Kilambi News
Monday, October 19, 2026

Benchmark 2020-B22 Mortgage Trust: loan annex

Page built October 19, 2026

Loan detail for Benchmark 2020-B22 Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← Benchmark 2020-B22 Mortgage Trust · CMBS market

Detail sections for the 35 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

27750 Entertainment Drive

Property27750 Entertainment Drive
Address27750 N Entertainment Drive; Valencia, CA 91355
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet98,388
Year built2017
Year last renovatednot yet reported
Original balance$23.5M
Current balance$21.2M (September 2026)
Share of deal balance2.7%
Interest rate at origination4.60%
Current interest rate4.60%
Origination date11-23-2020
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2030-12-06
Prepayment lockout end09-05-2030
Yield maintenance endnot yet reported
ServicerBerkadia
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$32.0M07-02-2020MAI
Most recent reported$32.0M2020-07-02MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Scorpion Enterprises, LP98,38811-30-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

JW Marriott Nashville

PropertyJW Marriott Nashville
Address201 8th Avenue South; Nashville, TN 37203
Property typeLodging
Units, beds or keys533
Net rentable square feetnot yet reported
Year built2018
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.5%
Interest rate at origination3.14%
Current interest rate3.14%
Origination date03-06-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-03-06
Prepayment lockout end09-05-2029
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$301.0M11-10-2020MAI
Most recent reported$301.0M2020-11-10MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$114.5M
Operating expenses$83.0M
Net operating income$31.5M
Net cash flow$26.9M
DSCR (net cash flow)4.58
DSCR (net operating income)5.35
Occupancy82%
Servicer advances outstanding$0

Hotel ZaZa

PropertyHotel ZaZa
Address5701 Main Street 5701 Fannin Street; Houston, TX 77005
Property typeLodging
Units, beds or keys315
Net rentable square feetnot yet reported
Year built1925
Year last renovated2007
Original balance$20.0M
Current balance$19.5M (September 2026)
Share of deal balance2.4%
Interest rate at origination3.80%
Current interest rate3.80%
Origination date03-02-2020
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2030-03-06
Prepayment lockout endnot yet reported
Yield maintenance end01-05-2030
ServicerMidland
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$113.8M01-09-2020MAI
Most recent reported$120.0M2020-04-01MAI

Change from securitization to the most recent reported valuation: 5.4%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$41.9M
Operating expenses$30.0M
Net operating income$11.9M
Net cash flow$10.3M
DSCR (net cash flow)3.06
DSCR (net operating income)3.56
Occupancy62%
Servicer advances outstanding$0

Medici Office Portfolio

PropertyMedici Office Portfolio
Address14200 E. Jewell Ave 14280 & 14400 E. Jewell Ave; Aurora, CO 80012
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet121,364
Year built2000
Year last renovatednot yet reported
Original balance$18.5M
Current balance$16.4M (September 2026)
Share of deal balance2.1%
Interest rate at origination3.60%
Current interest rate3.60%
Origination date12-10-2020
Original term121 months
Amortization term360 months
Interest-only period1 months
Scheduled maturity2031-01-06
Prepayment lockout end10-05-2030
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$34.7M10-29-2020MAI
Most recent reported$34.7M2020-10-29MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
CenturyLink32,00010-31-2027
Veterans Administration Polytrama19,88404-30-2027
Developmental Pathways Inc17,80001-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$851,436
Operating expenses$374,449
Net operating income$476,987
Net cash flow$429,802
DSCR (net cash flow)1.70
DSCR (net operating income)1.89
Occupancy87%
Servicer advances outstanding$0

5 East 22nd Street

Property5 East 22nd Street
Address5 East 22nd Street Units Garage, Commercial A and Commercial B; New York, NY
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet25,886
Year built1985
Year last renovatednot yet reported
Original balance$16.0M
Current balance$16.0M (September 2026)
Share of deal balance2.0%
Interest rate at origination3.45%
Current interest rate3.45%
Origination date11-30-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-12-06
Prepayment lockout end09-05-2030
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$47.2M11-04-2020MAI
Most recent reported$47.2M2020-11-04MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Proud Parking Corp.17,57905-31-2028
TD BANK N.A. (t283c006)3,35409-30-2029
PEARLE VISION2,35004-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$3.6M
Operating expenses$1.1M
Net operating income$2.5M
Net cash flow$2.4M
DSCR (net cash flow)4.25
DSCR (net operating income)4.43
Occupancy100%
Servicer advances outstanding$0

15535 South State Avenue (and 2 more properties)

Property15535 South State Avenue (and 2 more properties)
Address15535 South State Avenue; 150 Grand Valley Avenue; 16052 Industrial Parkway; Middlefield, OH (and 2 more) 44062
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2004", "2004", "2005"]
Original balance$15.0M
Current balance$14.8M (September 2026)
Share of deal balance1.8%
Interest rate at origination3.32%
Current interest rate3.32%
Origination date10-26-2020
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2030-11-06
Prepayment lockout end01-05-2023
Yield maintenance end05-05-2030
ServicerMidland
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$73.5Mnot yet reportedMAI
Most recent reported$143.0M2021-01-01MAI

Change from securitization to the most recent reported valuation: 94.7%.

Largest tenants

TenantSquare feetLease expiration
Cabinetworks Group Middlefield, LLCnot yet reported["09-30-2040", "09-30-2040", "09-30-2040"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$954,055
Operating expenses$71,161
Net operating income$882,894
Net cash flow$710,151
DSCR (net cash flow)1.14
DSCR (net operating income)1.42
Occupancy100%
Servicer advances outstanding$0

Mercury Plaza

PropertyMercury Plaza
Address117 Marketplace Drive; Hampton, VA 23666
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet103,467
Year built2007
Year last renovatednot yet reported
Original balance$12.5M
Current balance$12.5M (September 2026)
Share of deal balance1.6%
Interest rate at origination3.06%
Current interest rate3.06%
Origination date11-19-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-12-01
Prepayment lockout end06-30-2030
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorJPMorgan Chase Bank, National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$21.0M10-30-2020MAI
Most recent reported$21.0M2020-10-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Walmart #3156-0041,50012-09-2034
Marshalls22,07003-31-2026
FIRESTONE AUTO8,40809-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Maplewood Commons

PropertyMaplewood Commons
Address1803-1821 Maplewood Commons Dr 2001-201 & 2300 Maplewood Commons Drive; Maplewood, MO 63143
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet159,968
Year built2004
Year last renovatednot yet reported
Original balance$13.9M
Current balance$12.5M (September 2026)
Share of deal balance1.6%
Interest rate at origination4.28%
Current interest rate4.28%
Origination date12-04-2020
Original term121 months
Amortization term360 months
Interest-only period1 months
Scheduled maturity2031-01-01
Prepayment lockout end02-28-2023
Yield maintenance end10-31-2030
ServicerMidland
Loan servicernot yet reported
OriginatorJPMorgan Chase Bank, National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$25.2M10-08-2020MAI
Most recent reported$25.2M2020-10-08MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
LOWE'S #1966131,86312-12-2030
NAVY FEDERAL CREDIT UNION3,60012-31-2031
SUCCESS VISION EXPRESS3,45108-31-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.5M
Operating expenses$516,160
Net operating income$2.0M
Net cash flow$1.9M
DSCR (net cash flow)2.34
DSCR (net operating income)2.38
Occupancy97%
Servicer advances outstanding$0

Pet Food Experts Industrial

PropertyPet Food Experts Industrial
Address561 S. Muddy Creek Road; Denver, PA 17517
Property typeWarehouse
Units, beds or keysnot yet reported
Net rentable square feet197,300
Year built2015
Year last renovatednot yet reported
Original balance$11.6M
Current balance$11.6M (September 2026)
Share of deal balance1.5%
Interest rate at origination3.41%
Current interest rate3.41%
Origination date12-08-2020
Original term121 months
Amortization termnot yet reported
Interest-only period121 months
Scheduled maturity2031-01-06
Prepayment lockout end01-05-2023
Yield maintenance end09-05-2030
ServicerMidland
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.8M10-30-2020MAI
Most recent reported$19.8M2020-10-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Pet Food Experts197,30009-30-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Frontier Self Storage - 425 North Main Street

PropertyFrontier Self Storage - 425 North Main Street
Address425 North Main Street; Salinas, CA 93901
Property typeSelf storage
Units, beds or keys765
Net rentable square feet92,477
Year built1999
Year last renovatednot yet reported
Original balance$11.0M
Current balance$11.0M (September 2026)
Share of deal balance1.4%
Interest rate at origination2.97%
Current interest rate2.97%
Origination date12-10-2020
Original term121 months
Amortization termnot yet reported
Interest-only period121 months
Scheduled maturity2031-01-06
Prepayment lockout end09-05-2030
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$18.4M09-24-2020MAI
Most recent reported$18.4M2020-09-24MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.7M
Operating expenses$605,820
Net operating income$1.1M
Net cash flow$1.1M
DSCR (net cash flow)3.25
DSCR (net operating income)3.27
Occupancy88%
Servicer advances outstanding$0

Avis Drive Property (and 2 more properties)

PropertyAvis Drive Property (and 2 more properties)
Address781 Avis Drive; 5750 E McKellips Rd; 1229 Oak Valley Dr Ann; Ann Arbor, MI (and 2 more) 48108
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated1983
Original balance$10.4M
Current balance$10.4M (September 2026)
Share of deal balance1.3%
Interest rate at origination3.58%
Current interest rate3.58%
Origination date12-04-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-12-06
Prepayment lockout end01-05-2023
Yield maintenance end09-05-2030
ServicerMidland
Loan servicernot yet reported
OriginatorJPMorgan Chase Bank, National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.3Mnot yet reportedMAI
Most recent reported$9.9M2020-01-23MAI

Change from securitization to the most recent reported valuation: -39.3%.

Largest tenants

TenantSquare feetLease expiration
5750 E McKellips Rd, Mesa, AZnot yet reported["09-30-2040", "09-30-2040", "09-30-2040"]
781 Avis Dr, Ann Arbor, MI39,57109-30-2040
1229 Oak Valley Dr, Ann Arbor, MI17,70809-30-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Bourbonnais Property (and 3 more properties)

PropertyBourbonnais Property (and 3 more properties)
Address1806 North Route 50; 2019 West IL-17; 300 South Spruce Street; 600 North Entrance Avenue; Bourbonnais, IL (and 3 more) 60914
Property typeSelf storage
Units, beds or keys["510", "410", "243"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$9.0M
Current balance$8.5M (September 2026)
Share of deal balance1.1%
Interest rate at origination3.74%
Current interest rate3.74%
Origination date11-12-2020
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2030-12-06
Prepayment lockout end09-05-2030
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.4Mnot yet reportedMAI
Most recent reported$7.3M2019-12-10MAI

Change from securitization to the most recent reported valuation: -49.3%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

RelaDyne Industrial

PropertyRelaDyne Industrial
Address290 E. Joe Orr Road; Chicago Heights, IL 60411
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet184,530
Year built1972
Year last renovated2019
Original balance$7.2M
Current balance$7.2M (September 2026)
Share of deal balance0.9%
Interest rate at origination3.48%
Current interest rate3.48%
Origination date12-10-2020
Original term121 months
Amortization term360 months
Interest-only period85 months
Scheduled maturity2031-01-06
Prepayment lockout end01-05-2023
Yield maintenance end09-05-2030
ServicerMidland
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.0M10-29-2020MAI
Most recent reported$11.0M2020-10-29MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
RelaDyne184,53003-31-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

801 Bedford Avenue

Property801 Bedford Avenue
Address793-803 Bedford Avenue, Unit C1 & C2; Brooklyn, NY 11205
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet20,790
Year built2019
Year last renovatednot yet reported
Original balance$7.1M
Current balance$7.1M (September 2026)
Share of deal balance0.9%
Interest rate at origination3.93%
Current interest rate3.93%
Origination date11-25-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-12-06
Prepayment lockout end10-05-2030
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.5M12-01-2020MAI
Most recent reported$12.5M2020-12-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Weiss, Ari4,19005-31-2029
Tenenbaum, Motatyahu3,30003-31-2029
Friedman, Esther3,20012-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$987,048
Operating expenses$134,195
Net operating income$852,853
Net cash flow$829,308
DSCR (net cash flow)2.92
DSCR (net operating income)3.00
Occupancy100%
Servicer advances outstanding$0

SDC Annex

PropertySDC Annex
Address5811 6th Avenue S; Seattle, WA 98108
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet25,468
Year built1967
Year last renovated2020
Original balance$5.7M
Current balance$5.5M (September 2026)
Share of deal balance0.7%
Interest rate at origination4.46%
Current interest rate4.46%
Origination date11-23-2020
Original term120 months
Amortization term360 months
Interest-only period48 months
Scheduled maturity2030-12-06
Prepayment lockout end08-05-2030
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.4M10-13-2020MAI
Most recent reported$9.4M2020-10-13MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
ERW Lighting and Controls10,13502-28-2027
Finestra Design Inc. dba Kolbe Gall3,03912-31-2031
Susan Young Interiors79008-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$435,572
Operating expenses$234,601
Net operating income$200,971
Net cash flow$181,615
DSCR (net cash flow)0.53
DSCR (net operating income)0.59
Occupancy55%
Servicer advances outstanding$0

1146 Elma G. Miles Parkway

Property1146 Elma G. Miles Parkway
Address1146 Elma G. Miles Parkway; Hinesville, GA 31313
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet73,275
Year built2006
Year last renovated2007
Original balance$4.9M
Current balance$4.6M (September 2026)
Share of deal balance0.6%
Interest rate at origination3.61%
Current interest rate3.61%
Origination date11-19-2020
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2030-12-06
Prepayment lockout end09-05-2030
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.2M11-05-2020MAI
Most recent reported$8.2M2020-11-05MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

200 Centennial Avenue

Property200 Centennial Avenue
Address200 Centennial Avenue; Piscataway, NJ 08854
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet63,750
Year built1983
Year last renovatednot yet reported
Original balance$4.5M
Current balance$3.8M (September 2026)
Share of deal balance0.5%
Interest rate at origination3.74%
Current interest rate3.74%
Origination date11-17-2020
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2030-12-06
Prepayment lockout end10-05-2030
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.7M08-15-2020MAI
Most recent reported$8.7M2020-08-15MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
BIERMAN AUTISOM CENTER10,00009-30-2026
New World Education7,70002-28-2030
Z K Tecknology7,66009-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Alief Westwoood Storage

PropertyAlief Westwoood Storage
Address9219 Boone Road; Houston, TX 77099
Property typeSelf storage
Units, beds or keys270
Net rentable square feet90,278
Year built1976
Year last renovated2019
Original balance$3.8M
Current balance$3.5M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.45%
Current interest rate4.45%
Origination date12-09-2020
Original term121 months
Amortization term360 months
Interest-only period13 months
Scheduled maturity2031-01-06
Prepayment lockout end10-05-2030
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.9M08-12-2020MAI
Most recent reported$5.9M2020-08-12MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$864,906
Operating expenses$296,254
Net operating income$568,652
Net cash flow$558,914
DSCR (net cash flow)2.46
DSCR (net operating income)2.50
Occupancy91%
Servicer advances outstanding$0

15535 South State Avenue

Property15535 South State Avenue
Address15535 South State Avenue; Middlefield, OH 44062
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet937,825
Year built1989
Year last renovated2004
Original balance$9.2M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$45.4M10-01-2020MAI

Largest tenants

TenantSquare feetLease expiration
Cabinetworks937,82508-31-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

150 Grand Valley Avenue

Property150 Grand Valley Avenue
Address150 Grand Valley Avenue; Orwell, OH 44076
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet353,588
Year built1995
Year last renovated2004
Original balance$3.5M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.6M10-01-2020MAI

Largest tenants

TenantSquare feetLease expiration
Cabinetworks353,58808-31-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

16052 Industrial Parkway

Property16052 Industrial Parkway
Address16052 Industrial Parkway; Middlefield, OH 44062
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet237,481
Year built1984
Year last renovated2005
Original balance$2.3M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.5M10-01-2020MAI

Largest tenants

TenantSquare feetLease expiration
Cabinetworks237,48108-31-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

MGM Grand

PropertyMGM Grand
Address3799 South Las Vegas Boulevard; Las Vegas, NV 89109
Property typeLodging
Units, beds or keys4998
Net rentable square feetnot yet reported
Year built1993
Year last renovatednot yet reported
Original balance$40.9M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$2.50B01-10-2020MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Mandalay Bay

PropertyMandalay Bay
Address3950 South Las Vegas Boulevard; Las Vegas, NV 89119
Property typeLodging
Units, beds or keys4750
Net rentable square feetnot yet reported
Year built1999
Year last renovatednot yet reported
Original balance$34.1M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$2.10B01-10-2020MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

781 Avis Drive

Property781 Avis Drive
Address781 Avis Drive; Ann Arbor, MI 48108
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet39,571
Year built1998
Year last renovatednot yet reported
Original balance$4.5M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.0M11-11-2020MAI

Largest tenants

TenantSquare feetLease expiration
Arotech Corporation Subleased/Hands Across the Water (7,000 SF)39,57109-30-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

5750 East McKellips Road

Property5750 East McKellips Road
Address5750 East McKellips Road; Mesa, AZ 85215
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet64,590
Year built1961
Year last renovated1983
Original balance$3.9M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.1M11-02-2020MAI

Largest tenants

TenantSquare feetLease expiration
Arotech Corporation64,59009-30-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

1229 Oak Valley Drive

Property1229 Oak Valley Drive
Address1229 Oak Valley Drive; Ann Arbor, MI 48108
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet17,708
Year built1997
Year last renovatednot yet reported
Original balance$2.0M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.1M11-11-2020MAI

Largest tenants

TenantSquare feetLease expiration
Arotech Corporation17,70809-30-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Storage Solutions Bourbonnais

PropertyStorage Solutions Bourbonnais
Address1806 Kinzie Avenue; Bourbonnais, IL 60915
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet82,590
Year built2015
Year last renovatednot yet reported
Original balance$3.6M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.3M10-15-2020MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Storage Solutions Limestone

PropertyStorage Solutions Limestone
Address2019 West Route 17; Kankakee, IL 60901
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet56,780
Year built2010
Year last renovatednot yet reported
Original balance$2.6M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.6M10-15-2020MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Storage Solutions Manteno

PropertyStorage Solutions Manteno
Address300 South Spruce Street; Manteno, IL 60950
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet50,622
Year built2011
Year last renovatednot yet reported
Original balance$1.9M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.2M10-15-2020MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Storage Solutions Kankakee

PropertyStorage Solutions Kankakee
Address600 North Entrance Avenue; Kankakee, IL 60901
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet20,100
Year built2015
Year last renovatednot yet reported
Original balance$820,000
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$1.2M10-15-2020MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

15 West 47th Street

Property15 West 47th Street
Address15 West 47th Street; New York, NY 10036
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet133,139
Year built1926
Year last renovatednot yet reported
Original balance$36.0M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$120.0M11-01-2020MAI

Largest tenants

TenantSquare feetLease expiration
Avi & Co. Ny Corp.4,69708-31-2025
Diamond Services3,88401-31-2022
The Del Gatto Luxury Group LLC3,47308-31-2025

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

48 West 48th Street

Property48 West 48th Street
Address48 West 48th Street; New York, NY 10036
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet137,663
Year built1926
Year last renovatednot yet reported
Original balance$22.9M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$79.0M11-01-2020MAI

Largest tenants

TenantSquare feetLease expiration
Rockefeller Corp.10,35005-31-2030
Luccello, Inc.5,10011-30-2026
Ez Estate Llc4,76304-30-2022

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

151 West 46th Street

Property151 West 46th Street
Address151 West 46th Street; New York, NY 10036
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet65,500
Year built1928
Year last renovatednot yet reported
Original balance$12.1M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$42.0M11-01-2020MAI

Largest tenants

TenantSquare feetLease expiration
Havana Central- Ny 2, LLC5,00012-31-2029
Neiger LLP5,00008-31-2023
City Casting Corp.5,00003-31-2022

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Foster Plaza

PropertyFoster Plaza
Address415, 425, 601, 501 & 651 Holiday Drive and 681, 661 & 680 Andersen Drive; Pittsburgh, PA 15220
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet674,625
Year built1975
Year last renovatednot yet reported
Original balance$30.5M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$88.6M11-04-2020MAI

Largest tenants

TenantSquare feetLease expiration
Tetra Tech, Inc.49,26902-28-2025
Wexford Health Sources, Inc.43,71608-31-2026
L.B. Foster Company43,62704-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Cherrington Corporate Center

PropertyCherrington Corporate Center
Address200, 300 & 600 Corporate Center Drive, 400 Fairway Drive and 500, 625 & 700 Cherrington Parkway; Coraopolis, PA 15108
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet382,033
Year built1986
Year last renovatednot yet reported
Original balance$19.5M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$56.7M11-05-2020MAI

Largest tenants

TenantSquare feetLease expiration
Chevron USA120,00008-31-2025
Mortgage Connect66,71303-31-2027
Waste Management of PA, Inc.24,25907-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported