Detail sections for the 31 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Arctic Glacier - Menomonee
Property
Arctic Glacier - Menomonee
Address
N60 W160280 Kohler Lane; Menomonee Falls, WI 53051
Property type
Warehouse
Units, beds or keys
not yet reported
Net rentable square feet
521,269
Year built
1983
Year last renovated
not yet reported
Original balance
$24.6M
Current balance
$24.6M (September 2026)
Share of deal balance
2.7%
Interest rate at origination
4.66%
Current interest rate
4.66%
Origination date
03-15-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-04-06
Prepayment lockout end
04-05-2021
Yield maintenance end
12-05-2028
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.5M
02-18-2019
MAI
Most recent reported
$4.5M
2019-02-18
98
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Arctic Glacier U.S.A
521,269
12-31-2038
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$811,567
Operating expenses
$4,626
Net operating income
$806,941
Net cash flow
$786,715
DSCR (net cash flow)
2.70
DSCR (net operating income)
2.77
Occupancy
100%
Servicer advances outstanding
$0
Hawk View Industrial Park
Property
Hawk View Industrial Park
Address
5910 & 6108 South County Road 1270 6113, 6101, 6107, 6400, 6312, 5918, 6316 S CR 1273; Midland, TX 79706
Property type
Warehouse
Units, beds or keys
not yet reported
Net rentable square feet
133,380
Year built
2018
Year last renovated
not yet reported
Original balance
$17.3M
Current balance
$15.2M (September 2026)
Share of deal balance
1.6%
Interest rate at origination
4.92%
Current interest rate
4.92%
Origination date
05-08-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-06-06
Prepayment lockout end
02-05-2029
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$28.9M
03-07-2019
MAI
Most recent reported
$28.9M
2019-03-07
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Innovex Down hole Solutions, Inc.
30,000
03-31-2028
SGB Solutions
22,500
09-30-2028
GR Wireline L.P
20,800
08-31-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.7M
Operating expenses
$356,520
Net operating income
$2.3M
Net cash flow
$2.3M
DSCR (net cash flow)
2.05
DSCR (net operating income)
2.12
Occupancy
100%
Servicer advances outstanding
$0
Hollywood Storage - Evans (and 2 more properties)
Property
Hollywood Storage - Evans (and 2 more properties)
Address
457 Columbia Industrial Boulevard; 4388 Ridge Trail Drive; 109 Old Evans Road; Evans, GA (and 2 more) 30809
Property type
Self storage
Units, beds or keys
["787", "511", "260"]
Net rentable square feet
not yet reported
Year built
1995
Year last renovated
not yet reported
Original balance
$15.3M
Current balance
$14.3M (September 2026)
Share of deal balance
1.5%
Interest rate at origination
4.60%
Current interest rate
4.60%
Origination date
04-17-2019
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2029-05-06
Prepayment lockout end
02-05-2029
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.4M
02-25-2019
MAI
Most recent reported
$2.9M
2019-02-25
98
Change from securitization to the most recent reported valuation: -78.1%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Clinton West
Property
Clinton West
Address
3007 Clinton Ave; Clevelan d, OH 44113
Property type
Multifamily
Units, beds or keys
70
Net rentable square feet
not yet reported
Year built
2017
Year last renovated
not yet reported
Original balance
$15.3M
Current balance
$14.0M (September 2026)
Share of deal balance
1.5%
Interest rate at origination
4.99%
Current interest rate
4.99%
Origination date
04-11-2019
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2029-05-06
Prepayment lockout end
02-05-2029
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.4M
02-12-2019
MAI
Most recent reported
$20.4M
2019-04-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Battlement Mesa
Property
Battlement Mesa
Address
31 Oro Court; Parachute, CO 81635
Property type
Manufactured housing
Units, beds or keys
597
Net rentable square feet
not yet reported
Year built
1981
Year last renovated
not yet reported
Original balance
$13.6M
Current balance
$13.6M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.70%
Current interest rate
4.70%
Origination date
07-26-2017
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2027-08-06
Prepayment lockout end
05-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$23.9M
05-25-2017
MAI
Most recent reported
$9.2M
2017-05-25
MAI
Change from securitization to the most recent reported valuation: -61.4%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
IRG Moraine
Property
IRG Moraine
Address
2601 W Stroop Rd; Moraine, OH 45439
Property type
Warehouse
Units, beds or keys
not yet reported
Net rentable square feet
679,472
Year built
1950
Year last renovated
not yet reported
Original balance
$13.6M
Current balance
$11.9M (September 2026)
Share of deal balance
1.3%
Interest rate at origination
4.76%
Current interest rate
4.76%
Origination date
05-02-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-05-06
Prepayment lockout end
02-05-2029
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.2M
02-04-2019
MAI
Most recent reported
$18.2M
2019-04-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Additional Space
361,347
03-31-2028
Fuyao Asset Management
241,338
11-30-2037
Yaskawa American, Inc.
73,409
03-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Giant Hershey PA
Property
Giant Hershey PA
Address
1250 Cocoa Ave; Hershey, PA 17033
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
54,528
Year built
2000
Year last renovated
not yet reported
Original balance
$10.4M
Current balance
$10.4M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.25%
Current interest rate
4.25%
Origination date
05-02-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-05-06
Prepayment lockout end
03-05-2029
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.9M
04-01-2019
MAI
Most recent reported
$18.9M
2019-04-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Giant
54,528
10-31-2050
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.3M
Operating expenses
$69,229
Net operating income
$1.2M
Net cash flow
$1.2M
DSCR (net cash flow)
2.58
DSCR (net operating income)
2.66
Occupancy
100%
Servicer advances outstanding
$0
Holiday Inn Express (and 1 more properties)
Property
Holiday Inn Express (and 1 more properties)
Address
240 Vaughan Lane; 220 Vaughan Lane; Pell City, AL (and 1 more) 35125
Property type
Lodging
Units, beds or keys
["91", "75"]
Net rentable square feet
not yet reported
Year built
2006
Year last renovated
["2015", "2015"]
Original balance
$8.6M
Current balance
$8.6M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
4.57%
Current interest rate
4.57%
Origination date
03-28-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-04-06
Prepayment lockout end
05-05-2021
Yield maintenance end
01-05-2029
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.8M
02-01-2019
MAI
Most recent reported
$8.2M
2019-02-22
MAI
Change from securitization to the most recent reported valuation: 5.1%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
2211 W. Camelback Rd.
Property
2211 W. Camelback Rd.
Address
2223 (Aka 2211) W. Camelback Road; Phoenix, AZ 85015
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
62,656
Year built
2017
Year last renovated
not yet reported
Original balance
$9.0M
Current balance
$8.2M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
4.75%
Current interest rate
4.75%
Origination date
04-18-2019
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2029-05-06
Prepayment lockout end
02-05-2029
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.9M
02-13-2019
MAI
Most recent reported
$13.9M
2019-02-13
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Chedraui USA, Inc #55
46,000
11-30-2032
Wendy's
3,256
not yet reported
Saigon Bistro
2,300
08-31-2035
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.5M
Operating expenses
$607,732
Net operating income
$889,965
Net cash flow
$833,472
DSCR (net cash flow)
1.48
DSCR (net operating income)
1.58
Occupancy
100%
Servicer advances outstanding
$0
1731 15th Street
Property
1731 15th Street
Address
1731 15th Street; San Francisco, CA 94103
Property type
Multifamily
Units, beds or keys
50
Net rentable square feet
not yet reported
Year built
1919
Year last renovated
2018
Original balance
$7.3M
Current balance
$7.3M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
5.10%
Current interest rate
5.10%
Origination date
04-29-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-05-06
Prepayment lockout end
01-05-2029
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.0M
02-25-2019
MAI
Most recent reported
$12.0M
2019-02-25
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$184,033
Operating expenses
$120,225
Net operating income
$63,809
Net cash flow
$62,184
DSCR (net cash flow)
0.66
DSCR (net operating income)
0.68
Occupancy
98%
Servicer advances outstanding
$0
St. Louis Cardinals Lot
Property
St. Louis Cardinals Lot
Address
500 South Broadway; St. Louis, MO 63103
Property type
Other (code 98)
Units, beds or keys
not yet reported
Net rentable square feet
111,514
Year built
1971
Year last renovated
2016
Original balance
$6.0M
Current balance
$6.0M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
5.25%
Current interest rate
5.25%
Origination date
05-31-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-06-06
Prepayment lockout end
03-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate
Current status
Matured balloon, non-performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.6M
04-26-2017
MAI
Most recent reported
$12.6M
2017-04-26
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Premier Parking
111,427
05-30-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$26,750
Bear River Storage
Property
Bear River Storage
Address
1952 & 2024 West 820 North; Provo, UT 84601
Property type
Self storage
Units, beds or keys
484
Net rentable square feet
62,650
Year built
1980
Year last renovated
not yet reported
Original balance
$6.0M
Current balance
$5.8M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.92%
Current interest rate
4.92%
Origination date
08-10-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-09-06
Prepayment lockout end
07-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.6M
06-22-2017
MAI
Most recent reported
$8.6M
2017-06-22
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2019
Revenue
$857,157
Operating expenses
$278,919
Net operating income
$578,239
Net cash flow
$568,516
DSCR (net cash flow)
1.49
DSCR (net operating income)
1.51
Occupancy
100%
Servicer advances outstanding
not yet reported
1600 Main Street
Property
1600 Main Street
Address
1600 Main Street; Venice, CA 90291
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
9,000
Year built
1983
Year last renovated
2016
Original balance
$5.5M
Current balance
$5.5M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.62%
Current interest rate
4.62%
Origination date
07-07-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-08-06
Prepayment lockout end
05-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.8M
04-17-2017
MAI
Most recent reported
$13.8M
2017-04-17
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Snap Inc.
5,350
12-21-2021
Amplify LA Management
3,650
01-31-2022
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2019
Revenue
$658,570
Operating expenses
$119,514
Net operating income
$539,056
Net cash flow
$527,653
DSCR (net cash flow)
2.05
DSCR (net operating income)
2.09
Occupancy
100%
Servicer advances outstanding
not yet reported
West End Commons
Property
West End Commons
Address
650 Henderson Drive; Cartersville, GA 30120
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
62,087
Year built
2003
Year last renovated
not yet reported
Original balance
$5.2M
Current balance
$5.1M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.75%
Current interest rate
4.75%
Origination date
06-01-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-06-06
Prepayment lockout end
03-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.2M
04-12-2017
MAI
Most recent reported
$8.2M
2017-04-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Sixes Tavern
9,000
09-30-2021
Johnny Mitchell's Smokehouse
5,000
04-30-2023
Spencer family Medicine
4,500
10-31-2021
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2019
Revenue
$698,473
Operating expenses
$140,040
Net operating income
$558,432
Net cash flow
$482,686
DSCR (net cash flow)
1.47
DSCR (net operating income)
1.70
Occupancy
93%
Servicer advances outstanding
not yet reported
Vail Ranch Towne Square
Property
Vail Ranch Towne Square
Address
32605 & 32675 Temecula Parkway; Temecula, CA 92592
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
54,994
Year built
2005
Year last renovated
not yet reported
Original balance
$5.0M
Current balance
$5.0M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.54%
Current interest rate
4.54%
Origination date
07-31-2017
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2027-08-06
Prepayment lockout end
06-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.4M
07-05-2017
MAI
Most recent reported
$8.4M
2017-07-05
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
NBS Government Group
11,601
02-28-2022
UHS of Delaware. Inc.
7,641
02-28-2020
Newman Tax & Resolution, Inc.
3,815
09-30-2024
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2019
Revenue
$1.3M
Operating expenses
$652,200
Net operating income
$647,155
Net cash flow
$581,961
DSCR (net cash flow)
2.53
DSCR (net operating income)
2.81
Occupancy
91%
Servicer advances outstanding
not yet reported
Gihon Village Shopping Center
Property
Gihon Village Shopping Center
Address
2360 Pike Street 216-260 Gihon Village; Parkersburg, WV 26101
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
167,769
Year built
1974
Year last renovated
not yet reported
Original balance
$5.2M
Current balance
$5.0M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
3.89%
Current interest rate
3.89%
Origination date
08-30-2017
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2027-09-06
Prepayment lockout end
10-05-2019
Yield maintenance end
03-05-2027
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Deutsche Bank AG, New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.0M
07-25-2017
MAI
Most recent reported
$10.0M
2017-07-25
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Piggly Wiggly
43,070
07-31-2027
Ollie's Bargain Outlet, Inc.
36,958
10-17-2021
Ashley Furniture
27,104
05-31-2024
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2019
Revenue
$1.2M
Operating expenses
$270,870
Net operating income
$939,523
Net cash flow
$834,607
DSCR (net cash flow)
2.54
DSCR (net operating income)
2.86
Occupancy
90%
Servicer advances outstanding
not yet reported
The Crossing Retail Center
Property
The Crossing Retail Center
Address
6333 Kalamazoo Ave SE; Grand Rapids, MI 49508
Property type
Retail
Units, beds or keys
11
Net rentable square feet
21,235
Year built
2001
Year last renovated
not yet reported
Original balance
$3.6M
Current balance
$3.6M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.98%
Current interest rate
4.98%
Origination date
08-04-2017
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2027-08-06
Prepayment lockout end
05-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.6M
06-09-2017
MAI
Most recent reported
$5.6M
2017-06-09
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
MIDNIGHT SUN AND CRUISE OF GRAND RAPIDS
3,300
06-30-2023
SJB
2,676
09-30-2022
VIP NAILS
2,490
07-31-2021
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
8212 Liberty Road
Property
8212 Liberty Road
Address
8212 Liberty Road; Windsor Mill, MD 21244
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
92,554
Year built
1972
Year last renovated
not yet reported
Original balance
$3.6M
Current balance
$3.6M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.15%
Current interest rate
4.15%
Origination date
08-03-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-08-06
Prepayment lockout end
11-05-2019
Yield maintenance end
04-05-2027
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate
Current status
Matured balloon, non-performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.2M
05-23-2017
MAI
Most recent reported
$6.2M
2017-05-23
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Liberty Marriotts Lane Company
92,554
02-28-2022
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$12,739
Best Western Richmond Hill
Property
Best Western Richmond Hill
Address
4564 U.S. Highway 17; Richmond Hill, GA 31324
Property type
Lodging
Units, beds or keys
59
Net rentable square feet
not yet reported
Year built
2005
Year last renovated
not yet reported
Original balance
$3.8M
Current balance
$3.6M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
5.25%
Current interest rate
5.25%
Origination date
09-27-2017
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2027-10-06
Prepayment lockout end
07-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Rialto Mortgage Finance, LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.3M
08-02-2017
MAI
Most recent reported
$7.3M
2017-08-02
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2019
Revenue
$1.8M
Operating expenses
$1.3M
Net operating income
$425,266
Net cash flow
$354,339
DSCR (net cash flow)
1.31
DSCR (net operating income)
1.58
Occupancy
88%
Servicer advances outstanding
not yet reported
Piney Green Food Lion
Property
Piney Green Food Lion
Address
175 N.C. Highway 24; Jacksonville, NC 285441410
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
150,129
Year built
1985
Year last renovated
not yet reported
Original balance
$4.2M
Current balance
$3.2M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
4.70%
Current interest rate
4.70%
Origination date
05-01-2019
Original term
120 months
Amortization term
240 months
Interest-only period
not yet reported
Scheduled maturity
2029-05-06
Prepayment lockout end
02-05-2029
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.8M
02-05-2019
MAI
Most recent reported
$6.8M
2019-02-05
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Piney Green LLC
86,479
not yet reported
Food Lion #349
29,450
11-01-2031
Family Dollar #21007
6,000
01-31-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$822,702
Operating expenses
$325,099
Net operating income
$497,603
Net cash flow
$465,770
DSCR (net cash flow)
1.42
DSCR (net operating income)
1.52
Occupancy
97%
Servicer advances outstanding
$0
Elevado Estates Mhc
Property
Elevado Estates Mhc
Address
5460 Harlan Street; Arvada, CO 80002
Property type
Manufactured housing
Units, beds or keys
74
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
not yet reported
Original balance
$3.2M
Current balance
$3.1M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.98%
Current interest rate
4.98%
Origination date
08-03-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-08-06
Prepayment lockout end
06-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.9M
05-24-2017
MAI
Most recent reported
$4.9M
2017-05-24
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2019
Revenue
$642,944
Operating expenses
$187,434
Net operating income
$455,509
Net cash flow
$451,809
DSCR (net cash flow)
2.16
DSCR (net operating income)
2.18
Occupancy
99%
Servicer advances outstanding
not yet reported
Lakewest Plaza
Property
Lakewest Plaza
Address
35535 Euclid Avenue; Willoughby, OH 44094
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
20,514
Year built
1986
Year last renovated
2012
Original balance
$3.1M
Current balance
$3.1M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
5.15%
Current interest rate
5.15%
Origination date
08-22-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-09-06
Prepayment lockout end
05-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.5M
04-27-2017
MAI
Most recent reported
$4.5M
2017-04-27
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Dunkin Donuts
3,182
11-10-2022
Panda Chinese
2,950
12-01-2021
Cocos Locos
2,800
08-01-2019
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2019
Revenue
$450,126
Operating expenses
$137,451
Net operating income
$312,675
Net cash flow
$298,315
DSCR (net cash flow)
1.45
DSCR (net operating income)
1.51
Occupancy
93%
Servicer advances outstanding
not yet reported
Shoppers World Duluth
Property
Shoppers World Duluth
Address
2615 Pleasant Hill Road; Duluth, GA 30096
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
13,020
Year built
2005
Year last renovated
not yet reported
Original balance
$2.6M
Current balance
$2.6M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.95%
Current interest rate
4.95%
Origination date
09-15-2017
Original term
120 months
Amortization term
360 months
Interest-only period
42 months
Scheduled maturity
2027-10-06
Prepayment lockout end
04-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Rialto Mortgage Finance, LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.3M
07-15-2017
MAI
Most recent reported
$4.3M
2017-07-15
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Speed Queen Laundry
5,016
08-31-2027
Orthodontic Centers of Georgia
3,040
05-31-2025
Game Stop
1,824
01-31-2023
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2019
Revenue
$464,371
Operating expenses
$115,779
Net operating income
$348,593
Net cash flow
$316,011
DSCR (net cash flow)
2.42
DSCR (net operating income)
2.67
Occupancy
100%
Servicer advances outstanding
not yet reported
HP Apartments
Property
HP Apartments
Address
32-34,36-38,40-42 Huntington Street 46 And 48 Huntington Street; Hartford, CT 06105
Property type
Multifamily
Units, beds or keys
68
Net rentable square feet
not yet reported
Year built
1964
Year last renovated
2002
Original balance
$2.4M
Current balance
$2.3M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
5.29%
Current interest rate
5.29%
Origination date
07-14-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-08-06
Prepayment lockout end
06-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Matured balloon, non-performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.1M
05-25-2017
MAI
Most recent reported
$4.1M
2017-05-25
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$13,295
Shoppes Of Dacula Market
Property
Shoppes Of Dacula Market
Address
635 Dacula Road; Dacula, GA 30019
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
9,600
Year built
2015
Year last renovated
not yet reported
Original balance
$2.1M
Current balance
$2.1M (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.79%
Current interest rate
4.79%
Origination date
08-31-2017
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2027-09-06
Prepayment lockout end
06-05-2027
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Rialto Mortgage Finance, LLC
Current status
Matured balloon, non-performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.5M
07-27-2017
MAI
Most recent reported
$3.5M
2017-07-27
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Heartland Dental
3,360
04-30-2026
Hieu V Nguyen Khiem Le
2,880
09-30-2026
Spring Communication Holdir
1,920
12-31-2022
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Dollar General
Property
Dollar General
Address
3001 Okoboji Avenue; Milford, IA 51351
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
9,100
Year built
2017
Year last renovated
not yet reported
Original balance
$980,000
Current balance
$980,000 (November 2019)
Share of deal balance
not yet reported
Interest rate at origination
5.06%
Current interest rate
5.06%
Origination date
09-29-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2032-10-06
Prepayment lockout end
not yet reported
Yield maintenance end
04-05-2027
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$1.4M
07-07-2017
MAI
Most recent reported
$1.4M
2017-07-07
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Dollar General
9,100
06-01-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
The Shops and Gym at Durango Arby Plaza
Property
The Shops and Gym at Durango Arby Plaza
Address
7070 S. Durango Drive; Las Vegas, NV 89113
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
60,250
Year built
2015
Year last renovated
not yet reported
Original balance
$27.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
4.40%
Current interest rate
not yet reported
Origination date
08-30-2017
Original term
120 months
Amortization term
300 months
Interest-only period
12 months
Scheduled maturity
2027-09-06
Prepayment lockout end
07-05-2027
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.8M
05-02-2017
MAI
Most recent reported
$18.8M
2017-05-02
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
EOS Fitness
34,610
04-30-2031
Wag N Wash
4,170
10-31-2020
Sweet Poke Management, Inc.
3,499
07-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Capital Center II
Property
Capital Center II
Address
11040 White Rock Road and 11050,11060,11070,11080,11090 White Rock Road; Rancho Cordova, CA 95670
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
313,266
Year built
1984
Year last renovated
not yet reported
Original balance
$21.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
4.26%
Current interest rate
not yet reported
Origination date
07-11-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-08-06
Prepayment lockout end
04-05-2027
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Deutsche Bank AG, New York Branch
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$39.8M
06-01-2017
MAI
Most recent reported
$39.8M
2017-06-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
The Travelers Indemnity Co
72,588
12-31-2021
Institute For Business & Tech
31,360
07-31-2019
Superior Vision Services
28,091
09-30-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
1200 Network Centre Drive
Property
1200 Network Centre Drive
Address
1200 Network Centre Drive; Effingham, IL 62401
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
84,190
Year built
1995
Year last renovated
2013
Original balance
$20.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
5.70%
Current interest rate
0.00%
Origination date
10-26-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-11-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.7M
08-29-2018
MAI
Most recent reported
$16.7M
2018-08-29
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Home Office
84,190
05-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Worcester
Property
Worcester
Address
220 Grafton Street; Worcester, MA 01604
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
not yet reported
Year built
2007
Year last renovated
not yet reported
Original balance
$16.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
5.04%
Current interest rate
not yet reported
Origination date
09-08-2017
Original term
120 months
Amortization term
360 months
Interest-only period
72 months
Scheduled maturity
2031-09-08
Prepayment lockout end
03-07-2027
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Deutsche Bank AG, New York Branch
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$11.3M
06-30-2017
MAI
Most recent reported
$11.3M
2017-06-30
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
12,643
01-31-2082
wadleigh food services
1,344
04-30-2017
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Corporate Woods - Building 82
Property
Corporate Woods - Building 82
Address
10851 Mastin Street; Overland Park, KS 66210
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
245,413
Year built
2001
Year last renovated
not yet reported
Original balance
$35.6M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
4.45%
Current interest rate
not yet reported
Origination date
08-09-2017
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2027-09-06
Prepayment lockout end
04-05-2027
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$46.0M
06-15-2017
MAI
Most recent reported
$46.0M
2017-06-15
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
PNC BANK
151,107
05-31-2023
COVENTRY HEALTH CARE
97,587
12-31-2023
COMPASS MINERAL
60,699
02-29-2020
The three largest tenants as reported in the latest asset-level record.