Benchmark 2020-B21 Mortgage Trust: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01

← Benchmark 2020-B21 Mortgage Trust · CMBS market

Detail sections for the 15 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Best Western Carriage Inn

Property	Best Western Carriage Inn
Address	5525 Sepulveda Boulevard; Sherman Oaks, CA 91411
Property type	Lodging
Units, beds or keys	178
Net rentable square feet	not yet reported
Year built	1964
Year last renovated	2019
Original balance	$20.5M
Current balance	$20.5M (September 2026)
Share of deal balance	2.0%
Interest rate at origination	3.36%
Current interest rate	3.36%
Origination date	02-21-2020
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2030-03-06
Prepayment lockout end	04-05-2022
Yield maintenance end	09-05-2029
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$36.5M	12-17-2019	MAI
Most recent reported	$36.5M	2019-12-17	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$7.9M
Operating expenses	$6.5M
Net operating income	$1.4M
Net cash flow	$1.1M
DSCR (net cash flow)	1.59
DSCR (net operating income)	2.04
Occupancy	80%
Servicer advances outstanding	$0

Grenada Property (and 18 more properties)

Property	Grenada Property (and 18 more properties)
Address	329 Sunset Drive; 1930 E. Madison Avenue; 5820 Masonic Drive; 634 Tunica Drive West; 5178 N. 950 W.; 41910 Wilson Memorial Drive; 500 N. Cliff Side Drive; 1300 South First Street; 631 S. Sturgeon Street; 5072 Highway 95 NW; 903 Washington Avenue South; 512 W. State Street; 1079 Gravois Road; 345 E. Douglas Street; 275 N. State Route 121; 1023 Central Avenue; 1035 G50 Highway; 10315 County Highway 5; 222 North Main Street; Grenada, MS (and 18 more) 38901
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$22.2M
Current balance	$20.2M (September 2026)
Share of deal balance	2.0%
Interest rate at origination	3.66%
Current interest rate	3.66%
Origination date	11-10-2020
Original term	121 months
Amortization term	360 months
Interest-only period	13 months
Scheduled maturity	2030-12-06
Prepayment lockout end	12-05-2022
Yield maintenance end	09-05-2030
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$35.3M	not yet reported	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
Grenada, MS Walgree Grenada W	not yet reported	["08-31-2083", "10-31-2081", "01-31-2034", "01-31-2034", "09-30-2035", "07-31-2035", "05-31-2035", "08-31-2035", "05-31-2035", "06-30-2035", "06-30-2035", "07-31-2035", "11-30-2035", "04-30-2035", "03-31-2035", "08-31-2035", "06-30-2035", "07-31-2034", "05-31-2035"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.7M
Operating expenses	$412,672
Net operating income	$2.3M
Net cash flow	$2.3M
DSCR (net cash flow)	1.86
DSCR (net operating income)	1.88
Occupancy	100%
Servicer advances outstanding	$0

JW Marriott Nashville

Property	JW Marriott Nashville
Address	201 8th Avenue South; Nashville, TN 37203
Property type	Lodging
Units, beds or keys	533
Net rentable square feet	not yet reported
Year built	2018
Year last renovated	not yet reported
Original balance	$20.0M
Current balance	$20.0M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	3.14%
Current interest rate	3.14%
Origination date	03-06-2020
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2030-03-06
Prepayment lockout end	09-05-2029
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$301.0M	11-10-2020	MAI
Most recent reported	$301.0M	2020-11-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$114.5M
Operating expenses	$83.0M
Net operating income	$31.5M
Net cash flow	$26.9M
DSCR (net cash flow)	4.58
DSCR (net operating income)	5.35
Occupancy	82%
Servicer advances outstanding	$0

The Hub

Property	The Hub
Address	2984-3036 Third Avenue; Bronx, NY 10455
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	172,136
Year built	2006
Year last renovated	not yet reported
Original balance	$19.2M
Current balance	$19.2M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	3.49%
Current interest rate	3.49%
Origination date	09-30-2020
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2030-10-06
Prepayment lockout end	07-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$80.8M	09-01-2020	MAI
Most recent reported	$80.8M	2020-09-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Department of Finance	75,601	11-04-2027
Forman Mills	42,573	08-31-2027
Aldi Food Market	17,936	10-31-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Willoughby Commons

Property	Willoughby Commons
Address	36363 Euclid Avenue; Willoughby, OH 44094
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	475,631
Year built	1997
Year last renovated	not yet reported
Original balance	$20.0M
Current balance	$19.1M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	4.04%
Current interest rate	4.04%
Origination date	12-20-2019
Original term	120 months
Amortization term	360 months
Interest-only period	48 months
Scheduled maturity	2030-01-06
Prepayment lockout end	09-05-2029
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$51.7M	11-22-2019	MAI
Most recent reported	$51.7M	2019-11-22	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
TARGET T-1112 (WCSC) OWNS	122,550	12-31-2057
BJ'S #96 (WCSC)	109,751	03-28-2030
GIANT EAGLE #6381 (WCSC) BJ'S #96 (WCSC)	77,500	07-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

White Oak Crossing

Property	White Oak Crossing
Address	120-280 Shenstone Blvd 7085 White Oak; Garner, NC 27529
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	528,397
Year built	2002
Year last renovated	not yet reported
Original balance	$20.0M
Current balance	$18.9M (September 2026)
Share of deal balance	1.8%
Interest rate at origination	3.54%
Current interest rate	3.54%
Origination date	11-14-2019
Original term	120 months
Amortization term	360 months
Interest-only period	48 months
Scheduled maturity	2029-12-06
Prepayment lockout end	08-05-2029
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$86.8M	10-07-2019	MAI
Most recent reported	$36.7M	2019-11-26	MAI

Change from securitization to the most recent reported valuation: -57.7%.

Largest tenants

Tenant	Square feet	Lease expiration
BJ'S WHOLESALE CLUB #151 (BJ'S WHOLESALE CLUB, INC.)	115,396	08-31-2028
KOHL'S #612 (KOHL'S, INC.)	86,584	01-31-2029
DICK'S SPORTING GOODS #217 (DICK'S SPORTING GOODS, INC.)	45,624	01-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$9.3M
Operating expenses	$1.9M
Net operating income	$7.3M
Net cash flow	$7.0M
DSCR (net cash flow)	2.03
DSCR (net operating income)	2.14
Occupancy	99%
Servicer advances outstanding	$0

Port Arthur Property (and 7 more properties)

Property	Port Arthur Property (and 7 more properties)
Address	4220 Jimmy Johnson Boulevard; 2220 Forum Drive; 4626 East Southcross Boulevard; 1919 Austin Avenue; 1470 East Highway 44; 4602 East Southcross Boulevard; 2412 East Richardson Street; 11811 North D Street; Port Arthur, TX (and 7 more) 77642
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$15.3M
Current balance	$13.4M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	4.01%
Current interest rate	4.01%
Origination date	11-05-2020
Original term	120 months
Amortization term	300 months
Interest-only period	60 months
Scheduled maturity	2030-11-06
Prepayment lockout end	07-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$23.1M	not yet reported	not yet reported
Most recent reported	$22.6M	2019-12-27	MAI

Change from securitization to the most recent reported valuation: -2.2%.

Largest tenants

Tenant	Square feet	Lease expiration
Health & Human Svcs Commission	not yet reported	["06-30-2030", "12-31-2027", "08-02-2027", "01-31-2034", "11-30-2028", "07-19-2030", "07-31-2030", "03-31-2029"]
Dept of Family & Protective Svcs	not yet reported	["06-30-2030", "12-31-2027", "01-31-2034", "11-30-2028", "07-31-2030", "03-31-2029"]
TX Dept of Criminal Justice	1,079	11-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

10 Railroad Avenue

Property	10 Railroad Avenue
Address	10 Railroad Avenue; Closter, NJ 07624
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	143,802
Year built	1958
Year last renovated	2012
Original balance	$12.2M
Current balance	$11.6M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	3.89%
Current interest rate	3.89%
Origination date	11-13-2020
Original term	121 months
Amortization term	360 months
Interest-only period	37 months
Scheduled maturity	2030-12-01
Prepayment lockout end	09-30-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$18.8M	09-23-2020	MAI
Most recent reported	$18.8M	2020-09-23	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Capital Hardware Supply, LLC	141,952	06-28-2030
ChemoMouthpiece, LLC	1,850	04-09-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.0M
Operating expenses	$743,803
Net operating income	$1.3M
Net cash flow	$1.2M
DSCR (net cash flow)	1.77
DSCR (net operating income)	1.87
Occupancy	100%
Servicer advances outstanding	$0

Walmart Neighborhood Market & Shops - Chicago

Property	Walmart Neighborhood Market & Shops - Chicago
Address	4700-4720 South Cottage Grove Ave 733-749 East 4th Street; Chicago, IL 60615
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	56,120
Year built	2014
Year last renovated	not yet reported
Original balance	$9.4M
Current balance	$9.4M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	3.71%
Current interest rate	3.71%
Origination date	10-20-2020
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2030-11-06
Prepayment lockout end	08-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.9M	09-10-2020	MAI
Most recent reported	$15.9M	2020-09-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Wal-Mart	40,942	10-31-2034
Elite Mr. Alan's	5,311	04-30-2028
Associated Bank	2,717	02-29-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.6M
Operating expenses	$573,729
Net operating income	$1.0M
Net cash flow	$981,043
DSCR (net cash flow)	2.76
DSCR (net operating income)	2.87
Occupancy	100%
Servicer advances outstanding	$0

5850 Mercury Drive (and 1 more properties)

Property	5850 Mercury Drive (and 1 more properties)
Address	5850 Mercury Drive; 15041 South Commerce Drive; Dearborn, MI (and 1 more) 48126
Property type	Multiple property types
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	2017
Original balance	$10.4M
Current balance	$9.4M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	3.66%
Current interest rate	3.66%
Origination date	10-29-2020
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2030-11-06
Prepayment lockout end	08-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$17.8M	not yet reported	not yet reported
Most recent reported	$12.8M	2019-07-31	MAI

Change from securitization to the most recent reported valuation: -27.9%.

Largest tenants

Tenant	Square feet	Lease expiration
Wolverine Advanced Materials, LLC	not yet reported	01-31-2031
Centria Healthcare LLC	not yet reported	03-31-2027
VACANT	8,780	not yet reported

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Park Plaza Business Park

Property	Park Plaza Business Park
Address	11104 West Airport Boulevard; Stafford, TX 77477
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	90,163
Year built	1983
Year last renovated	2019
Original balance	$7.0M
Current balance	$6.2M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	3.95%
Current interest rate	3.95%
Origination date	11-09-2020
Original term	121 months
Amortization term	360 months
Interest-only period	1 months
Scheduled maturity	2030-12-01
Prepayment lockout end	09-30-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.0M	09-03-2020	MAI
Most recent reported	$11.0M	2020-09-03	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Cantex Continuing Care Network, LLC	14,392	06-30-2028
GBA Corona, Inc.	5,572	01-30-2029
Impact receivables management LLC	4,840	09-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.6M
Operating expenses	$619,362
Net operating income	$1.0M
Net cash flow	$881,766
DSCR (net cash flow)	2.21
DSCR (net operating income)	2.56
Occupancy	90%
Servicer advances outstanding	$0

Franz Road Industrial

Property	Franz Road Industrial
Address	5120-5150 Franz Road; Katy, TX 77493
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	63,750
Year built	2002
Year last renovated	not yet reported
Original balance	$5.5M
Current balance	$5.0M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	3.86%
Current interest rate	3.86%
Origination date	11-06-2020
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2030-11-06
Prepayment lockout end	12-05-2023
Yield maintenance end	07-05-2030
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.9M	09-25-2020	MAI
Most recent reported	$7.9M	2020-09-25	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
New World Auto	6,000	02-28-2029
Rstore TX	5,850	07-31-2029
Bless Aguirre	5,500	12-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$886,808
Operating expenses	$218,107
Net operating income	$668,701
Net cash flow	$619,424
DSCR (net cash flow)	2.00
DSCR (net operating income)	2.16
Occupancy	100%
Servicer advances outstanding	$0

Omaha Sitel

Property	Omaha Sitel
Address	5601 & 5607 North 103rd Street; Omaha, NE 68134
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	35,774
Year built	1977
Year last renovated	not yet reported
Original balance	$4.2M
Current balance	$4.0M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	4.18%
Current interest rate	4.18%
Origination date	11-13-2020
Original term	121 months
Amortization term	360 months
Interest-only period	37 months
Scheduled maturity	2030-12-01
Prepayment lockout end	09-30-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.3M	09-22-2020	MAI
Most recent reported	$6.3M	2020-09-22	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Sitel Group	35,774	03-31-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Cityline Buffalo Storage

Property	Cityline Buffalo Storage
Address	744 Buffalo Shoals Road; Statesville, NC 28677
Property type	Self storage
Units, beds or keys	413
Net rentable square feet	55,725
Year built	1997
Year last renovated	2007
Original balance	$3.8M
Current balance	$3.6M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	3.91%
Current interest rate	3.91%
Origination date	10-20-2020
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2030-11-06
Prepayment lockout end	08-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$5.5M	09-12-2020	MAI
Most recent reported	$5.5M	2020-09-12	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$675,315
Operating expenses	$232,929
Net operating income	$442,386
Net cash flow	$436,813
DSCR (net cash flow)	2.03
DSCR (net operating income)	2.05
Occupancy	82%
Servicer advances outstanding	$0

215 W 29Th Street

Property	215 W 29Th Street
Address	215 W 29Th Street; Loveland, CO 80538
Property type	Self storage
Units, beds or keys	262
Net rentable square feet	32,805
Year built	2016
Year last renovated	not yet reported
Original balance	$2.7M
Current balance	$2.5M (September 2026)
Share of deal balance	0.2%
Interest rate at origination	4.00%
Current interest rate	4.00%
Origination date	10-15-2020
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2030-11-06
Prepayment lockout end	08-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.0M	10-02-2020	MAI
Most recent reported	$4.0M	2020-10-02	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0