Benchmark 2018-B5 Mortgage Trust: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15

← Benchmark 2018-B5 Mortgage Trust · CMBS market

Detail sections for the 28 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

FIRST PLACE TOWER

Property	FIRST PLACE TOWER
Address	15 EAST 5TH STREET; Tulsa, OK 74103
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	594,984
Year built	1956
Year last renovated	1995
Original balance	$30.0M
Current balance	$24.0M (September 2026)
Share of deal balance	2.6%
Interest rate at origination	4.85%
Current interest rate	4.85%
Origination date	06-29-2018
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2028-07-06
Prepayment lockout end	04-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Deutsche Bank AG, acting through its New York Branch
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$42.7M	05-18-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
One Gas Inc.	154,287	06-30-2029
Matrix Service Co	61,230	12-31-2031
Spencer Fane LLP	34,573	04-30-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.0M
Operating expenses	$2.2M
Net operating income	$1.8M
Net cash flow	$1.4M
DSCR (net cash flow)	1.39
DSCR (net operating income)	1.74
Occupancy	83%
Servicer advances outstanding	$0

WOODLAND GARDENS APARTMENTS

Property	WOODLAND GARDENS APARTMENTS
Address	4805 WOODLAND AVENUE; Royal Oak, MI 48073
Property type	Multifamily
Units, beds or keys	337
Net rentable square feet	not yet reported
Year built	1967
Year last renovated	2017
Original balance	$23.9M
Current balance	$22.7M (September 2026)
Share of deal balance	2.5%
Interest rate at origination	4.80%
Current interest rate	4.80%
Origination date	06-28-2018
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-07-06
Prepayment lockout end	04-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.1M	05-24-2018	MAI

Latest financials

Financial period end (latest)	12-31-2025
Revenue	$5.0M
Operating expenses	$2.1M
Net operating income	$2.9M
Net cash flow	$2.8M
DSCR (net cash flow)	1.89
DSCR (net operating income)	1.95
Occupancy	97%
Servicer advances outstanding	$0

STONEBROOK APARTMENTS

Property	STONEBROOK APARTMENTS
Address	4820 RURAL ROAD SOUTHWEST; Tumwater, WA 98512
Property type	Multifamily
Units, beds or keys	126
Net rentable square feet	not yet reported
Year built	2017
Year last renovated	not yet reported
Original balance	$22.8M
Current balance	$21.5M (September 2026)
Share of deal balance	2.3%
Interest rate at origination	4.90%
Current interest rate	4.90%
Origination date	02-28-2018
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-03-06
Prepayment lockout end	11-05-2027
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Deutsche Bank AG, acting through its New York Branch
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.6M	02-03-2018	MAI

Latest financials

Financial period end (latest)	12-31-2024
Revenue	$2.8M
Operating expenses	$849,324
Net operating income	$2.0M
Net cash flow	$2.0M
DSCR (net cash flow)	1.36
DSCR (net operating income)	1.38
Occupancy	95%
Servicer advances outstanding	$0

KINGSLEY APARTMENTS

Property	KINGSLEY APARTMENTS
Address	34800 MORAVIAN DRIVE; Sterling Heights, MI 48312
Property type	Multifamily
Units, beds or keys	328
Net rentable square feet	not yet reported
Year built	1969
Year last renovated	2017
Original balance	$21.3M
Current balance	$20.2M (September 2026)
Share of deal balance	2.2%
Interest rate at origination	4.80%
Current interest rate	4.80%
Origination date	06-28-2018
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-07-06
Prepayment lockout end	04-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$30.7M	05-24-2018	MAI

Latest financials

Financial period end (latest)	12-31-2025
Revenue	$5.1M
Operating expenses	$2.1M
Net operating income	$3.0M
Net cash flow	$2.8M
DSCR (net cash flow)	2.12
DSCR (net operating income)	2.22
Occupancy	95%
Servicer advances outstanding	$0

RADISSON BLU AQUA HOTEL

Property	RADISSON BLU AQUA HOTEL
Address	221 NORTH COLUMBUS DRIVE; Chicago, IL 60601
Property type	Lodging
Units, beds or keys	334
Net rentable square feet	not yet reported
Year built	2011
Year last renovated	2016
Original balance	$20.0M
Current balance	$20.0M (September 2026)
Share of deal balance	2.2%
Interest rate at origination	4.60%
Current interest rate	4.60%
Origination date	10-20-2017
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-11-01
Prepayment lockout end	12-31-2019
Yield maintenance end	08-31-2027
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$117.5M	09-01-2017	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$39.0M
Operating expenses	$32.4M
Net operating income	$6.5M
Net cash flow	$5.0M
DSCR (net cash flow)	1.67
DSCR (net operating income)	2.19
Occupancy	70%
Servicer advances outstanding	$0

330 RAILROAD AVENUE

Property	330 RAILROAD AVENUE
Address	330 RAILROAD AVENUE; Greenwich, CT 06830
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	24,560
Year built	1928
Year last renovated	2016
Original balance	$16.0M
Current balance	$16.0M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	4.94%
Current interest rate	4.94%
Origination date	06-22-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-07-06
Prepayment lockout end	04-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Deutsche Bank AG, acting through its New York Branch
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$24.7M	04-18-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
BRIGHTON PARK CAPITAL	9,638	04-30-2030
GRANOFF ARCHITECTS	7,495	04-30-2032
WILLOUGHBY CAPITAL	3,423	04-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.1M
Operating expenses	$242,546
Net operating income	$886,681
Net cash flow	$880,191
DSCR (net cash flow)	2.20
DSCR (net operating income)	2.22
Occupancy	100%
Servicer advances outstanding	$0

Amsdell Southeast Portfolio

Property	Amsdell Southeast Portfolio
Address	not yet reported
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$16.4M
Current balance	$15.1M (September 2026)
Share of deal balance	1.6%
Interest rate at origination	5.27%
Current interest rate	5.27%
Origination date	06-21-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-07-06
Prepayment lockout end	04-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$23.2M	not yet reported	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.4M
Operating expenses	$614,620
Net operating income	$801,965
Net cash flow	$787,934
DSCR (net cash flow)	1.45
DSCR (net operating income)	1.47
Occupancy	78%
Servicer advances outstanding	$0

THE PAD ON HARVARD

Property	THE PAD ON HARVARD
Address	1777 HARVARD AVENUE; College Park, GA 30337
Property type	Multifamily
Units, beds or keys	109
Net rentable square feet	not yet reported
Year built	2017
Year last renovated	not yet reported
Original balance	$13.0M
Current balance	$13.0M (September 2026)
Share of deal balance	1.4%
Interest rate at origination	5.24%
Current interest rate	5.24%
Origination date	05-10-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-06-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Deutsche Bank AG, acting through its New York Branch
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$20.3M	03-13-2018	MAI

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$538,063
Operating expenses	$270,490
Net operating income	$267,573
Net cash flow	$260,761
DSCR (net cash flow)	1.53
DSCR (net operating income)	1.57
Occupancy	83%
Servicer advances outstanding	$0

HOME2 SUITES BY HILTON CHARLOTTE AIRPORT

Property	HOME2 SUITES BY HILTON CHARLOTTE AIRPORT
Address	4240 SCOTT FUTRELL DRIVE; Charlotte, NC 28214
Property type	Lodging
Units, beds or keys	107
Net rentable square feet	not yet reported
Year built	2016
Year last renovated	not yet reported
Original balance	$13.5M
Current balance	$11.9M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	5.00%
Current interest rate	5.00%
Origination date	06-08-2018
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2028-07-01
Prepayment lockout end	03-31-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$20.0M	05-01-2018	MAI

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$3.8M
Operating expenses	$2.4M
Net operating income	$1.4M
Net cash flow	$1.2M
DSCR (net cash flow)	1.42
DSCR (net operating income)	1.60
Occupancy	78%
Servicer advances outstanding	$0

Pin Oaks

Property	Pin Oaks
Address	Nashville, TN
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$13.4M
Current balance	$11.5M (September 2026)
Share of deal balance	1.2%
Interest rate at origination	4.79%
Current interest rate	4.79%
Origination date	06-08-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-07-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Deutsche Bank AG, acting through its New York Branch
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$18.3M	04-27-2018	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.4M
Operating expenses	$379,959
Net operating income	$1.1M
Net cash flow	$1.0M
DSCR (net cash flow)	2.38
DSCR (net operating income)	2.52
Occupancy	96%
Servicer advances outstanding	$0

FOUR POINTS SACRAMENTO AIRPORT

Property	FOUR POINTS SACRAMENTO AIRPORT
Address	4900 DUCKHORN DRIVE; Sacramento, CA 95834
Property type	Lodging
Units, beds or keys	100
Net rentable square feet	not yet reported
Year built	2007
Year last renovated	not yet reported
Original balance	$14.0M
Current balance	$11.1M (September 2026)
Share of deal balance	1.2%
Interest rate at origination	4.46%
Current interest rate	4.46%
Origination date	07-06-2018
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2028-07-06
Prepayment lockout end	05-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$26.5M	05-01-2019	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$5.8M
Operating expenses	$5.0M
Net operating income	$793,919
Net cash flow	$563,488
DSCR (net cash flow)	0.61
DSCR (net operating income)	0.85
Occupancy	77%
Servicer advances outstanding	$0

SECURITY SQUARE

Property	SECURITY SQUARE
Address	7005 SECURITY BOULEVARD; Windsor Mill, MD 21244
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	79,391
Year built	1986
Year last renovated	2001
Original balance	$10.6M
Current balance	$10.6M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.56%
Current interest rate	4.56%
Origination date	06-19-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-07-01
Prepayment lockout end	04-30-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$16.9M	04-20-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
WEIS Market	60,291	03-31-2028
Chadwick Liquors	4,800	12-31-2036
Popeyes Louisiana Kitchen	2,100	04-30-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$952,450
Operating expenses	$339,234
Net operating income	$613,216
Net cash flow	$571,933
DSCR (net cash flow)	2.34
DSCR (net operating income)	2.51
Occupancy	91%
Servicer advances outstanding	$0

SACRAMENTO NATURAL FOODS

Property	SACRAMENTO NATURAL FOODS
Address	2820 R STREET AND 2815 S STREET; Sacramento, CA 95816
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	41,966
Year built	2016
Year last renovated	not yet reported
Original balance	$11.4M
Current balance	$10.5M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.98%
Current interest rate	4.98%
Origination date	06-21-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-07-06
Prepayment lockout end	07-05-2020
Yield maintenance end	01-05-2028
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Deutsche Bank AG, acting through its New York Branch
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$19.0M	05-11-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Sacramento	41,966	10-11-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$742,320
Operating expenses	$156,671
Net operating income	$585,649
Net cash flow	$581,453
DSCR (net cash flow)	1.58
DSCR (net operating income)	1.59
Occupancy	100%
Servicer advances outstanding	$0

DEERFIELD WOODS APARTMENTS

Property	DEERFIELD WOODS APARTMENTS
Address	19559 FARMINGTON ROAD; Livonia, MI 48152
Property type	Multifamily
Units, beds or keys	144
Net rentable square feet	not yet reported
Year built	1977
Year last renovated	2017
Original balance	$10.8M
Current balance	$10.3M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.80%
Current interest rate	4.80%
Origination date	06-28-2018
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-07-06
Prepayment lockout end	04-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.4M	05-24-2018	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.3M
Operating expenses	$466,437
Net operating income	$820,459
Net cash flow	$800,362
DSCR (net cash flow)	2.36
DSCR (net operating income)	2.42
Occupancy	95%
Servicer advances outstanding	$0

STORQUEST SEATTLE

Property	STORQUEST SEATTLE
Address	35401 PACIFIC HIGHWAY SOUTH; Federal Way, WA 98003
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	80,785
Year built	2007
Year last renovated	not yet reported
Original balance	$9.7M
Current balance	$9.7M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.89%
Current interest rate	4.89%
Origination date	06-05-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-06-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$16.8M	05-03-2018	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$611,680
Operating expenses	$308,732
Net operating income	$302,948
Net cash flow	$297,294
DSCR (net cash flow)	1.24
DSCR (net operating income)	1.26
Occupancy	75%
Servicer advances outstanding	$0

ALBERTSONS AURORA

Property	ALBERTSONS AURORA
Address	1157 NORTH EOLA ROAD; Aurora, IL 60502
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	74,746
Year built	2001
Year last renovated	not yet reported
Original balance	$10.0M
Current balance	$9.5M (September 2026)
Share of deal balance	1.0%
Interest rate at origination	5.09%
Current interest rate	5.09%
Origination date	06-07-2018
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-07-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Deutsche Bank AG, acting through its New York Branch
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.4M	05-04-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Albertsons	72,641	10-31-2037

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$452,414
Operating expenses	$25,875
Net operating income	$426,539
Net cash flow	$426,539
DSCR (net cash flow)	1.31
DSCR (net operating income)	1.31
Occupancy	100%
Servicer advances outstanding	$0

CityLine XII Portfolio

Property	CityLine XII Portfolio
Address	not yet reported
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$9.1M
Current balance	$8.4M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	5.05%
Current interest rate	5.05%
Origination date	05-31-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-06-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.0M	05-03-2018	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.1M
Operating expenses	$512,729
Net operating income	$603,391
Net cash flow	$595,421
DSCR (net cash flow)	2.02
DSCR (net operating income)	2.05
Occupancy	88%
Servicer advances outstanding	$0

253 ELIZABETH

Property	253 ELIZABETH
Address	253 ELIZABETH STREET; New York, NY 10012
Property type	Multifamily
Units, beds or keys	9
Net rentable square feet	not yet reported
Year built	1910
Year last renovated	2006
Original balance	$8.2M
Current balance	$8.2M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	4.78%
Current interest rate	4.78%
Origination date	07-11-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-08-06
Prepayment lockout end	05-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$12.0M	05-09-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
THE NATORI RETAIL COMPANY INC.	1,075	04-30-2019

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$428,276
Operating expenses	$109,582
Net operating income	$318,694
Net cash flow	$314,998
DSCR (net cash flow)	1.58
DSCR (net operating income)	1.60
Occupancy	90%
Servicer advances outstanding	$0

236 WEST 16TH

Property	236 WEST 16TH
Address	236 WEST 16TH STREET; New York, NY 10011
Property type	Multifamily
Units, beds or keys	21
Net rentable square feet	not yet reported
Year built	1901
Year last renovated	not yet reported
Original balance	$7.7M
Current balance	$7.7M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.78%
Current interest rate	4.78%
Origination date	07-11-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-08-06
Prepayment lockout end	05-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$14.5M	05-09-2018	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$500,295
Operating expenses	$174,545
Net operating income	$325,750
Net cash flow	$323,650
DSCR (net cash flow)	1.73
DSCR (net operating income)	1.75
Occupancy	90%
Servicer advances outstanding	$0

BAY 528 PLAZA

Property	BAY 528 PLAZA
Address	3100-3128 EAST FM 528 ROAD; Webster, TX 77598
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	79,761
Year built	1989
Year last renovated	2013
Original balance	$8.0M
Current balance	$7.2M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.99%
Current interest rate	4.99%
Origination date	07-03-2018
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2028-08-01
Prepayment lockout end	09-30-2020
Yield maintenance end	05-31-2028
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.2M	06-05-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Spec's Family Partners Ltd.	20,950	05-31-2031
Planet Fitness	18,166	05-31-2027
Aldi (Texas) LLC d/b/a Aldi	17,195	11-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	12-31-2025
Revenue	$1.3M
Operating expenses	$374,411
Net operating income	$929,222
Net cash flow	$894,525
DSCR (net cash flow)	1.75
DSCR (net operating income)	1.82
Occupancy	98%
Servicer advances outstanding	$0

Net Lease 3-Pack

Property	Net Lease 3-Pack
Address	not yet reported
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	2017
Year last renovated	not yet reported
Original balance	$7.7M
Current balance	$6.7M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	5.09%
Current interest rate	5.09%
Origination date	06-15-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-07-06
Prepayment lockout end	04-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Deutsche Bank AG, acting through its New York Branch
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.3M	not yet reported	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$483,458
Operating expenses	$73,357
Net operating income	$410,101
Net cash flow	$404,901
DSCR (net cash flow)	1.62
DSCR (net operating income)	1.64
Occupancy	100%
Servicer advances outstanding	$0

WHITEFISH CROSSING

Property	WHITEFISH CROSSING
Address	45 PHEASANT RUN; Whitefish, MT 59937
Property type	Multifamily
Units, beds or keys	60
Net rentable square feet	not yet reported
Year built	2017
Year last renovated	not yet reported
Original balance	$7.2M
Current balance	$6.6M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	5.09%
Current interest rate	5.09%
Origination date	06-07-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-07-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Deutsche Bank AG, acting through its New York Branch
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.0M	04-12-2018	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$610,247
Operating expenses	$192,702
Net operating income	$417,545
Net cash flow	$410,045
DSCR (net cash flow)	1.75
DSCR (net operating income)	1.78
Occupancy	98%
Servicer advances outstanding	$0

161 LUDLOW

Property	161 LUDLOW
Address	161 LUDLOW STREET; New York, NY 10002
Property type	Multifamily
Units, beds or keys	10
Net rentable square feet	not yet reported
Year built	1900
Year last renovated	1984
Original balance	$6.4M
Current balance	$6.4M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	4.78%
Current interest rate	4.78%
Origination date	07-11-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-08-06
Prepayment lockout end	05-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.7M	05-09-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
161 LUDLOW FOOD, LLC	1,375	04-30-2024

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$435,241
Operating expenses	$90,275
Net operating income	$344,966
Net cash flow	$341,162
DSCR (net cash flow)	2.19
DSCR (net operating income)	2.22
Occupancy	100%
Servicer advances outstanding	$0

173 LUDLOW

Property	173 LUDLOW
Address	173 LUDLOW STREET; New York, NY 10002
Property type	Multifamily
Units, beds or keys	20
Net rentable square feet	not yet reported
Year built	1900
Year last renovated	1985
Original balance	$6.1M
Current balance	$6.1M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	4.78%
Current interest rate	4.78%
Origination date	07-11-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-08-06
Prepayment lockout end	05-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.9M	05-09-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
JERSEY BOYS LLC, D/B/A TRE RESTAURANT, LLC	1,540	11-30-2024
173 RETAIL LLC	1,095	09-30-2024

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$449,470
Operating expenses	$175,847
Net operating income	$273,623
Net cash flow	$268,410
DSCR (net cash flow)	1.82
DSCR (net operating income)	1.86
Occupancy	95%
Servicer advances outstanding	$0

PARK PLACE

Property	PARK PLACE
Address	6700 AND 6703 ODYSSEY DRIVE NORTHWEST; Huntsville, AL 35806
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	78,053
Year built	1988
Year last renovated	2007
Original balance	$7.0M
Current balance	$6.0M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.81%
Current interest rate	4.81%
Origination date	06-27-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-07-06
Prepayment lockout end	04-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Deutsche Bank AG, acting through its New York Branch
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.7M	04-30-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Scientic Inc.	19,298	08-31-2028
Bell textron Inc	14,441	09-30-2028
The Charles Stark Draper Laboratory Inc	9,643	09-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	09-30-2025
Revenue	$1.3M
Operating expenses	$526,247
Net operating income	$730,100
Net cash flow	$664,561
DSCR (net cash flow)	2.01
DSCR (net operating income)	2.21
Occupancy	74%
Servicer advances outstanding	$0

CityLine Southern Portfolio

Property	CityLine Southern Portfolio
Address	not yet reported
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$6.0M
Current balance	$5.6M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	5.23%
Current interest rate	5.23%
Origination date	05-23-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-06-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.5M	not yet reported	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$748,007
Operating expenses	$267,332
Net operating income	$480,675
Net cash flow	$474,086
DSCR (net cash flow)	2.37
DSCR (net operating income)	2.41
Occupancy	86%
Servicer advances outstanding	$0

MACARTHUR RETAIL CENTER

Property	MACARTHUR RETAIL CENTER
Address	8100 WALTON BOULEVARD; Irving, TX 75063
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	42,805
Year built	1999
Year last renovated	not yet reported
Original balance	$5.0M
Current balance	$4.4M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	4.89%
Current interest rate	4.89%
Origination date	06-08-2018
Original term	120 months
Amortization term	360 months
Interest-only period	18 months
Scheduled maturity	2028-07-01
Prepayment lockout end	08-31-2020
Yield maintenance end	04-30-2028
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.1M	05-08-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Patel Brothers	19,949	05-31-2027
Petsmart	18,856	01-31-2028
HONEST RESTAURANT	4,000	03-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$657,744
Operating expenses	$210,831
Net operating income	$446,913
Net cash flow	$430,497
DSCR (net cash flow)	2.71
DSCR (net operating income)	2.81
Occupancy	100%
Servicer advances outstanding	$0

CVS KNOXVILLE

Property	CVS KNOXVILLE
Address	4864 NORTH BROADWAY STREET; Knoxville, TN 37918
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	10,125
Year built	1999
Year last renovated	not yet reported
Original balance	$3.6M
Current balance	$3.5M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	4.83%
Current interest rate	4.83%
Origination date	06-04-2018
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-07-01
Prepayment lockout end	08-31-2020
Yield maintenance end	03-31-2028
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$5.4M	05-21-2018	MAI

Largest tenants

Tenant	Square feet	Lease expiration
CVS	10,125	01-31-2039

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$147,723
Operating expenses	$0
Net operating income	$147,723
Net cash flow	$146,814
DSCR (net cash flow)	1.27
DSCR (net operating income)	1.28
Occupancy	100%
Servicer advances outstanding	$0