Detail sections for the 44 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
180 BEDFORD AVENUE
Property
180 BEDFORD AVENUE
Address
176-180 BEDFORD AVENUE; Brooklyn, NY 11249
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
12,322
Year built
2018
Year last renovated
not yet reported
Original balance
$24.0M
Current balance
$24.0M (September 2026)
Share of deal balance
2.4%
Interest rate at origination
4.98%
Current interest rate
4.98%
Origination date
06-12-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-07-06
Prepayment lockout end
04-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$37.0M
03-29-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Noho Dental Inc. d/b/a Tend Dental
6,840
03-31-2030
JPMorgan Chase Bank N.A.
5,482
09-30-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$2.3M
Operating expenses
$270,154
Net operating income
$2.0M
Net cash flow
$2.0M
DSCR (net cash flow)
1.62
DSCR (net operating income)
1.64
Occupancy
100%
Servicer advances outstanding
$0
MAPLE STREET
Property
MAPLE STREET
Address
101 EAST MAPLE STREET; North Canton, OH 44720
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
788,032
Year built
1919
Year last renovated
2009
Original balance
$24.0M
Current balance
$20.8M (September 2026)
Share of deal balance
2.1%
Interest rate at origination
5.21%
Current interest rate
5.21%
Origination date
06-08-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-07-06
Prepayment lockout end
03-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$34.1M
03-01-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Diebold Incorporated
212,107
12-31-2036
Diebold Incorporated
182,453
12-31-2037
Commercial Fluid Power LLC
100,000
07-17-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$5.4M
Operating expenses
$2.9M
Net operating income
$2.5M
Net cash flow
$2.0M
DSCR (net cash flow)
1.29
DSCR (net operating income)
1.58
Occupancy
79%
Servicer advances outstanding
$0
Loan 5A
Property
Loan 5A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$20.0M
Current balance
$20.0M (January 2024)
Share of deal balance
not yet reported
Interest rate at origination
3.60%
Current interest rate
3.60%
Origination date
10-18-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-11-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
Goldman Sachs Mortgage Company
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
65 BAY STREET
Property
65 BAY STREET
Address
65 BAY STREET; Jersey City, NJ 07097
Property type
Multifamily
Units, beds or keys
447
Net rentable square feet
not yet reported
Year built
2008
Year last renovated
not yet reported
Original balance
$40.0M
Current balance
$20.0M (September 2026)
Share of deal balance
2.0%
Interest rate at origination
4.66%
Current interest rate
4.66%
Origination date
03-14-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-04-06
Prepayment lockout end
02-05-2028
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$336.0M
03-12-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
CVS
10,410
03-31-2038
CYCLEBAR
3,329
04-30-2028
F45 TRAINING
2,770
03-14-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$26.1M
Operating expenses
$11.3M
Net operating income
$14.8M
Net cash flow
$14.7M
DSCR (net cash flow)
1.88
DSCR (net operating income)
1.90
Occupancy
93%
Servicer advances outstanding
$0
THE MARKET AT CZECH HALL
Property
THE MARKET AT CZECH HALL
Address
12324-12510 NORTHWEST 10TH STREET; Yukon, OK 73099
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
161,636
Year built
2017
Year last renovated
not yet reported
Original balance
$21.0M
Current balance
$18.8M (September 2026)
Share of deal balance
1.9%
Interest rate at origination
4.86%
Current interest rate
4.86%
Origination date
06-06-2018
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2028-06-06
Prepayment lockout end
04-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$32.4M
02-12-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
ACADEMY
62,943
02-29-2032
Ross
21,991
01-31-2028
Marshalls
21,000
03-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2024
Revenue
$2.7M
Operating expenses
$590,475
Net operating income
$2.1M
Net cash flow
$2.0M
DSCR (net cash flow)
1.48
DSCR (net operating income)
1.57
Occupancy
100%
Servicer advances outstanding
$0
CENTENNIAL CROSSROADS PLAZA
Property
CENTENNIAL CROSSROADS PLAZA
Address
6400-6454 SKY POINTE DRIVE; Las Vegas, NV 89131
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
105,414
Year built
2003
Year last renovated
not yet reported
Original balance
$15.1M
Current balance
$14.3M (September 2026)
Share of deal balance
1.4%
Interest rate at origination
4.88%
Current interest rate
4.88%
Origination date
05-02-2018
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2028-05-06
Prepayment lockout end
02-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$21.7M
03-07-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Von's Market
55,256
01-31-2028
JPMorgan Chase Bank N.A.
4,300
04-07-2028
Victory Martial Arts
4,140
06-30-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.2M
Operating expenses
$364,948
Net operating income
$873,240
Net cash flow
$838,197
DSCR (net cash flow)
1.75
DSCR (net operating income)
1.83
Occupancy
100%
Servicer advances outstanding
$0
GREENTREE PLAZA
Property
GREENTREE PLAZA
Address
305 AND 505 SOUTHEAST EVERETT MALL WAY; Everett, WA 98208
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
83,155
Year built
1988
Year last renovated
2005
Original balance
$15.6M
Current balance
$14.2M (September 2026)
Share of deal balance
1.4%
Interest rate at origination
4.56%
Current interest rate
4.56%
Origination date
03-09-2018
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2028-04-01
Prepayment lockout end
04-30-2020
Yield maintenance end
01-31-2028
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
JPMorgan Chase Bank, National Association
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$24.2M
02-16-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Sportsman's Warehouse
38,533
06-30-2027
Rent-A-Center
4,478
01-31-2031
Bank of America
4,375
12-31-2036
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$545,955
Operating expenses
$140,457
Net operating income
$405,498
Net cash flow
$378,473
DSCR (net cash flow)
1.58
DSCR (net operating income)
1.70
Occupancy
98%
Servicer advances outstanding
$0
Loan 19A
Property
Loan 19A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$14.0M
Current balance
$13.7M (January 2024)
Share of deal balance
not yet reported
Interest rate at origination
4.34%
Current interest rate
4.34%
Origination date
09-07-2017
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2027-10-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank National Association
Loan servicer
not yet reported
Originator
BSPRT Finance, LLC
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
AMSDELL BELMONT SELF STORAGE
Property
AMSDELL BELMONT SELF STORAGE
Address
1300 BELMONT AVENUE; Philadelphia, PA 19104
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
113,555
Year built
1962
Year last renovated
2013
Original balance
$14.1M
Current balance
$13.4M (September 2026)
Share of deal balance
1.4%
Interest rate at origination
5.07%
Current interest rate
5.07%
Origination date
05-30-2018
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2028-06-06
Prepayment lockout end
03-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$22.7M
04-27-2018
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.3M
Operating expenses
$510,354
Net operating income
$782,549
Net cash flow
$775,736
DSCR (net cash flow)
1.69
DSCR (net operating income)
1.71
Occupancy
84%
Servicer advances outstanding
$0
STEELYARD COMMONS
Property
STEELYARD COMMONS
Address
3447 STEELYARD DRIVE; Cleveland, OH 44109
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
265,386
Year built
2007
Year last renovated
not yet reported
Original balance
$14.2M
Current balance
$12.7M (September 2026)
Share of deal balance
1.3%
Interest rate at origination
4.86%
Current interest rate
4.86%
Origination date
04-03-2018
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2028-04-06
Prepayment lockout end
01-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$59.4M
02-09-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Marshalls
28,608
05-31-2027
K&G Capital
22,410
08-31-2030
Ross Dress for Less
22,000
01-31-2034
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$9.9M
Operating expenses
$5.6M
Net operating income
$4.3M
Net cash flow
$4.0M
DSCR (net cash flow)
2.11
DSCR (net operating income)
2.24
Occupancy
84%
Servicer advances outstanding
$0
Loan 9A
Property
Loan 9A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$10.0M
Current balance
$10.0M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
4.66%
Current interest rate
4.66%
Origination date
03-14-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-04-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 9B
Property
Loan 9B
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$10.0M
Current balance
$10.0M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
4.66%
Current interest rate
4.66%
Origination date
03-14-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-04-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Loan 14A
Property
Loan 14A
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$10.0M
Current balance
$9.3M (January 2024)
Share of deal balance
not yet reported
Interest rate at origination
4.74%
Current interest rate
4.74%
Origination date
11-06-2017
Original term
120 months
Amortization term
300 months
Interest-only period
36 months
Scheduled maturity
2027-11-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
BAYWOODS APARTMENTS
Property
BAYWOODS APARTMENTS
Address
2005 SAN JOSE DRIVE; Antioch, CA 94509
Property type
Multifamily
Units, beds or keys
75
Net rentable square feet
not yet reported
Year built
1985
Year last renovated
2006
Original balance
$8.4M
Current balance
$8.4M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
4.98%
Current interest rate
4.98%
Origination date
05-02-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-05-06
Prepayment lockout end
01-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.2M
02-09-2018
MAI
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$424,892
Operating expenses
$281,317
Net operating income
$143,575
Net cash flow
$138,887
DSCR (net cash flow)
1.32
DSCR (net operating income)
1.36
Occupancy
97%
Servicer advances outstanding
$0
COURTYARD - MISSOULA, MT
Property
COURTYARD - MISSOULA, MT
Address
4559 NORTH RESERVE STREET; Missoula, MT 59808
Property type
Lodging
Units, beds or keys
92
Net rentable square feet
not yet reported
Year built
2005
Year last renovated
2014
Original balance
$9.5M
Current balance
$8.1M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
4.86%
Current interest rate
4.86%
Origination date
05-02-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-05-06
Prepayment lockout end
02-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.4M
03-01-2019
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$4.4M
Operating expenses
$3.4M
Net operating income
$1.1M
Net cash flow
$886,335
DSCR (net cash flow)
1.47
DSCR (net operating income)
1.77
Occupancy
70%
Servicer advances outstanding
$0
HOBBY LOBBY PALMDALE
Property
HOBBY LOBBY PALMDALE
Address
40022 10TH STREET WEST; Palmdale, CA 93551
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
54,942
Year built
2017
Year last renovated
not yet reported
Original balance
$7.0M
Current balance
$6.7M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
5.19%
Current interest rate
5.19%
Origination date
05-14-2018
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2028-06-06
Prepayment lockout end
03-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.2M
02-17-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Hobby Lobby
54,942
08-31-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$343,388
Operating expenses
$0
Net operating income
$343,388
Net cash flow
$329,340
DSCR (net cash flow)
1.43
DSCR (net operating income)
1.49
Occupancy
100%
Servicer advances outstanding
$0
WA-OH Retail Portfolio
Property
WA-OH Retail Portfolio
Address
not yet reported
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$5.1M
Current balance
$4.4M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
5.29%
Current interest rate
5.29%
Origination date
05-04-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-05-06
Prepayment lockout end
02-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.0M
not yet reported
MAI
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$393,497
Operating expenses
$129,930
Net operating income
$263,567
Net cash flow
$243,948
DSCR (net cash flow)
1.44
DSCR (net operating income)
1.55
Occupancy
100%
Servicer advances outstanding
$0
HILLSIDE MOBILE ESTATES
Property
HILLSIDE MOBILE ESTATES
Address
27701 MURRIETA ROAD; Sun City, CA 92586
Property type
Manufactured housing
Units, beds or keys
276
Net rentable square feet
not yet reported
Year built
1983
Year last renovated
not yet reported
Original balance
$4.7M
Current balance
$4.2M (January 2024)
Share of deal balance
not yet reported
Interest rate at origination
4.50%
Current interest rate
4.50%
Origination date
12-06-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-12-06
Prepayment lockout end
09-05-2027
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.5M
10-10-2017
MAI
Latest financials
Financial period end (latest)
09-30-2023
Revenue
$1.9M
Operating expenses
$997,738
Net operating income
$942,569
Net cash flow
$909,684
DSCR (net cash flow)
4.29
DSCR (net operating income)
4.45
Occupancy
100%
Servicer advances outstanding
$0
CityLine PA Portfolio
Property
CityLine PA Portfolio
Address
PA
Property type
Self storage
Units, beds or keys
618
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$3.9M
Current balance
$3.7M (January 2024)
Share of deal balance
not yet reported
Interest rate at origination
4.63%
Current interest rate
4.63%
Origination date
12-14-2017
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2028-01-06
Prepayment lockout end
10-05-2027
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
11-03-2017
MAI
Latest financials
Financial period end (latest)
09-30-2023
Revenue
$698,011
Operating expenses
$247,244
Net operating income
$450,767
Net cash flow
$442,578
DSCR (net cash flow)
2.44
DSCR (net operating income)
2.48
Occupancy
80%
Servicer advances outstanding
$0
CALLAHAN PLAZA
Property
CALLAHAN PLAZA
Address
450076 STATE ROAD 200; Callahan, FL 32011
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
91,685
Year built
1973
Year last renovated
2016
Original balance
$4.0M
Current balance
$3.6M (January 2024)
Share of deal balance
not yet reported
Interest rate at origination
4.87%
Current interest rate
4.87%
Origination date
05-18-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-06
Prepayment lockout end
04-05-2027
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending, L.P.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.7M
04-03-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Winn-Dixie
39,211
05-31-2027
Gibson Mcdonald Furniture
11,310
03-31-2027
O'Reilly Auto Parts
8,640
06-30-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
09-30-2023
Revenue
$612,899
Operating expenses
$213,917
Net operating income
$398,982
Net cash flow
$356,546
DSCR (net cash flow)
1.85
DSCR (net operating income)
2.07
Occupancy
100%
Servicer advances outstanding
$0
CITYLINE BECUBED
Property
CITYLINE BECUBED
Address
22001 SOUTH 104TH AVENUE; Frankfort, IL 60423
Property type
Self storage
Units, beds or keys
293
Net rentable square feet
not yet reported
Year built
2004
Year last renovated
not yet reported
Original balance
$3.6M
Current balance
$3.4M (January 2024)
Share of deal balance
not yet reported
Interest rate at origination
4.80%
Current interest rate
4.80%
Origination date
12-12-2017
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2028-01-06
Prepayment lockout end
10-05-2027
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.1M
11-03-2017
MAI
Latest financials
Financial period end (latest)
09-30-2023
Revenue
$539,424
Operating expenses
$182,904
Net operating income
$356,520
Net cash flow
$352,722
DSCR (net cash flow)
2.09
DSCR (net operating income)
2.11
Occupancy
89%
Servicer advances outstanding
$0
Fresenius Medical Center Portfolio
Property
Fresenius Medical Center Portfolio
Address
not yet reported
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$3.3M
Current balance
$3.3M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
5.01%
Current interest rate
5.01%
Origination date
05-18-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-06-06
Prepayment lockout end
04-05-2028
Yield maintenance end
not yet reported
Servicer
Trimont LLC
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.8M
not yet reported
MAI
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$325,030
Operating expenses
$9,751
Net operating income
$315,280
Net cash flow
$310,238
DSCR (net cash flow)
1.86
DSCR (net operating income)
1.89
Occupancy
100%
Servicer advances outstanding
$0
MARKETPLACE ON GROVE
Property
MARKETPLACE ON GROVE
Address
1150 EAST PHILADELPHIA STREET; Ontario, CA 91761
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,225
Year built
2007
Year last renovated
not yet reported
Original balance
$3.5M
Current balance
$3.3M (January 2024)
Share of deal balance
not yet reported
Interest rate at origination
4.84%
Current interest rate
4.84%
Origination date
06-30-2017
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2027-07-06
Prepayment lockout end
04-05-2027
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, NA
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending, L.P.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.6M
06-02-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Jersey Mikes
2,200
08-14-2027
Hawaiian BBQ
2,020
01-31-2028
Taco Hut Marisol & Jessie Medina
1,800
02-14-2025
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
09-30-2023
Revenue
$502,798
Operating expenses
$170,537
Net operating income
$332,261
Net cash flow
$320,632
DSCR (net cash flow)
1.93
DSCR (net operating income)
2.00
Occupancy
100%
Servicer advances outstanding
$0
DOUBLETREE GRAND RAPIDS
Property
DOUBLETREE GRAND RAPIDS
Address
4747 28TH STREET SOUTHEAST; Grand Rapids, MI 49512
Property type
Lodging
Units, beds or keys
226
Net rentable square feet
not yet reported
Year built
1979
Year last renovated
2015
Original balance
$10.7M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$28.0M
03-01-2018
MAI
Most recent reported
$9.9M
2025-11-17
MAI
Change from securitization to the most recent reported valuation: -64.6%.
Latest financials
Financial period end (latest)
06-30-2024
Revenue
$5.3M
Operating expenses
$6.3M
Net operating income
$-1.0M
Net cash flow
$-1.2M
DSCR (net cash flow)
-1.04
DSCR (net operating income)
-0.86
Occupancy
47%
Servicer advances outstanding
not yet reported
HILTON JACKSON
Property
HILTON JACKSON
Address
1001 EAST COUNTY LINE ROAD; Jackson, MS 39211
Property type
Lodging
Units, beds or keys
276
Net rentable square feet
not yet reported
Year built
1984
Year last renovated
2014
Original balance
$10.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$25.0M
03-01-2018
MAI
Most recent reported
$11.8M
2025-11-19
MAI
Change from securitization to the most recent reported valuation: -52.8%.
Latest financials
Financial period end (latest)
06-30-2024
Revenue
$10.1M
Operating expenses
$10.8M
Net operating income
$-700,587
Net cash flow
$-1.1M
DSCR (net cash flow)
-1.19
DSCR (net operating income)
-0.76
Occupancy
51%
Servicer advances outstanding
not yet reported
DOUBLETREE ANNAPOLIS
Property
DOUBLETREE ANNAPOLIS
Address
210 HOLIDAY COURT; Annapolis, MD 21401
Property type
Lodging
Units, beds or keys
219
Net rentable square feet
not yet reported
Year built
1963
Year last renovated
2014
Original balance
$8.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.5M
03-01-2018
MAI
Most recent reported
$20.2M
2025-11-19
MAI
Change from securitization to the most recent reported valuation: -1.5%.
Latest financials
Financial period end (latest)
06-30-2024
Revenue
$10.3M
Operating expenses
$8.4M
Net operating income
$1.9M
Net cash flow
$1.4M
DSCR (net cash flow)
1.59
DSCR (net operating income)
2.04
Occupancy
67%
Servicer advances outstanding
not yet reported
473 RIDGE ROAD
Property
473 RIDGE ROAD
Address
473 RIDGE ROAD; New Brunswick, NJ 08810
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
318,389
Year built
1981
Year last renovated
1984
Original balance
$23.8M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$30.0M
03-26-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Central Mills
318,839
05-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$3.0M
Operating expenses
$1.2M
Net operating income
$1.8M
Net cash flow
$1.7M
DSCR (net cash flow)
0.94
DSCR (net operating income)
1.01
Occupancy
100%
Servicer advances outstanding
not yet reported
207 POND AVENUE
Property
207 POND AVENUE
Address
207 POND AVENUE; Middlesex, NJ 08846
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
241,054
Year built
1960
Year last renovated
not yet reported
Original balance
$13.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.4M
12-20-2017
MAI
Largest tenants
Tenant
Square feet
Lease expiration
YX1 LOGISTICS LLC
241,054
07-31-2035
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$3.0M
Operating expenses
$891,879
Net operating income
$2.1M
Net cash flow
$2.0M
DSCR (net cash flow)
2.05
DSCR (net operating income)
2.14
Occupancy
100%
Servicer advances outstanding
not yet reported
1616-1632 MCDONALD AVENUE
Property
1616-1632 MCDONALD AVENUE
Address
1616, 1618 & 1632 MCDONALD AVENUE; Brooklyn, NY 11230
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
34,400
Year built
1931
Year last renovated
not yet reported
Original balance
$11.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$21.7M
03-21-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
American Builders & Contractors Supply Co. Inc
16,750
05-02-2028
USTOXANA Inc
8,000
10-31-2026
UZBEK MOTORS
not yet reported
04-30-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$1.4M
Operating expenses
$599,448
Net operating income
$769,946
Net cash flow
$727,625
DSCR (net cash flow)
0.81
DSCR (net operating income)
0.86
Occupancy
72%
Servicer advances outstanding
not yet reported
Loan 4-004
Property
Loan 4-004
Address
not yet reported
Property type
not yet reported
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
1971
Year last renovated
not yet reported
Original balance
$10.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.9M
05-08-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
0%
Servicer advances outstanding
not yet reported
Spokane Retail
Property
Spokane Retail
Address
1617 West Northwest Boulevard; Spokane, WA 99205
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
42,339
Year built
1980
Year last renovated
2016
Original balance
$4.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.9M
04-06-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Planet Fitness
21,896
09-30-2027
Goodwill
20,443
04-30-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Advanced Auto
Property
Advanced Auto
Address
246 Lafayette Street; London, OH 43140
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
6,790
Year built
2005
Year last renovated
not yet reported
Original balance
$831,915
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$1.1M
03-22-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Advanced Auto Parts
6,790
12-31-2024
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
FRESENIUS - WICHITA
Property
FRESENIUS - WICHITA
Address
9341 EAST 21ST STREET; Wichita, KS 67206
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
8,342
Year built
2004
Year last renovated
not yet reported
Original balance
$2.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.7M
03-21-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
FRESENIUS-WICHITA
8,342
12-31-2037
The three largest tenants as reported in the latest asset-level record.