Loan detail for Benchmark 2021-B23 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Benchmark 2021-B23 Mortgage Trust · CMBS market
Detail sections for the 28 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
360 Neptune Avenue
| Property | 360 Neptune Avenue |
| Address | 350-362 Neptune Avenue; Brooklyn, NY 11235 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 49,685 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $19.9M |
| Current balance | $19.9M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.40% |
| Current interest rate | 3.40% |
| Origination date | 01-15-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $511,409 |
| Operating expenses | $38,514 |
| Net operating income | $472,896 |
| Net cash flow | $451,838 |
| DSCR (net cash flow) | 2.63 |
| DSCR (net operating income) | 2.75 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Hotel ZaZa
| Property | Hotel ZaZa |
| Address | 5701 Main Street 5701 Fannin Street; Houston, TX 77005 |
| Property type | Lodging |
| Units, beds or keys | 315 |
| Net rentable square feet | not yet reported |
| Year built | 1925 |
| Year last renovated | 2007 |
| Original balance | $20.0M |
| Current balance | $19.5M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.80% |
| Current interest rate | 3.80% |
| Origination date | 03-02-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 01-05-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $41.9M |
| Operating expenses | $30.0M |
| Net operating income | $11.9M |
| Net cash flow | $10.3M |
| DSCR (net cash flow) | 3.06 |
| DSCR (net operating income) | 3.56 |
| Occupancy | 62% |
| Servicer advances outstanding | $0 |
Brookfield Place Richmond
| Property | Brookfield Place Richmond |
| Address | 6606 W Broad Street; Richmond, VA 23230 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 195,523 |
| Year built | 1978 |
| Year last renovated | 2018 |
| Original balance | $18.1M |
| Current balance | $18.1M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.16% |
| Current interest rate | 3.16% |
| Origination date | 12-23-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.9M |
| Operating expenses | $1.5M |
| Net operating income | $2.4M |
| Net cash flow | $2.2M |
| DSCR (net cash flow) | 3.71 |
| DSCR (net operating income) | 4.07 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
104-106 Delancey Street
| Property | 104-106 Delancey Street |
| Address | 104-106 Delancey Street; New York, NY 10002 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 11,250 |
| Year built | 1990 |
| Year last renovated | 2020 |
| Original balance | $16.5M |
| Current balance | $16.5M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.34% |
| Current interest rate | 3.34% |
| Origination date | 01-14-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
880 Butler Drive
| Property | 880 Butler Drive |
| Address | 880 Butler Drive; Murfreesboro, TN 37127 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 301,605 |
| Year built | 1988 |
| Year last renovated | 2008 |
| Original balance | $15.2M |
| Current balance | $14.7M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.32% |
| Current interest rate | 3.32% |
| Origination date | 12-15-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 09-05-2021 |
| Yield maintenance end | 09-05-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $645,498 |
| Net operating income | $2.0M |
| Net cash flow | $2.0M |
| DSCR (net cash flow) | 2.43 |
| DSCR (net operating income) | 2.53 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Luna Apartments
| Property | Luna Apartments |
| Address | 2520 South 8th Street; Minneapolis, MN 55454 |
| Property type | Multifamily |
| Units, beds or keys | 85 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.91% |
| Current interest rate | 3.91% |
| Origination date | 12-30-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
63 West 104th Street
| Property | 63 West 104th Street |
| Address | 63 West 104th Street; New York, NY 10025 |
| Property type | Multifamily |
| Units, beds or keys | 34 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $13.2M |
| Current balance | $13.2M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.81% |
| Current interest rate | 3.81% |
| Origination date | 12-30-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Backlot Apartments
| Property | Backlot Apartments |
| Address | 8600 West Irlo Bronson Memorial Highway; Kissimmee, FL 34747 |
| Property type | Multifamily |
| Units, beds or keys | 299 |
| Net rentable square feet | not yet reported |
| Year built | 1973 |
| Year last renovated | 2018 |
| Original balance | $12.6M |
| Current balance | $12.6M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.55% |
| Current interest rate | 3.55% |
| Origination date | 01-14-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 84 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 11-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.0M |
| Operating expenses | $1.6M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.87 |
| DSCR (net operating income) | 3.04 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Renaissance Realty - 1623 Flatbush
| Property | Renaissance Realty - 1623 Flatbush |
| Address | 1623-1625 Flatbush Avenue; Brooklyn, NY 11210 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 27,808 |
| Year built | 1962 |
| Year last renovated | 2015 |
| Original balance | $12.5M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | 01-19-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-05-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
2300 Route 33
| Property | 2300 Route 33 |
| Address | 2300 Route 33; Robbinsville Township, NJ 08691 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 47,188 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $13.2M |
| Current balance | $11.6M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.13% |
| Current interest rate | 3.13% |
| Origination date | 12-18-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 02-28-2023 |
| Yield maintenance end | 07-31-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $62,130 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.83 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
206-20 Linden Boulevard
| Property | 206-20 Linden Boulevard |
| Address | 206-20 Linden Blvd; Queens, NY 11411 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 27,193 |
| Year built | 1974 |
| Year last renovated | 2008 |
| Original balance | $11.5M |
| Current balance | $11.5M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | 01-19-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-05-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Trepte Industrial Park
| Property | Trepte Industrial Park |
| Address | 7606 Trade Street; San Diego, CA 92121 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 189,056 |
| Year built | 1979 |
| Year last renovated | not yet reported |
| Original balance | $12.5M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.11% |
| Current interest rate | 3.11% |
| Origination date | 12-30-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Rent A Space South Property (and 1 more properties)
| Property | Rent A Space South Property (and 1 more properties) |
| Address | 1100 Boyce Road; 4400 Broadway Boulevard; Pittsburgh, PA (and 1 more) 15241 |
| Property type | Self storage |
| Units, beds or keys | 83812 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.5M |
| Current balance | $9.9M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.61% |
| Current interest rate | 3.61% |
| Origination date | 12-29-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $443,038 |
| Net operating income | $695,337 |
| Net cash flow | $685,526 |
| DSCR (net cash flow) | 2.74 |
| DSCR (net operating income) | 2.78 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
The Centre at Stirling & Palm
| Property | The Centre at Stirling & Palm |
| Address | 9850-10000 Stirling Road; Hollywood, FL 33024 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 62,541 |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $9.3M |
| Current balance | $9.3M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.20% |
| Current interest rate | 3.20% |
| Origination date | 12-29-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Baxter International
| Property | Baxter International |
| Address | 555 North Daniels Way; Bloomington, IN 47404 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 125,000 |
| Year built | 1996 |
| Year last renovated | 2005 |
| Original balance | $8.5M |
| Current balance | $8.4M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.40% |
| Current interest rate | 3.40% |
| Origination date | 12-24-2020 |
| Original term | 116 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-09-06 |
| Prepayment lockout end | 05-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $807,500 |
| Operating expenses | $91,319 |
| Net operating income | $716,181 |
| Net cash flow | $697,431 |
| DSCR (net cash flow) | 1.64 |
| DSCR (net operating income) | 1.68 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Holiday Inn & Suites Memphis-Germantown
| Property | Holiday Inn & Suites Memphis-Germantown |
| Address | 7730 Centennial Drive; Memphis, TN 38125 |
| Property type | Lodging |
| Units, beds or keys | 129 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $7.9M |
| Current balance | $7.2M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.75% |
| Current interest rate | 4.75% |
| Origination date | 12-30-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-01-01 |
| Prepayment lockout end | 10-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Spring Glen Apartments
| Property | Spring Glen Apartments |
| Address | 1613 Scenic Drive; Modesto, CA 95355 |
| Property type | Multifamily |
| Units, beds or keys | 95 |
| Net rentable square feet | not yet reported |
| Year built | 1965 |
| Year last renovated | 2019 |
| Original balance | $7.1M |
| Current balance | $7.1M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.60% |
| Current interest rate | 3.60% |
| Origination date | 12-22-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
320 West Golf Road
| Property | 320 West Golf Road |
| Address | 320 West Golf Road; Schaumburg, IL 60195 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 27,032 |
| Year built | 2000 |
| Year last renovated | 2019 |
| Original balance | $6.8M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | 01-11-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
E & B Brewery Lofts
| Property | E & B Brewery Lofts |
| Address | 1551 Winder Street; Detroit, MI 48207 |
| Property type | Multifamily |
| Units, beds or keys | 31 |
| Net rentable square feet | 12,682 |
| Year built | 1891 |
| Year last renovated | 2015 |
| Original balance | $6.7M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.95% |
| Current interest rate | 3.95% |
| Origination date | 01-15-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 12-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $168,230 |
| Operating expenses | $256,026 |
| Net operating income | $-87,796 |
| Net cash flow | $-97,730 |
| DSCR (net cash flow) | -0.26 |
| DSCR (net operating income) | -0.23 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
4 Storage - Bristol
| Property | 4 Storage - Bristol |
| Address | 2900 Ford Road; Bristol, PA 19007 |
| Property type | Self storage |
| Units, beds or keys | 573 |
| Net rentable square feet | 78,525 |
| Year built | 1989 |
| Year last renovated | 2019 |
| Original balance | $6.5M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.98% |
| Current interest rate | 3.98% |
| Origination date | 01-06-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $493,343 |
| Net operating income | $702,180 |
| Net cash flow | $694,328 |
| DSCR (net cash flow) | 2.65 |
| DSCR (net operating income) | 2.68 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Fountainbleau Self Storage
| Property | Fountainbleau Self Storage |
| Address | 4040 Tulane Avenue; New Orleans, LA 70119 |
| Property type | Self storage |
| Units, beds or keys | 748 |
| Net rentable square feet | 147,129 |
| Year built | 1960 |
| Year last renovated | 1995 |
| Original balance | $6.8M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.41% |
| Current interest rate | 3.41% |
| Origination date | 12-18-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.0M |
| Operating expenses | $986,863 |
| Net operating income | $34,710 |
| Net cash flow | $14,112 |
| DSCR (net cash flow) | 0.04 |
| DSCR (net operating income) | 0.10 |
| Occupancy | 66% |
| Servicer advances outstanding | $0 |
Excess Self Storage
| Property | Excess Self Storage |
| Address | 3805 S Smithfield Road; Knightdale, NC 27545 |
| Property type | Self storage |
| Units, beds or keys | 714 |
| Net rentable square feet | 76,925 |
| Year built | 1998 |
| Year last renovated | 2020 |
| Original balance | $6.5M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.62% |
| Current interest rate | 3.62% |
| Origination date | 12-21-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $292,583 |
| Net operating income | $774,493 |
| Net cash flow | $766,801 |
| DSCR (net cash flow) | 2.17 |
| DSCR (net operating income) | 2.20 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
CityLine Mechanicsburg Storage
| Property | CityLine Mechanicsburg Storage |
| Address | 5267 Simpson Ferry Road; Mechanicsburg, PA 17050 |
| Property type | Self storage |
| Units, beds or keys | 628 |
| Net rentable square feet | 62,475 |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $5.7M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.49% |
| Current interest rate | 3.49% |
| Origination date | 12-18-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $468,240 |
| Net operating income | $749,046 |
| Net cash flow | $742,798 |
| DSCR (net cash flow) | 3.68 |
| DSCR (net operating income) | 3.71 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
Rome Hilliard Self Storage (and 1 more properties)
| Property | Rome Hilliard Self Storage (and 1 more properties) |
| Address | 466 Hilliard Rome Road; 2614 West Highway 98; Columbus, OH (and 1 more) 43228 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 1996 |
| Original balance | $5.1M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 01-12-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 12-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Walgreens Bradenton
| Property | Walgreens Bradenton |
| Address | 6003 14th Street West; Bradenton, FL 34207 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,490 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $4.4M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 3.69% |
| Current interest rate | 3.69% |
| Origination date | 12-22-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Woodbridge Group HQ
| Property | Woodbridge Group HQ |
| Address | 1515 Equity Drive; Troy, MI 48084 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 46,650 |
| Year built | 2004 |
| Year last renovated | 2015 |
| Original balance | $4.1M |
| Current balance | $3.6M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 3.60% |
| Current interest rate | 3.60% |
| Origination date | 01-07-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 12-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $637,725 |
| Operating expenses | $293,335 |
| Net operating income | $344,390 |
| Net cash flow | $293,751 |
| DSCR (net cash flow) | 1.31 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Secure Store Self Storage
| Property | Secure Store Self Storage |
| Address | 135 Maple Carriage Drive and 38515 Midland Trail East; Lewisburg and White Sulphur Springs, WV |
| Property type | Self storage |
| Units, beds or keys | 289 |
| Net rentable square feet | 54,666 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 3.81% |
| Current interest rate | 3.81% |
| Origination date | 12-30-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
30222 Esperanza
| Property | 30222 Esperanza |
| Address | 30222 Esperanza; Rancho Santa Margarita, CA 92688 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 22,840 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $3.3M |
| Current balance | $3.3M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 3.93% |
| Current interest rate | 3.93% |
| Origination date | 01-08-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 11-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $129,657 |
| Operating expenses | $34,958 |
| Net operating income | $94,699 |
| Net cash flow | $91,761 |
| DSCR (net cash flow) | 2.79 |
| DSCR (net operating income) | 2.88 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |