Benchmark 2021-B25 Mortgage Trust: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01

← Benchmark 2021-B25 Mortgage Trust · CMBS market

Detail sections for the 22 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

GE Aviation

Property	GE Aviation
Address	13 Industrial Park Drive; Hooksett, NH 03106
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	157,464
Year built	1960
Year last renovated	not yet reported
Original balance	$23.3M
Current balance	$23.3M (September 2026)
Share of deal balance	2.0%
Interest rate at origination	4.32%
Current interest rate	4.32%
Origination date	03-19-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-04-06
Prepayment lockout end	01-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$35.5M	02-15-2021	MAI
Most recent reported	$35.5M	2021-02-15	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
General Electric Company	157,464	01-12-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.9M
Operating expenses	$56,482
Net operating income	$1.8M
Net cash flow	$1.7M
DSCR (net cash flow)	1.70
DSCR (net operating income)	1.79
Occupancy	100%
Servicer advances outstanding	$0

2700 Post Property (and 2 more properties)

Property	2700 Post Property (and 2 more properties)
Address	2700 Post Oak Boulevard; 5051 Westheimer Road; 5065-5075 Westheimer Road; Houston, TX (and 2 more) 77056
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	["2020", "2020", "2020"]
Original balance	$25.0M
Current balance	$22.6M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	4.46%
Current interest rate	4.46%
Origination date	02-17-2021
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2031-03-06
Prepayment lockout end	11-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc., JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$185.0M	01-06-2021	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
WeWork Companies, In	not yet reported	["11-30-2033", "03-31-2032", "02-29-2028"]
CitiGroup Technology	not yet reported	["12-31-2028", "01-31-2027", "05-31-2026"]
WeWork Companies,	not yet reported	["11-30-2033", "02-28-2031", "10-12-2031"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$5.7M
Operating expenses	$4.0M
Net operating income	$1.7M
Net cash flow	$1.2M
DSCR (net cash flow)	0.87
DSCR (net operating income)	1.23
Occupancy	not yet reported
Servicer advances outstanding	$0

2000 Collins Avenue

Property	2000 Collins Avenue
Address	2000 Collins Avenue; Miami Beach, FL 33139
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	35,482
Year built	2010
Year last renovated	2020
Original balance	$22.1M
Current balance	$22.1M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	3.94%
Current interest rate	3.94%
Origination date	03-30-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-04-01
Prepayment lockout end	11-30-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.5M	03-03-2021	MAI
Most recent reported	$34.5M	2021-03-03	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Holiday CVS, LLC	10,016	01-31-2036
D&M Hospitality LLC	4,375	02-28-2035
Sweet Liberty Brothers, LLC	3,505	09-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.1M
Operating expenses	$1.4M
Net operating income	$1.7M
Net cash flow	$1.7M
DSCR (net cash flow)	1.87
DSCR (net operating income)	1.97
Occupancy	77%
Servicer advances outstanding	$0

Harvard (and 5 more properties)

Property	Harvard (and 5 more properties)
Address	308 South Division Street; 4350 Ball Ground Highway (aka 4360 Ball Ground Highway),; 109 Maplewood Drive a/k/a 9 Maplewood Drive; 2900 Granada Lane N.; 1300 West Park Road; 1205 Burris Road; Havard, IL (and 5 more) 60033
Property type	Multiple property types
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	["1982", "2011", "2008"]
Original balance	$21.0M
Current balance	$21.0M (September 2026)
Share of deal balance	1.8%
Interest rate at origination	3.72%
Current interest rate	3.72%
Origination date	02-08-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$136.5M	not yet reported	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
TV Hardware Distribution, LLC	not yet reported	["02-28-2029", "05-31-2029", "12-31-2030", "10-31-2032", "10-31-2033", "03-31-2028"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$11.0M
Operating expenses	$2.0M
Net operating income	$9.0M
Net cash flow	$9.0M
DSCR (net cash flow)	3.33
DSCR (net operating income)	3.36
Occupancy	100%
Servicer advances outstanding	$0

The Promontory

Property	The Promontory
Address	11440 West Bernard Court; San Diego, CA 92127
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	98,247
Year built	1989
Year last renovated	not yet reported
Original balance	$20.0M
Current balance	$20.0M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	3.65%
Current interest rate	3.65%
Origination date	03-31-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-04-01
Prepayment lockout end	04-30-2023
Yield maintenance end	12-31-2030
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$33.3M	02-16-2021	MAI
Most recent reported	$33.3M	2021-02-16	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
PREMIER OFFICE CENTERS	18,121	07-31-2027
INNOVATIVE INDUSTRIAL PROP.	12,182	01-31-2027
NATIONAL WEATHER SERVICE	7,000	03-31-2039

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.7M
Operating expenses	$1.3M
Net operating income	$2.4M
Net cash flow	$2.3M
DSCR (net cash flow)	3.09
DSCR (net operating income)	3.25
Occupancy	85%
Servicer advances outstanding	$0

18-20 Spencer Street

Property	18-20 Spencer Street
Address	18-20 Spencer Street; Brooklyn, NY 11205
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	52,185
Year built	2020
Year last renovated	not yet reported
Original balance	$19.5M
Current balance	$19.5M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	3.99%
Current interest rate	3.99%
Origination date	03-22-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-04-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$33.8M	01-01-2021	MAI
Most recent reported	$33.8M	2021-01-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Wall St Sales, Shaya Noyovits	6,954	01-31-2028
Bridal Studio Inc,	5,122	09-30-2027
Kindercare Pediatrics LLP	3,629	12-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

15535 South State Avenue (and 2 more properties)

Property	15535 South State Avenue (and 2 more properties)
Address	15535 South State Avenue; 150 Grand Valley Avenue; 16052 Industrial Parkway; Middlefield, OH (and 2 more) 44062
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	["2004", "2004", "2005"]
Original balance	$17.3M
Current balance	$17.1M (September 2026)
Share of deal balance	1.5%
Interest rate at origination	3.32%
Current interest rate	3.32%
Origination date	10-26-2020
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2030-11-06
Prepayment lockout end	05-05-2023
Yield maintenance end	05-05-2030
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$73.5M	10-01-2020	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
Cabinetworks Group Middlefield, LLC	not yet reported	["09-30-2040", "09-30-2040", "09-30-2040"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$954,055
Operating expenses	$71,161
Net operating income	$882,894
Net cash flow	$710,151
DSCR (net cash flow)	1.14
DSCR (net operating income)	1.42
Occupancy	100%
Servicer advances outstanding	$0

1050-1060 South Hill St

Property	1050-1060 South Hill St
Address	1050-1060 South Hill St; Los Angeles, CA 90015
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	43,162
Year built	1926
Year last renovated	2020
Original balance	$16.0M
Current balance	$16.0M (September 2026)
Share of deal balance	1.4%
Interest rate at origination	3.25%
Current interest rate	3.25%
Origination date	03-06-2020
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2030-03-06
Prepayment lockout end	12-05-2029
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$30.0M	02-13-2020	MAI
Most recent reported	$30.0M	2020-02-13	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Live Nation Worldwide, Inc.	43,039	01-02-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

18 Squadron Blvd

Property	18 Squadron Blvd
Address	16-18 Squadron Boulevard; New City, NY 10956
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	51,132
Year built	1973
Year last renovated	2006
Original balance	$14.1M
Current balance	$13.8M (September 2026)
Share of deal balance	1.2%
Interest rate at origination	3.99%
Current interest rate	3.99%
Origination date	03-24-2021
Original term	120 months
Amortization term	360 months
Interest-only period	48 months
Scheduled maturity	2031-04-06
Prepayment lockout end	02-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.8M	12-08-2020	MAI
Most recent reported	$21.8M	2020-12-08	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Mid Rockland Imaging	32,100	01-31-2038
Body Bank Fitness Corp.	7,000	12-31-2028
The Smilist Management Inc	5,182	06-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.3M
Operating expenses	$844,162
Net operating income	$1.5M
Net cash flow	$1.4M
DSCR (net cash flow)	1.73
DSCR (net operating income)	1.85
Occupancy	99%
Servicer advances outstanding	$0

Expressway Marketplace

Property	Expressway Marketplace
Address	561-565, 575-605 Rohnert Park Expressway; Rohnert Park, CA 94928
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	155,029
Year built	1991
Year last renovated	2014
Original balance	$14.0M
Current balance	$13.3M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	3.45%
Current interest rate	3.45%
Origination date	03-10-2021
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2031-04-06
Prepayment lockout end	01-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$22.8M	02-09-2021	MAI
Most recent reported	$22.8M	2021-02-09	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Save Mart Supermarkets	53,950	11-05-2026
Petsmart, Inc	25,020	10-31-2032
SONOMA FIT SB, LLC	14,000	05-31-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.0M
Operating expenses	$720,632
Net operating income	$1.3M
Net cash flow	$1.2M
DSCR (net cash flow)	1.58
DSCR (net operating income)	1.74
Occupancy	81%
Servicer advances outstanding	$0

2233 Nostrand Avenue

Property	2233 Nostrand Avenue
Address	2233 Nostrand Ave; Brooklyn, NY 11210
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	23,949
Year built	1930
Year last renovated	2006
Original balance	$11.0M
Current balance	$11.0M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	4.20%
Current interest rate	4.20%
Origination date	04-01-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-04-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$17.5M	11-19-2020	MAI
Most recent reported	$17.5M	2020-11-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Jewish Board	11,000	06-30-2031
Beauty Solutions Inc	3,300	03-01-2034
Petrosova	2,750	11-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$255,285
Operating expenses	$72,372
Net operating income	$182,913
Net cash flow	$170,114
DSCR (net cash flow)	1.45
DSCR (net operating income)	1.56
Occupancy	82%
Servicer advances outstanding	$0

1111 Southern Minerals Road

Property	1111 Southern Minerals Road
Address	1111 Southern Minerals Road; Corpus Christi, TX 78409
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	28,100
Year built	2019
Year last renovated	not yet reported
Original balance	$10.1M
Current balance	$10.1M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	3.65%
Current interest rate	3.65%
Origination date	03-26-2021
Original term	84 months
Amortization term	not yet reported
Interest-only period	84 months
Scheduled maturity	2028-04-01
Prepayment lockout end	01-31-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$16.0M	02-02-2021	MAI
Most recent reported	$16.0M	2021-02-02	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
U.S. Department of Justice - Drug Enforcement Agency	28,100	08-31-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Shelby Property (and 3 more properties)

Property	Shelby Property (and 3 more properties)
Address	6625 23 Mile Road; 28000 Mound Road; 4121 NE 14 Mile Road; 5420 and 5720 Samrick NE Avenue; Shelby, MI (and 3 more) 48316
Property type	Self storage
Units, beds or keys	["590", "247", "262", "229"]
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	["2016", "2017", "2001"]
Original balance	$9.5M
Current balance	$9.4M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.00%
Current interest rate	4.00%
Origination date	03-16-2021
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2031-04-06
Prepayment lockout end	02-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$17.4M	01-14-2021	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)	["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"]
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

1060 Teel Court (and 1 more properties)

Property	1060 Teel Court (and 1 more properties)
Address	1060 Teel Court; 426 Hitchcock Street; Baraboo, WI (and 1 more) 53593
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	["2020", "2019"]
Original balance	$9.2M
Current balance	$9.1M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	3.74%
Current interest rate	3.74%
Origination date	12-18-2020
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2031-01-06
Prepayment lockout end	09-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$14.5M	12-11-2020	not yet reported
Most recent reported	$3.4M	2020-12-11	MAI

Change from securitization to the most recent reported valuation: -76.6%.

Largest tenants

Tenant	Square feet	Lease expiration
Teel Plastics, LLC Teel Plastics, LLC TPL Bar American Fund III REIT	not yet reported	["12-31-2040", "12-14-2040"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.2M
Operating expenses	$58,402
Net operating income	$1.1M
Net cash flow	$1.0M
DSCR (net cash flow)	2.08
DSCR (net operating income)	2.30
Occupancy	100%
Servicer advances outstanding	$0

Signal Hill Gateway

Property	Signal Hill Gateway
Address	3055-3075 California Avenue; Signal Hill, CA 90755
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	56,460
Year built	2004
Year last renovated	2010
Original balance	$8.8M
Current balance	$8.8M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.38%
Current interest rate	4.38%
Origination date	03-18-2021
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2031-04-06
Prepayment lockout end	12-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$16.0M	11-16-2020	MAI
Most recent reported	$16.0M	2020-11-16	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Ross	30,247	01-31-2031
Petco	15,000	10-31-2029
Dollar Tree	11,213	02-28-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.7M
Operating expenses	$386,687
Net operating income	$1.3M
Net cash flow	$1.2M
DSCR (net cash flow)	2.77
DSCR (net operating income)	2.93
Occupancy	not yet reported
Servicer advances outstanding	$0

Radiance Technologies

Property	Radiance Technologies
Address	3715 Pentagon Boulevard; Beavercreek, OH 45431
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	53,634
Year built	2019
Year last renovated	not yet reported
Original balance	$8.0M
Current balance	$7.9M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	4.00%
Current interest rate	4.00%
Origination date	03-22-2021
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2031-04-06
Prepayment lockout end	02-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.1M	03-03-2021	MAI
Most recent reported	$13.1M	2021-03-03	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Radiance Technologies, Inc. (radiance)	53,634	09-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.9M
Operating expenses	$812,039
Net operating income	$1.1M
Net cash flow	$1.1M
DSCR (net cash flow)	2.92
DSCR (net operating income)	3.09
Occupancy	not yet reported
Servicer advances outstanding	$0

Rouzan Marketplace

Property	Rouzan Marketplace
Address	4841-4831 Rouzan Square Avenue 6220 Corporate Boulevard; Baton Rouge, LA 70808
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	35,082
Year built	2003
Year last renovated	not yet reported
Original balance	$8.6M
Current balance	$7.7M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	4.19%
Current interest rate	4.19%
Origination date	03-25-2021
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2031-04-06
Prepayment lockout end	01-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$12.7M	02-06-2021	MAI
Most recent reported	$12.7M	2021-02-06	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Sprouts Farmers Market	30,000	06-24-2034
Pizza Artista	3,082	02-28-2031
Ocean Nails	2,000	05-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$972,503
Operating expenses	$191,860
Net operating income	$780,642
Net cash flow	$739,091
DSCR (net cash flow)	1.47
DSCR (net operating income)	1.56
Occupancy	100%
Servicer advances outstanding	$0

Mile High Multifamily Portfolio (and 2 more properties)

Property	Mile High Multifamily Portfolio (and 2 more properties)
Address	15571-15573 East 13th Avenue; 2550-2560 Odgen Street; 1877 South Federal Boulevard; Aurora, CO (and 2 more) 80011
Property type	Multifamily
Units, beds or keys	["48", "24", "24"]
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	["2020", "2018", "2021"]
Original balance	$6.0M
Current balance	$6.0M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	3.41%
Current interest rate	3.41%
Origination date	04-01-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-04-01
Prepayment lockout end	01-31-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.8M	01-07-2021	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)	["06-30-2026", "06-30-2026", "06-30-2026"]
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Gardner School

Property	Gardner School
Address	500 W Superior St; Chicago, IL 60654
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	21,853
Year built	1976
Year last renovated	2020
Original balance	$5.7M
Current balance	$5.7M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	4.21%
Current interest rate	4.21%
Origination date	03-15-2021
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2031-04-06
Prepayment lockout end	01-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.7M	02-03-2021	MAI
Most recent reported	$9.7M	2021-02-03	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
TGS River North, LLC (Gardner School)	21,853	04-30-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

PDX Front Ave Industrial

Property	PDX Front Ave Industrial
Address	4927 NW Front Avenue; Portland, OR 97210
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	71,617
Year built	1974
Year last renovated	not yet reported
Original balance	$5.3M
Current balance	$5.3M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	4.22%
Current interest rate	4.22%
Origination date	03-23-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-04-06
Prepayment lockout end	01-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.5M	02-08-2021	MAI
Most recent reported	$9.5M	2021-02-08	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
PWW/Patriot Environmental Services Ruan Industries	47,125	01-31-2030
Ruan Industries	9,600	06-30-2028
o Neil Transfer and Storage	5,410	not yet reported

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$821,986
Operating expenses	$223,674
Net operating income	$598,312
Net cash flow	$566,134
DSCR (net cash flow)	2.52
DSCR (net operating income)	2.66
Occupancy	not yet reported
Servicer advances outstanding	$0

2517 N Ontario

Property	2517 N Ontario
Address	2517 N. Ontario Street; Burbank, CA 91504
Property type	Warehouse
Units, beds or keys	not yet reported
Net rentable square feet	22,900
Year built	1976
Year last renovated	2017
Original balance	$4.5M
Current balance	$4.5M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	3.91%
Current interest rate	3.91%
Origination date	03-25-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-04-06
Prepayment lockout end	02-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.5M	02-14-2021	MAI
Most recent reported	$8.5M	2021-02-14	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Ontario Center Staging Center Staging LLC.	22,900	03-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$598,720
Operating expenses	$260,450
Net operating income	$338,270
Net cash flow	$313,192
DSCR (net cash flow)	1.76
DSCR (net operating income)	1.90
Occupancy	100%
Servicer advances outstanding	$0

4 Storage - Red Lion

Property	4 Storage - Red Lion
Address	3101 Red Lion Road; Philadelphia, PA 19114
Property type	Self storage
Units, beds or keys	443
Net rentable square feet	43,843
Year built	1968
Year last renovated	2017
Original balance	$3.0M
Current balance	$3.0M (September 2026)
Share of deal balance	0.3%
Interest rate at origination	4.57%
Current interest rate	4.57%
Origination date	02-26-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-03-06
Prepayment lockout end	11-05-2030
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$5.9M	02-04-2021	MAI
Most recent reported	$5.9M	2021-02-04	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$781,808
Operating expenses	$457,879
Net operating income	$323,929
Net cash flow	$319,545
DSCR (net cash flow)	2.30
DSCR (net operating income)	2.33
Occupancy	92%
Servicer advances outstanding	$0