Benchmark 2019-B9 Mortgage Trust (segment D03, CIK 1764759): loan annex

Data as of loan data through June 2024; ratings as held in the dataset at 2026-10-15

← Benchmark 2019-B9 Mortgage Trust (segment D03, CIK 1764759) · CMBS market

Detail sections for the 34 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

U-Haul AREC Portfolio 35

Property	U-Haul AREC Portfolio 35
Address	not yet reported
Property type	Self storage
Units, beds or keys	3908
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$27.5M
Current balance	$24.0M (June 2024)
Share of deal balance	2.1%
Interest rate at origination	3.36%
Current interest rate	3.36%
Origination date	09-06-2019
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2044-10-01
Prepayment lockout end	06-30-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Bank of America, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$48.4M	not yet reported	not yet reported
Most recent reported	$44.8M	not yet reported	MAI

Change from securitization to the most recent reported valuation: -7.6%.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$9.5M
Operating expenses	$4.5M
Net operating income	$5.0M
Net cash flow	$4.9M
DSCR (net cash flow)	3.02
DSCR (net operating income)	3.06
Occupancy	85%
Servicer advances outstanding	$0

EL PASEO SIMI

Property	EL PASEO SIMI
Address	2902, 2906, 2910, 2916, 2920, 2930, 2938 AND 2944 TAPO CANYON ROAD; Simi Valley, CA 93063
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	97,085
Year built	2004
Year last renovated	not yet reported
Original balance	$23.6M
Current balance	$23.6M (June 2024)
Share of deal balance	2.1%
Interest rate at origination	3.32%
Current interest rate	3.32%
Origination date	08-01-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-08-01
Prepayment lockout end	not yet reported
Yield maintenance end	10-31-2021
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$38.9M	07-06-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Von's Market	44,104	10-31-2028
WESTLAKE ACE HARDWARE	20,027	01-31-2034
CARBON HEALTH TECHNOLOGIES	5,850	12-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$815,052
Operating expenses	$261,329
Net operating income	$553,723
Net cash flow	$534,498
DSCR (net cash flow)	2.70
DSCR (net operating income)	2.80
Occupancy	92%
Servicer advances outstanding	$0

2621 VAN BUREN

Property	2621 VAN BUREN
Address	2621 VAN BUREN AVENUE; Norristown, PA 19403
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	249,405
Year built	1969
Year last renovated	2018
Original balance	$23.9M
Current balance	$21.8M (June 2024)
Share of deal balance	1.9%
Interest rate at origination	4.10%
Current interest rate	4.10%
Origination date	08-15-2019
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2029-09-01
Prepayment lockout end	04-30-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$31.8M	06-20-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Locker Room	57,638	08-31-2027
Fallien Cosmeceuticals LTD	31,875	02-28-2029
Certa ProPainters LTD	30,994	06-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$806,367
Operating expenses	$275,242
Net operating income	$531,125
Net cash flow	$462,228
DSCR (net cash flow)	1.34
DSCR (net operating income)	1.54
Occupancy	86%
Servicer advances outstanding	$0

GREENWAY PARK PLAZA

Property	GREENWAY PARK PLAZA
Address	3202, 3222, 3232, 3242, 3322, 3332 EAST GREENWAY ROAD AND 15543 NORTH 32ND STREET; Phoenix, AZ 85032
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	202,399
Year built	1988
Year last renovated	not yet reported
Original balance	$20.5M
Current balance	$19.9M (June 2024)
Share of deal balance	1.8%
Interest rate at origination	3.80%
Current interest rate	3.80%
Origination date	09-04-2019
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2029-10-01
Prepayment lockout end	06-30-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$28.5M	07-09-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Food City	51,585	01-14-2029
Ross Dress for Less	27,000	01-31-2026
Goody's	25,000	03-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$718,561
Operating expenses	$261,576
Net operating income	$456,985
Net cash flow	$412,272
DSCR (net cash flow)	1.44
DSCR (net operating income)	1.59
Occupancy	91%
Servicer advances outstanding	$0

LANDING AT FANCHER CREEK

Property	LANDING AT FANCHER CREEK
Address	921 NORTH PEACH AVENUE; Fresno, CA 93727
Property type	Multifamily
Units, beds or keys	476
Net rentable square feet	not yet reported
Year built	1986
Year last renovated	2019
Original balance	$20.0M
Current balance	$19.1M (June 2024)
Share of deal balance	1.7%
Interest rate at origination	4.22%
Current interest rate	4.22%
Origination date	09-11-2019
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2029-09-11
Prepayment lockout end	06-10-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$47.0M	07-22-2019	MAI

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$1.8M
Operating expenses	$777,908
Net operating income	$1.1M
Net cash flow	$1.0M
DSCR (net cash flow)	2.24
DSCR (net operating income)	2.31
Occupancy	89%
Servicer advances outstanding	$0

DOUBLETREE PALM BEACH GARDENS

Property	DOUBLETREE PALM BEACH GARDENS
Address	4431 PGA BOULEVARD; Palm Beach Gardens, FL 33410
Property type	Lodging
Units, beds or keys	280
Net rentable square feet	not yet reported
Year built	1970
Year last renovated	2018
Original balance	$19.0M
Current balance	$19.0M (June 2024)
Share of deal balance	1.7%
Interest rate at origination	3.85%
Current interest rate	3.85%
Origination date	06-27-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-07-01
Prepayment lockout end	03-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$39.5M	05-01-2019	MAI

Latest financials

Financial period end (latest)	12-31-2023
Revenue	$11.9M
Operating expenses	$8.5M
Net operating income	$3.4M
Net cash flow	$3.0M
DSCR (net cash flow)	4.00
DSCR (net operating income)	4.64
Occupancy	59%
Servicer advances outstanding	$0

MONROVIA LANDING

Property	MONROVIA LANDING
Address	723-737 EAST HUNTINGTON DRIVE; Monrovia, CA 91016
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	96,885
Year built	1972
Year last renovated	2018
Original balance	$18.7M
Current balance	$18.7M (June 2024)
Share of deal balance	1.7%
Interest rate at origination	3.50%
Current interest rate	3.50%
Origination date	08-15-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-09-01
Prepayment lockout end	05-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Bank of America, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$30.5M	07-01-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
T J Maxx	42,958	02-22-2028
Aldi Food Store	23,399	12-06-2032
Ulta Cosmetics & Salon	11,573	09-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	12-31-2023
Revenue	$2.4M
Operating expenses	$631,523
Net operating income	$1.8M
Net cash flow	$1.7M
DSCR (net cash flow)	2.49
DSCR (net operating income)	2.65
Occupancy	100%
Servicer advances outstanding	$0

Various

Property	Various
Address	MD
Property type	Lodging
Units, beds or keys	200
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$19.0M
Current balance	$17.4M (June 2024)
Share of deal balance	1.6%
Interest rate at origination	4.45%
Current interest rate	4.45%
Origination date	07-18-2019
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2029-08-11
Prepayment lockout end	05-10-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$32.7M	not yet reported	not yet reported

Latest financials

Financial period end (latest)	12-31-2023
Revenue	$7.4M
Operating expenses	$5.1M
Net operating income	$2.3M
Net cash flow	$2.0M
DSCR (net cash flow)	1.75
DSCR (net operating income)	2.01
Occupancy	70%
Servicer advances outstanding	$0

EXECUTIVE CENTRE I II III

Property	EXECUTIVE CENTRE I II III
Address	10881, 10895 & 10901 LOWELL AVENUE; Overland Park, KS 66210
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	223,579
Year built	1981
Year last renovated	2008
Original balance	$16.2M
Current balance	$16.2M (June 2024)
Share of deal balance	1.4%
Interest rate at origination	3.71%
Current interest rate	3.71%
Origination date	08-20-2019
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2029-09-01
Prepayment lockout end	05-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$24.1M	07-10-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Ups Supply Chain Solutions Inc	52,499	03-19-2026
Lockton Affinity Se	50,214	09-30-2025
Maxim Healthcare Services Inc	9,999	08-31-2025

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$4.3M
Operating expenses	$1.9M
Net operating income	$2.4M
Net cash flow	$2.1M
DSCR (net cash flow)	3.48
DSCR (net operating income)	3.94
Occupancy	71%
Servicer advances outstanding	$0

HOLIDAY INN / CROWNE PLAZA SHENANDOAH

Property	HOLIDAY INN / CROWNE PLAZA SHENANDOAH
Address	19333 DAVID MEMORIAL DRIVE; Shenandoah, TX 77385
Property type	Lodging
Units, beds or keys	152
Net rentable square feet	not yet reported
Year built	2016
Year last renovated	not yet reported
Original balance	$17.0M
Current balance	$15.5M (June 2024)
Share of deal balance	1.4%
Interest rate at origination	3.98%
Current interest rate	3.98%
Origination date	09-12-2019
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2029-10-01
Prepayment lockout end	03-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$25.0M	07-01-2019	MAI

Latest financials

Financial period end (latest)	12-31-2023
Revenue	$4.0M
Operating expenses	$2.5M
Net operating income	$1.5M
Net cash flow	$1.3M
DSCR (net cash flow)	1.37
DSCR (net operating income)	1.53
Occupancy	54%
Servicer advances outstanding	$0

Loan 1A

Property	Loan 1A
Address	not yet reported
Property type	not yet reported
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$15.0M
Current balance	$15.0M (June 2024)
Share of deal balance	1.3%
Interest rate at origination	3.45%
Current interest rate	3.45%
Origination date	07-23-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2034-08-01
Prepayment lockout end	not yet reported
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Bank of America, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Various

Property	Various
Address	not yet reported
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$15.3M
Current balance	$14.5M (June 2024)
Share of deal balance	1.3%
Interest rate at origination	4.46%
Current interest rate	4.46%
Origination date	07-11-2019
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2029-07-11
Prepayment lockout end	04-10-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.6M	not yet reported	not yet reported

Latest financials

Financial period end (latest)	12-31-2023
Revenue	$1.8M
Operating expenses	$569,825
Net operating income	$1.2M
Net cash flow	$1.1M
DSCR (net cash flow)	1.23
DSCR (net operating income)	1.29
Occupancy	100%
Servicer advances outstanding	$0

HILTON GARDEN INN SAN ANTONIO RIM

Property	HILTON GARDEN INN SAN ANTONIO RIM
Address	5730 RIM PASS; San Antonio, TX 78257
Property type	Lodging
Units, beds or keys	137
Net rentable square feet	not yet reported
Year built	2015
Year last renovated	not yet reported
Original balance	$13.0M
Current balance	$12.6M (June 2024)
Share of deal balance	1.1%
Interest rate at origination	3.91%
Current interest rate	3.91%
Origination date	09-13-2019
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2029-10-01
Prepayment lockout end	05-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$24.0M	07-01-2019	MAI

Latest financials

Financial period end (latest)	12-31-2023
Revenue	$5.5M
Operating expenses	$3.7M
Net operating income	$1.8M
Net cash flow	$1.6M
DSCR (net cash flow)	2.19
DSCR (net operating income)	2.49
Occupancy	74%
Servicer advances outstanding	$0

MESQUITE CROSSING SHOPPING CENTER

Property	MESQUITE CROSSING SHOPPING CENTER
Address	1725-1765 NORTH TOWN EAST BOULEVARD; Mesquite, TX 75150
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	62,535
Year built	1989
Year last renovated	not yet reported
Original balance	$12.2M
Current balance	$12.2M (June 2024)
Share of deal balance	1.1%
Interest rate at origination	3.58%
Current interest rate	3.58%
Origination date	08-23-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-09-01
Prepayment lockout end	04-30-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.2M	07-15-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Matress Firm	10,500	08-31-2024
SHOE PALACE	5,292	01-31-2033
Casual Male Big & Tall	5,000	11-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$570,735
Operating expenses	$179,005
Net operating income	$391,730
Net cash flow	$379,218
DSCR (net cash flow)	3.42
DSCR (net operating income)	3.53
Occupancy	89%
Servicer advances outstanding	$0

GLOBAL DATA CENTER

Property	GLOBAL DATA CENTER
Address	101 TROUTMAN ROAD; Collegeville, PA 19426
Property type	Other (code 98)
Units, beds or keys	not yet reported
Net rentable square feet	203,702
Year built	2009
Year last renovated	not yet reported
Original balance	$12.0M
Current balance	$12.0M (June 2024)
Share of deal balance	1.1%
Interest rate at origination	4.32%
Current interest rate	4.32%
Origination date	08-06-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-08-11
Prepayment lockout end	02-10-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$60.0M	06-13-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Flexential	203,702	11-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	12-31-2023
Revenue	$5.1M
Operating expenses	$829,217
Net operating income	$4.3M
Net cash flow	$4.1M
DSCR (net cash flow)	2.51
DSCR (net operating income)	2.63
Occupancy	100%
Servicer advances outstanding	$0

GOWEN INDUSTRIAL PARK

Property	GOWEN INDUSTRIAL PARK
Address	6707, 6675, 6663 SOUTH EISENMAN ROAD; Boise, ID 83716
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	145,152
Year built	2018
Year last renovated	not yet reported
Original balance	$12.0M
Current balance	$12.0M (June 2024)
Share of deal balance	1.1%
Interest rate at origination	4.32%
Current interest rate	4.32%
Origination date	09-05-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-10-01
Prepayment lockout end	06-30-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$18.4M	06-26-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Applied Materials	31,104	07-31-2028
Soccer Park LLC	20,736	02-28-2024
Bimbo Bakeries USA Inc.	20,736	08-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	12-31-2023
Revenue	$1.5M
Operating expenses	$408,612
Net operating income	$1.1M
Net cash flow	$1.0M
DSCR (net cash flow)	1.93
DSCR (net operating income)	2.09
Occupancy	100%
Servicer advances outstanding	$0

ASHLEY PLAZA

Property	ASHLEY PLAZA
Address	201 NORTH BERKELEY BOULEVARD; Goldsboro, NC 27534
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	160,356
Year built	1977
Year last renovated	2018
Original balance	$11.4M
Current balance	$10.6M (June 2024)
Share of deal balance	0.9%
Interest rate at origination	3.75%
Current interest rate	3.75%
Origination date	08-30-2019
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2029-09-01
Prepayment lockout end	05-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Bank of America, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.4M	07-15-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Hobby Lobby	50,000	03-31-2029
Harbor Freight Tools USA Inc.	21,416	02-28-2034
Planet Fitness	20,131	04-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$409,869
Operating expenses	$66,362
Net operating income	$343,507
Net cash flow	$307,257
DSCR (net cash flow)	1.94
DSCR (net operating income)	2.17
Occupancy	98%
Servicer advances outstanding	$0

HOME2 SUITES - MERRILLVILLE

Property	HOME2 SUITES - MERRILLVILLE
Address	8420 INDIANA STREET; Merrillville, IN 46410
Property type	Lodging
Units, beds or keys	91
Net rentable square feet	not yet reported
Year built	2018
Year last renovated	not yet reported
Original balance	$10.5M
Current balance	$9.6M (June 2024)
Share of deal balance	0.9%
Interest rate at origination	3.95%
Current interest rate	3.95%
Origination date	09-06-2019
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2029-10-01
Prepayment lockout end	06-30-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Bank of America, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$16.4M	07-31-2019	MAI

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$4.2M
Operating expenses	$2.6M
Net operating income	$1.6M
Net cash flow	$1.4M
DSCR (net cash flow)	2.38
DSCR (net operating income)	2.65
Occupancy	86%
Servicer advances outstanding	$0

420 SOUTH BEVERLY DRIVE

Property	420 SOUTH BEVERLY DRIVE
Address	420 SOUTH BEVERLY DRIVE; Beverly Hills, CA 90212
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	12,131
Year built	1955
Year last renovated	2008
Original balance	$9.0M
Current balance	$9.0M (June 2024)
Share of deal balance	0.8%
Interest rate at origination	3.77%
Current interest rate	3.77%
Origination date	08-20-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-09-11
Prepayment lockout end	05-10-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$14.8M	07-23-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Kenpool Corp	2,994	07-31-2032
Robin Ackerman	961	10-31-2031
Payam Hakimi	848	05-31-2024

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$244,954
Operating expenses	$50,413
Net operating income	$194,541
Net cash flow	$190,890
DSCR (net cash flow)	2.23
DSCR (net operating income)	2.27
Occupancy	98%
Servicer advances outstanding	$0

SHOPPES AT KOCH PARK

Property	SHOPPES AT KOCH PARK
Address	2235 CHARBONIER ROAD; Florissant, MO 63031
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	78,793
Year built	1989
Year last renovated	not yet reported
Original balance	$8.2M
Current balance	$7.5M (June 2024)
Share of deal balance	0.7%
Interest rate at origination	3.95%
Current interest rate	3.95%
Origination date	08-22-2019
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2029-09-01
Prepayment lockout end	05-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.2M	06-05-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Schnuck's Markets Inc.	53,410	11-07-2026
Champions Restaurant LLC	5,100	04-30-2027
American Multispecialty Group LLC	4,584	06-30-2024

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	09-30-2023
Revenue	$1.1M
Operating expenses	$330,074
Net operating income	$731,201
Net cash flow	$672,106
DSCR (net cash flow)	1.91
DSCR (net operating income)	2.08
Occupancy	95%
Servicer advances outstanding	$0

FAIRMONT PRESTON PLAZA

Property	FAIRMONT PRESTON PLAZA
Address	4802 FAIRMONT PARKWAY; Pasadena, TX 77505
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	105,869
Year built	1985
Year last renovated	2016
Original balance	$7.4M
Current balance	$7.4M (June 2024)
Share of deal balance	0.7%
Interest rate at origination	3.85%
Current interest rate	3.85%
Origination date	09-05-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-10-01
Prepayment lockout end	06-30-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.4M	07-14-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
PFH PASAGETDOWNDENA	26,000	04-30-2028
Channel Control Merc	24,000	02-28-2025
Dollar Tree	9,641	06-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$412,801
Operating expenses	$179,126
Net operating income	$233,675
Net cash flow	$210,561
DSCR (net cash flow)	2.91
DSCR (net operating income)	3.23
Occupancy	87%
Servicer advances outstanding	$0

HOMEWOOD SUITES - MEMPHIS GERMANTOWN

Property	HOMEWOOD SUITES - MEMPHIS GERMANTOWN
Address	7855 WOLF RIVER BOULEVARD; Germantown, TN 38138
Property type	Lodging
Units, beds or keys	92
Net rentable square feet	not yet reported
Year built	1996
Year last renovated	2016
Original balance	$7.2M
Current balance	$6.8M (June 2024)
Share of deal balance	0.6%
Interest rate at origination	4.32%
Current interest rate	4.32%
Origination date	09-12-2019
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2029-10-01
Prepayment lockout end	06-30-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Bank of America, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.4M	08-01-2020	MAI

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$4.3M
Operating expenses	$3.1M
Net operating income	$1.2M
Net cash flow	$1.1M
DSCR (net cash flow)	2.49
DSCR (net operating income)	2.90
Occupancy	84%
Servicer advances outstanding	$0

Fairfield Texas Portfolio

Property	Fairfield Texas Portfolio
Address	TX
Property type	Lodging
Units, beds or keys	173
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$6.8M
Current balance	$6.0M (June 2024)
Share of deal balance	0.5%
Interest rate at origination	4.20%
Current interest rate	4.20%
Origination date	08-23-2019
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2029-09-01
Prepayment lockout end	05-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.3M	07-09-2019	not yet reported

Latest financials

Financial period end (latest)	12-31-2023
Revenue	$4.5M
Operating expenses	$2.7M
Net operating income	$1.8M
Net cash flow	$1.6M
DSCR (net cash flow)	3.61
DSCR (net operating income)	4.02
Occupancy	67%
Servicer advances outstanding	$0

HOLIDAY INN EXPRESS INVERNESS

Property	HOLIDAY INN EXPRESS INVERNESS
Address	903 EAST GULF TO LAKE HIGHWAY; Lecanto, FL 34461
Property type	Lodging
Units, beds or keys	75
Net rentable square feet	not yet reported
Year built	2007
Year last renovated	2017
Original balance	$6.2M
Current balance	$5.7M (June 2024)
Share of deal balance	0.5%
Interest rate at origination	4.00%
Current interest rate	4.00%
Origination date	08-16-2019
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2029-09-01
Prepayment lockout end	05-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Bank of America, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.5M	07-17-2019	MAI

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$3.4M
Operating expenses	$2.1M
Net operating income	$1.2M
Net cash flow	$1.1M
DSCR (net cash flow)	3.10
DSCR (net operating income)	3.48
Occupancy	85%
Servicer advances outstanding	$0

StorQuest Sacramento Portfolio

Property	StorQuest Sacramento Portfolio
Address	CA
Property type	Self storage
Units, beds or keys	720
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$5.0M
Current balance	$5.0M (June 2024)
Share of deal balance	0.4%
Interest rate at origination	3.75%
Current interest rate	3.75%
Origination date	08-16-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-09-01
Prepayment lockout end	05-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Bank of America, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.8M	07-05-2019	not yet reported

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$298,434
Operating expenses	$137,879
Net operating income	$160,555
Net cash flow	$157,506
DSCR (net cash flow)	3.32
DSCR (net operating income)	3.39
Occupancy	92%
Servicer advances outstanding	$0

OAKLAND COMMONS

Property	OAKLAND COMMONS
Address	2203 EAST OAKLAND AVENUE; Bloomington, IL 61701
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	73,705
Year built	1990
Year last renovated	not yet reported
Original balance	$5.4M
Current balance	$5.0M (June 2024)
Share of deal balance	0.4%
Interest rate at origination	4.19%
Current interest rate	4.19%
Origination date	09-16-2019
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2029-10-01
Prepayment lockout end	06-30-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.6M	07-08-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
JEWEL FOOD STORES INC.	65,028	09-30-2029
Grand Café LLC	4,870	07-31-2027
Domino's Pizza	1,647	10-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$336,608
Operating expenses	$107,180
Net operating income	$229,428
Net cash flow	$214,638
DSCR (net cash flow)	2.71
DSCR (net operating income)	2.90
Occupancy	100%
Servicer advances outstanding	$0

LONE MOUNTAIN PLAZA

Property	LONE MOUNTAIN PLAZA
Address	10010-10040 WEST CHEYENNE AVENUE; Las Vegas, NV 89129
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	25,681
Year built	2006
Year last renovated	not yet reported
Original balance	$5.0M
Current balance	$4.8M (June 2024)
Share of deal balance	0.4%
Interest rate at origination	4.05%
Current interest rate	4.05%
Origination date	09-06-2019
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2029-10-01
Prepayment lockout end	09-30-2021
Yield maintenance end	06-30-2029
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.3M	07-18-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Mulan Vegas LLC	4,815	09-30-2026
Ross Martin dba Open Gym Fitness	3,204	04-30-2028
LGS INC	2,890	04-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$205,532
Operating expenses	$51,704
Net operating income	$153,829
Net cash flow	$146,766
DSCR (net cash flow)	2.03
DSCR (net operating income)	2.12
Occupancy	100%
Servicer advances outstanding	$0

TWAIN OFFICE

Property	TWAIN OFFICE
Address	10785 WEST TWAIN AVENUE; Las Vegas, NV 89135
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	19,157
Year built	2006
Year last renovated	not yet reported
Original balance	$4.4M
Current balance	$4.0M (June 2024)
Share of deal balance	0.4%
Interest rate at origination	4.00%
Current interest rate	4.00%
Origination date	08-19-2019
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2029-09-01
Prepayment lockout end	08-31-2021
Yield maintenance end	04-30-2029
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.4M	07-11-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
10785 WEST TWAIN ES	10,227	08-31-2032
GUESTBOOK REWARDS INC	3,082	02-28-2027
137 VENTURES MANAGEMENT LLC	2,637	01-31-2025

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$160,064
Operating expenses	$38,427
Net operating income	$121,637
Net cash flow	$114,032
DSCR (net cash flow)	1.81
DSCR (net operating income)	1.93
Occupancy	100%
Servicer advances outstanding	$0

HELOTES TOWN CENTER

Property	HELOTES TOWN CENTER
Address	9708 BUSINESS PARKWAY; Helotes, TX 78023
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	27,671
Year built	2013
Year last renovated	not yet reported
Original balance	$4.0M
Current balance	$4.0M (June 2024)
Share of deal balance	0.4%
Interest rate at origination	3.85%
Current interest rate	3.85%
Origination date	09-05-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-10-01
Prepayment lockout end	03-31-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.3M	07-23-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Almouie Pediatrics	5,000	05-31-2028
Serene Beauty LLC	5,000	05-30-2030
Lonestar Barbecue	2,100	03-31-2024

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$198,432
Operating expenses	$74,098
Net operating income	$124,334
Net cash flow	$116,378
DSCR (net cash flow)	3.01
DSCR (net operating income)	3.22
Occupancy	100%
Servicer advances outstanding	$0

DUCK CREEK SHOPPING CENTER

Property	DUCK CREEK SHOPPING CENTER
Address	5000, 5006 AND 5116 NORTH JUPITER ROAD; Garland, TX 75044
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	57,910
Year built	1980
Year last renovated	1992
Original balance	$3.5M
Current balance	$3.3M (June 2024)
Share of deal balance	0.3%
Interest rate at origination	4.30%
Current interest rate	4.30%
Origination date	08-20-2019
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2029-09-11
Prepayment lockout end	06-10-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.2M	03-21-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
TEXAS NAIL SUPPLY	16,960	05-31-2029
O'Reilly Auto Parts	8,450	10-31-2025
Dollar General	8,000	06-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$178,167
Operating expenses	$86,786
Net operating income	$91,381
Net cash flow	$84,730
DSCR (net cash flow)	1.63
DSCR (net operating income)	1.76
Occupancy	84%
Servicer advances outstanding	$0

BESTLAND APARTMENTS

Property	BESTLAND APARTMENTS
Address	606 BEST AVENUE; Coeur D’Alene, ID 83814
Property type	Multifamily
Units, beds or keys	81
Net rentable square feet	not yet reported
Year built	1972
Year last renovated	1988
Original balance	$3.2M
Current balance	$2.9M (June 2024)
Share of deal balance	0.3%
Interest rate at origination	4.62%
Current interest rate	4.62%
Origination date	08-30-2019
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2029-09-11
Prepayment lockout end	06-10-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.7M	07-26-2019	MAI

Latest financials

Financial period end (latest)	03-31-2024
Revenue	$472,282
Operating expenses	$354,700
Net operating income	$117,582
Net cash flow	$111,143
DSCR (net cash flow)	2.26
DSCR (net operating income)	2.39
Occupancy	90%
Servicer advances outstanding	$0

CHASE - FRANKLIN PARK, IL

Property	CHASE - FRANKLIN PARK, IL
Address	2906 MANNHEIM ROAD; Franklin Park, IL 60131
Property type	Other (code 98)
Units, beds or keys	not yet reported
Net rentable square feet	44,348
Year built	2010
Year last renovated	not yet reported
Original balance	$2.8M
Current balance	$2.8M (June 2024)
Share of deal balance	0.2%
Interest rate at origination	3.95%
Current interest rate	3.95%
Origination date	08-08-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-08-11
Prepayment lockout end	05-10-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$5.5M	06-08-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Chase	4,213	12-31-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	12-31-2021
Revenue	$272,254
Operating expenses	$2,723
Net operating income	$269,531
Net cash flow	$269,531
DSCR (net cash flow)	2.42
DSCR (net operating income)	2.42
Occupancy	100%
Servicer advances outstanding	$0

ELLIOT PLAZA (PAD)

Property	ELLIOT PLAZA (PAD)
Address	7700 SOUTH PRIEST DRIVE; Tempe, AZ 85284
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	10,000
Year built	1990
Year last renovated	2015
Original balance	$2.4M
Current balance	$2.4M (June 2024)
Share of deal balance	0.2%
Interest rate at origination	3.85%
Current interest rate	3.85%
Origination date	08-23-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-09-11
Prepayment lockout end	06-10-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$3.9M	07-17-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Bear Tracks Inc	5,500	09-30-2026
The Hertz Corporat	2,500	04-30-2029
Firehouse Subs	2,000	03-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	12-31-2023
Revenue	$390,973
Operating expenses	$74,691
Net operating income	$316,282
Net cash flow	$310,908
DSCR (net cash flow)	3.27
DSCR (net operating income)	3.33
Occupancy	100%
Servicer advances outstanding	$0

5131 SOUTH CUSTER ROAD

Property	5131 SOUTH CUSTER ROAD
Address	5131 SOUTH CUSTER ROAD; McKinney, TX 75070
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	10,430
Year built	2017
Year last renovated	not yet reported
Original balance	$1.6M
Current balance	$1.6M (June 2024)
Share of deal balance	0.1%
Interest rate at origination	3.95%
Current interest rate	3.95%
Origination date	08-13-2019
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2029-09-11
Prepayment lockout end	06-10-2029
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank, NA
Loan servicer	not yet reported
Originator	Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$5.0M	06-28-2019	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Colorado River Group LLC	3,500	08-31-2027
Custer Dental & Orthodontics PLLC	3,500	11-30-2027
Shine Nails	3,430	02-28-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	09-30-2023
Revenue	$371,245
Operating expenses	$107,223
Net operating income	$264,022
Net cash flow	$257,372
DSCR (net cash flow)	5.18
DSCR (net operating income)	5.31
Occupancy	100%
Servicer advances outstanding	$0