Benchmark 2021-B24 Mortgage Trust: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01

← Benchmark 2021-B24 Mortgage Trust · CMBS market

Detail sections for the 19 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Orlando Technology Park

Property	Orlando Technology Park
Address	100,200,250,255,525 Technology Park; Lake Mary, FL 32746
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	297,386
Year built	1986
Year last renovated	2020
Original balance	$24.1M
Current balance	$23.0M (September 2026)
Share of deal balance	2.1%
Interest rate at origination	3.50%
Current interest rate	3.50%
Origination date	02-24-2021
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2031-03-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$35.0M	01-19-2021	MAI
Most recent reported	$35.0M	2021-01-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Laser Photonics Corporation	46,481	12-31-2034
Cigna Health and Life Insurance Company	39,845	10-31-2027
Fortrea speciality pharmacy llc	39,259	01-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.9M
Operating expenses	$1.8M
Net operating income	$3.1M
Net cash flow	$2.9M
DSCR (net cash flow)	2.23
DSCR (net operating income)	2.35
Occupancy	93%
Servicer advances outstanding	$0

Oakland Commons I & II

Property	Oakland Commons I & II
Address	20700-20750 Civic Center Drive; Southfield, MI 48076
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	310,739
Year built	1999
Year last renovated	not yet reported
Original balance	$24.3M
Current balance	$22.8M (September 2026)
Share of deal balance	2.1%
Interest rate at origination	4.21%
Current interest rate	4.21%
Origination date	02-19-2021
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2031-03-01
Prepayment lockout end	11-30-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.9M	02-01-2021	MAI
Most recent reported	$34.9M	2021-02-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
STATE FARM MUTUAL AUTOMOBILE INSURANCE COMPANY	20,081	03-31-2028
LIVINGSTON INTERNATIONAL TECH	17,780	03-31-2027
GREDE HOLDINGS	13,312	12-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.3M
Operating expenses	$2.7M
Net operating income	$1.6M
Net cash flow	$1.4M
DSCR (net cash flow)	1.00
DSCR (net operating income)	1.09
Occupancy	74%
Servicer advances outstanding	$0

Woodbury Crossing Phase II

Property	Woodbury Crossing Phase II
Address	530 Greenwood Drive SW; Olympia, WA 98502
Property type	Multifamily
Units, beds or keys	90
Net rentable square feet	not yet reported
Year built	2019
Year last renovated	not yet reported
Original balance	$20.4M
Current balance	$20.4M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	4.27%
Current interest rate	4.27%
Origination date	02-11-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$32.8M	12-18-2020	MAI
Most recent reported	$32.8M	2020-12-18	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Advanced Energy

Property	Advanced Energy
Address	2424 Midpoint Drive and 1625 Sharp Point Drive; Fort Collins, CO 80525
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	231,254
Year built	1987
Year last renovated	2015
Original balance	$18.4M
Current balance	$17.6M (September 2026)
Share of deal balance	1.6%
Interest rate at origination	3.87%
Current interest rate	3.87%
Origination date	02-12-2021
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2031-03-06
Prepayment lockout end	01-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$30.6M	12-10-2020	MAI
Most recent reported	$30.6M	2020-12-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Advanced Energy Industries Inc.	115,627	12-31-2035
Advanced Energy Industries, Inc.	115,627	12-31-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.6M
Operating expenses	$1.1M
Net operating income	$2.5M
Net cash flow	$2.4M
DSCR (net cash flow)	2.33
DSCR (net operating income)	2.38
Occupancy	100%
Servicer advances outstanding	$0

Value Store It Miami

Property	Value Store It Miami
Address	5900 Northwest 102nd Avenue; Doral, FL 33178
Property type	Self storage
Units, beds or keys	1174
Net rentable square feet	119,850
Year built	2010
Year last renovated	2017
Original balance	$17.0M
Current balance	$17.0M (September 2026)
Share of deal balance	1.6%
Interest rate at origination	3.61%
Current interest rate	3.61%
Origination date	02-11-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$27.2M	01-08-2021	MAI
Most recent reported	$27.2M	2021-01-08	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Willoughby Commons

Property	Willoughby Commons
Address	36363 Euclid Avenue; Willoughby, OH 44094
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	475,631
Year built	1997
Year last renovated	not yet reported
Original balance	$16.9M
Current balance	$16.2M (September 2026)
Share of deal balance	1.5%
Interest rate at origination	4.04%
Current interest rate	4.04%
Origination date	12-20-2019
Original term	120 months
Amortization term	360 months
Interest-only period	48 months
Scheduled maturity	2030-01-06
Prepayment lockout end	09-05-2029
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$51.7M	11-22-2019	MAI
Most recent reported	$51.7M	2019-11-22	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
TARGET T-1112 (WCSC) OWNS	122,550	12-31-2057
BJ'S #96 (WCSC)	109,751	03-28-2030
GIANT EAGLE #6381 (WCSC) BJ'S #96 (WCSC)	77,500	07-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Camellia Trace Apartments

Property	Camellia Trace Apartments
Address	100 Trace Drive; Jackson, TN 38305
Property type	Multifamily
Units, beds or keys	212
Net rentable square feet	not yet reported
Year built	2002
Year last renovated	not yet reported
Original balance	$15.7M
Current balance	$15.7M (September 2026)
Share of deal balance	1.4%
Interest rate at origination	3.46%
Current interest rate	3.46%
Origination date	02-12-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-01
Prepayment lockout end	04-30-2023
Yield maintenance end	11-30-2030
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$24.7M	01-06-2021	MAI
Most recent reported	$24.7M	2021-01-06	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.2M
Operating expenses	$1.2M
Net operating income	$2.0M
Net cash flow	$1.9M
DSCR (net cash flow)	3.52
DSCR (net operating income)	3.62
Occupancy	93%
Servicer advances outstanding	$0

Tunica Resorts Property (and 14 more properties)

Property	Tunica Resorts Property (and 14 more properties)
Address	13060 Highway 61N; 5056 S. Pleasants Highway; 4480 County Road 13 NE; 4009 Catahoula Hwy; 6950 US-131; 3185 US-59; 612 Highway 65 N; 4121 S. Oceana Drive; 2593 US-11; 304 Fire Monument Road; 308 Lignite Avenue; 330 W Broad Street; 11116 US-18; 31 Spankem Branch Road; 11152 New Prue Road; Robinsonville, MS (and 14 more) 38664
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$13.8M
Current balance	$13.8M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	3.15%
Current interest rate	3.15%
Origination date	02-02-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-02-06
Prepayment lockout end	10-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.3M	01-19-2021	MAI
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
Dollar General	not yet reported	["11-30-2035", "11-30-2035", "12-06-2035", "10-31-2035", "10-31-2035", "05-31-2035", "10-31-2035", "11-30-2035", "04-30-2035", "11-30-2035", "01-31-2035", "10-31-2035", "10-31-2034", "04-30-2035", "01-31-2035"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$374,767
Operating expenses	$62,397
Net operating income	$312,370
Net cash flow	$307,157
DSCR (net cash flow)	2.78
DSCR (net operating income)	2.82
Occupancy	100%
Servicer advances outstanding	$0

9633 Westheimer Road

Property	9633 Westheimer Road
Address	9633 Westheimer Road; Houston, TX 77063
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	82,000
Year built	1973
Year last renovated	2021
Original balance	$13.7M
Current balance	$13.7M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	3.89%
Current interest rate	3.89%
Origination date	02-17-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.9M	01-21-2021	MAI
Most recent reported	$21.9M	2021-01-21	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Swiss International	42,000	01-31-2031
Tesla Motors TX, Inc.	40,000	01-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.8M
Operating expenses	$509,704
Net operating income	$1.3M
Net cash flow	$1.2M
DSCR (net cash flow)	2.31
DSCR (net operating income)	2.43
Occupancy	100%
Servicer advances outstanding	$0

Renaissance Realty

Property	Renaissance Realty
Address	46-56 E 167th Street; Bronx, NY 10452
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	26,500
Year built	1931
Year last renovated	not yet reported
Original balance	$13.6M
Current balance	$13.6M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	3.84%
Current interest rate	3.84%
Origination date	02-08-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	06-05-2021
Yield maintenance end	01-05-2031
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$20.9M	12-21-2020	MAI
Most recent reported	$20.9M	2020-12-21	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
CVS #08969-01	15,770	01-31-2034
Rainbow Apparel Companies	8,230	01-31-2027
Buka Derm Managment	2,500	11-30-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

303 3rd Street

Property	303 3rd Street
Address	303 3rd Street; Huntington Beach, CA 92648
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	15,095
Year built	1996
Year last renovated	2019
Original balance	$9.5M
Current balance	$9.5M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	3.67%
Current interest rate	3.67%
Origination date	02-11-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	11-05-2030
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$18.1M	12-31-2020	MAI
Most recent reported	$18.1M	2020-12-31	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
compass Compass California	8,325	02-28-2029
3 The House Salon (1)	1,968	07-31-2026
jay Jay Birds LBX	1,678	07-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.1M
Operating expenses	$231,542
Net operating income	$910,941
Net cash flow	$863,966
DSCR (net cash flow)	2.44
DSCR (net operating income)	2.58
Occupancy	100%
Servicer advances outstanding	$0

5501 New Utrecht Avenue

Property	5501 New Utrecht Avenue
Address	5501 New Utrecht Avenue; Brooklyn, NY 11219
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	21,152
Year built	2020
Year last renovated	not yet reported
Original balance	$9.5M
Current balance	$9.5M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	3.78%
Current interest rate	3.78%
Origination date	12-18-2020
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-01-06
Prepayment lockout end	11-05-2030
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$16.6M	11-04-2020	MAI
Most recent reported	$16.6M	2020-11-04	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Beehive Mission LLC	3,325	11-30-2030
H Friedman CPA	3,325	12-31-2030
Royal Bag	3,325	12-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$972,243
Operating expenses	$162,479
Net operating income	$809,764
Net cash flow	$773,709
DSCR (net cash flow)	2.13
DSCR (net operating income)	2.22
Occupancy	100%
Servicer advances outstanding	$0

651 Bushwick Avenue

Property	651 Bushwick Avenue
Address	651 Bushwick Avenue; Brooklyn, NY 11221
Property type	Mixed use
Units, beds or keys	20
Net rentable square feet	20
Year built	2019
Year last renovated	not yet reported
Original balance	$7.0M
Current balance	$7.0M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	3.92%
Current interest rate	3.92%
Origination date	02-12-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	01-05-2031
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$12.4M	01-04-2021	MAI
Most recent reported	$12.4M	2021-01-04	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Grocery Outlet - Truckee

Property	Grocery Outlet - Truckee
Address	11213 Donner Pass Road; Truckee, CA 96161
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	18,021
Year built	2020
Year last renovated	not yet reported
Original balance	$6.6M
Current balance	$6.6M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	3.84%
Current interest rate	3.84%
Origination date	02-19-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	09-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.2M	01-23-2021	MAI
Most recent reported	$13.2M	2021-01-23	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Grocery Outlet Inc.	17,047	06-30-2035
Ryan Parrish, Shannon Parrish, and Dumashell, LLC	1,828	06-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$964,643
Operating expenses	$250,770
Net operating income	$713,873
Net cash flow	$703,338
DSCR (net cash flow)	2.74
DSCR (net operating income)	2.78
Occupancy	100%
Servicer advances outstanding	$0

CVS Valley Stream

Property	CVS Valley Stream
Address	34-60 Central Avenue; Valley Stream, NY 11580
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	10,000
Year built	1990
Year last renovated	not yet reported
Original balance	$6.2M
Current balance	$6.2M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.00%
Current interest rate	4.00%
Origination date	02-16-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.2M	12-29-2020	MAI
Most recent reported	$10.2M	2020-12-29	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
CVS ALBANY LLC #01169	10,000	01-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Holiday Inn Philadelphia South

Property	Holiday Inn Philadelphia South
Address	1 Pureland Drive; Swedesboro, NJ 08085
Property type	Lodging
Units, beds or keys	161
Net rentable square feet	not yet reported
Year built	1987
Year last renovated	2019
Original balance	$6.5M
Current balance	$5.7M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	5.21%
Current interest rate	5.21%
Origination date	10-15-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-11-01
Prepayment lockout end	12-31-2020
Yield maintenance end	08-31-2028
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.0M	09-01-2018	MAI
Most recent reported	$10.0M	2018-09-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$5.2M
Operating expenses	$4.4M
Net operating income	$834,844
Net cash flow	$625,280
DSCR (net cash flow)	1.46
DSCR (net operating income)	1.95
Occupancy	58%
Servicer advances outstanding	$0

Deschutes Business Center

Property	Deschutes Business Center
Address	20332-20370 Empire Avenue; Bend, OR 97703
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	53,874
Year built	1981
Year last renovated	not yet reported
Original balance	$5.5M
Current balance	$5.5M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	3.78%
Current interest rate	3.78%
Origination date	02-17-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.5M	12-08-2020	MAI
Most recent reported	$9.5M	2020-12-08	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Northwest Framing System	3,386	03-14-2028
The Golf Farm, LLC	3,140	09-30-2027
C19 Mac Danzig	2,675	08-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

485 James Road (and 2 more properties)

Property	485 James Road (and 2 more properties)
Address	485 James Road; 1610 Green Cove Road SE; 111 Taylor Lane; Hampton Cove, AL (and 2 more) 35763
Property type	Self storage
Units, beds or keys	["412", "419"]
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$5.1M
Current balance	$4.9M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	3.83%
Current interest rate	3.83%
Origination date	02-12-2021
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2031-03-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.8M	12-09-2020	MAI
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$404,806
Operating expenses	$194,057
Net operating income	$210,750
Net cash flow	$207,050
DSCR (net cash flow)	1.92
DSCR (net operating income)	1.96
Occupancy	81%
Servicer advances outstanding	$0

Scotsman Self Storage

Property	Scotsman Self Storage
Address	1956,1971,2000 Quality Blvd; Huntsville, TX 77320
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	44,500
Year built	2001
Year last renovated	not yet reported
Original balance	$3.1M
Current balance	$2.9M (September 2026)
Share of deal balance	0.3%
Interest rate at origination	3.68%
Current interest rate	3.68%
Origination date	01-29-2021
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2031-02-06
Prepayment lockout end	11-05-2030
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.4M	12-03-2020	MAI
Most recent reported	$4.4M	2020-12-03	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0