operating income | $608,072 |
| Net cash flow | $493,597 |
| DSCR (net cash flow) | 1.49 |
| DSCR (net operating income) | 1.84 |
| Occupancy | 76% |
| Servicer advances outstanding | not yet reported |
SPRINGHILL SUITES CHICAGO NAPERVILLE WARRENVILLE
| Property | SPRINGHILL SUITES CHICAGO NAPERVILLE WARRENVILLE |
| Address | 4305 WEAVER PARKWAY; Warrenville, IL 60555 |
| Property type | Lodging |
| Units, beds or keys | 128 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | 2013 |
| Original balance | $170,289 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.4M |
| Operating expenses | $2.8M |
| Net operating income | $640,879 |
| Net cash flow | $505,059 |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 2.05 |
| Occupancy | 61% |
| Servicer advances outstanding | not yet reported |
HOLIDAY INN EXPRESS & SUITES PARIS
| Property | HOLIDAY INN EXPRESS & SUITES PARIS |
| Address | 3025 NORTHEAST LOOP 286; Paris, TX 75460 |
| Property type | Lodging |
| Units, beds or keys | 84 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $168,667 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.2M |
| Operating expenses | $1.9M |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 3.82 |
| DSCR (net operating income) | 4.24 |
| Occupancy | 85% |
| Servicer advances outstanding | not yet reported |
TOLEDO HOMEWOOD SUITES
| Property | TOLEDO HOMEWOOD SUITES |
| Address | 1410 ARROWHEAD DRIVE; Maumee, OH 43537 |
| Property type | Lodging |
| Units, beds or keys | 78 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | 2014 |
| Original balance | $168,667 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.2M |
| Operating expenses | $2.2M |
| Net operating income | $91 |
| Net cash flow | $-86,177 |
| DSCR (net cash flow) | -0.28 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 67% |
| Servicer advances outstanding | not yet reported |
GRAND RAPIDS HOMEWOOD SUITES
| Property | GRAND RAPIDS HOMEWOOD SUITES |
| Address | 3920 STAHL DRIVE; Grand Rapids, MI 49546 |
| Property type | Lodging |
| Units, beds or keys | 78 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | 2013 |
| Original balance | $163,802 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.3M |
| Operating expenses | $2.1M |
| Net operating income | $167,770 |
| Net cash flow | $75,379 |
| DSCR (net cash flow) | 0.25 |
| DSCR (net operating income) | 0.56 |
| Occupancy | 71% |
| Servicer advances outstanding | not yet reported |
CHEYENNE FAIRFIELD INN AND SUITES
| Property | CHEYENNE FAIRFIELD INN AND SUITES |
| Address | 1415 STILLWATER AVENUE; Cheyenne, WY 82009 |
| Property type | Lodging |
| Units, beds or keys | 60 |
| Net rentable square feet | not yet reported |
| Year built | 1994 |
| Year last renovated | 2013 |
| Original balance | $152,449 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.3M |
| Operating expenses | $1.4M |
| Net operating income | $862,072 |
| Net cash flow | $770,635 |
| DSCR (net cash flow) | 2.75 |
| DSCR (net operating income) | 3.08 |
| Occupancy | 77% |
| Servicer advances outstanding | not yet reported |
FAIRFIELD INN LAUREL
| Property | FAIRFIELD INN LAUREL |
| Address | 13700 BALTIMORE AVENUE; Laurel, MD 20707 |
| Property type | Lodging |
| Units, beds or keys | 109 |
| Net rentable square feet | not yet reported |
| Year built | 1988 |
| Year last renovated | 2013 |
| Original balance | $152,449 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.2M |
| Operating expenses | $2.6M |
| Net operating income | $618,996 |
| Net cash flow | $492,197 |
| DSCR (net cash flow) | 1.76 |
| DSCR (net operating income) | 2.21 |
| Occupancy | 71% |
| Servicer advances outstanding | not yet reported |
COURTYARD AKRON STOW
| Property | COURTYARD AKRON STOW |
| Address | 4047 BRIDGEWATER PARKWAY; Stow, OH 44224 |
| Property type | Lodging |
| Units, beds or keys | 101 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | 2014 |
| Original balance | $149,206 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.9M |
| Operating expenses | $2.4M |
| Net operating income | $565,738 |
| Net cash flow | $448,953 |
| DSCR (net cash flow) | 1.64 |
| DSCR (net operating income) | 2.07 |
| Occupancy | 59% |
| Servicer advances outstanding | not yet reported |
LARKSPUR LANDING ROSEVILLE
| Property | LARKSPUR LANDING ROSEVILLE |
| Address | 1931 TAYLOR ROAD; Roseville, CA 95661 |
| Property type | Lodging |
| Units, beds or keys | 90 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $141,097 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.4M |
| Operating expenses | $2.3M |
| Net operating income | $1.1M |
| Net cash flow | $927,888 |
| DSCR (net cash flow) | 3.58 |
| DSCR (net operating income) | 4.10 |
| Occupancy | 76% |
| Servicer advances outstanding | not yet reported |
TOWNEPLACE SUITES BLOOMINGTON
| Property | TOWNEPLACE SUITES BLOOMINGTON |
| Address | 105 SOUTH FRANKLIN ROAD; Bloomington, IN 47404 |
| Property type | Lodging |
| Units, beds or keys | 83 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2013 |
| Original balance | $141,097 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.6M |
| Operating expenses | $1.4M |
| Net operating income | $163,975 |
| Net cash flow | $100,532 |
| DSCR (net cash flow) | 0.39 |
| DSCR (net operating income) | 0.63 |
| Occupancy | 45% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN DANVILLE
| Property | HAMPTON INN DANVILLE |
| Address | 97 OLD VALLEY SCHOOL ROAD; Danville, PA 17821 |
| Property type | Lodging |
| Units, beds or keys | 71 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | 2013 |
| Original balance | $139,475 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.4M |
| Operating expenses | $1.8M |
| Net operating income | $662,239 |
| Net cash flow | $565,339 |
| DSCR (net cash flow) | 2.21 |
| DSCR (net operating income) | 2.59 |
| Occupancy | 69% |
| Servicer advances outstanding | not yet reported |
HOLIDAY INN NORWICH
| Property | HOLIDAY INN NORWICH |
| Address | 10 LAURA BOULEVARD; Norwich, CT 06360 |
| Property type | Lodging |
| Units, beds or keys | 135 |
| Net rentable square feet | not yet reported |
| Year built | 1975 |
| Year last renovated | 2013 |
| Original balance | $137,853 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $4.1M |
| Operating expenses | $4.2M |
| Net operating income | $-130,713 |
| Net cash flow | $-292,930 |
| DSCR (net cash flow) | -1.27 |
| DSCR (net operating income) | -0.57 |
| Occupancy | 56% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN SUITES LONGVIEW NORTH
| Property | HAMPTON INN SUITES LONGVIEW NORTH |
| Address | 3044 NORTH EASTMAN ROAD; Longview, TX 75605 |
| Property type | Lodging |
| Units, beds or keys | 91 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2013 |
| Original balance | $136,231 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.0M |
| Operating expenses | $1.6M |
| Net operating income | $388,994 |
| Net cash flow | $308,511 |
| DSCR (net cash flow) | 1.23 |
| DSCR (net operating income) | 1.56 |
| Occupancy | 63% |
| Servicer advances outstanding | not yet reported |
SPRINGHILL SUITES PEORIA WESTLAKE
| Property | SPRINGHILL SUITES PEORIA WESTLAKE |
| Address | 2701 WEST LAKE AVENUE; Peoria, IL 61615 |
| Property type | Lodging |
| Units, beds or keys | 124 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2013 |
| Original balance | $136,231 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.8M |
| Operating expenses | $2.1M |
| Net operating income | $-344,291 |
| Net cash flow | $-415,905 |
| DSCR (net cash flow) | -1.66 |
| DSCR (net operating income) | -1.38 |
| Occupancy | 38% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN SUITES BUDA
| Property | HAMPTON INN SUITES BUDA |
| Address | 1201 CABELAS DRIVE; Buda, TX 78610 |
| Property type | Lodging |
| Units, beds or keys | 74 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $134,610 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.5M |
| Operating expenses | $2.2M |
| Net operating income | $382,163 |
| Net cash flow | $280,300 |
| DSCR (net cash flow) | 1.13 |
| DSCR (net operating income) | 1.55 |
| Occupancy | 71% |
| Servicer advances outstanding | not yet reported |
SHAWNEE HAMPTON INN
| Property | SHAWNEE HAMPTON INN |
| Address | 4851 NORTH KICKAPOO; Shawnee, OK 74804 |
| Property type | Lodging |
| Units, beds or keys | 63 |
| Net rentable square feet | not yet reported |
| Year built | 1996 |
| Year last renovated | 2013 |
| Original balance | $134,610 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.1M |
| Operating expenses | $1.4M |
| Net operating income | $671,375 |
| Net cash flow | $587,376 |
| DSCR (net cash flow) | 2.38 |
| DSCR (net operating income) | 2.72 |
| Occupancy | 78% |
| Servicer advances outstanding | not yet reported |
RACINE FAIRFIELD INN
| Property | RACINE FAIRFIELD INN |
| Address | 6421 WASHINGTON AVENUE; Racine, WI 53406 |
| Property type | Lodging |
| Units, beds or keys | 62 |
| Net rentable square feet | not yet reported |
| Year built | 1991 |
| Year last renovated | 2016 |
| Original balance | $131,366 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $999,080 |
| Operating expenses | $1.1M |
| Net operating income | $-139,812 |
| Net cash flow | $-179,775 |
| DSCR (net cash flow) | -0.75 |
| DSCR (net operating income) | -0.58 |
| Occupancy | 45% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN SELINSGROVE SHAMOKIN DAM
| Property | HAMPTON INN SELINSGROVE SHAMOKIN DAM |
| Address | 3 STETLER AVENUE; Shamokin Dam, PA 17876 |
| Property type | Lodging |
| Units, beds or keys | 75 |
| Net rentable square feet | not yet reported |
| Year built | 1996 |
| Year last renovated | 2013 |
| Original balance | $128,122 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.2M |
| Operating expenses | $1.7M |
| Net operating income | $442,897 |
| Net cash flow | $355,260 |
| DSCR (net cash flow) | 1.51 |
| DSCR (net operating income) | 1.88 |
| Occupancy | 60% |
| Servicer advances outstanding | not yet reported |
HOLIDAY INN EXPRESS & SUITES TERRELL
| Property | HOLIDAY INN EXPRESS & SUITES TERRELL |
| Address | 300 TANGER DRIVE; Terrell, TX 75160 |
| Property type | Lodging |
| Units, beds or keys | 68 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | 2013 |
| Original balance | $121,635 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.9M |
| Operating expenses | $1.6M |
| Net operating income | $287,901 |
| Net cash flow | $211,289 |
| DSCR (net cash flow) | 0.95 |
| DSCR (net operating income) | 1.29 |
| Occupancy | 71% |
| Servicer advances outstanding | not yet reported |
WESTCHASE HOMEWOOD SUITES
| Property | WESTCHASE HOMEWOOD SUITES |
| Address | 2424 ROGERDALE ROAD; Houston, TX 77042 |
| Property type | Lodging |
| Units, beds or keys | 96 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | 2016 |
| Original balance | $117,730 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $3.2M |
| Operating expenses | $2.3M |
| Net operating income | $921,608 |
| Net cash flow | $794,069 |
| DSCR (net cash flow) | 3.67 |
| DSCR (net operating income) | 4.26 |
| Occupancy | 70% |
| Servicer advances outstanding | not yet reported |
HOLIDAY INN EXPRESS & SUITES TYLER SOUTH
| Property | HOLIDAY INN EXPRESS & SUITES TYLER SOUTH |
| Address | 2421 EAST SOUTHEAST LOOP 323; Tyler, TX 75701 |
| Property type | Lodging |
| Units, beds or keys | 88 |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2015 |
| Original balance | $116,770 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.1M |
| Operating expenses | $1.8M |
| Net operating income | $294,199 |
| Net cash flow | $209,045 |
| DSCR (net cash flow) | 0.98 |
| DSCR (net operating income) | 1.37 |
| Occupancy | 63% |
| Servicer advances outstanding | not yet reported |
HOLIDAY INN EXPRESS & SUITES HUNTSVILLE
| Property | HOLIDAY INN EXPRESS & SUITES HUNTSVILLE |
| Address | 148 INTERSTATE 45 SOUTH; Huntsville, TX 77340 |
| Property type | Lodging |
| Units, beds or keys | 87 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2013 |
| Original balance | $111,904 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.7M |
| Operating expenses | $2.0M |
| Net operating income | $637,273 |
| Net cash flow | $531,017 |
| DSCR (net cash flow) | 2.59 |
| DSCR (net operating income) | 3.10 |
| Occupancy | 72% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN SWEETWATER
| Property | HAMPTON INN SWEETWATER |
| Address | 302 SOUTHEAST GEORGIA AVENUE; Sweetwater, TX 79556 |
| Property type | Lodging |
| Units, beds or keys | 72 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $102,174 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.5M |
| Operating expenses | $1.3M |
| Net operating income | $256,533 |
| Net cash flow | $194,694 |
| DSCR (net cash flow) | 1.04 |
| DSCR (net operating income) | 1.37 |
| Occupancy | 66% |
| Servicer advances outstanding | not yet reported |
COMFORT SUITES BUDA AUSTIN SOUTH
| Property | COMFORT SUITES BUDA AUSTIN SOUTH |
| Address | 15295 SOUTH INTERSTATE 35 BUILDING 800; Buda, TX 78610 |
| Property type | Lodging |
| Units, beds or keys | 72 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $85,956 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.9M |
| Operating expenses | $1.9M |
| Net operating income | $12,381 |
| Net cash flow | $-64,868 |
| DSCR (net cash flow) | -0.41 |
| DSCR (net operating income) | 0.08 |
| Occupancy | 71% |
| Servicer advances outstanding | not yet reported |
FAIRFIELD INN & SUITES WEATHERFORD
| Property | FAIRFIELD INN & SUITES WEATHERFORD |
| Address | 175 ALFORD DRIVE; Weatherford, TX 76087 |
| Property type | Lodging |
| Units, beds or keys | 86 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | 2016 |
| Original balance | $81,090 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.3M |
| Operating expenses | $1.8M |
| Net operating income | $422,324 |
| Net cash flow | $331,707 |
| DSCR (net cash flow) | 2.23 |
| DSCR (net operating income) | 2.84 |
| Occupancy | 65% |
| Servicer advances outstanding | not yet reported |
HOLIDAY INN EXPRESS & SUITES ALTUS
| Property | HOLIDAY INN EXPRESS & SUITES ALTUS |
| Address | 2812 EAST BROADWAY; Altus, OK 73521 |
| Property type | Lodging |
| Units, beds or keys | 68 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2013 |
| Original balance | $65,709 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.7M |
| Operating expenses | $1.4M |
| Net operating income | $259,342 |
| Net cash flow | $192,213 |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 2.15 |
| Occupancy | 63% |
| Servicer advances outstanding | not yet reported |
COMFORT INN & SUITES PARIS
| Property | COMFORT INN & SUITES PARIS |
| Address | 3035 NORTHEAST LOOP 286; Paris, TX 75460 |
| Property type | Lodging |
| Units, beds or keys | 56 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $58,385 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.8M |
| Operating expenses | $1.3M |
| Net operating income | $519,495 |
| Net cash flow | $446,171 |
| DSCR (net cash flow) | 4.16 |
| DSCR (net operating income) | 4.85 |
| Occupancy | 85% |
| Servicer advances outstanding | not yet reported |
HAMPTON INN SUITES DECATUR
| Property | HAMPTON INN SUITES DECATUR |
| Address | 110 SOUTH HIGHWAY 81/287; Decatur, TX 76234 |
| Property type | Lodging |
| Units, beds or keys | 74 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2013 |
| Original balance | $55,870 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.2M |
| Operating expenses | $1.7M |
| Net operating income | $487,417 |
| Net cash flow | $398,347 |
| DSCR (net cash flow) | 3.88 |
| DSCR (net operating income) | 4.75 |
| Occupancy | 77% |
| Servicer advances outstanding | not yet reported |
HOLIDAY INN EXPRESS & SUITES TEXARKANA EAST
| Property | HOLIDAY INN EXPRESS & SUITES TEXARKANA EAST |
| Address | 5210 CROSSROADS PARKWAY; Texarkana, AR 71854 |
| Property type | Lodging |
| Units, beds or keys | 88 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $51,738 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.4M |
| Operating expenses | $2.0M |
| Net operating income | $375,546 |
| Net cash flow | $279,207 |
| DSCR (net cash flow) | 2.94 |
| DSCR (net operating income) | 3.95 |
| Occupancy | 84% |
| Servicer advances outstanding | not yet reported |
MANKATO FAIRFIELD INN
| Property | MANKATO FAIRFIELD INN |
| Address | 141 APACHE PLACE; Mankato, MN 56001 |
| Property type | Lodging |
| Units, beds or keys | 61 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | 2016 |
| Original balance | $46,364 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.9M |
| Operating expenses | $1.5M |
| Net operating income | $343,799 |
| Net cash flow | $268,385 |
| DSCR (net cash flow) | 3.15 |
| DSCR (net operating income) | 4.04 |
| Occupancy | 66% |
| Servicer advances outstanding | not yet reported |
CANDLEWOOD SUITES TEXARKANA
| Property | CANDLEWOOD SUITES TEXARKANA |
| Address | 2901 SOUTH COWHORN CREEK LOOP; Texarkana, TX 75503 |
| Property type | Lodging |
| Units, beds or keys | 80 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | 2014 |
| Original balance | $35,846 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.9M |
| Operating expenses | $1.6M |
| Net operating income | $326,161 |
| Net cash flow | $250,008 |
| DSCR (net cash flow) | 3.80 |
| DSCR (net operating income) | 4.96 |
| Occupancy | 82% |
| Servicer advances outstanding | not yet reported |
COUNTRY INN & SUITES HOUSTON INTERCONTINENTAL AIRPORT EAST
| Property | COUNTRY INN & SUITES HOUSTON INTERCONTINENTAL AIRPORT EAST |
| Address | 20611 HIGHWAY 59; Humble, TX 77338 |
| Property type | Lodging |
| Units, beds or keys | 62 |
| Net rentable square feet | not yet reported |
| Year built | 2001 |
| Year last renovated | 2017 |
| Original balance | $34,043 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.3M |
| Operating expenses | $1.4M |
| Net operating income | $-116,458 |
| Net cash flow | $-167,202 |
| DSCR (net cash flow) | -2.68 |
| DSCR (net operating income) | -1.86 |
| Occupancy | 66% |
| Servicer advances outstanding | not yet reported |
FRESENIUS DAYTON
| Property | FRESENIUS DAYTON |
| Address | 821 EDWIN C MOSES BOULEVARD; Dayton, OH 45417 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 8,419 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $3.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $433,738 |
| Operating expenses | $91,340 |
| Net operating income | $342,398 |
| Net cash flow | $328,028 |
| DSCR (net cash flow) | 1.46 |
| DSCR (net operating income) | 1.52 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
FRESENIUS DAVENPORT
| Property | FRESENIUS DAVENPORT |
| Address | 120 LOCUST STREET; Davenport, IA 52803 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 7,048 |
| Year built | 1995 |
| Year last renovated | not yet reported |
| Original balance | $1.6M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | 0.00 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
FRESENIUS ROCK ISLAND
| Property | FRESENIUS ROCK ISLAND |
| Address | 2623 17TH STREET; Rock Island, IL 61201 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 6,050 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $1.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | 0.00 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
FRESENIUS MUSCATINE
| Property | FRESENIUS MUSCATINE |
| Address | 311 PARHAM STREET; Muscatine, IA 52761 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 4,609 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $940,000 |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | 0.00 |
| Occupancy | 100% |
| Servicer advances outstanding | not yet reported |
RESTORATION HARDWARE DISTRIBUTION
| Property | RESTORATION HARDWARE DISTRIBUTION |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $11.4M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
STATE FARM REGIONAL HQ
| Property | STATE FARM REGIONAL HQ |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1971 |
| Year last renovated | 2012 |
| Original balance | $10.2M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
NORTH POINTE I
| Property | NORTH POINTE I |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
CORPORATE CAMPUS AT NORTERRA
| Property | CORPORATE CAMPUS AT NORTERRA |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $5.7M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
CHRISTUS HEALTH HQ
| Property | CHRISTUS HEALTH HQ |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $5.3M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
DUKE BRIDGES I
| Property | DUKE BRIDGES I |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
WELLS FARGO OPERATIONS CENTER
| Property | WELLS FARGO OPERATIONS CENTER |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2014 |
| Original balance | $4.0M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
ACE HARDWARE HQ
| Property | ACE HARDWARE HQ |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1974 |
| Year last renovated | 2012 |
| Original balance | $3.3M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
ROYAL RIDGE V
| Property | ROYAL RIDGE V |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
COMCAST REGIONAL HQ
| Property | COMCAST REGIONAL HQ |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $2.1M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | 0% |
| Servicer advances outstanding | not yet reported |
CARLISLE SELF STORAGE
| Property | CARLISLE SELF STORAGE |
| Address | 906 NEWVILLE ROAD; Carlisle, PA 17013 |
| Property type | Self storage |
| Units, beds or keys | 420 |
| Net rentable square feet | not yet reported |
| Year built | 1982 |
| Year last renovated | 2016 |
| Original balance | $2.3M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $292,117 |
| Operating expenses | $120,034 |
| Net operating income | $172,083 |
| Net cash flow | $168,740 |
| DSCR (net cash flow) | 2.32 |
| DSCR (net operating income) | 2.37 |
| Occupancy | 85% |
| Servicer advances outstanding | not yet reported |
WEST CHOCOLATE SELF STORAGE
| Property | WEST CHOCOLATE SELF STORAGE |
| Address | 1052 OLD WEST CHOCOLATE AVENUE; Hershey, PA 17033 |
| Property type | Self storage |
| Units, beds or keys | 198 |
| Net rentable square feet | not yet reported |
| Year built | 1992 |
| Year last renovated | not yet reported |
| Original balance | $1.6M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | not yet reported |
| Current interest rate | not yet reported |
| Origination date | not yet reported |
| Original term | not yet reported |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | not yet reported |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | not yet reported |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $198,268 |
| Operating expenses | $68,421 |
| Net operating income | $129,847 |
| Net cash flow | $127,731 |
| DSCR (net cash flow) | 2.64 |
| DSCR (net operating income) | 2.68 |
| Occupancy | 89% |
| Servicer advances outstanding | not yet reported |